{ "ticker": { "uuid": "edb5a6ec-2bed-43a4-bbf3-717c22068958", "symbol": "RML", "name": "Rane (Madras) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/edb5a6ec-2bed-43a4-bbf3-717c22068958/", "api_url": "https://sharemaestro.com/factors/api/tickers/edb5a6ec-2bed-43a4-bbf3-717c22068958/" }, "ticker_metadata": { "id": 16361, "uuid": "edb5a6ec-2bed-43a4-bbf3-717c22068958", "symbol": "RML", "name": "Rane (Madras) Limited", "asset_type": "equity", "market_cap": 25142884352, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Rane (Madras) Limited engages in the manufacture and marketing of auto components for transportation industry in India and internationally. It offers steering and suspension systems, linkage products, steering gears, aluminum high pressure die-casting products, brake components, and engine components. The company markets and sells its products to the manufacturers of passenger cars, utility vehicles, and farm tractors. It also exports its products. The company was founded in 1960 and is headquartered in Chennai, India. Rane (Madras) Limited operates as a subsidiary of Rane Holdings Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edb5a6ec-2bed-43a4-bbf3-717c22068958", "symbol": "RML", "name": "Rane (Madras) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/edb5a6ec-2bed-43a4-bbf3-717c22068958/", "api_url": "https://sharemaestro.com/factors/api/tickers/edb5a6ec-2bed-43a4-bbf3-717c22068958/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.74, "quality": 0.8, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 901.45, "market_cap": 24913497480.3, "pe_ratio": 23.1797, "earnings_yield": 0.0431, "ebitda_to_ev": 0.1101, "shareholder_yield": 0.0088, "roe": 0.1432, "piotroski_f_score": 6, "momentum_12_1": 0.0249, "volatility_252d": 0.3484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.358708+00:00", "batch_id": "" }, "size": { "price_close": 901.45, "market_cap": 24913497480.2956, "market_cap_usd": 24913497480.2956, "enterprise_value": 31971797480.2956, "shares_outstanding": 27637137, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.1797, "pb_ratio": 3.3193, "ptbv_ratio": 3.3193, "ps_ratio": 0.6449, "pcf_ratio": 11.3724, "pfcf_ratio": 88.9133, "ev_ebitda": 9.0806, "ev_ebit": 16.5777, "ev_sales": 0.8277, "ev_fcf": 114.1035, "earnings_yield": 0.0431, "fcf_yield": 0.0088, "price_to_sales": 0.6449, "price_to_book": 3.3193, "price_to_cashflow": 11.3724, "ebitda_to_ev": 0.1101, "sales_yield": 1.2082 }, "yield": { "dividend_yield": 0.0088, "buyback_yield": 0, "shareholder_yield": 0.0088, "debt_paydown_yield": 0.0465, "total_yield": 0.0554 }, "quality": { "gross_margin": 0.4096, "operating_margin": 0.0499, "net_margin": 0.0278, "ebitda_margin": 0.0911, "fcf_margin": 0.0073, "roe": 0.1432, "roa": 0.0426, "roic": 0.0993, "roc_greenblatt": null, "asset_turnover": 1.5323, "cash_conversion": 0.2607, "accruals_ratio": -0.0443, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.512, "revenue_stability_5y": 0.2029, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0047, "debt_to_assets": 0.2983, "interest_coverage": 3.2523, "current_ratio": 0.916, "quick_ratio": 0.916, "net_debt": 7058300000, "local_beta": 1.5411, "volatility_252d": 0.3484, "volatility_60d": 0.8237, "max_drawdown_12m": -0.2747, "risk_adjusted_momentum": 0.0714 }, "growth": { "revenue_growth_1y": 0.1342, "revenue_growth_3y_cagr": 0.1863, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6801, "eps_growth_3y_cagr": 0.5298, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7864, "book_value_growth_1y": -0.3416, "revenue_growth": 0.1342, "earnings_growth": 0.6801 }, "momentum": { "price_return_1m": -0.0173, "price_return_3m": 0.0806, "price_return_6m": 0.2007, "price_return_9m": 0.071, "price_return_12m": 0.0072, "price_return_12m_ex1m": 0.0249, "momentum_6m": 0.2007, "momentum_12m": 0.0072, "momentum_12_1": 0.0249, "distance_from_52w_high": -0.023, "distance_from_52w_low": 0.3622, "relative_strength": 0.1148 }, "raw_ttm": { "revenue_ttm": 38629300000, "gross_profit_ttm": 15821600000, "ebit_ttm": 1928600000, "ebitda_ttm": 3520900000, "net_income_ttm": 1074800000, "eps_diluted_ttm": 38.8897, "operating_cash_flow_ttm": 2190700000, "capital_expenditure_ttm": -1910500000, "fcf_ttm": 280200000, "dividends_paid_ttm": -220200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 593000000, "cash_and_equivalents": 461800000, "total_current_assets": 14616000000, "total_current_liabilities": 15955900000, "net_ppe": null, "total_assets": 25210400000, "total_debt": 7520100000, "total_equity": 7505600000, "net_working_capital": 4054800000, "book_value_per_share": 271.5766, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.5766 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 12, "rank_pcf": 28, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 20, "rank_shareholder_yield": 19, "rank_total_yield": 6, "rank_roe": 32, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 48, "rank_fcf_margin": 54, "rank_piotroski": 26, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37 }, "composites": { "value_composite": 26, "quality_composite": 20, "momentum_composite": 27, "growth_composite": 19, "yield_composite": 11, "svqf_composite": 32, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7694, "os_score": 0.91, "value_percentile": 0.74, "quality_percentile": 0.8, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6919, "ticker_id": 16361, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.358708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 901.45, "market_cap": 24913497480.2956, "market_cap_usd": 24913497480.2956, "enterprise_value": 31971797480.2956, "shares_outstanding": 27637137, "fx_rate_to_usd": null, "pe_ratio": 23.17965899, "pb_ratio": 3.31932124, "ptbv_ratio": 3.31932124, "ps_ratio": 0.64493784, "pcf_ratio": 11.37239124, "pfcf_ratio": 88.91326724, "ev_ebitda": 9.08057527, "ev_ebit": 16.57772347, "ev_sales": 0.82765666, "ev_fcf": 114.10348851, "earnings_yield": 0.04314127, "fcf_yield": 0.00876397, "dividend_yield": 0.00883858, "buyback_yield": 0, "shareholder_yield": 0.00883858, "debt_paydown_yield": 0.04651695, "total_yield": 0.05535554, "gross_margin": 0.40957512, "operating_margin": 0.04992583, "net_margin": 0.02782344, "ebitda_margin": 0.09114584, "fcf_margin": 0.00725356, "roe": 0.14319974, "roa": 0.0426332, "roic": 0.09931749, "roc_greenblatt": null, "asset_turnover": 1.53227636, "cash_conversion": 0.26069967, "accruals_ratio": -0.04426348, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.0046863, "debt_to_assets": 0.29829356, "interest_coverage": 3.25227656, "current_ratio": 0.91602479, "quick_ratio": 0.91602479, "net_debt": 7058300000, "revenue_growth_1y": 0.13423475, "revenue_growth_3y_cagr": 0.18631429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68008333, "eps_growth_3y_cagr": 0.52981526, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78643293, "book_value_growth_1y": -0.34158117, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.512025, "revenue_stability_5y": 0.202852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01727894, "price_return_3m": 0.08055141, "price_return_6m": 0.20065267, "price_return_9m": 0.07098729, "price_return_12m": 0.007162, "price_return_12m_ex1m": 0.02487069, "distance_from_52w_high": -0.02303024, "distance_from_52w_low": 0.3622214, "relative_strength": 0.11484174, "local_beta": 1.5411, "volatility_252d": 0.348397, "volatility_60d": 0.823656, "max_drawdown_12m": -0.27469283, "revenue_ttm": 38629300000, "gross_profit_ttm": 15821600000, "ebit_ttm": 1928600000, "ebitda_ttm": 3520900000, "net_income_ttm": 1074800000, "eps_diluted_ttm": 38.8897012, "operating_cash_flow_ttm": 2190700000, "capital_expenditure_ttm": -1910500000, "fcf_ttm": 280200000, "dividends_paid_ttm": -220200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 593000000, "cash_and_equivalents": 461800000, "total_current_assets": 14616000000, "total_current_liabilities": 15955900000, "net_ppe": null, "total_assets": 25210400000, "total_debt": 7520100000, "total_equity": 7505600000, "net_working_capital": 4054800000, "book_value_per_share": 271.57661085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.57661085, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 12, "rank_pcf": 28, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 20, "rank_shareholder_yield": 19, "rank_total_yield": 6, "rank_roe": 32, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 48, "rank_fcf_margin": 54, "rank_piotroski": 26, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 26, "quality_composite": 20, "momentum_composite": 27, "growth_composite": 19, "yield_composite": 11, "svqf_composite": 32, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 901.45, "os": 0.91, "value": 0.74, "quality": 0.8, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.1797, "earnings_yield": 0.0431, "shareholder_yield": 0.0088, "roe": 0.1432, "momentum_12_1": 0.0249, "complete_fields": { "id": 6919, "ticker_id": 16361, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.358708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 901.45, "market_cap": 24913497480.2956, "market_cap_usd": 24913497480.2956, "enterprise_value": 31971797480.2956, "shares_outstanding": 27637137, "fx_rate_to_usd": null, "pe_ratio": 23.17965899, "pb_ratio": 3.31932124, "ptbv_ratio": 3.31932124, "ps_ratio": 0.64493784, "pcf_ratio": 11.37239124, "pfcf_ratio": 88.91326724, "ev_ebitda": 9.08057527, "ev_ebit": 16.57772347, "ev_sales": 0.82765666, "ev_fcf": 114.10348851, "earnings_yield": 0.04314127, "fcf_yield": 0.00876397, "dividend_yield": 0.00883858, "buyback_yield": 0, "shareholder_yield": 0.00883858, "debt_paydown_yield": 0.04651695, "total_yield": 0.05535554, "gross_margin": 0.40957512, "operating_margin": 0.04992583, "net_margin": 0.02782344, "ebitda_margin": 0.09114584, "fcf_margin": 0.00725356, "roe": 0.14319974, "roa": 0.0426332, "roic": 0.09931749, "roc_greenblatt": null, "asset_turnover": 1.53227636, "cash_conversion": 0.26069967, "accruals_ratio": -0.04426348, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.0046863, "debt_to_assets": 0.29829356, "interest_coverage": 3.25227656, "current_ratio": 0.91602479, "quick_ratio": 0.91602479, "net_debt": 7058300000, "revenue_growth_1y": 0.13423475, "revenue_growth_3y_cagr": 0.18631429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68008333, "eps_growth_3y_cagr": 0.52981526, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78643293, "book_value_growth_1y": -0.34158117, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.512025, "revenue_stability_5y": 0.202852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01727894, "price_return_3m": 0.08055141, "price_return_6m": 0.20065267, "price_return_9m": 0.07098729, "price_return_12m": 0.007162, "price_return_12m_ex1m": 0.02487069, "distance_from_52w_high": -0.02303024, "distance_from_52w_low": 0.3622214, "relative_strength": 0.11484174, "local_beta": 1.5411, "volatility_252d": 0.348397, "volatility_60d": 0.823656, "max_drawdown_12m": -0.27469283, "revenue_ttm": 38629300000, "gross_profit_ttm": 15821600000, "ebit_ttm": 1928600000, "ebitda_ttm": 3520900000, "net_income_ttm": 1074800000, "eps_diluted_ttm": 38.8897012, "operating_cash_flow_ttm": 2190700000, "capital_expenditure_ttm": -1910500000, "fcf_ttm": 280200000, "dividends_paid_ttm": -220200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 593000000, "cash_and_equivalents": 461800000, "total_current_assets": 14616000000, "total_current_liabilities": 15955900000, "net_ppe": null, "total_assets": 25210400000, "total_debt": 7520100000, "total_equity": 7505600000, "net_working_capital": 4054800000, "book_value_per_share": 271.57661085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.57661085, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 12, "rank_pcf": 28, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 20, "rank_shareholder_yield": 19, "rank_total_yield": 6, "rank_roe": 32, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 48, "rank_fcf_margin": 54, "rank_piotroski": 26, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 26, "quality_composite": 20, "momentum_composite": 27, "growth_composite": 19, "yield_composite": 11, "svqf_composite": 32, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 38629200000, "cost_of_revenue": 22807700000, "gross_profit": 15821500000, "ebit": 1928500000, "ebitda": 3520900000, "pretax_income": null, "tax_provision": null, "net_income": 1074800000, "net_income_to_common": 1074800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461800000, "total_current_assets": 14616000000, "total_assets": 25210400000, "short_term_debt": 5856500000, "long_term_debt": 483000000, "total_debt": 7520100000, "total_liabilities": null, "total_equity": 7505600000, "shares_outstanding": 27637137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2190700000, "capital_expenditure": -1910500000, "free_cash_flow": 280200000, "dividends_paid": -220200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1158900000 }, "complete_fields": { "id": 377265, "ticker_id": 16361, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3520900000", "netIncome": "1074800000", "grossProfit": "15821500000", "totalRevenue": "38629200000", "costOfRevenue": "22807700000", "interestExpense": "593000000", "operatingIncome": "1928500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1470300000" }, "balance": { "totalDebt": "7520100000", "totalAssets": "25210400000", "longTermDebt": "483000000", "shortTermDebt": "5856500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27637137", "totalCurrentAssets": "14616000000", "totalShareholderEquity": "7505600000", "totalCurrentLiabilities": "15955900000", "cashAndShortTermInvestments": "461800000" }, "cashflow": { "freeCashFlow": "280200000", "dividendsPaid": "-220200000", "issuanceOfDebt": "54817700000", "issuanceOfStock": null, "repaymentOfDebt": "-55976600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2190700000", "repurchaseOfStock": null, "capitalExpenditures": "-1910500000" } }, "revenue": 38629200000, "cost_of_revenue": 22807700000, "gross_profit": 15821500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928500000, "depreciation_amortisation": 1470300000, "ebitda": 3520900000, "interest_expense": 593000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1074800000, "net_income_continuing_ops": null, "net_income_to_common": 1074800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14616000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25210400000, "short_term_debt": 5856500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15955900000, "long_term_debt": 483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7520100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7505600000, "shares_outstanding": 27637137, "operating_cash_flow": 2190700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1910500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -220200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1158900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3520900000", "netIncome": "1074800000", "grossProfit": "15821500000", "totalRevenue": "38629200000", "costOfRevenue": "22807700000", "interestExpense": "593000000", "operatingIncome": "1928500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1470300000" }, "balance": { "totalDebt": "7520100000", "totalAssets": "25210400000", "longTermDebt": "483000000", "shortTermDebt": "5856500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27637137", "totalCurrentAssets": "14616000000", "totalShareholderEquity": "7505600000", "totalCurrentLiabilities": "15955900000", "cashAndShortTermInvestments": "461800000" }, "cashflow": { "freeCashFlow": "280200000", "dividendsPaid": "-220200000", "issuanceOfDebt": "54817700000", "issuanceOfStock": null, "repaymentOfDebt": "-55976600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2190700000", "repurchaseOfStock": null, "capitalExpenditures": "-1910500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 34057500000, "cost_of_revenue": 19624900000, "gross_profit": 14432600000, "ebit": 1497600000, "ebitda": 2847600000, "pretax_income": null, "tax_provision": null, "net_income": 376500000, "net_income_to_common": 376500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337800000, "total_current_assets": 12893100000, "total_assets": 22691200000, "short_term_debt": 5436300000, "long_term_debt": 2173000000, "total_debt": 8129700000, "total_liabilities": null, "total_equity": 6708900000, "shares_outstanding": 16265267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3157500000, "capital_expenditure": -1845500000, "free_cash_flow": 1312000000, "dividends_paid": -268100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -710100000 }, "complete_fields": { "id": 377270, "ticker_id": 16361, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2847600000", "netIncome": "376500000", "grossProfit": "14432600000", "totalRevenue": "34057500000", "costOfRevenue": "19624900000", "interestExpense": "745400000", "operatingIncome": "1497600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1323200000" }, "balance": { "totalDebt": "8129700000", "totalAssets": "22691200000", "longTermDebt": "2173000000", "shortTermDebt": "5436300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "12893100000", "totalShareholderEquity": "6708900000", "totalCurrentLiabilities": "13094800000", "cashAndShortTermInvestments": "337800000" }, "cashflow": { "freeCashFlow": "1312000000", "dividendsPaid": "-268100000", "issuanceOfDebt": "6971800000", "issuanceOfStock": "0", "repaymentOfDebt": "-7681900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3157500000", "repurchaseOfStock": null, "capitalExpenditures": "-1845500000" } }, "revenue": 34057500000, "cost_of_revenue": 19624900000, "gross_profit": 14432600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1497600000, "depreciation_amortisation": 1323200000, "ebitda": 2847600000, "interest_expense": 745400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 376500000, "net_income_continuing_ops": null, "net_income_to_common": 376500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12893100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22691200000, "short_term_debt": 5436300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13094800000, "long_term_debt": 2173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8129700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6708900000, "shares_outstanding": 16265267, "operating_cash_flow": 3157500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1845500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -268100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -710100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2847600000", "netIncome": "376500000", "grossProfit": "14432600000", "totalRevenue": "34057500000", "costOfRevenue": "19624900000", "interestExpense": "745400000", "operatingIncome": "1497600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1323200000" }, "balance": { "totalDebt": "8129700000", "totalAssets": "22691200000", "longTermDebt": "2173000000", "shortTermDebt": "5436300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "12893100000", "totalShareholderEquity": "6708900000", "totalCurrentLiabilities": "13094800000", "cashAndShortTermInvestments": "337800000" }, "cashflow": { "freeCashFlow": "1312000000", "dividendsPaid": "-268100000", "issuanceOfDebt": "6971800000", "issuanceOfStock": "0", "repaymentOfDebt": "-7681900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3157500000", "repurchaseOfStock": null, "capitalExpenditures": "-1845500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 34125000000, "cost_of_revenue": 22345700000, "gross_profit": 11779300000, "ebit": 1735500000, "ebitda": 1655400000, "pretax_income": null, "tax_provision": null, "net_income": 547600000, "net_income_to_common": 547600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298400000, "total_current_assets": 11662800000, "total_assets": 21216100000, "short_term_debt": 5174800000, "long_term_debt": 3049800000, "total_debt": 8512400000, "total_liabilities": null, "total_equity": 6578500000, "shares_outstanding": 16265267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1910600000, "capital_expenditure": -1944000000, "free_cash_flow": -33400000, "dividends_paid": -193200000, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": 270700000 }, "complete_fields": { "id": 377272, "ticker_id": 16361, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1655400000", "netIncome": "547600000", "grossProfit": "11779300000", "totalRevenue": "34125000000", "costOfRevenue": "22345700000", "interestExpense": "660500000", "operatingIncome": "1735500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1318900000" }, "balance": { "totalDebt": "8512400000", "totalAssets": "21216100000", "longTermDebt": "3049800000", "shortTermDebt": "5174800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "11662800000", "totalShareholderEquity": "6578500000", "totalCurrentLiabilities": "11039500000", "cashAndShortTermInvestments": "298400000" }, "cashflow": { "freeCashFlow": "-33400000", "dividendsPaid": "-193200000", "issuanceOfDebt": "19682800000", "issuanceOfStock": "37500000", "repaymentOfDebt": "-19412100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1910600000", "repurchaseOfStock": null, "capitalExpenditures": "-1944000000" } }, "revenue": 34125000000, "cost_of_revenue": 22345700000, "gross_profit": 11779300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1735500000, "depreciation_amortisation": 1318900000, "ebitda": 1655400000, "interest_expense": 660500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547600000, "net_income_continuing_ops": null, "net_income_to_common": 547600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11662800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21216100000, "short_term_debt": 5174800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11039500000, "long_term_debt": 3049800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8512400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6578500000, "shares_outstanding": 16265267, "operating_cash_flow": 1910600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193200000, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": 270700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1655400000", "netIncome": "547600000", "grossProfit": "11779300000", "totalRevenue": "34125000000", "costOfRevenue": "22345700000", "interestExpense": "660500000", "operatingIncome": "1735500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1318900000" }, "balance": { "totalDebt": "8512400000", "totalAssets": "21216100000", "longTermDebt": "3049800000", "shortTermDebt": "5174800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "11662800000", "totalShareholderEquity": "6578500000", "totalCurrentLiabilities": "11039500000", "cashAndShortTermInvestments": "298400000" }, "cashflow": { "freeCashFlow": "-33400000", "dividendsPaid": "-193200000", "issuanceOfDebt": "19682800000", "issuanceOfStock": "37500000", "repaymentOfDebt": "-19412100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1910600000", "repurchaseOfStock": null, "capitalExpenditures": "-1944000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 23137500000, "cost_of_revenue": 16272100000, "gross_profit": 6865400000, "ebit": 893800000, "ebitda": 1883500000, "pretax_income": null, "tax_provision": null, "net_income": 300200000, "net_income_to_common": 300200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284800000, "total_current_assets": 7639300000, "total_assets": 13489200000, "short_term_debt": 4137400000, "long_term_debt": 2443800000, "total_debt": 6680600000, "total_liabilities": null, "total_equity": 2416500000, "shares_outstanding": 16265267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876400000, "capital_expenditure": -1083200000, "free_cash_flow": -206800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 700700000 }, "complete_fields": { "id": 377273, "ticker_id": 16361, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1883500000", "netIncome": "300200000", "grossProfit": "6865400000", "totalRevenue": "23137500000", "costOfRevenue": "16272100000", "interestExpense": "332900000", "operatingIncome": "893800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966000000" }, "balance": { "totalDebt": "6680600000", "totalAssets": "13489200000", "longTermDebt": "2443800000", "shortTermDebt": "4137400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "7639300000", "totalShareholderEquity": "2416500000", "totalCurrentLiabilities": "8256100000", "cashAndShortTermInvestments": "284800000" }, "cashflow": { "freeCashFlow": "-206800000", "dividendsPaid": null, "issuanceOfDebt": "11957300000", "issuanceOfStock": "0", "repaymentOfDebt": "-11256600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "876400000", "repurchaseOfStock": null, "capitalExpenditures": "-1083200000" } }, "revenue": 23137500000, "cost_of_revenue": 16272100000, "gross_profit": 6865400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 893800000, "depreciation_amortisation": 966000000, "ebitda": 1883500000, "interest_expense": 332900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 300200000, "net_income_continuing_ops": null, "net_income_to_common": 300200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7639300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13489200000, "short_term_debt": 4137400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8256100000, "long_term_debt": 2443800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6680600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2416500000, "shares_outstanding": 16265267, "operating_cash_flow": 876400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1083200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 700700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -206800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1883500000", "netIncome": "300200000", "grossProfit": "6865400000", "totalRevenue": "23137500000", "costOfRevenue": "16272100000", "interestExpense": "332900000", "operatingIncome": "893800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966000000" }, "balance": { "totalDebt": "6680600000", "totalAssets": "13489200000", "longTermDebt": "2443800000", "shortTermDebt": "4137400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "7639300000", "totalShareholderEquity": "2416500000", "totalCurrentLiabilities": "8256100000", "cashAndShortTermInvestments": "284800000" }, "cashflow": { "freeCashFlow": "-206800000", "dividendsPaid": null, "issuanceOfDebt": "11957300000", "issuanceOfStock": "0", "repaymentOfDebt": "-11256600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "876400000", "repurchaseOfStock": null, "capitalExpenditures": "-1083200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": null }, "complete_fields": { "id": 377274, "ticker_id": 16361, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "300000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "300000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 10478700000, "cost_of_revenue": 6255400000, "gross_profit": 4223300000, "ebit": 572200000, "ebitda": 993900000, "pretax_income": null, "tax_provision": null, "net_income": 369600000, "net_income_to_common": 369600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461800000, "total_current_assets": 14616000000, "total_assets": 25210400000, "short_term_debt": 5856500000, "long_term_debt": 483000000, "total_debt": 7520100000, "total_liabilities": null, "total_equity": 7505600000, "shares_outstanding": 27637137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377264, "ticker_id": 16361, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "993900000", "netIncome": "369600000", "grossProfit": "4223300000", "totalRevenue": "10478700000", "costOfRevenue": "6255400000", "interestExpense": "124900000", "operatingIncome": "572200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "383500000" }, "balance": { "totalDebt": "7520100000", "totalAssets": "25210400000", "longTermDebt": "483000000", "shortTermDebt": "5856500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27637137", "totalCurrentAssets": "14616000000", "totalShareholderEquity": "7505600000", "totalCurrentLiabilities": "15955900000", "cashAndShortTermInvestments": "461800000" } }, "revenue": 10478700000, "cost_of_revenue": 6255400000, "gross_profit": 4223300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572200000, "depreciation_amortisation": 383500000, "ebitda": 993900000, "interest_expense": 124900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369600000, "net_income_continuing_ops": null, "net_income_to_common": 369600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14616000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25210400000, "short_term_debt": 5856500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15955900000, "long_term_debt": 483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7520100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7505600000, "shares_outstanding": 27637137, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "993900000", "netIncome": "369600000", "grossProfit": "4223300000", "totalRevenue": "10478700000", "costOfRevenue": "6255400000", "interestExpense": "124900000", "operatingIncome": "572200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "383500000" }, "balance": { "totalDebt": "7520100000", "totalAssets": "25210400000", "longTermDebt": "483000000", "shortTermDebt": "5856500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27637137", "totalCurrentAssets": "14616000000", "totalShareholderEquity": "7505600000", "totalCurrentLiabilities": "15955900000", "cashAndShortTermInvestments": "461800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 10151500000, "cost_of_revenue": 6067500000, "gross_profit": 4084000000, "ebit": 543500000, "ebitda": 939000000, "pretax_income": null, "tax_provision": null, "net_income": 305200000, "net_income_to_common": 305200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377266, "ticker_id": 16361, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "939000000", "netIncome": "305200000", "grossProfit": "4084000000", "totalRevenue": "10151500000", "costOfRevenue": "6067500000", "interestExpense": "146900000", "operatingIncome": "543500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364600000" } }, "revenue": 10151500000, "cost_of_revenue": 6067500000, "gross_profit": 4084000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543500000, "depreciation_amortisation": 364600000, "ebitda": 939000000, "interest_expense": 146900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305200000, "net_income_continuing_ops": null, "net_income_to_common": 305200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "939000000", "netIncome": "305200000", "grossProfit": "4084000000", "totalRevenue": "10151500000", "costOfRevenue": "6067500000", "interestExpense": "146900000", "operatingIncome": "543500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 9193100000, "cost_of_revenue": 5379700000, "gross_profit": 3813400000, "ebit": 422700000, "ebitda": 812800000, "pretax_income": null, "tax_provision": null, "net_income": 214700000, "net_income_to_common": 214700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420800000, "total_current_assets": 13970700000, "total_assets": 24109800000, "short_term_debt": 7072200000, "long_term_debt": 732500000, "total_debt": 8324700000, "total_liabilities": null, "total_equity": 6800100000, "shares_outstanding": 27637137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377267, "ticker_id": 16361, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "812800000", "netIncome": "214700000", "grossProfit": "3813400000", "totalRevenue": "9193100000", "costOfRevenue": "5379700000", "interestExpense": "150900000", "operatingIncome": "422700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "365100000" }, "balance": { "totalDebt": "8324700000", "totalAssets": "24109800000", "longTermDebt": "732500000", "shortTermDebt": "7072200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27637137", "totalCurrentAssets": "13970700000", "totalShareholderEquity": "6800100000", "totalCurrentLiabilities": "15816500000", "cashAndShortTermInvestments": "420800000" } }, "revenue": 9193100000, "cost_of_revenue": 5379700000, "gross_profit": 3813400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422700000, "depreciation_amortisation": 365100000, "ebitda": 812800000, "interest_expense": 150900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214700000, "net_income_continuing_ops": null, "net_income_to_common": 214700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13970700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24109800000, "short_term_debt": 7072200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15816500000, "long_term_debt": 732500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8324700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6800100000, "shares_outstanding": 27637137, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "812800000", "netIncome": "214700000", "grossProfit": "3813400000", "totalRevenue": "9193100000", "costOfRevenue": "5379700000", "interestExpense": "150900000", "operatingIncome": "422700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "365100000" }, "balance": { "totalDebt": "8324700000", "totalAssets": "24109800000", "longTermDebt": "732500000", "shortTermDebt": "7072200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27637137", "totalCurrentAssets": "13970700000", "totalShareholderEquity": "6800100000", "totalCurrentLiabilities": "15816500000", "cashAndShortTermInvestments": "420800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 8806000000, "cost_of_revenue": 5105100000, "gross_profit": 3700900000, "ebit": 390200000, "ebitda": 775200000, "pretax_income": null, "tax_provision": null, "net_income": 185300000, "net_income_to_common": 185300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377268, "ticker_id": 16361, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "775200000", "netIncome": "185300000", "grossProfit": "3700900000", "totalRevenue": "8806000000", "costOfRevenue": "5105100000", "interestExpense": "170300000", "operatingIncome": "390200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "357100000" } }, "revenue": 8806000000, "cost_of_revenue": 5105100000, "gross_profit": 3700900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390200000, "depreciation_amortisation": 357100000, "ebitda": 775200000, "interest_expense": 170300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185300000, "net_income_continuing_ops": null, "net_income_to_common": 185300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "775200000", "netIncome": "185300000", "grossProfit": "3700900000", "totalRevenue": "8806000000", "costOfRevenue": "5105100000", "interestExpense": "170300000", "operatingIncome": "390200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "357100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": 9013400000, "cost_of_revenue": 5204900000, "gross_profit": 3808500000, "ebit": 432800000, "ebitda": 709700000, "pretax_income": null, "tax_provision": null, "net_income": 65200000, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337800000, "total_current_assets": 12893100000, "total_assets": 22691200000, "short_term_debt": 5436300000, "long_term_debt": 2173000000, "total_debt": 8129700000, "total_liabilities": null, "total_equity": 6708900000, "shares_outstanding": 16265267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377269, "ticker_id": 16361, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "709700000", "netIncome": "65200000", "grossProfit": "3808500000", "totalRevenue": "9013400000", "costOfRevenue": "5204900000", "interestExpense": "184900000", "operatingIncome": "432800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355300000" }, "balance": { "totalDebt": "8129700000", "totalAssets": "22691200000", "longTermDebt": "2173000000", "shortTermDebt": "5436300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "12893100000", "totalShareholderEquity": "6708900000", "totalCurrentLiabilities": "13094800000", "cashAndShortTermInvestments": "337800000" } }, "revenue": 9013400000, "cost_of_revenue": 5204900000, "gross_profit": 3808500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432800000, "depreciation_amortisation": 355300000, "ebitda": 709700000, "interest_expense": 184900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65200000, "net_income_continuing_ops": null, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12893100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22691200000, "short_term_debt": 5436300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13094800000, "long_term_debt": 2173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8129700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6708900000, "shares_outstanding": 16265267, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "709700000", "netIncome": "65200000", "grossProfit": "3808500000", "totalRevenue": "9013400000", "costOfRevenue": "5204900000", "interestExpense": "184900000", "operatingIncome": "432800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355300000" }, "balance": { "totalDebt": "8129700000", "totalAssets": "22691200000", "longTermDebt": "2173000000", "shortTermDebt": "5436300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "12893100000", "totalShareholderEquity": "6708900000", "totalCurrentLiabilities": "13094800000", "cashAndShortTermInvestments": "337800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225400000, "total_current_assets": 7917900000, "total_assets": 14750100000, "short_term_debt": 5080400000, "long_term_debt": 2303000000, "total_debt": 7701700000, "total_liabilities": null, "total_equity": 2573200000, "shares_outstanding": 16265267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377271, "ticker_id": 16361, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:00.976627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7701700000", "totalAssets": "14750100000", "longTermDebt": "2303000000", "shortTermDebt": "5080400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "7917900000", "totalShareholderEquity": "2573200000", "totalCurrentLiabilities": "9467500000", "cashAndShortTermInvestments": "225400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7917900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14750100000, "short_term_debt": 5080400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9467500000, "long_term_debt": 2303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7701700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2573200000, "shares_outstanding": 16265267, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7701700000", "totalAssets": "14750100000", "longTermDebt": "2303000000", "shortTermDebt": "5080400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16265267", "totalCurrentAssets": "7917900000", "totalShareholderEquity": "2573200000", "totalCurrentLiabilities": "9467500000", "cashAndShortTermInvestments": "225400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }