{ "ticker": { "uuid": "edb25a91-25d2-46f8-8ed2-3ce0577715a4", "symbol": "VRSN", "name": "VeriSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/edb25a91-25d2-46f8-8ed2-3ce0577715a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/edb25a91-25d2-46f8-8ed2-3ce0577715a4/" }, "ticker_metadata": { "id": 8859, "uuid": "edb25a91-25d2-46f8-8ed2-3ce0577715a4", "symbol": "VRSN", "name": "VeriSign Inc", "asset_type": "equity", "market_cap": 26904150000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Verisign Inc. is an American company based in Reston, Virginia, United States that operates a diverse array of network infrastructure, including two of the Internet's thirteen root nameservers. Verisign also offers a range of security services, including managed DNS, distributed denial-of-service (DDoS) attack mitigation and cyber-threat reporting.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edb25a91-25d2-46f8-8ed2-3ce0577715a4", "symbol": "VRSN", "name": "VeriSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/edb25a91-25d2-46f8-8ed2-3ce0577715a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/edb25a91-25d2-46f8-8ed2-3ce0577715a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.08, "quality": 0.94, "momentum": 0.25, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 294.92, "market_cap": 27073656000, "pe_ratio": 32.196, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0417, "shareholder_yield": 0.0107, "roe": -0.3799, "piotroski_f_score": 8, "momentum_12_1": 0.021, "volatility_252d": 0.2845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.918708+00:00", "batch_id": "" }, "size": { "price_close": 294.92, "market_cap": 27073656000, "market_cap_usd": 27073656000, "enterprise_value": 28391556000, "shares_outstanding": 91800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.196, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 16.0846, "pcf_ratio": 25.2506, "pfcf_ratio": 24.6932, "ev_ebitda": 23.9814, "ev_ebit": 24.5772, "ev_sales": 16.8676, "ev_fcf": 25.8953, "earnings_yield": 0.0311, "fcf_yield": 0.0386, "price_to_sales": 16.0846, "price_to_book": null, "price_to_cashflow": 25.2506, "ebitda_to_ev": 0.0417, "sales_yield": 0.0593 }, "yield": { "dividend_yield": 0.0107, "buyback_yield": 0, "shareholder_yield": 0.0107, "debt_paydown_yield": null, "total_yield": 0.0107 }, "quality": { "gross_margin": 0.8835, "operating_margin": 0.6863, "net_margin": 0.4996, "ebitda_margin": 0.7034, "fcf_margin": 0.6514, "roe": -0.3799, "roa": 0.6482, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.2976, "cash_conversion": 1.3038, "accruals_ratio": -0.1783, "sbc_to_revenue": 0.0011, "piotroski_f_score": 8, "altman_z_score": -4.2876, "earnings_stability_5y": 0.0378, "revenue_stability_5y": 0.1105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.5861, "net_debt_to_ebitda": 1.1132, "debt_to_assets": 1.3834, "interest_coverage": 15.2804, "current_ratio": 0.462, "quick_ratio": 0.462, "net_debt": 1317900000, "local_beta": -0.0016, "volatility_252d": 0.2845, "volatility_60d": 0.5917, "max_drawdown_12m": -0.2871, "risk_adjusted_momentum": 0.0739 }, "growth": { "revenue_growth_1y": 0.0684, "revenue_growth_3y_cagr": 0.0515, "revenue_growth_5y_cagr": 0.0554, "eps_growth_1y": 0.0632, "eps_growth_3y_cagr": 0.0701, "eps_growth_5y_cagr": 0.0026, "fcf_growth_1y": 0.1342, "book_value_growth_1y": null, "revenue_growth": 0.0684, "earnings_growth": 0.0632 }, "momentum": { "price_return_1m": 0.026, "price_return_3m": 0.213, "price_return_6m": 0.1894, "price_return_9m": 0.063, "price_return_12m": 0.0476, "price_return_12m_ex1m": 0.021, "momentum_6m": 0.1894, "momentum_12m": 0.0476, "momentum_12_1": 0.021, "distance_from_52w_high": -0.0486, "distance_from_52w_low": 0.3696, "relative_strength": -0.1104 }, "raw_ttm": { "revenue_ttm": 1683200000, "gross_profit_ttm": 1487100000, "ebit_ttm": 1155200000, "ebitda_ttm": 1183900000, "net_income_ttm": 840900000, "eps_diluted_ttm": 9.1601, "operating_cash_flow_ttm": 1072200000, "capital_expenditure_ttm": 24200000, "fcf_ttm": 1096400000, "dividends_paid_ttm": 289400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75600000, "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_current_liabilities": 1355100000, "net_ppe": null, "total_assets": 1297200000, "total_debt": 1794600000, "total_equity": -2213400000, "net_working_capital": -1200000000, "book_value_per_share": -24.1111, "retained_earnings": -11560500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2411100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63 }, "composites": { "value_composite": 92, "quality_composite": 6, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.2742, "os_score": 0.17, "value_percentile": 0.08, "quality_percentile": 0.94, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3150, "ticker_id": 8859, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.918708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 294.92, "market_cap": 27073656000, "market_cap_usd": 27073656000, "enterprise_value": 28391556000, "shares_outstanding": 91800000, "fx_rate_to_usd": null, "pe_ratio": 32.19604709, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 16.08463403, "pcf_ratio": 25.25056519, "pfcf_ratio": 24.69322875, "ev_ebitda": 23.98138018, "ev_ebit": 24.57717798, "ev_sales": 16.86760694, "ev_fcf": 25.89525356, "earnings_yield": 0.03105971, "fcf_yield": 0.03861712, "dividend_yield": 0.01068936, "buyback_yield": 0, "shareholder_yield": 0.01068936, "debt_paydown_yield": null, "total_yield": 0.01068936, "gross_margin": 0.88349572, "operating_margin": 0.68631179, "net_margin": 0.49958413, "ebitda_margin": 0.70336264, "fcf_margin": 0.65137833, "roe": -0.37991326, "roa": 0.64824237, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.29756398, "cash_conversion": 1.30384112, "accruals_ratio": -0.17830712, "sbc_to_revenue": 0.00106939, "debt_to_equity": -1.58606668, "net_debt_to_ebitda": 1.11318524, "debt_to_assets": 1.38344126, "interest_coverage": 15.28042328, "current_ratio": 0.46195853, "quick_ratio": 0.46195853, "net_debt": 1317900000, "revenue_growth_1y": 0.06842707, "revenue_growth_3y_cagr": 0.05150439, "revenue_growth_5y_cagr": 0.05541158, "eps_growth_1y": 0.06321912, "eps_growth_3y_cagr": 0.07011494, "eps_growth_5y_cagr": 0.00263964, "fcf_growth_1y": 0.13416779, "book_value_growth_1y": null, "piotroski_f_score": 8, "altman_z_score": -4.28760128, "earnings_stability_5y": 0.037828, "revenue_stability_5y": 0.110501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02602032, "price_return_3m": 0.21301711, "price_return_6m": 0.18944918, "price_return_9m": 0.06298201, "price_return_12m": 0.04758312, "price_return_12m_ex1m": 0.02101596, "distance_from_52w_high": -0.04864516, "distance_from_52w_low": 0.36959519, "relative_strength": -0.11035793, "local_beta": -0.0016, "volatility_252d": 0.284511, "volatility_60d": 0.591651, "max_drawdown_12m": -0.28706752, "revenue_ttm": 1683200000, "gross_profit_ttm": 1487100000, "ebit_ttm": 1155200000, "ebitda_ttm": 1183900000, "net_income_ttm": 840900000, "eps_diluted_ttm": 9.16013072, "operating_cash_flow_ttm": 1072200000, "capital_expenditure_ttm": 24200000, "fcf_ttm": 1096400000, "dividends_paid_ttm": 289400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75600000, "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_current_liabilities": 1355100000, "net_ppe": null, "total_assets": 1297200000, "total_debt": 1794600000, "total_equity": -2213400000, "net_working_capital": -1200000000, "book_value_per_share": -24.11111111, "retained_earnings": -11560500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2411100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 73, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 92, "quality_composite": 6, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 294.92, "os": 0.17, "value": 0.08, "quality": 0.94, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 32.196, "earnings_yield": 0.0311, "shareholder_yield": 0.0107, "roe": -0.3799, "momentum_12_1": 0.021, "complete_fields": { "id": 3150, "ticker_id": 8859, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.918708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 294.92, "market_cap": 27073656000, "market_cap_usd": 27073656000, "enterprise_value": 28391556000, "shares_outstanding": 91800000, "fx_rate_to_usd": null, "pe_ratio": 32.19604709, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 16.08463403, "pcf_ratio": 25.25056519, "pfcf_ratio": 24.69322875, "ev_ebitda": 23.98138018, "ev_ebit": 24.57717798, "ev_sales": 16.86760694, "ev_fcf": 25.89525356, "earnings_yield": 0.03105971, "fcf_yield": 0.03861712, "dividend_yield": 0.01068936, "buyback_yield": 0, "shareholder_yield": 0.01068936, "debt_paydown_yield": null, "total_yield": 0.01068936, "gross_margin": 0.88349572, "operating_margin": 0.68631179, "net_margin": 0.49958413, "ebitda_margin": 0.70336264, "fcf_margin": 0.65137833, "roe": -0.37991326, "roa": 0.64824237, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.29756398, "cash_conversion": 1.30384112, "accruals_ratio": -0.17830712, "sbc_to_revenue": 0.00106939, "debt_to_equity": -1.58606668, "net_debt_to_ebitda": 1.11318524, "debt_to_assets": 1.38344126, "interest_coverage": 15.28042328, "current_ratio": 0.46195853, "quick_ratio": 0.46195853, "net_debt": 1317900000, "revenue_growth_1y": 0.06842707, "revenue_growth_3y_cagr": 0.05150439, "revenue_growth_5y_cagr": 0.05541158, "eps_growth_1y": 0.06321912, "eps_growth_3y_cagr": 0.07011494, "eps_growth_5y_cagr": 0.00263964, "fcf_growth_1y": 0.13416779, "book_value_growth_1y": null, "piotroski_f_score": 8, "altman_z_score": -4.28760128, "earnings_stability_5y": 0.037828, "revenue_stability_5y": 0.110501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02602032, "price_return_3m": 0.21301711, "price_return_6m": 0.18944918, "price_return_9m": 0.06298201, "price_return_12m": 0.04758312, "price_return_12m_ex1m": 0.02101596, "distance_from_52w_high": -0.04864516, "distance_from_52w_low": 0.36959519, "relative_strength": -0.11035793, "local_beta": -0.0016, "volatility_252d": 0.284511, "volatility_60d": 0.591651, "max_drawdown_12m": -0.28706752, "revenue_ttm": 1683200000, "gross_profit_ttm": 1487100000, "ebit_ttm": 1155200000, "ebitda_ttm": 1183900000, "net_income_ttm": 840900000, "eps_diluted_ttm": 9.16013072, "operating_cash_flow_ttm": 1072200000, "capital_expenditure_ttm": 24200000, "fcf_ttm": 1096400000, "dividends_paid_ttm": 289400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75600000, "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_current_liabilities": 1355100000, "net_ppe": null, "total_assets": 1297200000, "total_debt": 1794600000, "total_equity": -2213400000, "net_working_capital": -1200000000, "book_value_per_share": -24.11111111, "retained_earnings": -11560500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2411100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 73, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 92, "quality_composite": 6, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1140300000, "ebitda": 1171500000, "pretax_income": 1068500000, "tax_provision": 242800000, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1794000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": 22800000, "free_cash_flow": 1113900000, "dividends_paid": 215200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197624, "ticker_id": 8859, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1140300000", "ebitda": "1171500000", "netIncome": "825700000", "grossProfit": "1460300000", "depreciation": "None", "totalRevenue": "1656600000", "costOfRevenue": "196300000", "interestIncome": "26500000", "incomeBeforeTax": "1068500000", "interestExpense": "77000000", "operatingIncome": "1121000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242800000", "reportedCurrency": "USD", "netInterestIncome": "-50500000", "nonInterestIncome": "None", "operatingExpenses": "339300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "235700000", "netIncomeFromContinuingOperations": "825700000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9623500000", "currentDebt": "None", "investments": "None", "totalAssets": "1325900000", "longTermDebt": "1788200000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "145200000", "reportedCurrency": "USD", "retainedEarnings": "-11775000000", "totalLiabilities": "3480100000", "otherCurrentAssets": "57100000", "totalCurrentAssets": "652500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272600000", "currentNetReceivables": "14900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673400000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798000000", "totalShareholderEquity": "-2154200000", "capitalLeaseObligations": "9800000", "otherCurrentLiabilities": "185800000", "totalCurrentLiabilities": "1333100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2147000000", "cashAndShortTermInvestments": "307900000", "commonStockSharesOutstanding": "92600000", "intangibleAssetsExcludingGoodwill": "145200000", "cashAndCashEquivalentsAtCarryingValue": "307900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825700000", "profitLoss": "None", "dividendPayout": "215200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1091100000", "capitalExpenditures": "22800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1102800000", "cashflowFromInvestment": "109100000", "stockBasedCompensation": "69700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "research_and_development": 103600000, "selling_general_admin": 235700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140300000, "depreciation_amortisation": 31200000, "ebitda": 1171500000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1068500000, "tax_provision": 242800000, "effective_tax_rate": null, "net_income": 825700000, "net_income_continuing_ops": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307900000, "short_term_investments": 272600000, "net_receivables": 14900000, "inventory": null, "other_current_assets": null, "total_current_assets": 652500000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145200000, "goodwill_and_intangibles": 197700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673400000, "total_assets": 1325900000, "short_term_debt": 5800000, "accounts_payable": 13800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333100000, "long_term_debt": 1788200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2147000000, "total_liabilities": 3480100000, "total_debt": 1794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11775000000, "total_equity": -2154200000, "shares_outstanding": 92600000, "operating_cash_flow": 1091100000, "stock_based_compensation": 69700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109100000, "dividends_paid": 215200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1102800000, "free_cash_flow": 1113900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1140300000", "ebitda": "1171500000", "netIncome": "825700000", "grossProfit": "1460300000", "depreciation": "None", "totalRevenue": "1656600000", "costOfRevenue": "196300000", "interestIncome": "26500000", "incomeBeforeTax": "1068500000", "interestExpense": "77000000", "operatingIncome": "1121000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242800000", "reportedCurrency": "USD", "netInterestIncome": "-50500000", "nonInterestIncome": "None", "operatingExpenses": "339300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "235700000", "netIncomeFromContinuingOperations": "825700000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9623500000", "currentDebt": "None", "investments": "None", "totalAssets": "1325900000", "longTermDebt": "1788200000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "145200000", "reportedCurrency": "USD", "retainedEarnings": "-11775000000", "totalLiabilities": "3480100000", "otherCurrentAssets": "57100000", "totalCurrentAssets": "652500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272600000", "currentNetReceivables": "14900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673400000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798000000", "totalShareholderEquity": "-2154200000", "capitalLeaseObligations": "9800000", "otherCurrentLiabilities": "185800000", "totalCurrentLiabilities": "1333100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2147000000", "cashAndShortTermInvestments": "307900000", "commonStockSharesOutstanding": "92600000", "intangibleAssetsExcludingGoodwill": "145200000", "cashAndCashEquivalentsAtCarryingValue": "307900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825700000", "profitLoss": "None", "dividendPayout": "215200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1091100000", "capitalExpenditures": "22800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1102800000", "cashflowFromInvestment": "109100000", "stockBasedCompensation": "69700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1557400000, "cost_of_revenue": 191400000, "gross_profit": 1366000000, "ebit": 1097200000, "ebitda": 1134100000, "pretax_income": 1021900000, "tax_provision": 236200000, "net_income": 785700000, "net_income_to_common": 785700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206700000, "total_current_assets": 663800000, "total_assets": 1406500000, "short_term_debt": 305000000, "long_term_debt": 1492500000, "total_debt": 1797500000, "total_liabilities": 3364400000, "total_equity": -1957900000, "shares_outstanding": 98200000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 902600000, "capital_expenditure": 28100000, "free_cash_flow": 930700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197629, "ticker_id": 8859, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1097200000", "ebitda": "1134100000", "netIncome": "785700000", "grossProfit": "1366000000", "depreciation": "None", "totalRevenue": "1557400000", "costOfRevenue": "191400000", "interestIncome": "37400000", "incomeBeforeTax": "1021900000", "interestExpense": "75300000", "operatingIncome": "1058200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "236200000", "reportedCurrency": "USD", "netInterestIncome": "-37900000", "nonInterestIncome": "None", "operatingExpenses": "307800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "211100000", "netIncomeFromContinuingOperations": "785700000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10645300000", "currentDebt": "None", "investments": "None", "totalAssets": "1406500000", "longTermDebt": "1492500000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12600700000", "totalLiabilities": "3364400000", "otherCurrentAssets": "56100000", "totalCurrentAssets": "663800000", "currentLongTermDebt": "299800000", "longTermInvestments": "None", "shortTermInvestments": "393200000", "currentNetReceivables": "7800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742700000", "currentAccountsPayable": "10600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1801500000", "totalShareholderEquity": "-1957900000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "111600000", "totalCurrentLiabilities": "1531100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833300000", "cashAndShortTermInvestments": "206700000", "commonStockSharesOutstanding": "98200000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "206700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "902600000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1221500000", "cashflowFromInvestment": "286300000", "stockBasedCompensation": "61100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1225600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1557400000, "cost_of_revenue": 191400000, "gross_profit": 1366000000, "research_and_development": 96700000, "selling_general_admin": 211100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1097200000, "depreciation_amortisation": 36900000, "ebitda": 1134100000, "interest_expense": 75300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1021900000, "tax_provision": 236200000, "effective_tax_rate": null, "net_income": 785700000, "net_income_continuing_ops": 785700000, "net_income_to_common": 785700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206700000, "short_term_investments": 393200000, "net_receivables": 7800000, "inventory": null, "other_current_assets": null, "total_current_assets": 663800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742700000, "total_assets": 1406500000, "short_term_debt": 305000000, "accounts_payable": 10600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531100000, "long_term_debt": 1492500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1833300000, "total_liabilities": 3364400000, "total_debt": 1797500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12600700000, "total_equity": -1957900000, "shares_outstanding": 98200000, "operating_cash_flow": 902600000, "stock_based_compensation": 61100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1221500000, "free_cash_flow": 930700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1097200000", "ebitda": "1134100000", "netIncome": "785700000", "grossProfit": "1366000000", "depreciation": "None", "totalRevenue": "1557400000", "costOfRevenue": "191400000", "interestIncome": "37400000", "incomeBeforeTax": "1021900000", "interestExpense": "75300000", "operatingIncome": "1058200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "236200000", "reportedCurrency": "USD", "netInterestIncome": "-37900000", "nonInterestIncome": "None", "operatingExpenses": "307800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "211100000", "netIncomeFromContinuingOperations": "785700000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10645300000", "currentDebt": "None", "investments": "None", "totalAssets": "1406500000", "longTermDebt": "1492500000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12600700000", "totalLiabilities": "3364400000", "otherCurrentAssets": "56100000", "totalCurrentAssets": "663800000", "currentLongTermDebt": "299800000", "longTermInvestments": "None", "shortTermInvestments": "393200000", "currentNetReceivables": "7800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742700000", "currentAccountsPayable": "10600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1801500000", "totalShareholderEquity": "-1957900000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "111600000", "totalCurrentLiabilities": "1531100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833300000", "cashAndShortTermInvestments": "206700000", "commonStockSharesOutstanding": "98200000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "206700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "902600000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1221500000", "cashflowFromInvestment": "286300000", "stockBasedCompensation": "61100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1225600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1493100000, "cost_of_revenue": 197300000, "gross_profit": 1295800000, "ebit": 1051800000, "ebitda": 1095900000, "pretax_income": 976500000, "tax_provision": 158900000, "net_income": 817600000, "net_income_to_common": 817600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240100000, "total_current_assets": 988300000, "total_assets": 1749000000, "short_term_debt": 5100000, "long_term_debt": 1790200000, "total_debt": 1795300000, "total_liabilities": 3330000000, "total_equity": -1581000000, "shares_outstanding": 103500000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 853800000, "capital_expenditure": 45800000, "free_cash_flow": 899600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197634, "ticker_id": 8859, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051800000", "ebitda": "1095900000", "netIncome": "817600000", "grossProfit": "1295800000", "depreciation": "None", "totalRevenue": "1493100000", "costOfRevenue": "197300000", "interestIncome": "46100000", "incomeBeforeTax": "976500000", "interestExpense": "75300000", "operatingIncome": "1000600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "158900000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "295200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "204200000", "netIncomeFromContinuingOperations": "817600000" }, "balance": { "goodwill": "52500000", "inventory": "1", "commonStock": "11808000000", "currentDebt": "None", "investments": "None", "totalAssets": "1749000000", "longTermDebt": "1790200000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13386400000", "totalLiabilities": "3330000000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "988300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "686300000", "currentNetReceivables": "13600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760700000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797500000", "totalShareholderEquity": "-1581000000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "113100000", "totalCurrentLiabilities": "1188500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2141500000", "cashAndShortTermInvestments": "240100000", "commonStockSharesOutstanding": "103500000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "240100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "817600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "853800000", "capitalExpenditures": "45800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889800000", "cashflowFromInvestment": "-97400000", "stockBasedCompensation": "59700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1493100000, "cost_of_revenue": 197300000, "gross_profit": 1295800000, "research_and_development": 91000000, "selling_general_admin": 204200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051800000, "depreciation_amortisation": 44100000, "ebitda": 1095900000, "interest_expense": 75300000, "interest_income": null, "other_non_operating": null, "pretax_income": 976500000, "tax_provision": 158900000, "effective_tax_rate": null, "net_income": 817600000, "net_income_continuing_ops": 817600000, "net_income_to_common": 817600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240100000, "short_term_investments": 686300000, "net_receivables": 13600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 988300000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760700000, "total_assets": 1749000000, "short_term_debt": 5100000, "accounts_payable": 12500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188500000, "long_term_debt": 1790200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2141500000, "total_liabilities": 3330000000, "total_debt": 1795300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13386400000, "total_equity": -1581000000, "shares_outstanding": 103500000, "operating_cash_flow": 853800000, "stock_based_compensation": 59700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -889800000, "free_cash_flow": 899600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1051800000", "ebitda": "1095900000", "netIncome": "817600000", "grossProfit": "1295800000", "depreciation": "None", "totalRevenue": "1493100000", "costOfRevenue": "197300000", "interestIncome": "46100000", "incomeBeforeTax": "976500000", "interestExpense": "75300000", "operatingIncome": "1000600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "158900000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "295200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "204200000", "netIncomeFromContinuingOperations": "817600000" }, "balance": { "goodwill": "52500000", "inventory": "1", "commonStock": "11808000000", "currentDebt": "None", "investments": "None", "totalAssets": "1749000000", "longTermDebt": "1790200000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13386400000", "totalLiabilities": "3330000000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "988300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "686300000", "currentNetReceivables": "13600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760700000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797500000", "totalShareholderEquity": "-1581000000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "113100000", "totalCurrentLiabilities": "1188500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2141500000", "cashAndShortTermInvestments": "240100000", "commonStockSharesOutstanding": "103500000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "240100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "817600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "853800000", "capitalExpenditures": "45800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889800000", "cashflowFromInvestment": "-97400000", "stockBasedCompensation": "59700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1424900000, "cost_of_revenue": 200700000, "gross_profit": 1224200000, "ebit": 955500000, "ebitda": 1002400000, "pretax_income": 880200000, "tax_provision": 206400000, "net_income": 673800000, "net_income_to_common": 673800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373600000, "total_current_assets": 1038700000, "total_assets": 1733400000, "short_term_debt": 5500000, "long_term_debt": 1787900000, "total_debt": 1793400000, "total_liabilities": 3295600000, "total_equity": -1562200000, "shares_outstanding": 108000000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 831100000, "capital_expenditure": 27400000, "free_cash_flow": 858500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197639, "ticker_id": 8859, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "955500000", "ebitda": "1002400000", "netIncome": "673800000", "grossProfit": "1224200000", "depreciation": "None", "totalRevenue": "1424900000", "costOfRevenue": "200700000", "interestIncome": "14900000", "incomeBeforeTax": "880200000", "interestExpense": "75300000", "operatingIncome": "943100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "206400000", "reportedCurrency": "USD", "netInterestIncome": "-75300000", "nonInterestIncome": "None", "operatingExpenses": "281100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85700000", "otherNonOperatingIncome": "12400000", "costofGoodsAndServicesSold": "200700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "195400000", "netIncomeFromContinuingOperations": "673800000" }, "balance": { "goodwill": "52500000", "inventory": "-8100000", "commonStock": "12644500000", "currentDebt": "None", "investments": "None", "totalAssets": "1733400000", "longTermDebt": "1787900000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-14204000000", "totalLiabilities": "3295600000", "otherCurrentAssets": "58300000", "totalCurrentAssets": "1038700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "606800000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694700000", "currentAccountsPayable": "9800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232000000", "shortLongTermDebtTotal": "1793400000", "totalShareholderEquity": "-1562200000", "capitalLeaseObligations": "1600000", "otherCurrentLiabilities": "211200000", "totalCurrentLiabilities": "1116900000", "otherNonCurrentLiabilities": "62100000", "totalNonCurrentLiabilities": "2178700000", "cashAndShortTermInvestments": "373600000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "373600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831100000", "capitalExpenditures": "27400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035800000", "cashflowFromInvestment": "355700000", "stockBasedCompensation": "58600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424900000, "cost_of_revenue": 200700000, "gross_profit": 1224200000, "research_and_development": 85700000, "selling_general_admin": 195400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955500000, "depreciation_amortisation": 46900000, "ebitda": 1002400000, "interest_expense": 75300000, "interest_income": null, "other_non_operating": null, "pretax_income": 880200000, "tax_provision": 206400000, "effective_tax_rate": null, "net_income": 673800000, "net_income_continuing_ops": 673800000, "net_income_to_common": 673800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373600000, "short_term_investments": 606800000, "net_receivables": 8100000, "inventory": -8100000, "other_current_assets": null, "total_current_assets": 1038700000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694700000, "total_assets": 1733400000, "short_term_debt": 5500000, "accounts_payable": 9800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116900000, "long_term_debt": 1787900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2178700000, "total_liabilities": 3295600000, "total_debt": 1793400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14204000000, "total_equity": -1562200000, "shares_outstanding": 108000000, "operating_cash_flow": 831100000, "stock_based_compensation": 58600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 355700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1035800000, "free_cash_flow": 858500000, "net_change_in_cash": 151000000 }, "raw_data": { "income": { "ebit": "955500000", "ebitda": "1002400000", "netIncome": "673800000", "grossProfit": "1224200000", "depreciation": "None", "totalRevenue": "1424900000", "costOfRevenue": "200700000", "interestIncome": "14900000", "incomeBeforeTax": "880200000", "interestExpense": "75300000", "operatingIncome": "943100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "206400000", "reportedCurrency": "USD", "netInterestIncome": "-75300000", "nonInterestIncome": "None", "operatingExpenses": "281100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85700000", "otherNonOperatingIncome": "12400000", "costofGoodsAndServicesSold": "200700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "195400000", "netIncomeFromContinuingOperations": "673800000" }, "balance": { "goodwill": "52500000", "inventory": "-8100000", "commonStock": "12644500000", "currentDebt": "None", "investments": "None", "totalAssets": "1733400000", "longTermDebt": "1787900000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-14204000000", "totalLiabilities": "3295600000", "otherCurrentAssets": "58300000", "totalCurrentAssets": "1038700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "606800000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694700000", "currentAccountsPayable": "9800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232000000", "shortLongTermDebtTotal": "1793400000", "totalShareholderEquity": "-1562200000", "capitalLeaseObligations": "1600000", "otherCurrentLiabilities": "211200000", "totalCurrentLiabilities": "1116900000", "otherNonCurrentLiabilities": "62100000", "totalNonCurrentLiabilities": "2178700000", "cashAndShortTermInvestments": "373600000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "373600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831100000", "capitalExpenditures": "27400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035800000", "cashflowFromInvestment": "355700000", "stockBasedCompensation": "58600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1327576000, "cost_of_revenue": 191933000, "gross_profit": 1135643000, "ebit": 865474000, "ebitda": 913414000, "pretax_income": 782219000, "tax_provision": -2611000, "net_income": 784800000, "net_income_to_common": 784800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223487000, "total_current_assets": 1268735000, "total_assets": 1983764000, "short_term_debt": null, "long_term_debt": 1785709000, "total_debt": 1785709000, "total_liabilities": 3244300000, "total_equity": -1260500000, "shares_outstanding": 112166000, "goodwill_and_intangibles": 197527000 }, "cash_flow": { "operating_cash_flow": 807152000, "capital_expenditure": 53033000, "free_cash_flow": 860185000, "dividends_paid": 12404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197644, "ticker_id": 8859, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865474000", "ebitda": "913414000", "netIncome": "784800000", "grossProfit": "1135643000", "depreciation": "None", "totalRevenue": "1327576000", "costOfRevenue": "191933000", "interestIncome": "582000", "incomeBeforeTax": "782219000", "interestExpense": "83255000", "operatingIncome": "866803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2611000", "reportedCurrency": "USD", "netInterestIncome": "-83255000", "nonInterestIncome": "None", "operatingExpenses": "268840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80529000", "otherNonOperatingIncome": "-1329000", "costofGoodsAndServicesSold": "191933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47940000", "sellingGeneralAndAdministrative": "148434000", "netIncomeFromContinuingOperations": "784830000" }, "balance": { "goodwill": "52527000", "inventory": "-12953000", "commonStock": "13620100000", "currentDebt": "None", "investments": "None", "totalAssets": "1983764000", "longTermDebt": "1785709000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-14877800000", "totalLiabilities": "3244300000", "otherCurrentAssets": "49896000", "totalCurrentAssets": "1268735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "982318000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715029000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251223000", "shortLongTermDebtTotal": "1788200000", "totalShareholderEquity": "-1260500000", "capitalLeaseObligations": "2485000", "otherCurrentLiabilities": "113507000", "totalCurrentLiabilities": "1074000000", "otherNonCurrentLiabilities": "78633000", "totalNonCurrentLiabilities": "2170300000", "cashAndShortTermInvestments": "223487000", "commonStockSharesOutstanding": "112166000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "223487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784830000", "profitLoss": "None", "dividendPayout": "12404000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807152000", "capitalExpenditures": "53033000", "changeInReceivables": "None", "changeInExchangeRate": "-561000", "cashflowFromFinancing": "-719130000", "cashflowFromInvestment": "-269246000", "stockBasedCompensation": "53400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1327576000, "cost_of_revenue": 191933000, "gross_profit": 1135643000, "research_and_development": 80529000, "selling_general_admin": 148434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865474000, "depreciation_amortisation": 47940000, "ebitda": 913414000, "interest_expense": 83255000, "interest_income": null, "other_non_operating": null, "pretax_income": 782219000, "tax_provision": -2611000, "effective_tax_rate": null, "net_income": 784800000, "net_income_continuing_ops": 784830000, "net_income_to_common": 784800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223487000, "short_term_investments": 982318000, "net_receivables": 12953000, "inventory": -12953000, "other_current_assets": null, "total_current_assets": 1268735000, "net_ppe": null, "goodwill": 52527000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715029000, "total_assets": 1983764000, "short_term_debt": null, "accounts_payable": 9000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1074000000, "long_term_debt": 1785709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2170300000, "total_liabilities": 3244300000, "total_debt": 1785709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14877800000, "total_equity": -1260500000, "shares_outstanding": 112166000, "operating_cash_flow": 807152000, "stock_based_compensation": 53400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269246000, "dividends_paid": 12404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -719130000, "free_cash_flow": 860185000, "net_change_in_cash": -181785000 }, "raw_data": { "income": { "ebit": "865474000", "ebitda": "913414000", "netIncome": "784800000", "grossProfit": "1135643000", "depreciation": "None", "totalRevenue": "1327576000", "costOfRevenue": "191933000", "interestIncome": "582000", "incomeBeforeTax": "782219000", "interestExpense": "83255000", "operatingIncome": "866803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2611000", "reportedCurrency": "USD", "netInterestIncome": "-83255000", "nonInterestIncome": "None", "operatingExpenses": "268840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80529000", "otherNonOperatingIncome": "-1329000", "costofGoodsAndServicesSold": "191933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47940000", "sellingGeneralAndAdministrative": "148434000", "netIncomeFromContinuingOperations": "784830000" }, "balance": { "goodwill": "52527000", "inventory": "-12953000", "commonStock": "13620100000", "currentDebt": "None", "investments": "None", "totalAssets": "1983764000", "longTermDebt": "1785709000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-14877800000", "totalLiabilities": "3244300000", "otherCurrentAssets": "49896000", "totalCurrentAssets": "1268735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "982318000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715029000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251223000", "shortLongTermDebtTotal": "1788200000", "totalShareholderEquity": "-1260500000", "capitalLeaseObligations": "2485000", "otherCurrentLiabilities": "113507000", "totalCurrentLiabilities": "1074000000", "otherNonCurrentLiabilities": "78633000", "totalNonCurrentLiabilities": "2170300000", "cashAndShortTermInvestments": "223487000", "commonStockSharesOutstanding": "112166000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "223487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784830000", "profitLoss": "None", "dividendPayout": "12404000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807152000", "capitalExpenditures": "53033000", "changeInReceivables": "None", "changeInExchangeRate": "-561000", "cashflowFromFinancing": "-719130000", "cashflowFromInvestment": "-269246000", "stockBasedCompensation": "53400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1265052000, "cost_of_revenue": 180177000, "gross_profit": 1084875000, "ebit": 840388000, "ebitda": 886740000, "pretax_income": 750244000, "tax_provision": -64644000, "net_income": 814888000, "net_income_to_common": 814888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401194000, "total_current_assets": 1217940000, "total_assets": 1766910000, "short_term_debt": null, "long_term_debt": 1790083000, "total_debt": 1790083000, "total_liabilities": 3157108000, "total_equity": -1390198000, "shares_outstanding": 115298000, "goodwill_and_intangibles": 197527000 }, "cash_flow": { "operating_cash_flow": 730183000, "capital_expenditure": 43395000, "free_cash_flow": 773578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197649, "ticker_id": 8859, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "840388000", "ebitda": "886740000", "netIncome": "814888000", "grossProfit": "1084875000", "depreciation": "None", "totalRevenue": "1265052000", "costOfRevenue": "180177000", "interestIncome": "7815000", "incomeBeforeTax": "750244000", "interestExpense": "90144000", "operatingIncome": "824201000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-64644000", "reportedCurrency": "USD", "netInterestIncome": "-90144000", "nonInterestIncome": "None", "operatingExpenses": "260674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74671000", "otherNonOperatingIncome": "16187000", "costofGoodsAndServicesSold": "180177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46352000", "sellingGeneralAndAdministrative": "149213000", "netIncomeFromContinuingOperations": "814888000" }, "balance": { "goodwill": "52527000", "inventory": "-8214000", "commonStock": "14275160000", "currentDebt": "None", "investments": "None", "totalAssets": "1766910000", "longTermDebt": "1790083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-15662602000", "totalLiabilities": "3157108000", "otherCurrentAssets": "42819000", "totalCurrentAssets": "1217940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "765713000", "currentNetReceivables": "8214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548970000", "currentAccountsPayable": "12340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245571000", "shortLongTermDebtTotal": "1795242000", "totalShareholderEquity": "-1390198000", "capitalLeaseObligations": "5159000", "otherCurrentLiabilities": "115477000", "totalCurrentLiabilities": "988693000", "otherNonCurrentLiabilities": "95494000", "totalNonCurrentLiabilities": "2168415000", "cashAndShortTermInvestments": "401194000", "commonStockSharesOutstanding": "115298000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "401194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "814888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "730183000", "capitalExpenditures": "43395000", "changeInReceivables": "None", "changeInExchangeRate": "-48000", "cashflowFromFinancing": "-764877000", "cashflowFromInvestment": "-72258000", "stockBasedCompensation": "48243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-777454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1265052000, "cost_of_revenue": 180177000, "gross_profit": 1084875000, "research_and_development": 74671000, "selling_general_admin": 149213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840388000, "depreciation_amortisation": 46352000, "ebitda": 886740000, "interest_expense": 90144000, "interest_income": null, "other_non_operating": null, "pretax_income": 750244000, "tax_provision": -64644000, "effective_tax_rate": null, "net_income": 814888000, "net_income_continuing_ops": 814888000, "net_income_to_common": 814888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401194000, "short_term_investments": 765713000, "net_receivables": 8214000, "inventory": -8214000, "other_current_assets": null, "total_current_assets": 1217940000, "net_ppe": null, "goodwill": 52527000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548970000, "total_assets": 1766910000, "short_term_debt": null, "accounts_payable": 12340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988693000, "long_term_debt": 1790083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2168415000, "total_liabilities": 3157108000, "total_debt": 1790083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15662602000, "total_equity": -1390198000, "shares_outstanding": 115298000, "operating_cash_flow": 730183000, "stock_based_compensation": 48243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -764877000, "free_cash_flow": 773578000, "net_change_in_cash": -107000000 }, "raw_data": { "income": { "ebit": "840388000", "ebitda": "886740000", "netIncome": "814888000", "grossProfit": "1084875000", "depreciation": "None", "totalRevenue": "1265052000", "costOfRevenue": "180177000", "interestIncome": "7815000", "incomeBeforeTax": "750244000", "interestExpense": "90144000", "operatingIncome": "824201000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-64644000", "reportedCurrency": "USD", "netInterestIncome": "-90144000", "nonInterestIncome": "None", "operatingExpenses": "260674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74671000", "otherNonOperatingIncome": "16187000", "costofGoodsAndServicesSold": "180177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46352000", "sellingGeneralAndAdministrative": "149213000", "netIncomeFromContinuingOperations": "814888000" }, "balance": { "goodwill": "52527000", "inventory": "-8214000", "commonStock": "14275160000", "currentDebt": "None", "investments": "None", "totalAssets": "1766910000", "longTermDebt": "1790083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-15662602000", "totalLiabilities": "3157108000", "otherCurrentAssets": "42819000", "totalCurrentAssets": "1217940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "765713000", "currentNetReceivables": "8214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548970000", "currentAccountsPayable": "12340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245571000", "shortLongTermDebtTotal": "1795242000", "totalShareholderEquity": "-1390198000", "capitalLeaseObligations": "5159000", "otherCurrentLiabilities": "115477000", "totalCurrentLiabilities": "988693000", "otherNonCurrentLiabilities": "95494000", "totalNonCurrentLiabilities": "2168415000", "cashAndShortTermInvestments": "401194000", "commonStockSharesOutstanding": "115298000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "401194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "814888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "730183000", "capitalExpenditures": "43395000", "changeInReceivables": "None", "changeInExchangeRate": "-48000", "cashflowFromFinancing": "-764877000", "cashflowFromInvestment": "-72258000", "stockBasedCompensation": "48243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-777454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1231661000, "cost_of_revenue": 180467000, "gross_profit": 1051194000, "ebit": 849387000, "ebitda": 895717000, "pretax_income": 758776000, "tax_provision": 146477000, "net_income": 612299000, "net_income_to_common": 612299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508196000, "total_current_assets": 1278589000, "total_assets": 1854009000, "short_term_debt": 4632000, "long_term_debt": 1787565000, "total_debt": 1792197000, "total_liabilities": 3344109000, "total_equity": -1490100000, "shares_outstanding": 118968000, "goodwill_and_intangibles": 197527000 }, "cash_flow": { "operating_cash_flow": 753892000, "capital_expenditure": 40316000, "free_cash_flow": 794208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197654, "ticker_id": 8859, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "849387000", "ebitda": "895717000", "netIncome": "612299000", "grossProfit": "1051194000", "depreciation": "None", "totalRevenue": "1231661000", "costOfRevenue": "180467000", "interestIncome": "26596000", "incomeBeforeTax": "758776000", "interestExpense": "90611000", "operatingIncome": "806127000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "146477000", "reportedCurrency": "USD", "netInterestIncome": "-64015000", "nonInterestIncome": "None", "operatingExpenses": "245067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60805000", "otherNonOperatingIncome": "43260000", "costofGoodsAndServicesSold": "180467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46330000", "sellingGeneralAndAdministrative": "137625000", "netIncomeFromContinuingOperations": "612299000" }, "balance": { "goodwill": "52527000", "inventory": "-17356000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "1854009000", "longTermDebt": "1787565000", "shortTermDebt": "4632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-16477490000", "totalLiabilities": "3344109000", "otherCurrentAssets": "60530000", "totalCurrentAssets": "1278589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "709863000", "currentNetReceivables": "17356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575420000", "currentAccountsPayable": "16238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250283000", "shortLongTermDebtTotal": "1792197000", "totalShareholderEquity": "-1490100000", "capitalLeaseObligations": "4564000", "otherCurrentLiabilities": "189118000", "totalCurrentLiabilities": "965166000", "otherNonCurrentLiabilities": "312676000", "totalNonCurrentLiabilities": "2378943000", "cashAndShortTermInvestments": "508196000", "commonStockSharesOutstanding": "118968000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "508196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "753892000", "capitalExpenditures": "40316000", "changeInReceivables": "None", "changeInExchangeRate": "64000", "cashflowFromFinancing": "-770303000", "cashflowFromInvestment": "167195000", "stockBasedCompensation": "50626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231661000, "cost_of_revenue": 180467000, "gross_profit": 1051194000, "research_and_development": 60805000, "selling_general_admin": 137625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849387000, "depreciation_amortisation": 46330000, "ebitda": 895717000, "interest_expense": 90611000, "interest_income": null, "other_non_operating": null, "pretax_income": 758776000, "tax_provision": 146477000, "effective_tax_rate": null, "net_income": 612299000, "net_income_continuing_ops": 612299000, "net_income_to_common": 612299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508196000, "short_term_investments": 709863000, "net_receivables": 17356000, "inventory": -17356000, "other_current_assets": null, "total_current_assets": 1278589000, "net_ppe": null, "goodwill": 52527000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575420000, "total_assets": 1854009000, "short_term_debt": 4632000, "accounts_payable": 16238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965166000, "long_term_debt": 1787565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2378943000, "total_liabilities": 3344109000, "total_debt": 1792197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16477490000, "total_equity": -1490100000, "shares_outstanding": 118968000, "operating_cash_flow": 753892000, "stock_based_compensation": 50626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770303000, "free_cash_flow": 794208000, "net_change_in_cash": 150848000 }, "raw_data": { "income": { "ebit": "849387000", "ebitda": "895717000", "netIncome": "612299000", "grossProfit": "1051194000", "depreciation": "None", "totalRevenue": "1231661000", "costOfRevenue": "180467000", "interestIncome": "26596000", "incomeBeforeTax": "758776000", "interestExpense": "90611000", "operatingIncome": "806127000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "146477000", "reportedCurrency": "USD", "netInterestIncome": "-64015000", "nonInterestIncome": "None", "operatingExpenses": "245067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60805000", "otherNonOperatingIncome": "43260000", "costofGoodsAndServicesSold": "180467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46330000", "sellingGeneralAndAdministrative": "137625000", "netIncomeFromContinuingOperations": "612299000" }, "balance": { "goodwill": "52527000", "inventory": "-17356000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "1854009000", "longTermDebt": "1787565000", "shortTermDebt": "4632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-16477490000", "totalLiabilities": "3344109000", "otherCurrentAssets": "60530000", "totalCurrentAssets": "1278589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "709863000", "currentNetReceivables": "17356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575420000", "currentAccountsPayable": "16238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250283000", "shortLongTermDebtTotal": "1792197000", "totalShareholderEquity": "-1490100000", "capitalLeaseObligations": "4564000", "otherCurrentLiabilities": "189118000", "totalCurrentLiabilities": "965166000", "otherNonCurrentLiabilities": "312676000", "totalNonCurrentLiabilities": "2378943000", "cashAndShortTermInvestments": "508196000", "commonStockSharesOutstanding": "118968000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "508196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "753892000", "capitalExpenditures": "40316000", "changeInReceivables": "None", "changeInExchangeRate": "64000", "cashflowFromFinancing": "-770303000", "cashflowFromInvestment": "167195000", "stockBasedCompensation": "50626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 1214969000, "cost_of_revenue": 192134000, "gross_profit": 1022835000, "ebit": 844361000, "ebitda": 892728000, "pretax_income": 729516000, "tax_provision": 147027000, "net_income": 582489000, "net_income_to_common": 582489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357415000, "total_current_assets": 1317034000, "total_assets": 1914504000, "short_term_debt": 18961000, "long_term_debt": 1785047000, "total_debt": 1804008000, "total_liabilities": 3299978000, "total_equity": -1385474000, "shares_outstanding": 122661000, "goodwill_and_intangibles": 197527000 }, "cash_flow": { "operating_cash_flow": 697767000, "capital_expenditure": 37007000, "free_cash_flow": 734774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197659, "ticker_id": 8859, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844361000", "ebitda": "892728000", "netIncome": "582489000", "grossProfit": "1022835000", "depreciation": "None", "totalRevenue": "1214969000", "costOfRevenue": "192134000", "interestIncome": "26490000", "incomeBeforeTax": "729516000", "interestExpense": "114845000", "operatingIncome": "767392000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "147027000", "reportedCurrency": "USD", "netInterestIncome": "-88355000", "nonInterestIncome": "None", "operatingExpenses": "255443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57884000", "otherNonOperatingIncome": "76969000", "costofGoodsAndServicesSold": "192134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48367000", "sellingGeneralAndAdministrative": "132668000", "netIncomeFromContinuingOperations": "582489000" }, "balance": { "goodwill": "52527000", "inventory": "-10480000", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "1914504000", "longTermDebt": "1785047000", "shortTermDebt": "18961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-17089789000", "totalLiabilities": "3299978000", "otherCurrentAssets": "47365000", "totalCurrentAssets": "1317034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "912254000", "currentNetReceivables": "10480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597470000", "currentAccountsPayable": "20320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253905000", "shortLongTermDebtTotal": "1804008000", "totalShareholderEquity": "-1385474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175927000", "totalCurrentLiabilities": "947590000", "otherNonCurrentLiabilities": "281487000", "totalNonCurrentLiabilities": "2352388000", "cashAndShortTermInvestments": "357415000", "commonStockSharesOutstanding": "122661000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "357415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "697767000", "capitalExpenditures": "37007000", "changeInReceivables": "None", "changeInExchangeRate": "-958000", "cashflowFromFinancing": "-1875325000", "cashflowFromInvestment": "1070130000", "stockBasedCompensation": "52504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214969000, "cost_of_revenue": 192134000, "gross_profit": 1022835000, "research_and_development": 57884000, "selling_general_admin": 132668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844361000, "depreciation_amortisation": 48367000, "ebitda": 892728000, "interest_expense": 114845000, "interest_income": null, "other_non_operating": null, "pretax_income": 729516000, "tax_provision": 147027000, "effective_tax_rate": null, "net_income": 582489000, "net_income_continuing_ops": 582489000, "net_income_to_common": 582489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357415000, "short_term_investments": 912254000, "net_receivables": 10480000, "inventory": -10480000, "other_current_assets": null, "total_current_assets": 1317034000, "net_ppe": null, "goodwill": 52527000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597470000, "total_assets": 1914504000, "short_term_debt": 18961000, "accounts_payable": 20320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947590000, "long_term_debt": 1785047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352388000, "total_liabilities": 3299978000, "total_debt": 1804008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17089789000, "total_equity": -1385474000, "shares_outstanding": 122661000, "operating_cash_flow": 697767000, "stock_based_compensation": 52504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1070130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875325000, "free_cash_flow": 734774000, "net_change_in_cash": -108386000 }, "raw_data": { "income": { "ebit": "844361000", "ebitda": "892728000", "netIncome": "582489000", "grossProfit": "1022835000", "depreciation": "None", "totalRevenue": "1214969000", "costOfRevenue": "192134000", "interestIncome": "26490000", "incomeBeforeTax": "729516000", "interestExpense": "114845000", "operatingIncome": "767392000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "147027000", "reportedCurrency": "USD", "netInterestIncome": "-88355000", "nonInterestIncome": "None", "operatingExpenses": "255443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57884000", "otherNonOperatingIncome": "76969000", "costofGoodsAndServicesSold": "192134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48367000", "sellingGeneralAndAdministrative": "132668000", "netIncomeFromContinuingOperations": "582489000" }, "balance": { "goodwill": "52527000", "inventory": "-10480000", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "1914504000", "longTermDebt": "1785047000", "shortTermDebt": "18961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-17089789000", "totalLiabilities": "3299978000", "otherCurrentAssets": "47365000", "totalCurrentAssets": "1317034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "912254000", "currentNetReceivables": "10480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597470000", "currentAccountsPayable": "20320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253905000", "shortLongTermDebtTotal": "1804008000", "totalShareholderEquity": "-1385474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175927000", "totalCurrentLiabilities": "947590000", "otherNonCurrentLiabilities": "281487000", "totalNonCurrentLiabilities": "2352388000", "cashAndShortTermInvestments": "357415000", "commonStockSharesOutstanding": "122661000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "357415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "697767000", "capitalExpenditures": "37007000", "changeInReceivables": "None", "changeInExchangeRate": "-958000", "cashflowFromFinancing": "-1875325000", "cashflowFromInvestment": "1070130000", "stockBasedCompensation": "52504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 300000000, "pretax_income": 279400000, "tax_provision": 64900000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": 5800000, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": 3510600000, "total_equity": -2213400000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": 7200000, "free_cash_flow": 279600000, "dividends_paid": 74200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197622, "ticker_id": 8859, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293600000", "ebitda": "300000000", "netIncome": "214500000", "grossProfit": "379700000", "depreciation": "None", "totalRevenue": "428900000", "costOfRevenue": "49200000", "interestIncome": "5200000", "incomeBeforeTax": "279400000", "interestExpense": "18900000", "operatingIncome": "293600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "64900000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "86100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "58600000", "netIncomeFromContinuingOperations": "214500000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9349900000", "currentDebt": "None", "investments": "None", "totalAssets": "1297200000", "longTermDebt": "1788800000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145200000", "reportedCurrency": "USD", "retainedEarnings": "-11560500000", "totalLiabilities": "3510600000", "otherCurrentAssets": "57700000", "totalCurrentAssets": "626000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79700000", "currentNetReceivables": "11900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671200000", "currentAccountsPayable": "10500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794600000", "totalShareholderEquity": "-2213400000", "capitalLeaseObligations": "5800000", "otherCurrentLiabilities": "186600000", "totalCurrentLiabilities": "1355100000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "2155500000", "cashAndShortTermInvestments": "476700000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "145200000", "cashAndCashEquivalentsAtCarryingValue": "476700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214500000", "profitLoss": "None", "dividendPayout": "74200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272400000", "capitalExpenditures": "7200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291100000", "cashflowFromInvestment": "187200000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "research_and_development": 27500000, "selling_general_admin": 58600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293600000, "depreciation_amortisation": 6400000, "ebitda": 300000000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 279400000, "tax_provision": 64900000, "effective_tax_rate": null, "net_income": 214500000, "net_income_continuing_ops": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476700000, "short_term_investments": 79700000, "net_receivables": 11900000, "inventory": null, "other_current_assets": null, "total_current_assets": 626000000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145200000, "goodwill_and_intangibles": 197700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671200000, "total_assets": 1297200000, "short_term_debt": 5800000, "accounts_payable": 10500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355100000, "long_term_debt": 1788800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155500000, "total_liabilities": 3510600000, "total_debt": 1794600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11560500000, "total_equity": -2213400000, "shares_outstanding": 91800000, "operating_cash_flow": 272400000, "stock_based_compensation": 19100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 187200000, "dividends_paid": 74200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291100000, "free_cash_flow": 279600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293600000", "ebitda": "300000000", "netIncome": "214500000", "grossProfit": "379700000", "depreciation": "None", "totalRevenue": "428900000", "costOfRevenue": "49200000", "interestIncome": "5200000", "incomeBeforeTax": "279400000", "interestExpense": "18900000", "operatingIncome": "293600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "64900000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "86100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "58600000", "netIncomeFromContinuingOperations": "214500000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9349900000", "currentDebt": "None", "investments": "None", "totalAssets": "1297200000", "longTermDebt": "1788800000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145200000", "reportedCurrency": "USD", "retainedEarnings": "-11560500000", "totalLiabilities": "3510600000", "otherCurrentAssets": "57700000", "totalCurrentAssets": "626000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79700000", "currentNetReceivables": "11900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671200000", "currentAccountsPayable": "10500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794600000", "totalShareholderEquity": "-2213400000", "capitalLeaseObligations": "5800000", "otherCurrentLiabilities": "186600000", "totalCurrentLiabilities": "1355100000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "2155500000", "cashAndShortTermInvestments": "476700000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "145200000", "cashAndCashEquivalentsAtCarryingValue": "476700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214500000", "profitLoss": "None", "dividendPayout": "74200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272400000", "capitalExpenditures": "7200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291100000", "cashflowFromInvestment": "187200000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 425300000, "cost_of_revenue": 49000000, "gross_profit": 376300000, "ebit": 284800000, "ebitda": 291500000, "pretax_income": 271100000, "tax_provision": 64900000, "net_income": 206200000, "net_income_to_common": 206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": 5800000, "long_term_debt": 1788200000, "total_debt": 1794000000, "total_liabilities": 3480100000, "total_equity": -2154200000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 289600000, "capital_expenditure": 4500000, "free_cash_flow": 294100000, "dividends_paid": 71100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197623, "ticker_id": 8859, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284800000", "ebitda": "291500000", "netIncome": "206200000", "grossProfit": "376300000", "depreciation": "None", "totalRevenue": "425300000", "costOfRevenue": "49000000", "interestIncome": "5900000", "incomeBeforeTax": "271100000", "interestExpense": "18900000", "operatingIncome": "284800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64900000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "91500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "206200000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9623500000", "currentDebt": "None", "investments": "None", "totalAssets": "1325900000", "longTermDebt": "1788200000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "145200000", "reportedCurrency": "USD", "retainedEarnings": "-11775000000", "totalLiabilities": "3480100000", "otherCurrentAssets": "57100000", "totalCurrentAssets": "652500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272600000", "currentNetReceivables": "14900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673400000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798000000", "totalShareholderEquity": "-2154200000", "capitalLeaseObligations": "9800000", "otherCurrentLiabilities": "185800000", "totalCurrentLiabilities": "1333100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2147000000", "cashAndShortTermInvestments": "307900000", "commonStockSharesOutstanding": "92600000", "intangibleAssetsExcludingGoodwill": "145200000", "cashAndCashEquivalentsAtCarryingValue": "307900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206200000", "profitLoss": "None", "dividendPayout": "71100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289600000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325500000", "cashflowFromInvestment": "108500000", "stockBasedCompensation": "-51800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425300000, "cost_of_revenue": 49000000, "gross_profit": 376300000, "research_and_development": 26500000, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284800000, "depreciation_amortisation": 6700000, "ebitda": 291500000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 271100000, "tax_provision": 64900000, "effective_tax_rate": null, "net_income": 206200000, "net_income_continuing_ops": 206200000, "net_income_to_common": 206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307900000, "short_term_investments": 272600000, "net_receivables": 14900000, "inventory": null, "other_current_assets": null, "total_current_assets": 652500000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145200000, "goodwill_and_intangibles": 197700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673400000, "total_assets": 1325900000, "short_term_debt": 5800000, "accounts_payable": 13800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333100000, "long_term_debt": 1788200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2147000000, "total_liabilities": 3480100000, "total_debt": 1794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11775000000, "total_equity": -2154200000, "shares_outstanding": 92600000, "operating_cash_flow": 289600000, "stock_based_compensation": -51800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108500000, "dividends_paid": 71100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325500000, "free_cash_flow": 294100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284800000", "ebitda": "291500000", "netIncome": "206200000", "grossProfit": "376300000", "depreciation": "None", "totalRevenue": "425300000", "costOfRevenue": "49000000", "interestIncome": "5900000", "incomeBeforeTax": "271100000", "interestExpense": "18900000", "operatingIncome": "284800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64900000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "91500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "206200000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9623500000", "currentDebt": "None", "investments": "None", "totalAssets": "1325900000", "longTermDebt": "1788200000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "145200000", "reportedCurrency": "USD", "retainedEarnings": "-11775000000", "totalLiabilities": "3480100000", "otherCurrentAssets": "57100000", "totalCurrentAssets": "652500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272600000", "currentNetReceivables": "14900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673400000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798000000", "totalShareholderEquity": "-2154200000", "capitalLeaseObligations": "9800000", "otherCurrentLiabilities": "185800000", "totalCurrentLiabilities": "1333100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2147000000", "cashAndShortTermInvestments": "307900000", "commonStockSharesOutstanding": "92600000", "intangibleAssetsExcludingGoodwill": "145200000", "cashAndCashEquivalentsAtCarryingValue": "307900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206200000", "profitLoss": "None", "dividendPayout": "71100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289600000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325500000", "cashflowFromInvestment": "108500000", "stockBasedCompensation": "-51800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 419100000, "cost_of_revenue": 48800000, "gross_profit": 370300000, "ebit": 290600000, "ebitda": 297900000, "pretax_income": 271700000, "tax_provision": 58900000, "net_income": 212800000, "net_income_to_common": 212800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235400000, "total_current_assets": 688400000, "total_assets": 1403700000, "short_term_debt": 12000000, "long_term_debt": 1787600000, "total_debt": 1799600000, "total_liabilities": 3454200000, "total_equity": -2050500000, "shares_outstanding": 93600000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 307700000, "capital_expenditure": 4700000, "free_cash_flow": 312400000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197625, "ticker_id": 8859, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290600000", "ebitda": "297900000", "netIncome": "212800000", "grossProfit": "370300000", "depreciation": "None", "totalRevenue": "419100000", "costOfRevenue": "48800000", "interestIncome": "6700000", "incomeBeforeTax": "271700000", "interestExpense": "18900000", "operatingIncome": "284300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58900000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "60600000", "netIncomeFromContinuingOperations": "212800000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9933400000", "currentDebt": "None", "investments": "None", "totalAssets": "1403700000", "longTermDebt": "1787600000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-11981200000", "totalLiabilities": "3454200000", "otherCurrentAssets": "59500000", "totalCurrentAssets": "688400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "382300000", "currentNetReceivables": "11200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715300000", "currentAccountsPayable": "11900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793600000", "totalShareholderEquity": "-2050500000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "247100000", "totalCurrentLiabilities": "1307100000", "otherNonCurrentLiabilities": "11300000", "totalNonCurrentLiabilities": "2147100000", "cashAndShortTermInvestments": "235400000", "commonStockSharesOutstanding": "93600000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "235400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212800000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307700000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286300000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419100000, "cost_of_revenue": 48800000, "gross_profit": 370300000, "research_and_development": 25400000, "selling_general_admin": 60600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290600000, "depreciation_amortisation": 7300000, "ebitda": 297900000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 271700000, "tax_provision": 58900000, "effective_tax_rate": null, "net_income": 212800000, "net_income_continuing_ops": 212800000, "net_income_to_common": 212800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235400000, "short_term_investments": 382300000, "net_receivables": 11200000, "inventory": null, "other_current_assets": null, "total_current_assets": 688400000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715300000, "total_assets": 1403700000, "short_term_debt": 12000000, "accounts_payable": 11900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1307100000, "long_term_debt": 1787600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2147100000, "total_liabilities": 3454200000, "total_debt": 1799600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11981200000, "total_equity": -2050500000, "shares_outstanding": 93600000, "operating_cash_flow": 307700000, "stock_based_compensation": 18600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286300000, "free_cash_flow": 312400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290600000", "ebitda": "297900000", "netIncome": "212800000", "grossProfit": "370300000", "depreciation": "None", "totalRevenue": "419100000", "costOfRevenue": "48800000", "interestIncome": "6700000", "incomeBeforeTax": "271700000", "interestExpense": "18900000", "operatingIncome": "284300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58900000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "60600000", "netIncomeFromContinuingOperations": "212800000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "9933400000", "currentDebt": "None", "investments": "None", "totalAssets": "1403700000", "longTermDebt": "1787600000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-11981200000", "totalLiabilities": "3454200000", "otherCurrentAssets": "59500000", "totalCurrentAssets": "688400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "382300000", "currentNetReceivables": "11200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715300000", "currentAccountsPayable": "11900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793600000", "totalShareholderEquity": "-2050500000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "247100000", "totalCurrentLiabilities": "1307100000", "otherNonCurrentLiabilities": "11300000", "totalNonCurrentLiabilities": "2147100000", "cashAndShortTermInvestments": "235400000", "commonStockSharesOutstanding": "93600000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "235400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212800000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307700000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286300000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 49100000, "gross_profit": 360800000, "ebit": 286200000, "ebitda": 294500000, "pretax_income": 267300000, "tax_provision": 59900000, "net_income": 207400000, "net_income_to_common": 207400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314300000, "total_current_assets": 682300000, "total_assets": 1407800000, "short_term_debt": 4700000, "long_term_debt": 1786900000, "total_debt": 1791600000, "total_liabilities": 3401600000, "total_equity": -1993800000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 202500000, "capital_expenditure": 7800000, "free_cash_flow": 210300000, "dividends_paid": 72100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197626, "ticker_id": 8859, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286200000", "ebitda": "294500000", "netIncome": "207400000", "grossProfit": "360800000", "depreciation": "None", "totalRevenue": "409900000", "costOfRevenue": "49100000", "interestIncome": "6000000", "incomeBeforeTax": "267300000", "interestExpense": "18900000", "operatingIncome": "280700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "80100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "54400000", "netIncomeFromContinuingOperations": "207400000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10203000000", "currentDebt": "None", "investments": "None", "totalAssets": "1407800000", "longTermDebt": "1786900000", "shortTermDebt": "4700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12194000000", "totalLiabilities": "3401600000", "otherCurrentAssets": "60700000", "totalCurrentAssets": "682300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "279500000", "currentNetReceivables": "27800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725500000", "currentAccountsPayable": "8100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1791600000", "totalShareholderEquity": "-1993800000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "1259600000", "otherNonCurrentLiabilities": "9700000", "totalNonCurrentLiabilities": "2142000000", "cashAndShortTermInvestments": "314300000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "314300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207400000", "profitLoss": "None", "dividendPayout": "72100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202500000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251100000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409900000, "cost_of_revenue": 49100000, "gross_profit": 360800000, "research_and_development": 25700000, "selling_general_admin": 54400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286200000, "depreciation_amortisation": 8300000, "ebitda": 294500000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 267300000, "tax_provision": 59900000, "effective_tax_rate": null, "net_income": 207400000, "net_income_continuing_ops": 207400000, "net_income_to_common": 207400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314300000, "short_term_investments": 279500000, "net_receivables": 27800000, "inventory": null, "other_current_assets": null, "total_current_assets": 682300000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725500000, "total_assets": 1407800000, "short_term_debt": 4700000, "accounts_payable": 8100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1259600000, "long_term_debt": 1786900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2142000000, "total_liabilities": 3401600000, "total_debt": 1791600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12194000000, "total_equity": -1993800000, "shares_outstanding": 94000000, "operating_cash_flow": 202500000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000000, "dividends_paid": 72100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251100000, "free_cash_flow": 210300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286200000", "ebitda": "294500000", "netIncome": "207400000", "grossProfit": "360800000", "depreciation": "None", "totalRevenue": "409900000", "costOfRevenue": "49100000", "interestIncome": "6000000", "incomeBeforeTax": "267300000", "interestExpense": "18900000", "operatingIncome": "280700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "80100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "54400000", "netIncomeFromContinuingOperations": "207400000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10203000000", "currentDebt": "None", "investments": "None", "totalAssets": "1407800000", "longTermDebt": "1786900000", "shortTermDebt": "4700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12194000000", "totalLiabilities": "3401600000", "otherCurrentAssets": "60700000", "totalCurrentAssets": "682300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "279500000", "currentNetReceivables": "27800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725500000", "currentAccountsPayable": "8100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1791600000", "totalShareholderEquity": "-1993800000", "capitalLeaseObligations": "4700000", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "1259600000", "otherNonCurrentLiabilities": "9700000", "totalNonCurrentLiabilities": "2142000000", "cashAndShortTermInvestments": "314300000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "314300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207400000", "profitLoss": "None", "dividendPayout": "72100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202500000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251100000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 402300000, "cost_of_revenue": 49400000, "gross_profit": 352900000, "ebit": 278700000, "ebitda": 287600000, "pretax_income": 258400000, "tax_provision": 59100000, "net_income": 199300000, "net_income_to_common": 199300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575400000, "total_current_assets": 714100000, "total_assets": 1447700000, "short_term_debt": 5400000, "long_term_debt": 1786300000, "total_debt": 1791700000, "total_liabilities": 3424700000, "total_equity": -1977000000, "shares_outstanding": 94800000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 291300000, "capital_expenditure": 5800000, "free_cash_flow": 297100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197627, "ticker_id": 8859, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278700000", "ebitda": "287600000", "netIncome": "199300000", "grossProfit": "352900000", "depreciation": "None", "totalRevenue": "402300000", "costOfRevenue": "49400000", "interestIncome": "7900000", "incomeBeforeTax": "258400000", "interestExpense": "20300000", "operatingIncome": "271200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59100000", "reportedCurrency": "USD", "netInterestIncome": "-12400000", "nonInterestIncome": "None", "operatingExpenses": "81700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "55700000", "netIncomeFromContinuingOperations": "199300000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10427200000", "currentDebt": "None", "investments": "None", "totalAssets": "1447700000", "longTermDebt": "1786300000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12401400000", "totalLiabilities": "3424700000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "714100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733600000", "currentAccountsPayable": "9600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1791700000", "totalShareholderEquity": "-1977000000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "78600000", "totalCurrentLiabilities": "1286600000", "otherNonCurrentLiabilities": "10100000", "totalNonCurrentLiabilities": "2138100000", "cashAndShortTermInvestments": "575400000", "commonStockSharesOutstanding": "94800000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "575400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291300000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239900000", "cashflowFromInvestment": "317600000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402300000, "cost_of_revenue": 49400000, "gross_profit": 352900000, "research_and_development": 26000000, "selling_general_admin": 55700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278700000, "depreciation_amortisation": 8900000, "ebitda": 287600000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": 258400000, "tax_provision": 59100000, "effective_tax_rate": null, "net_income": 199300000, "net_income_continuing_ops": 199300000, "net_income_to_common": 199300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575400000, "short_term_investments": 73100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 714100000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733600000, "total_assets": 1447700000, "short_term_debt": 5400000, "accounts_payable": 9600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1286600000, "long_term_debt": 1786300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2138100000, "total_liabilities": 3424700000, "total_debt": 1791700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12401400000, "total_equity": -1977000000, "shares_outstanding": 94800000, "operating_cash_flow": 291300000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239900000, "free_cash_flow": 297100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278700000", "ebitda": "287600000", "netIncome": "199300000", "grossProfit": "352900000", "depreciation": "None", "totalRevenue": "402300000", "costOfRevenue": "49400000", "interestIncome": "7900000", "incomeBeforeTax": "258400000", "interestExpense": "20300000", "operatingIncome": "271200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59100000", "reportedCurrency": "USD", "netInterestIncome": "-12400000", "nonInterestIncome": "None", "operatingExpenses": "81700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "55700000", "netIncomeFromContinuingOperations": "199300000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10427200000", "currentDebt": "None", "investments": "None", "totalAssets": "1447700000", "longTermDebt": "1786300000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12401400000", "totalLiabilities": "3424700000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "714100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733600000", "currentAccountsPayable": "9600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1791700000", "totalShareholderEquity": "-1977000000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "78600000", "totalCurrentLiabilities": "1286600000", "otherNonCurrentLiabilities": "10100000", "totalNonCurrentLiabilities": "2138100000", "cashAndShortTermInvestments": "575400000", "commonStockSharesOutstanding": "94800000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "575400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291300000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239900000", "cashflowFromInvestment": "317600000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 395400000, "cost_of_revenue": 48400000, "gross_profit": 347000000, "ebit": 266900000, "ebitda": 275700000, "pretax_income": 248100000, "tax_provision": 56600000, "net_income": 191500000, "net_income_to_common": 191500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206700000, "total_current_assets": 663800000, "total_assets": 1406500000, "short_term_debt": 305000000, "long_term_debt": 1492500000, "total_debt": 1797500000, "total_liabilities": 3364400000, "total_equity": -1957900000, "shares_outstanding": 95700000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 231500000, "capital_expenditure": 9500000, "free_cash_flow": 241000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197628, "ticker_id": 8859, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266900000", "ebitda": "275700000", "netIncome": "191500000", "grossProfit": "347000000", "depreciation": "None", "totalRevenue": "395400000", "costOfRevenue": "48400000", "interestIncome": "7000000", "incomeBeforeTax": "248100000", "interestExpense": "18800000", "operatingIncome": "263800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56600000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "83200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "58300000", "netIncomeFromContinuingOperations": "191500000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10645300000", "currentDebt": "None", "investments": "None", "totalAssets": "1406500000", "longTermDebt": "1492500000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12600700000", "totalLiabilities": "3364400000", "otherCurrentAssets": "56100000", "totalCurrentAssets": "663800000", "currentLongTermDebt": "299800000", "longTermInvestments": "None", "shortTermInvestments": "393200000", "currentNetReceivables": "7800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742700000", "currentAccountsPayable": "10600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1801500000", "totalShareholderEquity": "-1957900000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "111600000", "totalCurrentLiabilities": "1531100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833300000", "cashAndShortTermInvestments": "206700000", "commonStockSharesOutstanding": "95700000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "206700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231500000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270500000", "cashflowFromInvestment": "-20700000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395400000, "cost_of_revenue": 48400000, "gross_profit": 347000000, "research_and_development": 24900000, "selling_general_admin": 58300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266900000, "depreciation_amortisation": 8800000, "ebitda": 275700000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 248100000, "tax_provision": 56600000, "effective_tax_rate": null, "net_income": 191500000, "net_income_continuing_ops": 191500000, "net_income_to_common": 191500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206700000, "short_term_investments": 393200000, "net_receivables": 7800000, "inventory": null, "other_current_assets": null, "total_current_assets": 663800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742700000, "total_assets": 1406500000, "short_term_debt": 305000000, "accounts_payable": 10600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531100000, "long_term_debt": 1492500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1833300000, "total_liabilities": 3364400000, "total_debt": 1797500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12600700000, "total_equity": -1957900000, "shares_outstanding": 95700000, "operating_cash_flow": 231500000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270500000, "free_cash_flow": 241000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266900000", "ebitda": "275700000", "netIncome": "191500000", "grossProfit": "347000000", "depreciation": "None", "totalRevenue": "395400000", "costOfRevenue": "48400000", "interestIncome": "7000000", "incomeBeforeTax": "248100000", "interestExpense": "18800000", "operatingIncome": "263800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56600000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "83200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "58300000", "netIncomeFromContinuingOperations": "191500000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "10645300000", "currentDebt": "None", "investments": "None", "totalAssets": "1406500000", "longTermDebt": "1492500000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12600700000", "totalLiabilities": "3364400000", "otherCurrentAssets": "56100000", "totalCurrentAssets": "663800000", "currentLongTermDebt": "299800000", "longTermInvestments": "None", "shortTermInvestments": "393200000", "currentNetReceivables": "7800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742700000", "currentAccountsPayable": "10600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1801500000", "totalShareholderEquity": "-1957900000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "111600000", "totalCurrentLiabilities": "1531100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833300000", "cashAndShortTermInvestments": "206700000", "commonStockSharesOutstanding": "95700000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "206700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231500000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270500000", "cashflowFromInvestment": "-20700000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 390600000, "cost_of_revenue": 46800000, "gross_profit": 343800000, "ebit": 279800000, "ebitda": 288800000, "pretax_income": 260900000, "tax_provision": 59600000, "net_income": 201300000, "net_income_to_common": 201300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267300000, "total_current_assets": 717400000, "total_assets": 1462000000, "short_term_debt": 305500000, "long_term_debt": 1492200000, "total_debt": 1797700000, "total_liabilities": 3362600000, "total_equity": -1900600000, "shares_outstanding": 97300000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 253400000, "capital_expenditure": 5600000, "free_cash_flow": 259000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197630, "ticker_id": 8859, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279800000", "ebitda": "288800000", "netIncome": "201300000", "grossProfit": "343800000", "depreciation": "None", "totalRevenue": "390600000", "costOfRevenue": "46800000", "interestIncome": "8700000", "incomeBeforeTax": "260900000", "interestExpense": "18900000", "operatingIncome": "269300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59600000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "74500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "201300000" }, "balance": { "goodwill": "52500000", "inventory": "-15800000", "commonStock": "10894000000", "currentDebt": "None", "investments": "None", "totalAssets": "1462000000", "longTermDebt": "1492200000", "shortTermDebt": "305500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12792200000", "totalLiabilities": "3362600000", "otherCurrentAssets": "56700000", "totalCurrentAssets": "717400000", "currentLongTermDebt": "299700000", "longTermInvestments": "None", "shortTermInvestments": "377600000", "currentNetReceivables": "15800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744600000", "currentAccountsPayable": "8400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802100000", "totalShareholderEquity": "-1900600000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "102800000", "totalCurrentLiabilities": "1526200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836400000", "cashAndShortTermInvestments": "267300000", "commonStockSharesOutstanding": "97300000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "267300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253400000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299100000", "cashflowFromInvestment": "60500000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390600000, "cost_of_revenue": 46800000, "gross_profit": 343800000, "research_and_development": 23200000, "selling_general_admin": 51300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279800000, "depreciation_amortisation": 9000000, "ebitda": 288800000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 260900000, "tax_provision": 59600000, "effective_tax_rate": null, "net_income": 201300000, "net_income_continuing_ops": 201300000, "net_income_to_common": 201300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267300000, "short_term_investments": 377600000, "net_receivables": 15800000, "inventory": -15800000, "other_current_assets": null, "total_current_assets": 717400000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744600000, "total_assets": 1462000000, "short_term_debt": 305500000, "accounts_payable": 8400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526200000, "long_term_debt": 1492200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1836400000, "total_liabilities": 3362600000, "total_debt": 1797700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12792200000, "total_equity": -1900600000, "shares_outstanding": 97300000, "operating_cash_flow": 253400000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299100000, "free_cash_flow": 259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279800000", "ebitda": "288800000", "netIncome": "201300000", "grossProfit": "343800000", "depreciation": "None", "totalRevenue": "390600000", "costOfRevenue": "46800000", "interestIncome": "8700000", "incomeBeforeTax": "260900000", "interestExpense": "18900000", "operatingIncome": "269300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59600000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "74500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "201300000" }, "balance": { "goodwill": "52500000", "inventory": "-15800000", "commonStock": "10894000000", "currentDebt": "None", "investments": "None", "totalAssets": "1462000000", "longTermDebt": "1492200000", "shortTermDebt": "305500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12792200000", "totalLiabilities": "3362600000", "otherCurrentAssets": "56700000", "totalCurrentAssets": "717400000", "currentLongTermDebt": "299700000", "longTermInvestments": "None", "shortTermInvestments": "377600000", "currentNetReceivables": "15800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744600000", "currentAccountsPayable": "8400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802100000", "totalShareholderEquity": "-1900600000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "102800000", "totalCurrentLiabilities": "1526200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836400000", "cashAndShortTermInvestments": "267300000", "commonStockSharesOutstanding": "97300000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "267300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253400000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299100000", "cashflowFromInvestment": "60500000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 387100000, "cost_of_revenue": 47100000, "gross_profit": 340000000, "ebit": 277700000, "ebitda": 287000000, "pretax_income": 258900000, "tax_provision": 60100000, "net_income": 198800000, "net_income_to_common": 198800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252200000, "total_current_assets": 761200000, "total_assets": 1505100000, "short_term_debt": 6000000, "long_term_debt": 1791300000, "total_debt": 1797300000, "total_liabilities": 3321500000, "total_equity": -1816400000, "shares_outstanding": 99000000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 160400000, "capital_expenditure": 9200000, "free_cash_flow": 169600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197631, "ticker_id": 8859, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277700000", "ebitda": "287000000", "netIncome": "198800000", "grossProfit": "340000000", "depreciation": "None", "totalRevenue": "387100000", "costOfRevenue": "47100000", "interestIncome": "9700000", "incomeBeforeTax": "258900000", "interestExpense": "18800000", "operatingIncome": "266200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "198800000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "11179900000", "currentDebt": "None", "investments": "None", "totalAssets": "1505100000", "longTermDebt": "1791300000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12993500000", "totalLiabilities": "3321500000", "otherCurrentAssets": "56700000", "totalCurrentAssets": "761200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "437700000", "currentNetReceivables": "14600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743900000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802900000", "totalShareholderEquity": "-1816400000", "capitalLeaseObligations": "11600000", "otherCurrentLiabilities": "87100000", "totalCurrentLiabilities": "1191300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2130200000", "cashAndShortTermInvestments": "252200000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "252200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160400000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390300000", "cashflowFromInvestment": "-249900000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387100000, "cost_of_revenue": 47100000, "gross_profit": 340000000, "research_and_development": 23800000, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277700000, "depreciation_amortisation": 9300000, "ebitda": 287000000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 258900000, "tax_provision": 60100000, "effective_tax_rate": null, "net_income": 198800000, "net_income_continuing_ops": 198800000, "net_income_to_common": 198800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252200000, "short_term_investments": 437700000, "net_receivables": 14600000, "inventory": null, "other_current_assets": null, "total_current_assets": 761200000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743900000, "total_assets": 1505100000, "short_term_debt": 6000000, "accounts_payable": 9000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191300000, "long_term_debt": 1791300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2130200000, "total_liabilities": 3321500000, "total_debt": 1797300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12993500000, "total_equity": -1816400000, "shares_outstanding": 99000000, "operating_cash_flow": 160400000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390300000, "free_cash_flow": 169600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277700000", "ebitda": "287000000", "netIncome": "198800000", "grossProfit": "340000000", "depreciation": "None", "totalRevenue": "387100000", "costOfRevenue": "47100000", "interestIncome": "9700000", "incomeBeforeTax": "258900000", "interestExpense": "18800000", "operatingIncome": "266200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "198800000" }, "balance": { "goodwill": "52500000", "inventory": "None", "commonStock": "11179900000", "currentDebt": "None", "investments": "None", "totalAssets": "1505100000", "longTermDebt": "1791300000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-12993500000", "totalLiabilities": "3321500000", "otherCurrentAssets": "56700000", "totalCurrentAssets": "761200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "437700000", "currentNetReceivables": "14600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743900000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802900000", "totalShareholderEquity": "-1816400000", "capitalLeaseObligations": "11600000", "otherCurrentLiabilities": "87100000", "totalCurrentLiabilities": "1191300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2130200000", "cashAndShortTermInvestments": "252200000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "252200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160400000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390300000", "cashflowFromInvestment": "-249900000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 384300000, "cost_of_revenue": 49100000, "gross_profit": 335200000, "ebit": 272800000, "ebitda": 282600000, "pretax_income": 254000000, "tax_provision": 59900000, "net_income": 194100000, "net_income_to_common": 194100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731800000, "total_current_assets": 988300000, "total_assets": 1727800000, "short_term_debt": 5000000, "long_term_debt": 1790700000, "total_debt": 1795700000, "total_liabilities": 3363500000, "total_equity": -1635700000, "shares_outstanding": 100900000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 257300000, "capital_expenditure": 3800000, "free_cash_flow": 261100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197632, "ticker_id": 8859, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272800000", "ebitda": "282600000", "netIncome": "194100000", "grossProfit": "335200000", "depreciation": "None", "totalRevenue": "384300000", "costOfRevenue": "49100000", "interestIncome": "12000000", "incomeBeforeTax": "254000000", "interestExpense": "18800000", "operatingIncome": "258900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "76300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "51500000", "netIncomeFromContinuingOperations": "194100000" }, "balance": { "goodwill": "52500000", "inventory": "1", "commonStock": "11559400000", "currentDebt": "None", "investments": "None", "totalAssets": "1727800000", "longTermDebt": "1790700000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13192300000", "totalLiabilities": "3363500000", "otherCurrentAssets": "55700000", "totalCurrentAssets": "988300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "192900000", "currentNetReceivables": "7900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739500000", "currentAccountsPayable": "9400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795700000", "totalShareholderEquity": "-1635700000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "84900000", "totalCurrentLiabilities": "1213900000", "otherNonCurrentLiabilities": "38100000", "totalNonCurrentLiabilities": "2149600000", "cashAndShortTermInvestments": "731800000", "commonStockSharesOutstanding": "100900000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "731800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257300000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261600000", "cashflowFromInvestment": "496400000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384300000, "cost_of_revenue": 49100000, "gross_profit": 335200000, "research_and_development": 24800000, "selling_general_admin": 51500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272800000, "depreciation_amortisation": 9800000, "ebitda": 282600000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 59900000, "effective_tax_rate": null, "net_income": 194100000, "net_income_continuing_ops": 194100000, "net_income_to_common": 194100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731800000, "short_term_investments": 192900000, "net_receivables": 7900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 988300000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739500000, "total_assets": 1727800000, "short_term_debt": 5000000, "accounts_payable": 9400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213900000, "long_term_debt": 1790700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2149600000, "total_liabilities": 3363500000, "total_debt": 1795700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13192300000, "total_equity": -1635700000, "shares_outstanding": 100900000, "operating_cash_flow": 257300000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 496400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261600000, "free_cash_flow": 261100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272800000", "ebitda": "282600000", "netIncome": "194100000", "grossProfit": "335200000", "depreciation": "None", "totalRevenue": "384300000", "costOfRevenue": "49100000", "interestIncome": "12000000", "incomeBeforeTax": "254000000", "interestExpense": "18800000", "operatingIncome": "258900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "76300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "51500000", "netIncomeFromContinuingOperations": "194100000" }, "balance": { "goodwill": "52500000", "inventory": "1", "commonStock": "11559400000", "currentDebt": "None", "investments": "None", "totalAssets": "1727800000", "longTermDebt": "1790700000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13192300000", "totalLiabilities": "3363500000", "otherCurrentAssets": "55700000", "totalCurrentAssets": "988300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "192900000", "currentNetReceivables": "7900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739500000", "currentAccountsPayable": "9400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795700000", "totalShareholderEquity": "-1635700000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "84900000", "totalCurrentLiabilities": "1213900000", "otherNonCurrentLiabilities": "38100000", "totalNonCurrentLiabilities": "2149600000", "cashAndShortTermInvestments": "731800000", "commonStockSharesOutstanding": "100900000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "731800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257300000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261600000", "cashflowFromInvestment": "496400000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 380400000, "cost_of_revenue": 48500000, "gross_profit": 331900000, "ebit": 270400000, "ebitda": 280800000, "pretax_income": 251600000, "tax_provision": -13100000, "net_income": 264700000, "net_income_to_common": 264700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240100000, "total_current_assets": 988300000, "total_assets": 1749000000, "short_term_debt": 5100000, "long_term_debt": 1790200000, "total_debt": 1795300000, "total_liabilities": 3330000000, "total_equity": -1581000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 204200000, "capital_expenditure": 5000000, "free_cash_flow": 209200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197633, "ticker_id": 8859, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270400000", "ebitda": "280800000", "netIncome": "264700000", "grossProfit": "331900000", "depreciation": "None", "totalRevenue": "380400000", "costOfRevenue": "48500000", "interestIncome": "12300000", "incomeBeforeTax": "251600000", "interestExpense": "18800000", "operatingIncome": "256300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13100000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "75600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "52700000", "netIncomeFromContinuingOperations": "264700000" }, "balance": { "goodwill": "52500000", "inventory": "1", "commonStock": "11808000000", "currentDebt": "None", "investments": "None", "totalAssets": "1749000000", "longTermDebt": "1790200000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13386400000", "totalLiabilities": "3330000000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "988300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "686300000", "currentNetReceivables": "13600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760700000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797500000", "totalShareholderEquity": "-1581000000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "113100000", "totalCurrentLiabilities": "1188500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2141500000", "cashAndShortTermInvestments": "240100000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "240100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204200000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226300000", "cashflowFromInvestment": "104100000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380400000, "cost_of_revenue": 48500000, "gross_profit": 331900000, "research_and_development": 22900000, "selling_general_admin": 52700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270400000, "depreciation_amortisation": 10400000, "ebitda": 280800000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 251600000, "tax_provision": -13100000, "effective_tax_rate": null, "net_income": 264700000, "net_income_continuing_ops": 264700000, "net_income_to_common": 264700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240100000, "short_term_investments": 686300000, "net_receivables": 13600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 988300000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760700000, "total_assets": 1749000000, "short_term_debt": 5100000, "accounts_payable": 12500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188500000, "long_term_debt": 1790200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2141500000, "total_liabilities": 3330000000, "total_debt": 1795300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13386400000, "total_equity": -1581000000, "shares_outstanding": 102000000, "operating_cash_flow": 204200000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226300000, "free_cash_flow": 209200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270400000", "ebitda": "280800000", "netIncome": "264700000", "grossProfit": "331900000", "depreciation": "None", "totalRevenue": "380400000", "costOfRevenue": "48500000", "interestIncome": "12300000", "incomeBeforeTax": "251600000", "interestExpense": "18800000", "operatingIncome": "256300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13100000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "75600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "52700000", "netIncomeFromContinuingOperations": "264700000" }, "balance": { "goodwill": "52500000", "inventory": "1", "commonStock": "11808000000", "currentDebt": "None", "investments": "None", "totalAssets": "1749000000", "longTermDebt": "1790200000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13386400000", "totalLiabilities": "3330000000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "988300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "686300000", "currentNetReceivables": "13600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760700000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797500000", "totalShareholderEquity": "-1581000000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "113100000", "totalCurrentLiabilities": "1188500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2141500000", "cashAndShortTermInvestments": "240100000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "240100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204200000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226300000", "cashflowFromInvestment": "104100000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 376300000, "cost_of_revenue": 48600000, "gross_profit": 327700000, "ebit": 267400000, "ebitda": 278200000, "pretax_income": 248600000, "tax_provision": 60100000, "net_income": 188500000, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157700000, "total_current_assets": 1007000000, "total_assets": 1695900000, "short_term_debt": 5600000, "long_term_debt": 1789600000, "total_debt": 1795200000, "total_liabilities": 3329300000, "total_equity": -1633400000, "shares_outstanding": 103000000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 245300000, "capital_expenditure": 28600000, "free_cash_flow": 273900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197635, "ticker_id": 8859, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267400000", "ebitda": "278200000", "netIncome": "188500000", "grossProfit": "327700000", "depreciation": "None", "totalRevenue": "376300000", "costOfRevenue": "48600000", "interestIncome": "11600000", "incomeBeforeTax": "248600000", "interestExpense": "18800000", "operatingIncome": "254300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "73400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "51700000", "netIncomeFromContinuingOperations": "188500000" }, "balance": { "goodwill": "52500000", "inventory": "-4600000", "commonStock": "12020700000", "currentDebt": "None", "investments": "None", "totalAssets": "1695900000", "longTermDebt": "1789600000", "shortTermDebt": "5600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13651100000", "totalLiabilities": "3329300000", "otherCurrentAssets": "58900000", "totalCurrentAssets": "1007000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "785800000", "currentNetReceivables": "4600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688900000", "currentAccountsPayable": "9400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798100000", "totalShareholderEquity": "-1633400000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "98700000", "totalCurrentLiabilities": "1173600000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "2155700000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "103000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245300000", "capitalExpenditures": "28600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218100000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376300000, "cost_of_revenue": 48600000, "gross_profit": 327700000, "research_and_development": 21700000, "selling_general_admin": 51700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267400000, "depreciation_amortisation": 10800000, "ebitda": 278200000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 248600000, "tax_provision": 60100000, "effective_tax_rate": null, "net_income": 188500000, "net_income_continuing_ops": 188500000, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157700000, "short_term_investments": 785800000, "net_receivables": 4600000, "inventory": -4600000, "other_current_assets": null, "total_current_assets": 1007000000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688900000, "total_assets": 1695900000, "short_term_debt": 5600000, "accounts_payable": 9400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1173600000, "long_term_debt": 1789600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155700000, "total_liabilities": 3329300000, "total_debt": 1795200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13651100000, "total_equity": -1633400000, "shares_outstanding": 103000000, "operating_cash_flow": 245300000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218100000, "free_cash_flow": 273900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267400000", "ebitda": "278200000", "netIncome": "188500000", "grossProfit": "327700000", "depreciation": "None", "totalRevenue": "376300000", "costOfRevenue": "48600000", "interestIncome": "11600000", "incomeBeforeTax": "248600000", "interestExpense": "18800000", "operatingIncome": "254300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "73400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "51700000", "netIncomeFromContinuingOperations": "188500000" }, "balance": { "goodwill": "52500000", "inventory": "-4600000", "commonStock": "12020700000", "currentDebt": "None", "investments": "None", "totalAssets": "1695900000", "longTermDebt": "1789600000", "shortTermDebt": "5600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13651100000", "totalLiabilities": "3329300000", "otherCurrentAssets": "58900000", "totalCurrentAssets": "1007000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "785800000", "currentNetReceivables": "4600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688900000", "currentAccountsPayable": "9400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798100000", "totalShareholderEquity": "-1633400000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "98700000", "totalCurrentLiabilities": "1173600000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "2155700000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "103000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245300000", "capitalExpenditures": "28600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218100000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "income_statement": { "revenue": 372000000, "cost_of_revenue": 50300000, "gross_profit": 321700000, "ebit": 261400000, "ebitda": 272700000, "pretax_income": 242500000, "tax_provision": 56800000, "net_income": 185700000, "net_income_to_common": 185700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343900000, "total_current_assets": 997400000, "total_assets": 1677200000, "short_term_debt": 7600000, "long_term_debt": 1789000000, "total_debt": 1796600000, "total_liabilities": 3295100000, "total_equity": -1617900000, "shares_outstanding": 104000000, "goodwill_and_intangibles": 197500000 }, "cash_flow": { "operating_cash_flow": 145300000, "capital_expenditure": 6500000, "free_cash_flow": 151800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197636, "ticker_id": 8859, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:18.896921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261400000", "ebitda": "272700000", "netIncome": "185700000", "grossProfit": "321700000", "depreciation": "None", "totalRevenue": "372000000", "costOfRevenue": "50300000", "interestIncome": "11500000", "incomeBeforeTax": "242500000", "interestExpense": "18900000", "operatingIncome": "248700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56800000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22200000", "otherNonOperatingIncome": "12700000", "costofGoodsAndServicesSold": "50300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "50800000", "netIncomeFromContinuingOperations": "185700000" }, "balance": { "goodwill": "52500000", "inventory": "-6900000", "commonStock": "12225100000", "currentDebt": "None", "investments": "None", "totalAssets": "1677200000", "longTermDebt": "1789000000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13839600000", "totalLiabilities": "3295100000", "otherCurrentAssets": "61800000", "totalCurrentAssets": "997400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "591700000", "currentNetReceivables": "6900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679800000", "currentAccountsPayable": "7600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222800000", "shortLongTermDebtTotal": "1796600000", "totalShareholderEquity": "-1617900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202200000", "totalCurrentLiabilities": "1141700000", "otherNonCurrentLiabilities": "43300000", "totalNonCurrentLiabilities": "2153400000", "cashAndShortTermInvestments": "343900000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "343900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145300000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222900000", "cashflowFromInvestment": "-398300000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-475900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372000000, "cost_of_revenue": 50300000, "gross_profit": 321700000, "research_and_development": 22200000, "selling_general_admin": 50800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261400000, "depreciation_amortisation": 11300000, "ebitda": 272700000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 242500000, "tax_provision": 56800000, "effective_tax_rate": null, "net_income": 185700000, "net_income_continuing_ops": 185700000, "net_income_to_common": 185700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343900000, "short_term_investments": 591700000, "net_receivables": 6900000, "inventory": -6900000, "other_current_assets": null, "total_current_assets": 997400000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": 145000000, "goodwill_and_intangibles": 197500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 679800000, "total_assets": 1677200000, "short_term_debt": 7600000, "accounts_payable": 7600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141700000, "long_term_debt": 1789000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2153400000, "total_liabilities": 3295100000, "total_debt": 1796600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13839600000, "total_equity": -1617900000, "shares_outstanding": 104000000, "operating_cash_flow": 145300000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222900000, "free_cash_flow": 151800000, "net_change_in_cash": -475900000 }, "raw_data": { "income": { "ebit": "261400000", "ebitda": "272700000", "netIncome": "185700000", "grossProfit": "321700000", "depreciation": "None", "totalRevenue": "372000000", "costOfRevenue": "50300000", "interestIncome": "11500000", "incomeBeforeTax": "242500000", "interestExpense": "18900000", "operatingIncome": "248700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56800000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22200000", "otherNonOperatingIncome": "12700000", "costofGoodsAndServicesSold": "50300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "50800000", "netIncomeFromContinuingOperations": "185700000" }, "balance": { "goodwill": "52500000", "inventory": "-6900000", "commonStock": "12225100000", "currentDebt": "None", "investments": "None", "totalAssets": "1677200000", "longTermDebt": "1789000000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-13839600000", "totalLiabilities": "3295100000", "otherCurrentAssets": "61800000", "totalCurrentAssets": "997400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "591700000", "currentNetReceivables": "6900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679800000", "currentAccountsPayable": "7600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222800000", "shortLongTermDebtTotal": "1796600000", "totalShareholderEquity": "-1617900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202200000", "totalCurrentLiabilities": "1141700000", "otherNonCurrentLiabilities": "43300000", "totalNonCurrentLiabilities": "2153400000", "cashAndShortTermInvestments": "343900000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "343900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145300000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222900000", "cashflowFromInvestment": "-398300000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-475900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }