{ "ticker": { "uuid": "edb25a91-25d2-46f8-8ed2-3ce0577715a4", "symbol": "VRSN", "name": "VeriSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/edb25a91-25d2-46f8-8ed2-3ce0577715a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/edb25a91-25d2-46f8-8ed2-3ce0577715a4/" }, "latest_snapshot": { "ticker": { "uuid": "edb25a91-25d2-46f8-8ed2-3ce0577715a4", "symbol": "VRSN", "name": "VeriSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/edb25a91-25d2-46f8-8ed2-3ce0577715a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/edb25a91-25d2-46f8-8ed2-3ce0577715a4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.12, "quality": 0.82, "momentum": 0.19, "coverage": 0.909, "confidence": 0.909, "delta": 2 }, "headline_factors": { "price": 280, "market_cap": 25312000000, "pe_ratio": 29.7788, "earnings_yield": 0.0438, "ebitda_to_ev": 0.0448, "shareholder_yield": 0.0463, "roe": -0.3771, "piotroski_f_score": 8, "momentum_12_1": -0.1537, "volatility_252d": 0.2572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 29.7788, "ev_ebitda": 22.297, "earnings_yield": 0.0438, "fcf_yield": 0.0424, "shareholder_yield": 0.0463 }, "quality": { "roe": -0.3771, "roic": null, "gross_margin": 0.8847, "fcf_margin": 0.6654, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0686, "eps_growth_1y": 0.0632, "fcf_growth_1y": 0.1282 }, "momentum": { "price_return_12m": -0.073, "momentum_12_1": -0.1537, "relative_strength": -0.2892 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.82, "momentum_percentile": 0.19, "growth_composite": 81, "yield_composite": 32, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 294.92, "os": 0.17, "value": 0.1, "quality": 0.84, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.9155, "earnings_yield": 0.0414, "shareholder_yield": 0.0425, "roe": -0.3799, "momentum_12_1": 0.021 }, { "week_end_date": "2026-06-14", "price": 279.89, "os": 0.15, "value": 0.12, "quality": 0.83, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.289, "earnings_yield": 0.0435, "shareholder_yield": 0.0448, "roe": -0.3799, "momentum_12_1": 0.0735 }, { "week_end_date": "2026-06-21", "price": 264.64, "os": 0.17, "value": 0.13, "quality": 0.83, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 28.6386, "earnings_yield": 0.0459, "shareholder_yield": 0.0473, "roe": -0.3799, "momentum_12_1": 0.118 }, { "week_end_date": "2026-06-28", "price": 255.62, "os": 0.16, "value": 0.15, "quality": 0.83, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.6625, "earnings_yield": 0.0474, "shareholder_yield": 0.049, "roe": -0.3799, "momentum_12_1": 0.0043 }, { "week_end_date": "2026-07-05", "price": 256.43, "os": 0.18, "value": 0.15, "quality": 0.83, "momentum": 0.23, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 27.7502, "earnings_yield": 0.0473, "shareholder_yield": 0.0489, "roe": -0.3799, "momentum_12_1": 0.0428 }, { "week_end_date": "2026-07-12", "price": 270.11, "os": 0.2, "value": 0.13, "quality": 0.83, "momentum": 0.33, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 29.2306, "earnings_yield": 0.045, "shareholder_yield": 0.0464, "roe": -0.3799, "momentum_12_1": 0.007 }, { "week_end_date": "2026-07-19", "price": 277.66, "os": 0.16, "value": 0.12, "quality": 0.84, "momentum": 0.22, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 30.0476, "earnings_yield": 0.0438, "shareholder_yield": 0.0451, "roe": -0.3799, "momentum_12_1": -0.0547 }, { "week_end_date": "2026-07-26", "price": 280, "os": 0.14, "value": 0.12, "quality": 0.82, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.7788, "earnings_yield": 0.0438, "shareholder_yield": 0.0463, "roe": -0.3771, "momentum_12_1": -0.1537 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1557400000, "cost_of_revenue": 191400000, "gross_profit": 1366000000, "ebit": 1097200000, "ebitda": 1134100000, "pretax_income": 1021900000, "tax_provision": 236200000, "net_income": 785700000, "net_income_to_common": 785700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206700000, "total_current_assets": 663800000, "total_assets": 1406500000, "short_term_debt": 305000000, "long_term_debt": 1492500000, "total_debt": 1801500000, "total_liabilities": 3364400000, "total_equity": -1957900000, "shares_outstanding": 98200000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 902600000, "capital_expenditure": 28100000, "free_cash_flow": 930700000, "dividends_paid": 0, "share_repurchases": -1225600000, "shares_issued": 12300000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434600000, "cost_of_revenue": 50000000, "gross_profit": 384600000, "ebit": 296300000, "ebitda": 302900000, "pretax_income": 281600000, "tax_provision": 65100000, "net_income": 216500000, "net_income_to_common": 216500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840900000, "total_current_assets": 1122300000, "total_assets": 1802800000, "short_term_debt": 555200000, "long_term_debt": 1785100000, "total_debt": 2334400000, "total_liabilities": 4056900000, "total_equity": -2254100000, "shares_outstanding": 91100000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 231600000, "capital_expenditure": 18800000, "free_cash_flow": 250400000, "dividends_paid": 73600000, "share_repurchases": -201400000, "shares_issued": 0, "net_debt_issued": 546400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 298300000, "ebitda": 304700000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 298300000, "ebitda": 304700000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 298300000, "ebitda": 304700000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 298300000, "ebitda": 304700000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 298300000, "ebitda": 304700000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 298300000, "ebitda": 304700000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 300000000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425300000, "cost_of_revenue": 49000000, "gross_profit": 376300000, "ebit": 290000000, "ebitda": 296700000, "pretax_income": 271100000, "tax_provision": 64900000, "net_income": 206200000, "net_income_to_common": 206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 289600000, "capital_expenditure": 4500000, "free_cash_flow": 294100000, "dividends_paid": 71100000, "share_repurchases": -254400000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425300000, "cost_of_revenue": 49000000, "gross_profit": 376300000, "ebit": 290000000, "ebitda": 296700000, "pretax_income": 271100000, "tax_provision": 64900000, "net_income": 206200000, "net_income_to_common": 206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 289600000, "capital_expenditure": 4500000, "free_cash_flow": 294100000, "dividends_paid": 71100000, "share_repurchases": -254400000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425300000, "cost_of_revenue": 49000000, "gross_profit": 376300000, "ebit": 290000000, "ebitda": 296700000, "pretax_income": 271100000, "tax_provision": 64900000, "net_income": 206200000, "net_income_to_common": 206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 289600000, "capital_expenditure": 4500000, "free_cash_flow": 294100000, "dividends_paid": 71100000, "share_repurchases": -254400000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425300000, "cost_of_revenue": 49000000, "gross_profit": 376300000, "ebit": 290000000, "ebitda": 296700000, "pretax_income": 271100000, "tax_provision": 64900000, "net_income": 206200000, "net_income_to_common": 206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 289600000, "capital_expenditure": 4500000, "free_cash_flow": 294100000, "dividends_paid": 71100000, "share_repurchases": -254400000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }