{ "ticker": { "uuid": "eda9672f-6366-4675-86b8-2a119713b3cb", "symbol": "TAL", "name": "TAL Education Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/eda9672f-6366-4675-86b8-2a119713b3cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eda9672f-6366-4675-86b8-2a119713b3cb/" }, "ticker_metadata": { "id": 3864, "uuid": "eda9672f-6366-4675-86b8-2a119713b3cb", "symbol": "TAL", "name": "TAL Education Group", "asset_type": "equity", "market_cap": 5908746000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "TAL Education Group offers K-12 afterschool tutoring services in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eda9672f-6366-4675-86b8-2a119713b3cb", "symbol": "TAL", "name": "TAL Education Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/eda9672f-6366-4675-86b8-2a119713b3cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eda9672f-6366-4675-86b8-2a119713b3cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.455, "confidence": 0.449, "delta": null }, "headline_factors": { "price": 9.56, "market_cap": 1938505817, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.0443, "volatility_252d": 0.4189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.563980+00:00", "batch_id": "" }, "size": { "price_close": 9.56, "market_cap": 1938505817, "market_cap_usd": 1938505817, "enterprise_value": 169550817, "shares_outstanding": 202772575, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.554, "ptbv_ratio": 0.554, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.554, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 1.0418, "revenue_stability_5y": 0.6517, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0637, "interest_coverage": null, "current_ratio": 2.0709, "quick_ratio": 2.0709, "net_debt": -1768955000, "local_beta": 0, "volatility_252d": 0.4189, "volatility_60d": 0.9604, "max_drawdown_12m": -0.2472, "risk_adjusted_momentum": 0.1056 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.138, "price_return_3m": -0.1015, "price_return_6m": -0.1585, "price_return_9m": -0.0572, "price_return_12m": -0.0998, "price_return_12m_ex1m": 0.0443, "momentum_6m": -0.1585, "momentum_12m": -0.0998, "momentum_12_1": 0.0443, "distance_from_52w_high": -0.2472, "distance_from_52w_low": 0, "relative_strength": -0.1998 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_current_liabilities": 2081956000, "net_ppe": null, "total_assets": 5919588000, "total_debt": 377354000, "total_equity": 3499002000, "net_working_capital": 83350000, "book_value_per_share": 17.2558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.2558 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.455, "signal_confidence": 0.449, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5034, "ticker_id": 3864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.563980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.56, "market_cap": 1938505817, "market_cap_usd": 1938505817, "enterprise_value": 169550817, "shares_outstanding": 202772575, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.55401678, "ptbv_ratio": 0.55401678, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06374667, "interest_coverage": null, "current_ratio": 2.07094434, "quick_ratio": 2.07094434, "net_debt": -1768955000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 1.04182, "revenue_stability_5y": 0.651653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13796213, "price_return_3m": -0.10150376, "price_return_6m": -0.1584507, "price_return_9m": -0.05719921, "price_return_12m": -0.09981168, "price_return_12m_ex1m": 0.04425612, "distance_from_52w_high": -0.24724409, "distance_from_52w_low": 0, "relative_strength": -0.19977526, "local_beta": 0, "volatility_252d": 0.418915, "volatility_60d": 0.960412, "max_drawdown_12m": -0.24724409, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_current_liabilities": 2081956000, "net_ppe": null, "total_assets": 5919588000, "total_debt": 377354000, "total_equity": 3499002000, "net_working_capital": 83350000, "book_value_per_share": 17.25579507, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.25579507, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.455, "signal_confidence": 0.449, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.56, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.449, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.0443, "complete_fields": { "id": 5034, "ticker_id": 3864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.563980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.56, "market_cap": 1938505817, "market_cap_usd": 1938505817, "enterprise_value": 169550817, "shares_outstanding": 202772575, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.55401678, "ptbv_ratio": 0.55401678, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06374667, "interest_coverage": null, "current_ratio": 2.07094434, "quick_ratio": 2.07094434, "net_debt": -1768955000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 1.04182, "revenue_stability_5y": 0.651653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13796213, "price_return_3m": -0.10150376, "price_return_6m": -0.1584507, "price_return_9m": -0.05719921, "price_return_12m": -0.09981168, "price_return_12m_ex1m": 0.04425612, "distance_from_52w_high": -0.24724409, "distance_from_52w_low": 0, "relative_strength": -0.19977526, "local_beta": 0, "volatility_252d": 0.418915, "volatility_60d": 0.960412, "max_drawdown_12m": -0.24724409, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_current_liabilities": 2081956000, "net_ppe": null, "total_assets": 5919588000, "total_debt": 377354000, "total_equity": 3499002000, "net_working_capital": 83350000, "book_value_per_share": 17.25579507, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.25579507, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.455, "signal_confidence": 0.449, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337079, "ticker_id": 3864, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 2250233000, "cost_of_revenue": 1049975000, "gross_profit": 1200258000, "ebit": -3155000, "ebitda": 49143000, "pretax_income": null, "tax_provision": null, "net_income": 84591000, "net_income_to_common": 84591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1771260000, "total_current_assets": 4126920000, "total_assets": 5503067000, "short_term_debt": 88453000, "long_term_debt": 244895000, "total_debt": 333348000, "total_liabilities": null, "total_equity": 3766567000, "shares_outstanding": 202772575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397923000, "capital_expenditure": -112259000, "free_cash_flow": 285664000, "dividends_paid": null, "share_repurchases": -13147000, "shares_issued": null, "net_debt_issued": -427000 }, "complete_fields": { "id": 337084, "ticker_id": 3864, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49143000", "netIncome": "84591000", "grossProfit": "1200258000", "totalRevenue": "2250233000", "costOfRevenue": "1049975000", "interestExpense": null, "operatingIncome": "-3155000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "52298000" }, "balance": { "totalDebt": "333348000", "totalAssets": "5503067000", "longTermDebt": "244895000", "shortTermDebt": "88453000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4126920000", "totalShareholderEquity": "3766567000", "totalCurrentLiabilities": "1441345000", "cashAndShortTermInvestments": "1771260000" }, "cashflow": { "freeCashFlow": "285664000", "dividendsPaid": null, "issuanceOfDebt": "54959000", "issuanceOfStock": null, "repaymentOfDebt": "-55386000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "397923000", "repurchaseOfStock": "-13147000", "capitalExpenditures": "-112259000" } }, "revenue": 2250233000, "cost_of_revenue": 1049975000, "gross_profit": 1200258000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3155000, "depreciation_amortisation": 52298000, "ebitda": 49143000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84591000, "net_income_continuing_ops": null, "net_income_to_common": 84591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1771260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4126920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5503067000, "short_term_debt": 88453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441345000, "long_term_debt": 244895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3766567000, "shares_outstanding": 202772575, "operating_cash_flow": 397923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13147000, "shares_issued": null, "net_debt_issued": -427000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 285664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49143000", "netIncome": "84591000", "grossProfit": "1200258000", "totalRevenue": "2250233000", "costOfRevenue": "1049975000", "interestExpense": null, "operatingIncome": "-3155000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "52298000" }, "balance": { "totalDebt": "333348000", "totalAssets": "5503067000", "longTermDebt": "244895000", "shortTermDebt": "88453000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4126920000", "totalShareholderEquity": "3766567000", "totalCurrentLiabilities": "1441345000", "cashAndShortTermInvestments": "1771260000" }, "cashflow": { "freeCashFlow": "285664000", "dividendsPaid": null, "issuanceOfDebt": "54959000", "issuanceOfStock": null, "repaymentOfDebt": "-55386000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "397923000", "repurchaseOfStock": "-13147000", "capitalExpenditures": "-112259000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 1490440000, "cost_of_revenue": 684316000, "gross_profit": 806124000, "ebit": -69229000, "ebitda": -39357000, "pretax_income": null, "tax_provision": null, "net_income": -3573000, "net_income_to_common": -3573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2208756000, "total_current_assets": 3699174000, "total_assets": 4927949000, "short_term_debt": 62604000, "long_term_debt": 176614000, "total_debt": 239218000, "total_liabilities": null, "total_equity": 3662098000, "shares_outstanding": 201407425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306172000, "capital_expenditure": -114231000, "free_cash_flow": 191941000, "dividends_paid": null, "share_repurchases": -233557000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337086, "ticker_id": 3864, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-39357000", "netIncome": "-3573000", "grossProfit": "806124000", "totalRevenue": "1490440000", "costOfRevenue": "684316000", "interestExpense": "0", "operatingIncome": "-69229000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "29872000" }, "balance": { "totalDebt": "239218000", "totalAssets": "4927949000", "longTermDebt": "176614000", "shortTermDebt": "62604000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "201407425", "totalCurrentAssets": "3699174000", "totalShareholderEquity": "3662098000", "totalCurrentLiabilities": "1082218000", "cashAndShortTermInvestments": "2208756000" }, "cashflow": { "freeCashFlow": "191941000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "306172000", "repurchaseOfStock": "-233557000", "capitalExpenditures": "-114231000" } }, "revenue": 1490440000, "cost_of_revenue": 684316000, "gross_profit": 806124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69229000, "depreciation_amortisation": 29872000, "ebitda": -39357000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3573000, "net_income_continuing_ops": null, "net_income_to_common": -3573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2208756000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3699174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4927949000, "short_term_debt": 62604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1082218000, "long_term_debt": 176614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3662098000, "shares_outstanding": 201407425, "operating_cash_flow": 306172000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -233557000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-39357000", "netIncome": "-3573000", "grossProfit": "806124000", "totalRevenue": "1490440000", "costOfRevenue": "684316000", "interestExpense": "0", "operatingIncome": "-69229000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "29872000" }, "balance": { "totalDebt": "239218000", "totalAssets": "4927949000", "longTermDebt": "176614000", "shortTermDebt": "62604000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "201407425", "totalCurrentAssets": "3699174000", "totalShareholderEquity": "3662098000", "totalCurrentLiabilities": "1082218000", "cashAndShortTermInvestments": "2208756000" }, "cashflow": { "freeCashFlow": "191941000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "306172000", "repurchaseOfStock": "-233557000", "capitalExpenditures": "-114231000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 1019772000, "cost_of_revenue": 436358000, "gross_profit": 583414000, "ebit": -90730000, "ebitda": -50026000, "pretax_income": null, "tax_provision": null, "net_income": -135612000, "net_income_to_common": -135612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021927000, "total_current_assets": 3468407000, "total_assets": 4724354000, "short_term_debt": 42174000, "long_term_debt": 115548000, "total_debt": 157722000, "total_liabilities": null, "total_equity": 3844643000, "shares_outstanding": 212316389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7358000, "capital_expenditure": -110326000, "free_cash_flow": -102968000, "dividends_paid": null, "share_repurchases": -66368000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 337087, "ticker_id": 3864, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50026000", "netIncome": "-135612000", "grossProfit": "583414000", "totalRevenue": "1019772000", "costOfRevenue": "436358000", "interestExpense": "0", "operatingIncome": "-90730000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "40704000" }, "balance": { "totalDebt": "157722000", "totalAssets": "4724354000", "longTermDebt": "115548000", "shortTermDebt": "42174000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "212316389", "totalCurrentAssets": "3468407000", "totalShareholderEquity": "3844643000", "totalCurrentLiabilities": "783865000", "cashAndShortTermInvestments": "2021927000" }, "cashflow": { "freeCashFlow": "-102968000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "7358000", "repurchaseOfStock": "-66368000", "capitalExpenditures": "-110326000" } }, "revenue": 1019772000, "cost_of_revenue": 436358000, "gross_profit": 583414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90730000, "depreciation_amortisation": 40704000, "ebitda": -50026000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135612000, "net_income_continuing_ops": null, "net_income_to_common": -135612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021927000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3468407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4724354000, "short_term_debt": 42174000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783865000, "long_term_debt": 115548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3844643000, "shares_outstanding": 212316389, "operating_cash_flow": 7358000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -66368000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50026000", "netIncome": "-135612000", "grossProfit": "583414000", "totalRevenue": "1019772000", "costOfRevenue": "436358000", "interestExpense": "0", "operatingIncome": "-90730000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "40704000" }, "balance": { "totalDebt": "157722000", "totalAssets": "4724354000", "longTermDebt": "115548000", "shortTermDebt": "42174000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "212316389", "totalCurrentAssets": "3468407000", "totalShareholderEquity": "3844643000", "totalCurrentLiabilities": "783865000", "cashAndShortTermInvestments": "2021927000" }, "cashflow": { "freeCashFlow": "-102968000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "7358000", "repurchaseOfStock": "-66368000", "capitalExpenditures": "-110326000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 4390907000, "cost_of_revenue": 2203336000, "gross_profit": 2187571000, "ebit": -109466000, "ebitda": -580400000, "pretax_income": null, "tax_provision": null, "net_income": -1136115000, "net_income_to_common": -1136115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1638189000, "total_current_assets": 3629376000, "total_assets": 5082528000, "short_term_debt": 66105000, "long_term_debt": 175988000, "total_debt": 242093000, "total_liabilities": null, "total_equity": 4030151000, "shares_outstanding": 215939627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -939184000, "capital_expenditure": -246419000, "free_cash_flow": -1185603000, "dividends_paid": null, "share_repurchases": -196277000, "shares_issued": 0, "net_debt_issued": -2570000000 }, "complete_fields": { "id": 337088, "ticker_id": 3864, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-580400000", "netIncome": "-1136115000", "grossProfit": "2187571000", "totalRevenue": "4390907000", "costOfRevenue": "2203336000", "interestExpense": "7871000", "operatingIncome": "-109466000", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "189859000" }, "balance": { "totalDebt": "242093000", "totalAssets": "5082528000", "longTermDebt": "175988000", "shortTermDebt": "66105000", "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": "215939627", "totalCurrentAssets": "3629376000", "totalShareholderEquity": "4030151000", "totalCurrentLiabilities": "902584000", "cashAndShortTermInvestments": "1638189000" }, "cashflow": { "freeCashFlow": "-1185603000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2570000000", "fiscalDateEnding": "2022-02-28", "operatingCashflow": "-939184000", "repurchaseOfStock": "-196277000", "capitalExpenditures": "-246419000" } }, "revenue": 4390907000, "cost_of_revenue": 2203336000, "gross_profit": 2187571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109466000, "depreciation_amortisation": 189859000, "ebitda": -580400000, "interest_expense": 7871000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1136115000, "net_income_continuing_ops": null, "net_income_to_common": -1136115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1638189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3629376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5082528000, "short_term_debt": 66105000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902584000, "long_term_debt": 175988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4030151000, "shares_outstanding": 215939627, "operating_cash_flow": -939184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -196277000, "shares_issued": 0, "net_debt_issued": -2570000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1185603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-580400000", "netIncome": "-1136115000", "grossProfit": "2187571000", "totalRevenue": "4390907000", "costOfRevenue": "2203336000", "interestExpense": "7871000", "operatingIncome": "-109466000", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "189859000" }, "balance": { "totalDebt": "242093000", "totalAssets": "5082528000", "longTermDebt": "175988000", "shortTermDebt": "66105000", "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": "215939627", "totalCurrentAssets": "3629376000", "totalShareholderEquity": "4030151000", "totalCurrentLiabilities": "902584000", "cashAndShortTermInvestments": "1638189000" }, "cashflow": { "freeCashFlow": "-1185603000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2570000000", "fiscalDateEnding": "2022-02-28", "operatingCashflow": "-939184000", "repurchaseOfStock": "-196277000", "capitalExpenditures": "-246419000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337078, "ticker_id": 3864, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "ebit": 93123000, "ebitda": 93123000, "pretax_income": null, "tax_provision": null, "net_income": 130595000, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_assets": 5919588000, "short_term_debt": null, "long_term_debt": 273036000, "total_debt": 377354000, "total_liabilities": null, "total_equity": 3499002000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 526742000, "capital_expenditure": null, "free_cash_flow": 526742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337080, "ticker_id": 3864, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93123000", "netIncome": "130595000", "grossProfit": "431806000", "totalRevenue": "770167000", "costOfRevenue": "338361000", "interestExpense": null, "operatingIncome": "93123000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "377354000", "totalAssets": "5919588000", "longTermDebt": "273036000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4311615000", "totalShareholderEquity": "3499002000", "totalCurrentLiabilities": "2081956000", "cashAndShortTermInvestments": "2146309000" }, "cashflow": { "freeCashFlow": "526742000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "526742000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93123000, "depreciation_amortisation": null, "ebitda": 93123000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130595000, "net_income_continuing_ops": null, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2146309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4311615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5919588000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081956000, "long_term_debt": 273036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3499002000, "shares_outstanding": null, "operating_cash_flow": 526742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 526742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93123000", "netIncome": "130595000", "grossProfit": "431806000", "totalRevenue": "770167000", "costOfRevenue": "338361000", "interestExpense": null, "operatingIncome": "93123000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "377354000", "totalAssets": "5919588000", "longTermDebt": "273036000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4311615000", "totalShareholderEquity": "3499002000", "totalCurrentLiabilities": "2081956000", "cashAndShortTermInvestments": "2146309000" }, "cashflow": { "freeCashFlow": "526742000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "526742000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 861353000, "cost_of_revenue": 370340000, "gross_profit": 491013000, "ebit": 96097000, "ebitda": 96097000, "pretax_income": null, "tax_provision": null, "net_income": 124084000, "net_income_to_common": 124084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1542194000, "total_current_assets": 3852132000, "total_assets": 5452639000, "short_term_debt": null, "long_term_debt": 269551000, "total_debt": 373331000, "total_liabilities": null, "total_equity": 3435787000, "shares_outstanding": 202772575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58095000, "capital_expenditure": null, "free_cash_flow": -58095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337081, "ticker_id": 3864, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96097000", "netIncome": "124084000", "grossProfit": "491013000", "totalRevenue": "861353000", "costOfRevenue": "370340000", "interestExpense": null, "operatingIncome": "96097000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373331000", "totalAssets": "5452639000", "longTermDebt": "269551000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "3852132000", "totalShareholderEquity": "3435787000", "totalCurrentLiabilities": "1688869000", "cashAndShortTermInvestments": "1542194000" }, "cashflow": { "freeCashFlow": "-58095000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-58095000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 861353000, "cost_of_revenue": 370340000, "gross_profit": 491013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96097000, "depreciation_amortisation": null, "ebitda": 96097000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124084000, "net_income_continuing_ops": null, "net_income_to_common": 124084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1542194000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3852132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5452639000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688869000, "long_term_debt": 269551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3435787000, "shares_outstanding": 202772575, "operating_cash_flow": -58095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96097000", "netIncome": "124084000", "grossProfit": "491013000", "totalRevenue": "861353000", "costOfRevenue": "370340000", "interestExpense": null, "operatingIncome": "96097000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373331000", "totalAssets": "5452639000", "longTermDebt": "269551000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "3852132000", "totalShareholderEquity": "3435787000", "totalCurrentLiabilities": "1688869000", "cashAndShortTermInvestments": "1542194000" }, "cashflow": { "freeCashFlow": "-58095000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-58095000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 574999000, "cost_of_revenue": 259571000, "gross_profit": 315428000, "ebit": 14346000, "ebitda": 14346000, "pretax_income": null, "tax_provision": null, "net_income": 31282000, "net_income_to_common": 31282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267182000, "total_current_assets": 4100113000, "total_assets": 5715202000, "short_term_debt": null, "long_term_debt": 275374000, "total_debt": 373842000, "total_liabilities": null, "total_equity": 3570487000, "shares_outstanding": 202772575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 347785000, "capital_expenditure": null, "free_cash_flow": 347785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337082, "ticker_id": 3864, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14346000", "netIncome": "31282000", "grossProfit": "315428000", "totalRevenue": "574999000", "costOfRevenue": "259571000", "interestExpense": null, "operatingIncome": "14346000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373842000", "totalAssets": "5715202000", "longTermDebt": "275374000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4100113000", "totalShareholderEquity": "3570487000", "totalCurrentLiabilities": "1826154000", "cashAndShortTermInvestments": "1267182000" }, "cashflow": { "freeCashFlow": "347785000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "347785000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 574999000, "cost_of_revenue": 259571000, "gross_profit": 315428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14346000, "depreciation_amortisation": null, "ebitda": 14346000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31282000, "net_income_continuing_ops": null, "net_income_to_common": 31282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4100113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5715202000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1826154000, "long_term_debt": 275374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3570487000, "shares_outstanding": 202772575, "operating_cash_flow": 347785000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 347785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14346000", "netIncome": "31282000", "grossProfit": "315428000", "totalRevenue": "574999000", "costOfRevenue": "259571000", "interestExpense": null, "operatingIncome": "14346000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373842000", "totalAssets": "5715202000", "longTermDebt": "275374000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4100113000", "totalShareholderEquity": "3570487000", "totalCurrentLiabilities": "1826154000", "cashAndShortTermInvestments": "1267182000" }, "cashflow": { "freeCashFlow": "347785000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "347785000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 610239000, "cost_of_revenue": 292646000, "gross_profit": 317593000, "ebit": -16015000, "ebitda": -16015000, "pretax_income": null, "tax_provision": null, "net_income": -7311000, "net_income_to_common": -7311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1771260000, "total_current_assets": 4126920000, "total_assets": 5503067000, "short_term_debt": null, "long_term_debt": 244895000, "total_debt": 333348000, "total_liabilities": null, "total_equity": 3766567000, "shares_outstanding": 202772575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -226332000, "capital_expenditure": null, "free_cash_flow": -338591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337083, "ticker_id": 3864, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16015000", "netIncome": "-7311000", "grossProfit": "317593000", "totalRevenue": "610239000", "costOfRevenue": "292646000", "interestExpense": null, "operatingIncome": "-16015000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "333348000", "totalAssets": "5503067000", "longTermDebt": "244895000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4126920000", "totalShareholderEquity": "3766567000", "totalCurrentLiabilities": "1441345000", "cashAndShortTermInvestments": "1771260000" }, "cashflow": { "freeCashFlow": "-338591000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-226332000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 610239000, "cost_of_revenue": 292646000, "gross_profit": 317593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16015000, "depreciation_amortisation": null, "ebitda": -16015000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7311000, "net_income_continuing_ops": null, "net_income_to_common": -7311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1771260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4126920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5503067000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441345000, "long_term_debt": 244895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3766567000, "shares_outstanding": 202772575, "operating_cash_flow": -226332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -338591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16015000", "netIncome": "-7311000", "grossProfit": "317593000", "totalRevenue": "610239000", "costOfRevenue": "292646000", "interestExpense": null, "operatingIncome": "-16015000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "333348000", "totalAssets": "5503067000", "longTermDebt": "244895000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4126920000", "totalShareholderEquity": "3766567000", "totalCurrentLiabilities": "1441345000", "cashAndShortTermInvestments": "1771260000" }, "cashflow": { "freeCashFlow": "-338591000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-226332000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "income_statement": { "revenue": 606446000, "cost_of_revenue": 286689000, "gross_profit": 319757000, "ebit": -17432000, "ebitda": -17432000, "pretax_income": null, "tax_provision": null, "net_income": 23069000, "net_income_to_common": 23069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240827000, "total_current_assets": 4448754000, "total_assets": 5789064000, "short_term_debt": 55231000, "long_term_debt": 243346000, "total_debt": 381090000, "total_liabilities": null, "total_equity": 3772692000, "shares_outstanding": 202772575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378038000, "capital_expenditure": null, "free_cash_flow": 378038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337085, "ticker_id": 3864, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:06.201921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17432000", "netIncome": "23069000", "grossProfit": "319757000", "totalRevenue": "606446000", "costOfRevenue": "286689000", "interestExpense": null, "operatingIncome": "-17432000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "381090000", "totalAssets": "5789064000", "longTermDebt": "243346000", "shortTermDebt": "55231000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4448754000", "totalShareholderEquity": "3772692000", "totalCurrentLiabilities": "1733305000", "cashAndShortTermInvestments": "2240827000" }, "cashflow": { "freeCashFlow": "378038000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "378038000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 606446000, "cost_of_revenue": 286689000, "gross_profit": 319757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17432000, "depreciation_amortisation": null, "ebitda": -17432000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23069000, "net_income_continuing_ops": null, "net_income_to_common": 23069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4448754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5789064000, "short_term_debt": 55231000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1733305000, "long_term_debt": 243346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3772692000, "shares_outstanding": 202772575, "operating_cash_flow": 378038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 378038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17432000", "netIncome": "23069000", "grossProfit": "319757000", "totalRevenue": "606446000", "costOfRevenue": "286689000", "interestExpense": null, "operatingIncome": "-17432000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "381090000", "totalAssets": "5789064000", "longTermDebt": "243346000", "shortTermDebt": "55231000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "202772575", "totalCurrentAssets": "4448754000", "totalShareholderEquity": "3772692000", "totalCurrentLiabilities": "1733305000", "cashAndShortTermInvestments": "2240827000" }, "cashflow": { "freeCashFlow": "378038000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "378038000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }