{ "ticker": { "uuid": "eda9672f-6366-4675-86b8-2a119713b3cb", "symbol": "TAL", "name": "TAL Education Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/eda9672f-6366-4675-86b8-2a119713b3cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eda9672f-6366-4675-86b8-2a119713b3cb/" }, "latest_snapshot": { "ticker": { "uuid": "eda9672f-6366-4675-86b8-2a119713b3cb", "symbol": "TAL", "name": "TAL Education Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/eda9672f-6366-4675-86b8-2a119713b3cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eda9672f-6366-4675-86b8-2a119713b3cb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.86, "quality": 0.8, "momentum": 0.27, "coverage": 0.97, "confidence": 0.883, "delta": -2 }, "headline_factors": { "price": 10.3, "market_cap": 5713422916.2, "pe_ratio": 10.73, "earnings_yield": 0.0604, "ebitda_to_ev": 0.15, "shareholder_yield": 0.1127, "roe": 0.1411, "piotroski_f_score": 7, "momentum_12_1": -0.052, "volatility_252d": 0.4064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.73, "ev_ebitda": 6.6652, "earnings_yield": 0.0604, "fcf_yield": 0.2028, "shareholder_yield": 0.1127 }, "quality": { "roe": 0.1411, "roic": 0.0812, "gross_margin": 0.5535, "fcf_margin": 0.3079, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3397, "eps_growth_1y": 5.2947, "fcf_growth_1y": -0.092 }, "momentum": { "price_return_12m": 0.03, "momentum_12_1": -0.052, "relative_strength": -0.1383 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.8, "momentum_percentile": 0.27, "growth_composite": 4, "yield_composite": 12, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.883 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.56, "os": 0.82, "value": 0.83, "quality": 0.81, "momentum": 0.23, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 10.9254, "earnings_yield": 0.0591, "shareholder_yield": 0.1107, "roe": 0.1411, "momentum_12_1": 0.0443 }, { "week_end_date": "2026-06-14", "price": 9.26, "os": 0.84, "value": 0.86, "quality": 0.82, "momentum": 0.26, "confidence": 0.946, "coverage": 0.97, "pe_ratio": 10.5825, "earnings_yield": 0.0615, "shareholder_yield": 0.1143, "roe": 0.1411, "momentum_12_1": 0.0335 }, { "week_end_date": "2026-06-21", "price": 9.19, "os": 0.85, "value": 0.89, "quality": 0.82, "momentum": 0.19, "confidence": 0.935, "coverage": 0.97, "pe_ratio": 9.5736, "earnings_yield": 0.0698, "shareholder_yield": 0.1263, "roe": 0.1411, "momentum_12_1": -0.0551 }, { "week_end_date": "2026-06-28", "price": 9.48, "os": 0.86, "value": 0.89, "quality": 0.83, "momentum": 0.25, "confidence": 0.924, "coverage": 0.97, "pe_ratio": 9.8757, "earnings_yield": 0.0671, "shareholder_yield": 0.1225, "roe": 0.1411, "momentum_12_1": -0.0917 }, { "week_end_date": "2026-07-05", "price": 9.81, "os": 0.86, "value": 0.88, "quality": 0.83, "momentum": 0.25, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 10.2195, "earnings_yield": 0.0642, "shareholder_yield": 0.1184, "roe": 0.1411, "momentum_12_1": -0.0478 }, { "week_end_date": "2026-07-12", "price": 10.31, "os": 0.83, "value": 0.86, "quality": 0.82, "momentum": 0.15, "confidence": 0.904, "coverage": 0.97, "pe_ratio": 10.7404, "earnings_yield": 0.0603, "shareholder_yield": 0.1126, "roe": 0.1411, "momentum_12_1": -0.1181 }, { "week_end_date": "2026-07-19", "price": 10.24, "os": 0.83, "value": 0.86, "quality": 0.8, "momentum": 0.2, "confidence": 0.893, "coverage": 0.97, "pe_ratio": 10.6675, "earnings_yield": 0.0609, "shareholder_yield": 0.1134, "roe": 0.1411, "momentum_12_1": -0.1411 }, { "week_end_date": "2026-07-26", "price": 10.3, "os": 0.85, "value": 0.86, "quality": 0.8, "momentum": 0.27, "confidence": 0.883, "coverage": 0.97, "pe_ratio": 10.73, "earnings_yield": 0.0604, "shareholder_yield": 0.1127, "roe": 0.1411, "momentum_12_1": -0.052 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3020133876, "cost_of_revenue": 1348442176, "gross_profit": 1671691699, "ebit": 687108993, "ebitda": 759800187, "pretax_income": 687108993, "tax_provision": 154993111, "net_income": 532731168, "net_income_to_common": 532731168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 192927220, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": 603711000, "capital_expenditure": 93538681, "free_cash_flow": 697249681, "dividends_paid": null, "share_repurchases": -644085000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3020133876, "cost_of_revenue": 1348442176, "gross_profit": 1671691699, "ebit": 687108993, "ebitda": 759800187, "pretax_income": 687108993, "tax_provision": 154993111, "net_income": 532731168, "net_income_to_common": 532731168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 192927220, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": 603711000, "capital_expenditure": 93538681, "free_cash_flow": 697249681, "dividends_paid": null, "share_repurchases": -644085000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3020133876, "cost_of_revenue": 1348442176, "gross_profit": 1671691699, "ebit": 687108993, "ebitda": 759800187, "pretax_income": 687108993, "tax_provision": 154993111, "net_income": 532731168, "net_income_to_common": 532731168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 192927220, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": 603711000, "capital_expenditure": 93538681, "free_cash_flow": 697249681, "dividends_paid": null, "share_repurchases": -644085000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3020133876, "cost_of_revenue": 1348442176, "gross_profit": 1671691699, "ebit": 687108993, "ebitda": 759800187, "pretax_income": 687108993, "tax_provision": 154993111, "net_income": 532731168, "net_income_to_common": 532731168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 192927220, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": 603711000, "capital_expenditure": 93538681, "free_cash_flow": 697249681, "dividends_paid": null, "share_repurchases": -644085000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3020133876, "cost_of_revenue": 1348442176, "gross_profit": 1671691699, "ebit": 687108993, "ebitda": 759800187, "pretax_income": 687108993, "tax_provision": 154993111, "net_income": 532731168, "net_income_to_common": 532731168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 192927220, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": 603711000, "capital_expenditure": 93538681, "free_cash_flow": 697249681, "dividends_paid": null, "share_repurchases": -644085000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3020133876, "cost_of_revenue": 1348442176, "gross_profit": 1671691699, "ebit": 687108993, "ebitda": 759800187, "pretax_income": 687108993, "tax_provision": 154993111, "net_income": 532731168, "net_income_to_common": 532731168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 109393000, "long_term_debt": null, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 192927220, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": 603711000, "capital_expenditure": 93538681, "free_cash_flow": 697249681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2250233000, "cost_of_revenue": 1049975000, "gross_profit": 1200258000, "ebit": 122580000, "ebitda": 174878000, "pretax_income": 122580000, "tax_provision": 38320000, "net_income": 84591000, "net_income_to_common": 84591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1771260000, "total_current_assets": 4126920000, "total_assets": 5503067000, "short_term_debt": 176906000, "long_term_debt": 244895000, "total_debt": 333348000, "total_liabilities": 1736669000, "total_equity": 3766398000, "shares_outstanding": 609517260, "goodwill_and_intangibles": 183035000 }, "cash_flow": { "operating_cash_flow": 397923000, "capital_expenditure": 112259000, "free_cash_flow": 510182000, "dividends_paid": null, "share_repurchases": -13147000, "shares_issued": null, "net_debt_issued": -427000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808035040, "cost_of_revenue": 377797813, "gross_profit": 430237226, "ebit": 72982958, "ebitda": 323603134, "pretax_income": 323603134, "tax_provision": 77493475, "net_income": 246512474, "net_income_to_common": 246512474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523879000, "total_current_assets": 3843118000, "total_assets": 5936289000, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387476000, "total_liabilities": 2162603000, "total_equity": 3774437000, "shares_outstanding": 186622524, "goodwill_and_intangibles": 281299000 }, "cash_flow": { "operating_cash_flow": -214543838, "capital_expenditure": 214543838, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808035040, "cost_of_revenue": 377797813, "gross_profit": 430237226, "ebit": 72982958, "ebitda": 323603134, "pretax_income": 323603134, "tax_provision": 77493475, "net_income": 246512474, "net_income_to_common": 246512474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523879000, "total_current_assets": 3843118000, "total_assets": 5936289000, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387476000, "total_liabilities": 2162603000, "total_equity": 3774437000, "shares_outstanding": 186622524, "goodwill_and_intangibles": 281299000 }, "cash_flow": { "operating_cash_flow": -214543838, "capital_expenditure": 214543838, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808035040, "cost_of_revenue": 377797813, "gross_profit": 430237226, "ebit": 72982958, "ebitda": 323603134, "pretax_income": 323603134, "tax_provision": 77493475, "net_income": 246512474, "net_income_to_common": 246512474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523879000, "total_current_assets": 3843118000, "total_assets": 5936289000, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387476000, "total_liabilities": 2162603000, "total_equity": 3774437000, "shares_outstanding": 186622524, "goodwill_and_intangibles": 281299000 }, "cash_flow": { "operating_cash_flow": -214543838, "capital_expenditure": 214543838, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808035040, "cost_of_revenue": 377797813, "gross_profit": 430237226, "ebit": 72982958, "ebitda": 323603134, "pretax_income": 323603134, "tax_provision": 77493475, "net_income": 246512474, "net_income_to_common": 246512474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523879000, "total_current_assets": 3843118000, "total_assets": 5936289000, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387476000, "total_liabilities": 2162603000, "total_equity": 3774437000, "shares_outstanding": 186622524, "goodwill_and_intangibles": 281299000 }, "cash_flow": { "operating_cash_flow": -214543838, "capital_expenditure": 214543838, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808035040, "cost_of_revenue": 377797813, "gross_profit": 430237226, "ebit": 72982958, "ebitda": 323603134, "pretax_income": 323603134, "tax_provision": 77493475, "net_income": 246512474, "net_income_to_common": 246512474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523879000, "total_current_assets": 3843118000, "total_assets": 5936289000, "short_term_debt": 109393000, "long_term_debt": 278083000, "total_debt": 387476000, "total_liabilities": 2162603000, "total_equity": 3774437000, "shares_outstanding": 186622524, "goodwill_and_intangibles": 281299000 }, "cash_flow": { "operating_cash_flow": -214543838, "capital_expenditure": 214543838, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 808035040, "cost_of_revenue": 377797813, "gross_profit": 430237226, "ebit": 72982958, "ebitda": 323603134, "pretax_income": 323603134, "tax_provision": 77493475, "net_income": 246512474, "net_income_to_common": 246512474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751381664, "total_current_assets": 3843011937, "total_assets": 5936125170, "short_term_debt": 218782980, "long_term_debt": null, "total_debt": 387465305, "total_liabilities": 2162543316, "total_equity": 3774332833, "shares_outstanding": 186622524, "goodwill_and_intangibles": 91517474 }, "cash_flow": { "operating_cash_flow": -214543838, "capital_expenditure": 214543838, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "ebit": 93123000, "ebitda": 145823000, "pretax_income": 145823000, "tax_provision": 15307000, "net_income": 130595000, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_assets": 5919588000, "short_term_debt": 104318000, "long_term_debt": 273036000, "total_debt": 377354000, "total_liabilities": 2420950000, "total_equity": 3499002000, "shares_outstanding": 187522894, "goodwill_and_intangibles": 277886000 }, "cash_flow": { "operating_cash_flow": 526741999, "capital_expenditure": 0, "free_cash_flow": 526741999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "ebit": 93123000, "ebitda": 145823000, "pretax_income": 145823000, "tax_provision": 15307000, "net_income": 130595000, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_assets": 5919588000, "short_term_debt": 104318000, "long_term_debt": 273036000, "total_debt": 377354000, "total_liabilities": 2420950000, "total_equity": 3499002000, "shares_outstanding": 187522894, "goodwill_and_intangibles": 277886000 }, "cash_flow": { "operating_cash_flow": 526741999, "capital_expenditure": 0, "free_cash_flow": 526741999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "ebit": 93123000, "ebitda": 145823000, "pretax_income": 145823000, "tax_provision": 15307000, "net_income": 130595000, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_assets": 5919588000, "short_term_debt": 104318000, "long_term_debt": 273036000, "total_debt": 377354000, "total_liabilities": 2420950000, "total_equity": 3499002000, "shares_outstanding": 187522894, "goodwill_and_intangibles": 277886000 }, "cash_flow": { "operating_cash_flow": 526741999, "capital_expenditure": 0, "free_cash_flow": 526741999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "ebit": 93123000, "ebitda": 145823000, "pretax_income": 145823000, "tax_provision": 15307000, "net_income": 130595000, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_assets": 5919588000, "short_term_debt": 104318000, "long_term_debt": 273036000, "total_debt": 377354000, "total_liabilities": 2420950000, "total_equity": 3499002000, "shares_outstanding": 187522894, "goodwill_and_intangibles": 277886000 }, "cash_flow": { "operating_cash_flow": 526741999, "capital_expenditure": 0, "free_cash_flow": 526741999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770167000, "cost_of_revenue": 338361000, "gross_profit": 431806000, "ebit": 93123000, "ebitda": 145823000, "pretax_income": 145823000, "tax_provision": 15307000, "net_income": 130595000, "net_income_to_common": 130595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146309000, "total_current_assets": 4311615000, "total_assets": 5919588000, "short_term_debt": 104318000, "long_term_debt": 273036000, "total_debt": 377354000, "total_liabilities": 2420950000, "total_equity": 3499002000, "shares_outstanding": 187522894, "goodwill_and_intangibles": 277886000 }, "cash_flow": { "operating_cash_flow": 816432000, "capital_expenditure": 0, "free_cash_flow": 816432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }