{ "ticker": { "uuid": "edbf5754-7683-4669-bd79-adfc1ba008bd", "symbol": "CHCO", "name": "City Holding Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/edbf5754-7683-4669-bd79-adfc1ba008bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/edbf5754-7683-4669-bd79-adfc1ba008bd/" }, "ticker_metadata": { "id": 5325, "uuid": "edbf5754-7683-4669-bd79-adfc1ba008bd", "symbol": "CHCO", "name": "City Holding Company", "asset_type": "equity", "market_cap": 1757122000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "City Holding Company is a holding company for City National Bank of West Virginia offering various banking, trust and investment solutions, and other financial solutions in the United States. The company is headquartered in Charleston, West Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edbf5754-7683-4669-bd79-adfc1ba008bd", "symbol": "CHCO", "name": "City Holding Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/edbf5754-7683-4669-bd79-adfc1ba008bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/edbf5754-7683-4669-bd79-adfc1ba008bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.3, "quality": 0.93, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 126.78, "market_cap": 1809657720, "pe_ratio": 13.7222, "earnings_yield": 0.0729, "ebitda_to_ev": 0.078, "shareholder_yield": 0.0279, "roe": 0.166, "piotroski_f_score": 8, "momentum_12_1": 0.0725, "volatility_252d": 0.1772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.561323+00:00", "batch_id": "" }, "size": { "price_close": 126.78, "market_cap": 1809657720, "market_cap_usd": 1809657720, "enterprise_value": 2198666720, "shares_outstanding": 14274000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7222, "pb_ratio": 2.278, "ptbv_ratio": 2.8409, "ps_ratio": 4.5637, "pcf_ratio": 13.1262, "pfcf_ratio": 12.8106, "ev_ebitda": 12.816, "ev_ebit": 13.3325, "ev_sales": 5.5447, "ev_fcf": 15.5643, "earnings_yield": 0.0729, "fcf_yield": 0.0642, "price_to_sales": 4.5637, "price_to_book": 2.278, "price_to_cashflow": 13.1262, "ebitda_to_ev": 0.078, "sales_yield": 0.1804 }, "yield": { "dividend_yield": 0.0279, "buyback_yield": 0, "shareholder_yield": 0.0279, "debt_paydown_yield": null, "total_yield": 0.0279 }, "quality": { "gross_margin": 0.797, "operating_margin": 0.4159, "net_margin": 0.3326, "ebitda_margin": 0.4326, "fcf_margin": 0.3562, "roe": 0.166, "roa": 0.0195, "roic": 0.1122, "roc_greenblatt": null, "asset_turnover": 0.0587, "cash_conversion": 1.0712, "accruals_ratio": -0.0009, "sbc_to_revenue": 0.0148, "piotroski_f_score": 8, "altman_z_score": 0.4802, "earnings_stability_5y": 0.0712, "revenue_stability_5y": 0.217, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.51, "net_debt_to_ebitda": 2.2675, "debt_to_assets": 0.0776, "interest_coverage": 2.0015, "current_ratio": 0.4201, "quick_ratio": 0.4201, "net_debt": 389009000, "local_beta": 0.0002, "volatility_252d": 0.1772, "volatility_60d": 0.3245, "max_drawdown_12m": -0.0887, "risk_adjusted_momentum": 0.4091 }, "growth": { "revenue_growth_1y": 0.0547, "revenue_growth_3y_cagr": 0.1531, "revenue_growth_5y_cagr": 0.0898, "eps_growth_1y": 0.1184, "eps_growth_3y_cagr": 0.0853, "eps_growth_5y_cagr": 0.0781, "fcf_growth_1y": 0.0573, "book_value_growth_1y": 0.1337, "revenue_growth": 0.0547, "earnings_growth": 0.1184 }, "momentum": { "price_return_1m": 0.0306, "price_return_3m": 0.0819, "price_return_6m": 0.0518, "price_return_9m": 0.0066, "price_return_12m": 0.1054, "price_return_12m_ex1m": 0.0725, "momentum_6m": 0.0518, "momentum_12m": 0.1054, "momentum_12_1": 0.0725, "distance_from_52w_high": -0.0039, "distance_from_52w_low": 0.119, "relative_strength": -0.0526 }, "raw_ttm": { "revenue_ttm": 396532000, "gross_profit_ttm": 316040000, "ebit_ttm": 164910000, "ebitda_ttm": 171556000, "net_income_ttm": 131878000, "eps_diluted_ttm": 9.239, "operating_cash_flow_ttm": 137866000, "capital_expenditure_ttm": 3397000, "fcf_ttm": 141263000, "dividends_paid_ttm": 50496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82392000, "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_current_liabilities": 374825000, "net_ppe": null, "total_assets": 6760269000, "total_debt": 524825000, "total_equity": 794390000, "net_working_capital": 21645000, "book_value_per_share": 55.6529, "retained_earnings": 954407000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637007000, "tangible_book_per_share": 44.6271 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 54, "rank_ptbv": 53, "rank_ps": 77, "rank_pcf": 58, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 35, "rank_fcf_yield": 59, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 25, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 12, "rank_fcf_margin": 24, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57 }, "composites": { "value_composite": 70, "quality_composite": 7, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 19, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.5282, "os_score": 0.44, "value_percentile": 0.3, "quality_percentile": 0.93, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 715, "ticker_id": 5325, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.561323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.78, "market_cap": 1809657720, "market_cap_usd": 1809657720, "enterprise_value": 2198666720, "shares_outstanding": 14274000, "fx_rate_to_usd": null, "pe_ratio": 13.72221083, "pb_ratio": 2.27804695, "ptbv_ratio": 2.84087572, "ps_ratio": 4.56371168, "pcf_ratio": 13.12620748, "pfcf_ratio": 12.81055705, "ev_ebitda": 12.81602928, "ev_ebit": 13.33252513, "ev_sales": 5.54473969, "ev_fcf": 15.56434962, "earnings_yield": 0.07287455, "fcf_yield": 0.06424939, "dividend_yield": 0.02790362, "buyback_yield": 0, "shareholder_yield": 0.02790362, "debt_paydown_yield": null, "total_yield": 0.02790362, "gross_margin": 0.79701008, "operating_margin": 0.41588069, "net_margin": 0.33257846, "ebitda_margin": 0.432641, "fcf_margin": 0.35624615, "roe": 0.16601166, "roa": 0.0195078, "roic": 0.11218834, "roc_greenblatt": null, "asset_turnover": 0.05865625, "cash_conversion": 1.07116426, "accruals_ratio": -0.00088576, "sbc_to_revenue": 0.01475039, "debt_to_equity": 7.51001271, "net_debt_to_ebitda": 2.26753363, "debt_to_assets": 0.07763375, "interest_coverage": 2.00152927, "current_ratio": 0.42009204, "quick_ratio": 0.42009204, "net_debt": 389009000, "revenue_growth_1y": 0.05465687, "revenue_growth_3y_cagr": 0.15311692, "revenue_growth_5y_cagr": 0.08982724, "eps_growth_1y": 0.11836839, "eps_growth_3y_cagr": 0.08530734, "eps_growth_5y_cagr": 0.07809086, "fcf_growth_1y": 0.05731821, "book_value_growth_1y": 0.13367491, "piotroski_f_score": 8, "altman_z_score": 0.48022382, "earnings_stability_5y": 0.071206, "revenue_stability_5y": 0.216961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03064791, "price_return_3m": 0.08193171, "price_return_6m": 0.05175745, "price_return_9m": 0.0066059, "price_return_12m": 0.10538761, "price_return_12m_ex1m": 0.07251719, "distance_from_52w_high": -0.00392522, "distance_from_52w_low": 0.11895938, "relative_strength": -0.05255344, "local_beta": 0.0002, "volatility_252d": 0.177239, "volatility_60d": 0.324505, "max_drawdown_12m": -0.08873142, "revenue_ttm": 396532000, "gross_profit_ttm": 316040000, "ebit_ttm": 164910000, "ebitda_ttm": 171556000, "net_income_ttm": 131878000, "eps_diluted_ttm": 9.23903601, "operating_cash_flow_ttm": 137866000, "capital_expenditure_ttm": 3397000, "fcf_ttm": 141263000, "dividends_paid_ttm": 50496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82392000, "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_current_liabilities": 374825000, "net_ppe": null, "total_assets": 6760269000, "total_debt": 524825000, "total_equity": 794390000, "net_working_capital": 21645000, "book_value_per_share": 55.65293541, "retained_earnings": 954407000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637007000, "tangible_book_per_share": 44.62708421, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 54, "rank_ptbv": 53, "rank_ps": 77, "rank_pcf": 58, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 35, "rank_fcf_yield": 59, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 25, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 12, "rank_fcf_margin": 24, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57, "value_composite": 70, "quality_composite": 7, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 19, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126.78, "os": 0.44, "value": 0.3, "quality": 0.93, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 13.7222, "earnings_yield": 0.0729, "shareholder_yield": 0.0279, "roe": 0.166, "momentum_12_1": 0.0725, "complete_fields": { "id": 715, "ticker_id": 5325, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.561323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.78, "market_cap": 1809657720, "market_cap_usd": 1809657720, "enterprise_value": 2198666720, "shares_outstanding": 14274000, "fx_rate_to_usd": null, "pe_ratio": 13.72221083, "pb_ratio": 2.27804695, "ptbv_ratio": 2.84087572, "ps_ratio": 4.56371168, "pcf_ratio": 13.12620748, "pfcf_ratio": 12.81055705, "ev_ebitda": 12.81602928, "ev_ebit": 13.33252513, "ev_sales": 5.54473969, "ev_fcf": 15.56434962, "earnings_yield": 0.07287455, "fcf_yield": 0.06424939, "dividend_yield": 0.02790362, "buyback_yield": 0, "shareholder_yield": 0.02790362, "debt_paydown_yield": null, "total_yield": 0.02790362, "gross_margin": 0.79701008, "operating_margin": 0.41588069, "net_margin": 0.33257846, "ebitda_margin": 0.432641, "fcf_margin": 0.35624615, "roe": 0.16601166, "roa": 0.0195078, "roic": 0.11218834, "roc_greenblatt": null, "asset_turnover": 0.05865625, "cash_conversion": 1.07116426, "accruals_ratio": -0.00088576, "sbc_to_revenue": 0.01475039, "debt_to_equity": 7.51001271, "net_debt_to_ebitda": 2.26753363, "debt_to_assets": 0.07763375, "interest_coverage": 2.00152927, "current_ratio": 0.42009204, "quick_ratio": 0.42009204, "net_debt": 389009000, "revenue_growth_1y": 0.05465687, "revenue_growth_3y_cagr": 0.15311692, "revenue_growth_5y_cagr": 0.08982724, "eps_growth_1y": 0.11836839, "eps_growth_3y_cagr": 0.08530734, "eps_growth_5y_cagr": 0.07809086, "fcf_growth_1y": 0.05731821, "book_value_growth_1y": 0.13367491, "piotroski_f_score": 8, "altman_z_score": 0.48022382, "earnings_stability_5y": 0.071206, "revenue_stability_5y": 0.216961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03064791, "price_return_3m": 0.08193171, "price_return_6m": 0.05175745, "price_return_9m": 0.0066059, "price_return_12m": 0.10538761, "price_return_12m_ex1m": 0.07251719, "distance_from_52w_high": -0.00392522, "distance_from_52w_low": 0.11895938, "relative_strength": -0.05255344, "local_beta": 0.0002, "volatility_252d": 0.177239, "volatility_60d": 0.324505, "max_drawdown_12m": -0.08873142, "revenue_ttm": 396532000, "gross_profit_ttm": 316040000, "ebit_ttm": 164910000, "ebitda_ttm": 171556000, "net_income_ttm": 131878000, "eps_diluted_ttm": 9.23903601, "operating_cash_flow_ttm": 137866000, "capital_expenditure_ttm": 3397000, "fcf_ttm": 141263000, "dividends_paid_ttm": 50496000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82392000, "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_current_liabilities": 374825000, "net_ppe": null, "total_assets": 6760269000, "total_debt": 524825000, "total_equity": 794390000, "net_working_capital": 21645000, "book_value_per_share": 55.65293541, "retained_earnings": 954407000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637007000, "tangible_book_per_share": 44.62708421, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 54, "rank_ptbv": 53, "rank_ps": 77, "rank_pcf": 58, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 35, "rank_fcf_yield": 59, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 25, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 12, "rank_fcf_margin": 24, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57, "value_composite": 70, "quality_composite": 7, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 19, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41726, "ticker_id": 5325, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162565000", "ebitda": "171229000", "netIncome": "130485000", "grossProfit": "309796000", "depreciation": "None", "totalRevenue": "392109000", "costOfRevenue": "82313000", "interestIncome": "321216000", "incomeBeforeTax": "161465000", "interestExpense": "84813000", "operatingIncome": "162565000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30980000", "reportedCurrency": "USD", "netInterestIncome": "236403000", "nonInterestIncome": "None", "operatingExpenses": "147231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "81459000", "netIncomeFromContinuingOperations": "130485000" }, "balance": { "goodwill": "158080000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6722018000", "longTermDebt": "150000000", "shortTermDebt": "367674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157871000", "reportedCurrency": "USD", "retainedEarnings": "935046000", "totalLiabilities": "5912338000", "otherCurrentAssets": "-1574259000", "totalCurrentAssets": "101928000", "currentLongTermDebt": "None", "longTermInvestments": "816832000", "shortTermInvestments": "1503358000", "currentNetReceivables": "20718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6615994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517674000", "totalShareholderEquity": "809680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2753056000", "totalCurrentLiabilities": "3120730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305258000", "cashAndShortTermInvestments": "152111000", "commonStockSharesOutstanding": "14366000", "intangibleAssetsExcludingGoodwill": "157871000", "cashAndCashEquivalentsAtCarryingValue": "152111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130485000", "profitLoss": "None", "dividendPayout": "47294000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131372000", "capitalExpenditures": "2924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105076000", "cashflowFromInvestment": "-269918000", "stockBasedCompensation": "3384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "research_and_development": null, "selling_general_admin": 81459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162565000, "depreciation_amortisation": 8664000, "ebitda": 171229000, "interest_expense": 84813000, "interest_income": null, "other_non_operating": null, "pretax_income": 161465000, "tax_provision": 30980000, "effective_tax_rate": null, "net_income": 130485000, "net_income_continuing_ops": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152111000, "short_term_investments": 1503358000, "net_receivables": 20718000, "inventory": null, "other_current_assets": null, "total_current_assets": 101928000, "net_ppe": null, "goodwill": 158080000, "intangible_assets": 157871000, "goodwill_and_intangibles": 315951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6615994000, "total_assets": 6722018000, "short_term_debt": 367674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3120730000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305258000, "total_liabilities": 5912338000, "total_debt": 517674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935046000, "total_equity": 809680000, "shares_outstanding": 14366000, "operating_cash_flow": 131372000, "stock_based_compensation": 3384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269918000, "dividends_paid": 47294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105076000, "free_cash_flow": 134296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162565000", "ebitda": "171229000", "netIncome": "130485000", "grossProfit": "309796000", "depreciation": "None", "totalRevenue": "392109000", "costOfRevenue": "82313000", "interestIncome": "321216000", "incomeBeforeTax": "161465000", "interestExpense": "84813000", "operatingIncome": "162565000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30980000", "reportedCurrency": "USD", "netInterestIncome": "236403000", "nonInterestIncome": "None", "operatingExpenses": "147231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "81459000", "netIncomeFromContinuingOperations": "130485000" }, "balance": { "goodwill": "158080000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6722018000", "longTermDebt": "150000000", "shortTermDebt": "367674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157871000", "reportedCurrency": "USD", "retainedEarnings": "935046000", "totalLiabilities": "5912338000", "otherCurrentAssets": "-1574259000", "totalCurrentAssets": "101928000", "currentLongTermDebt": "None", "longTermInvestments": "816832000", "shortTermInvestments": "1503358000", "currentNetReceivables": "20718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6615994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517674000", "totalShareholderEquity": "809680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2753056000", "totalCurrentLiabilities": "3120730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305258000", "cashAndShortTermInvestments": "152111000", "commonStockSharesOutstanding": "14366000", "intangibleAssetsExcludingGoodwill": "157871000", "cashAndCashEquivalentsAtCarryingValue": "152111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130485000", "profitLoss": "None", "dividendPayout": "47294000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131372000", "capitalExpenditures": "2924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105076000", "cashflowFromInvestment": "-269918000", "stockBasedCompensation": "3384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 371254000, "cost_of_revenue": 88012000, "gross_profit": 283242000, "ebit": 144516000, "ebitda": 157715000, "pretax_income": 144516000, "tax_provision": 27415000, "net_income": 117101000, "net_income_to_common": 117101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225389000, "total_current_assets": 261448000, "total_assets": 6459459000, "short_term_debt": 325655000, "long_term_debt": 150000000, "total_debt": 475655000, "total_liabilities": 5728795000, "total_equity": 730664000, "shares_outstanding": 14697000, "goodwill_and_intangibles": 160044000 }, "cash_flow": { "operating_cash_flow": 131896000, "capital_expenditure": 2706000, "free_cash_flow": 134602000, "dividends_paid": 43482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41731, "ticker_id": 5325, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144516000", "ebitda": "157715000", "netIncome": "117101000", "grossProfit": "283242000", "depreciation": "None", "totalRevenue": "371254000", "costOfRevenue": "88012000", "interestIncome": "306429000", "incomeBeforeTax": "144516000", "interestExpense": "86192000", "operatingIncome": "144516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27415000", "reportedCurrency": "USD", "netInterestIncome": "220237000", "nonInterestIncome": "None", "operatingExpenses": "138726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13199000", "sellingGeneralAndAdministrative": "79255000", "netIncomeFromContinuingOperations": "117101000" }, "balance": { "goodwill": "149762000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6459459000", "longTermDebt": "150000000", "shortTermDebt": "325655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10282000", "reportedCurrency": "USD", "retainedEarnings": "852757000", "totalLiabilities": "5728795000", "otherCurrentAssets": "None", "totalCurrentAssets": "261448000", "currentLongTermDebt": "0", "longTermInvestments": "1451109000", "shortTermInvestments": "15409000", "currentNetReceivables": "20650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6198011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475655000", "totalShareholderEquity": "730664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5144150000", "totalCurrentLiabilities": "5469805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258990000", "cashAndShortTermInvestments": "225389000", "commonStockSharesOutstanding": "14697000", "intangibleAssetsExcludingGoodwill": "10282000", "cashAndCashEquivalentsAtCarryingValue": "225389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117101000", "profitLoss": "None", "dividendPayout": "43482000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131896000", "capitalExpenditures": "2706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189477000", "cashflowFromInvestment": "-252260000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371254000, "cost_of_revenue": 88012000, "gross_profit": 283242000, "research_and_development": null, "selling_general_admin": 79255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144516000, "depreciation_amortisation": 13199000, "ebitda": 157715000, "interest_expense": 86192000, "interest_income": null, "other_non_operating": null, "pretax_income": 144516000, "tax_provision": 27415000, "effective_tax_rate": null, "net_income": 117101000, "net_income_continuing_ops": 117101000, "net_income_to_common": 117101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225389000, "short_term_investments": 15409000, "net_receivables": 20650000, "inventory": null, "other_current_assets": null, "total_current_assets": 261448000, "net_ppe": null, "goodwill": 149762000, "intangible_assets": 10282000, "goodwill_and_intangibles": 160044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6198011000, "total_assets": 6459459000, "short_term_debt": 325655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5469805000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258990000, "total_liabilities": 5728795000, "total_debt": 475655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852757000, "total_equity": 730664000, "shares_outstanding": 14697000, "operating_cash_flow": 131896000, "stock_based_compensation": 3522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252260000, "dividends_paid": 43482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189477000, "free_cash_flow": 134602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144516000", "ebitda": "157715000", "netIncome": "117101000", "grossProfit": "283242000", "depreciation": "None", "totalRevenue": "371254000", "costOfRevenue": "88012000", "interestIncome": "306429000", "incomeBeforeTax": "144516000", "interestExpense": "86192000", "operatingIncome": "144516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27415000", "reportedCurrency": "USD", "netInterestIncome": "220237000", "nonInterestIncome": "None", "operatingExpenses": "138726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13199000", "sellingGeneralAndAdministrative": "79255000", "netIncomeFromContinuingOperations": "117101000" }, "balance": { "goodwill": "149762000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6459459000", "longTermDebt": "150000000", "shortTermDebt": "325655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10282000", "reportedCurrency": "USD", "retainedEarnings": "852757000", "totalLiabilities": "5728795000", "otherCurrentAssets": "None", "totalCurrentAssets": "261448000", "currentLongTermDebt": "0", "longTermInvestments": "1451109000", "shortTermInvestments": "15409000", "currentNetReceivables": "20650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6198011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475655000", "totalShareholderEquity": "730664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5144150000", "totalCurrentLiabilities": "5469805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258990000", "cashAndShortTermInvestments": "225389000", "commonStockSharesOutstanding": "14697000", "intangibleAssetsExcludingGoodwill": "10282000", "cashAndCashEquivalentsAtCarryingValue": "225389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117101000", "profitLoss": "None", "dividendPayout": "43482000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131896000", "capitalExpenditures": "2706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189477000", "cashflowFromInvestment": "-252260000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 334446000, "cost_of_revenue": 55266000, "gross_profit": 279180000, "ebit": 143106000, "ebitda": 153827000, "pretax_income": 143106000, "tax_provision": 28741000, "net_income": 114365000, "net_income_to_common": 114365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156276000, "total_current_assets": 1514703000, "total_assets": 6168052000, "short_term_debt": 334856000, "long_term_debt": 100000000, "total_debt": 434856000, "total_liabilities": 5490986000, "total_equity": 677066000, "shares_outstanding": 14891000, "goodwill_and_intangibles": 162568000 }, "cash_flow": { "operating_cash_flow": 137580000, "capital_expenditure": 2962000, "free_cash_flow": 140542000, "dividends_paid": 39993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41736, "ticker_id": 5325, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143106000", "ebitda": "153827000", "netIncome": "114365000", "grossProfit": "279180000", "depreciation": "None", "totalRevenue": "334446000", "costOfRevenue": "55266000", "interestIncome": "271264000", "incomeBeforeTax": "143106000", "interestExpense": "52023000", "operatingIncome": "143106000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28741000", "reportedCurrency": "USD", "netInterestIncome": "219241000", "nonInterestIncome": "None", "operatingExpenses": "136074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10721000", "sellingGeneralAndAdministrative": "76085000", "netIncomeFromContinuingOperations": "114365000" }, "balance": { "goodwill": "149902000", "inventory": "102743000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6168052000", "longTermDebt": "100000000", "shortTermDebt": "334856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12666000", "reportedCurrency": "USD", "retainedEarnings": "780299000", "totalLiabilities": "5490986000", "otherCurrentAssets": "177266000", "totalCurrentAssets": "1514703000", "currentLongTermDebt": "25000000", "longTermInvestments": "1369103000", "shortTermInvestments": "1338137000", "currentNetReceivables": "20290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434856000", "totalShareholderEquity": "677066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4934262000", "totalCurrentLiabilities": "5269118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221868000", "cashAndShortTermInvestments": "156276000", "commonStockSharesOutstanding": "14891000", "intangibleAssetsExcludingGoodwill": "12666000", "cashAndCashEquivalentsAtCarryingValue": "156276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114365000", "profitLoss": "None", "dividendPayout": "39993000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137580000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195984000", "cashflowFromInvestment": "14680000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334446000, "cost_of_revenue": 55266000, "gross_profit": 279180000, "research_and_development": null, "selling_general_admin": 76085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143106000, "depreciation_amortisation": 10721000, "ebitda": 153827000, "interest_expense": 52023000, "interest_income": null, "other_non_operating": null, "pretax_income": 143106000, "tax_provision": 28741000, "effective_tax_rate": null, "net_income": 114365000, "net_income_continuing_ops": 114365000, "net_income_to_common": 114365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156276000, "short_term_investments": 1338137000, "net_receivables": 20290000, "inventory": 102743000, "other_current_assets": null, "total_current_assets": 1514703000, "net_ppe": null, "goodwill": 149902000, "intangible_assets": 12666000, "goodwill_and_intangibles": 162568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4653349000, "total_assets": 6168052000, "short_term_debt": 334856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5269118000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221868000, "total_liabilities": 5490986000, "total_debt": 434856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780299000, "total_equity": 677066000, "shares_outstanding": 14891000, "operating_cash_flow": 137580000, "stock_based_compensation": 3213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14680000, "dividends_paid": 39993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195984000, "free_cash_flow": 140542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143106000", "ebitda": "153827000", "netIncome": "114365000", "grossProfit": "279180000", "depreciation": "None", "totalRevenue": "334446000", "costOfRevenue": "55266000", "interestIncome": "271264000", "incomeBeforeTax": "143106000", "interestExpense": "52023000", "operatingIncome": "143106000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28741000", "reportedCurrency": "USD", "netInterestIncome": "219241000", "nonInterestIncome": "None", "operatingExpenses": "136074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10721000", "sellingGeneralAndAdministrative": "76085000", "netIncomeFromContinuingOperations": "114365000" }, "balance": { "goodwill": "149902000", "inventory": "102743000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6168052000", "longTermDebt": "100000000", "shortTermDebt": "334856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12666000", "reportedCurrency": "USD", "retainedEarnings": "780299000", "totalLiabilities": "5490986000", "otherCurrentAssets": "177266000", "totalCurrentAssets": "1514703000", "currentLongTermDebt": "25000000", "longTermInvestments": "1369103000", "shortTermInvestments": "1338137000", "currentNetReceivables": "20290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434856000", "totalShareholderEquity": "677066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4934262000", "totalCurrentLiabilities": "5269118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221868000", "cashAndShortTermInvestments": "156276000", "commonStockSharesOutstanding": "14891000", "intangibleAssetsExcludingGoodwill": "12666000", "cashAndCashEquivalentsAtCarryingValue": "156276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114365000", "profitLoss": "None", "dividendPayout": "39993000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137580000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195984000", "cashflowFromInvestment": "14680000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 255733000, "cost_of_revenue": 10129000, "gross_profit": 245604000, "ebit": 127334000, "ebitda": 143110000, "pretax_income": 127334000, "tax_provision": 25263000, "net_income": 102071000, "net_income_to_common": 102071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000000, "total_current_assets": 1723807000, "total_assets": 5878106000, "short_term_debt": 290964000, "long_term_debt": null, "total_debt": 290964000, "total_liabilities": 5300254000, "total_equity": 577852000, "shares_outstanding": 14873000, "goodwill_and_intangibles": 115735000 }, "cash_flow": { "operating_cash_flow": 115817000, "capital_expenditure": 2141000, "free_cash_flow": 117958000, "dividends_paid": 36702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41741, "ticker_id": 5325, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127334000", "ebitda": "143110000", "netIncome": "102071000", "grossProfit": "245604000", "depreciation": "None", "totalRevenue": "255733000", "costOfRevenue": "10129000", "interestIncome": "189688000", "incomeBeforeTax": "127334000", "interestExpense": "9655000", "operatingIncome": "127334000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25263000", "reportedCurrency": "USD", "netInterestIncome": "180033000", "nonInterestIncome": "None", "operatingExpenses": "118744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15776000", "sellingGeneralAndAdministrative": "68209000", "netIncomeFromContinuingOperations": "102071000" }, "balance": { "goodwill": "108942000", "inventory": "-219187000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "5878106000", "longTermDebt": "None", "shortTermDebt": "290964000", "treasuryStock": "-215955000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6793000", "reportedCurrency": "USD", "retainedEarnings": "706696000", "totalLiabilities": "5300254000", "otherCurrentAssets": "219187000", "totalCurrentAssets": "1723807000", "currentLongTermDebt": "0", "longTermInvestments": "1529327000", "shortTermInvestments": "1505520000", "currentNetReceivables": "18287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4154299000", "currentAccountsPayable": "4869866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70786000", "shortLongTermDebtTotal": "290964000", "totalShareholderEquity": "577852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4869866000", "totalCurrentLiabilities": "5160830000", "otherNonCurrentLiabilities": "430388000", "totalNonCurrentLiabilities": "139424000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "14873000", "intangibleAssetsExcludingGoodwill": "6793000", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102071000", "profitLoss": "None", "dividendPayout": "36702000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115817000", "capitalExpenditures": "2141000", "changeInReceivables": "-2660000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139996000", "cashflowFromInvestment": "-410452000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-434631000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255733000, "cost_of_revenue": 10129000, "gross_profit": 245604000, "research_and_development": null, "selling_general_admin": 68209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127334000, "depreciation_amortisation": 15776000, "ebitda": 143110000, "interest_expense": 9655000, "interest_income": null, "other_non_operating": null, "pretax_income": 127334000, "tax_provision": 25263000, "effective_tax_rate": null, "net_income": 102071000, "net_income_continuing_ops": 102071000, "net_income_to_common": 102071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000000, "short_term_investments": 1505520000, "net_receivables": 18287000, "inventory": -219187000, "other_current_assets": null, "total_current_assets": 1723807000, "net_ppe": null, "goodwill": 108942000, "intangible_assets": 6793000, "goodwill_and_intangibles": 115735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4154299000, "total_assets": 5878106000, "short_term_debt": 290964000, "accounts_payable": 4869866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5160830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139424000, "total_liabilities": 5300254000, "total_debt": 290964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706696000, "total_equity": 577852000, "shares_outstanding": 14873000, "operating_cash_flow": 115817000, "stock_based_compensation": 3276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410452000, "dividends_paid": 36702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139996000, "free_cash_flow": 117958000, "net_change_in_cash": -434631000 }, "raw_data": { "income": { "ebit": "127334000", "ebitda": "143110000", "netIncome": "102071000", "grossProfit": "245604000", "depreciation": "None", "totalRevenue": "255733000", "costOfRevenue": "10129000", "interestIncome": "189688000", "incomeBeforeTax": "127334000", "interestExpense": "9655000", "operatingIncome": "127334000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25263000", "reportedCurrency": "USD", "netInterestIncome": "180033000", "nonInterestIncome": "None", "operatingExpenses": "118744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15776000", "sellingGeneralAndAdministrative": "68209000", "netIncomeFromContinuingOperations": "102071000" }, "balance": { "goodwill": "108942000", "inventory": "-219187000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "5878106000", "longTermDebt": "None", "shortTermDebt": "290964000", "treasuryStock": "-215955000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6793000", "reportedCurrency": "USD", "retainedEarnings": "706696000", "totalLiabilities": "5300254000", "otherCurrentAssets": "219187000", "totalCurrentAssets": "1723807000", "currentLongTermDebt": "0", "longTermInvestments": "1529327000", "shortTermInvestments": "1505520000", "currentNetReceivables": "18287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4154299000", "currentAccountsPayable": "4869866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70786000", "shortLongTermDebtTotal": "290964000", "totalShareholderEquity": "577852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4869866000", "totalCurrentLiabilities": "5160830000", "otherNonCurrentLiabilities": "430388000", "totalNonCurrentLiabilities": "139424000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "14873000", "intangibleAssetsExcludingGoodwill": "6793000", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102071000", "profitLoss": "None", "dividendPayout": "36702000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115817000", "capitalExpenditures": "2141000", "changeInReceivables": "-2660000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139996000", "cashflowFromInvestment": "-410452000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-434631000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 228653000, "cost_of_revenue": 6729000, "gross_profit": 221924000, "ebit": 111194000, "ebitda": 125807000, "pretax_income": 111194000, "tax_provision": 23114000, "net_income": 88080000, "net_income_to_common": 88080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634631000, "total_current_assets": 2058423000, "total_assets": 6003695000, "short_term_debt": 312458000, "long_term_debt": null, "total_debt": 312458000, "total_liabilities": 5322590000, "total_equity": 681105000, "shares_outstanding": 15407000, "goodwill_and_intangibles": 117121000 }, "cash_flow": { "operating_cash_flow": 102273000, "capital_expenditure": 3323000, "free_cash_flow": 105596000, "dividends_paid": 36138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41746, "ticker_id": 5325, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111194000", "ebitda": "125807000", "netIncome": "88080000", "grossProfit": "221924000", "depreciation": "None", "totalRevenue": "228653000", "costOfRevenue": "6729000", "interestIncome": "165467000", "incomeBeforeTax": "111194000", "interestExpense": "9894000", "operatingIncome": "111194000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23114000", "reportedCurrency": "USD", "netInterestIncome": "155573000", "nonInterestIncome": "None", "operatingExpenses": "110730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14613000", "sellingGeneralAndAdministrative": "63433000", "netIncomeFromContinuingOperations": "88080000" }, "balance": { "goodwill": "108942000", "inventory": "-651558000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6003695000", "longTermDebt": "None", "shortTermDebt": "312458000", "treasuryStock": "-193542000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8179000", "reportedCurrency": "USD", "retainedEarnings": "641826000", "totalLiabilities": "5322590000", "otherCurrentAssets": "651558000", "totalCurrentAssets": "2058423000", "currentLongTermDebt": "None", "longTermInvestments": "1433696000", "shortTermInvestments": "1408165000", "currentNetReceivables": "15627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3945272000", "currentAccountsPayable": "4925336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74071000", "shortLongTermDebtTotal": "312458000", "totalShareholderEquity": "681105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4925336000", "totalCurrentLiabilities": "5237794000", "otherNonCurrentLiabilities": "397254000", "totalNonCurrentLiabilities": "84796000", "cashAndShortTermInvestments": "634631000", "commonStockSharesOutstanding": "15407000", "intangibleAssetsExcludingGoodwill": "8179000", "cashAndCashEquivalentsAtCarryingValue": "634631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88080000", "profitLoss": "None", "dividendPayout": "36138000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102273000", "capitalExpenditures": "3323000", "changeInReceivables": "166000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194866000", "cashflowFromInvestment": "-191167000", "stockBasedCompensation": "3121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228653000, "cost_of_revenue": 6729000, "gross_profit": 221924000, "research_and_development": null, "selling_general_admin": 63433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111194000, "depreciation_amortisation": 14613000, "ebitda": 125807000, "interest_expense": 9894000, "interest_income": null, "other_non_operating": null, "pretax_income": 111194000, "tax_provision": 23114000, "effective_tax_rate": null, "net_income": 88080000, "net_income_continuing_ops": 88080000, "net_income_to_common": 88080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634631000, "short_term_investments": 1408165000, "net_receivables": 15627000, "inventory": -651558000, "other_current_assets": null, "total_current_assets": 2058423000, "net_ppe": null, "goodwill": 108942000, "intangible_assets": 8179000, "goodwill_and_intangibles": 117121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3945272000, "total_assets": 6003695000, "short_term_debt": 312458000, "accounts_payable": 4925336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5237794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84796000, "total_liabilities": 5322590000, "total_debt": 312458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641826000, "total_equity": 681105000, "shares_outstanding": 15407000, "operating_cash_flow": 102273000, "stock_based_compensation": 3121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191167000, "dividends_paid": 36138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194866000, "free_cash_flow": 105596000, "net_change_in_cash": 105972000 }, "raw_data": { "income": { "ebit": "111194000", "ebitda": "125807000", "netIncome": "88080000", "grossProfit": "221924000", "depreciation": "None", "totalRevenue": "228653000", "costOfRevenue": "6729000", "interestIncome": "165467000", "incomeBeforeTax": "111194000", "interestExpense": "9894000", "operatingIncome": "111194000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23114000", "reportedCurrency": "USD", "netInterestIncome": "155573000", "nonInterestIncome": "None", "operatingExpenses": "110730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14613000", "sellingGeneralAndAdministrative": "63433000", "netIncomeFromContinuingOperations": "88080000" }, "balance": { "goodwill": "108942000", "inventory": "-651558000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6003695000", "longTermDebt": "None", "shortTermDebt": "312458000", "treasuryStock": "-193542000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8179000", "reportedCurrency": "USD", "retainedEarnings": "641826000", "totalLiabilities": "5322590000", "otherCurrentAssets": "651558000", "totalCurrentAssets": "2058423000", "currentLongTermDebt": "None", "longTermInvestments": "1433696000", "shortTermInvestments": "1408165000", "currentNetReceivables": "15627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3945272000", "currentAccountsPayable": "4925336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74071000", "shortLongTermDebtTotal": "312458000", "totalShareholderEquity": "681105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4925336000", "totalCurrentLiabilities": "5237794000", "otherNonCurrentLiabilities": "397254000", "totalNonCurrentLiabilities": "84796000", "cashAndShortTermInvestments": "634631000", "commonStockSharesOutstanding": "15407000", "intangibleAssetsExcludingGoodwill": "8179000", "cashAndCashEquivalentsAtCarryingValue": "634631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88080000", "profitLoss": "None", "dividendPayout": "36138000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102273000", "capitalExpenditures": "3323000", "changeInReceivables": "166000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194866000", "cashflowFromInvestment": "-191167000", "stockBasedCompensation": "3121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 255046000, "cost_of_revenue": 34337000, "gross_profit": 220709000, "ebit": 111312000, "ebitda": 121984000, "pretax_income": 111312000, "tax_provision": 21717000, "net_income": 89595000, "net_income_to_common": 89595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528659000, "total_current_assets": 1723241000, "total_assets": 5758640000, "short_term_debt": 295956000, "long_term_debt": null, "total_debt": 295956000, "total_liabilities": 5057534000, "total_equity": 701106000, "shares_outstanding": 15995000, "goodwill_and_intangibles": 118592000 }, "cash_flow": { "operating_cash_flow": 89795000, "capital_expenditure": 5544000, "free_cash_flow": 95339000, "dividends_paid": 36673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41751, "ticker_id": 5325, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111312000", "ebitda": "121984000", "netIncome": "89595000", "grossProfit": "220709000", "depreciation": "None", "totalRevenue": "255046000", "costOfRevenue": "34337000", "interestIncome": "178259000", "incomeBeforeTax": "111312000", "interestExpense": "23615000", "operatingIncome": "111312000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21717000", "reportedCurrency": "USD", "netInterestIncome": "154644000", "nonInterestIncome": "None", "operatingExpenses": "109397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10672000", "sellingGeneralAndAdministrative": "62958000", "netIncomeFromContinuingOperations": "133029000" }, "balance": { "goodwill": "108941000", "inventory": "-546152000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "5758640000", "longTermDebt": "None", "shortTermDebt": "295956000", "treasuryStock": "-139038000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9651000", "reportedCurrency": "USD", "retainedEarnings": "589988000", "totalLiabilities": "5057534000", "otherCurrentAssets": "546152000", "totalCurrentAssets": "1723241000", "currentLongTermDebt": "None", "longTermInvestments": "3597570000", "shortTermInvestments": "1176797000", "currentNetReceivables": "15793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4037391000", "currentAccountsPayable": "4652216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76925000", "shortLongTermDebtTotal": "295956000", "totalShareholderEquity": "701106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4652216000", "totalCurrentLiabilities": "4948172000", "otherNonCurrentLiabilities": "402116000", "totalNonCurrentLiabilities": "109362000", "cashAndShortTermInvestments": "528659000", "commonStockSharesOutstanding": "15995000", "intangibleAssetsExcludingGoodwill": "9651000", "cashAndCashEquivalentsAtCarryingValue": "528659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89595000", "profitLoss": "None", "dividendPayout": "36673000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89795000", "capitalExpenditures": "5544000", "changeInReceivables": "-4224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "584006000", "cashflowFromInvestment": "-285286000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "388515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255046000, "cost_of_revenue": 34337000, "gross_profit": 220709000, "research_and_development": null, "selling_general_admin": 62958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111312000, "depreciation_amortisation": 10672000, "ebitda": 121984000, "interest_expense": 23615000, "interest_income": null, "other_non_operating": null, "pretax_income": 111312000, "tax_provision": 21717000, "effective_tax_rate": null, "net_income": 89595000, "net_income_continuing_ops": 133029000, "net_income_to_common": 89595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528659000, "short_term_investments": 1176797000, "net_receivables": 15793000, "inventory": -546152000, "other_current_assets": null, "total_current_assets": 1723241000, "net_ppe": null, "goodwill": 108941000, "intangible_assets": 9651000, "goodwill_and_intangibles": 118592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4037391000, "total_assets": 5758640000, "short_term_debt": 295956000, "accounts_payable": 4652216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4948172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109362000, "total_liabilities": 5057534000, "total_debt": 295956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589988000, "total_equity": 701106000, "shares_outstanding": 15995000, "operating_cash_flow": 89795000, "stock_based_compensation": 3253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285286000, "dividends_paid": 36673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584006000, "free_cash_flow": 95339000, "net_change_in_cash": 388515000 }, "raw_data": { "income": { "ebit": "111312000", "ebitda": "121984000", "netIncome": "89595000", "grossProfit": "220709000", "depreciation": "None", "totalRevenue": "255046000", "costOfRevenue": "34337000", "interestIncome": "178259000", "incomeBeforeTax": "111312000", "interestExpense": "23615000", "operatingIncome": "111312000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21717000", "reportedCurrency": "USD", "netInterestIncome": "154644000", "nonInterestIncome": "None", "operatingExpenses": "109397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10672000", "sellingGeneralAndAdministrative": "62958000", "netIncomeFromContinuingOperations": "133029000" }, "balance": { "goodwill": "108941000", "inventory": "-546152000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "5758640000", "longTermDebt": "None", "shortTermDebt": "295956000", "treasuryStock": "-139038000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9651000", "reportedCurrency": "USD", "retainedEarnings": "589988000", "totalLiabilities": "5057534000", "otherCurrentAssets": "546152000", "totalCurrentAssets": "1723241000", "currentLongTermDebt": "None", "longTermInvestments": "3597570000", "shortTermInvestments": "1176797000", "currentNetReceivables": "15793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4037391000", "currentAccountsPayable": "4652216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76925000", "shortLongTermDebtTotal": "295956000", "totalShareholderEquity": "701106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4652216000", "totalCurrentLiabilities": "4948172000", "otherNonCurrentLiabilities": "402116000", "totalNonCurrentLiabilities": "109362000", "cashAndShortTermInvestments": "528659000", "commonStockSharesOutstanding": "15995000", "intangibleAssetsExcludingGoodwill": "9651000", "cashAndCashEquivalentsAtCarryingValue": "528659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89595000", "profitLoss": "None", "dividendPayout": "36673000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89795000", "capitalExpenditures": "5544000", "changeInReceivables": "-4224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "584006000", "cashflowFromInvestment": "-285286000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "388515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 260635000, "cost_of_revenue": 35089000, "gross_profit": 225546000, "ebit": 113487000, "ebitda": 119189000, "pretax_income": 113487000, "tax_provision": 24135000, "net_income": 89352000, "net_income_to_common": 89352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140144000, "total_current_assets": 961819000, "total_assets": 5019159000, "short_term_debt": 211255000, "long_term_debt": 4056000, "total_debt": 215311000, "total_liabilities": 4056000, "total_equity": 5015103000, "shares_outstanding": 16332999, "goodwill_and_intangibles": 229182000 }, "cash_flow": { "operating_cash_flow": 98643000, "capital_expenditure": 4729000, "free_cash_flow": 103372000, "dividends_paid": 35547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41756, "ticker_id": 5325, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113487000", "ebitda": "119189000", "netIncome": "89352000", "grossProfit": "225546000", "depreciation": "None", "totalRevenue": "260635000", "costOfRevenue": "35089000", "interestIncome": "197700000", "incomeBeforeTax": "113487000", "interestExpense": "36339000", "operatingIncome": "113487000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24135000", "reportedCurrency": "USD", "netInterestIncome": "161361000", "nonInterestIncome": "None", "operatingExpenses": "112059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000", "sellingGeneralAndAdministrative": "62776000", "netIncomeFromContinuingOperations": "137622000" }, "balance": { "goodwill": "108941000", "inventory": "-156413000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "5019159000", "longTermDebt": "4056000", "shortTermDebt": "211255000", "treasuryStock": "-105038000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120241000", "reportedCurrency": "USD", "retainedEarnings": "539253000", "totalLiabilities": "4056000", "otherCurrentAssets": "156413000", "totalCurrentAssets": "961819000", "currentLongTermDebt": "0", "longTermInvestments": "3604510000", "shortTermInvestments": "810106000", "currentNetReceivables": "11569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084649000", "currentAccountsPayable": "4075894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76965000", "shortLongTermDebtTotal": "215311000", "totalShareholderEquity": "5015103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1701552000", "totalCurrentLiabilities": "1912807000", "otherNonCurrentLiabilities": "280823000", "totalNonCurrentLiabilities": "4056000", "cashAndShortTermInvestments": "140144000", "commonStockSharesOutstanding": "16332999", "intangibleAssetsExcludingGoodwill": "120241000", "cashAndCashEquivalentsAtCarryingValue": "140144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89352000", "profitLoss": "None", "dividendPayout": "35547000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98643000", "capitalExpenditures": "4729000", "changeInReceivables": "855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21811000", "cashflowFromInvestment": "-103301000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260635000, "cost_of_revenue": 35089000, "gross_profit": 225546000, "research_and_development": null, "selling_general_admin": 62776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113487000, "depreciation_amortisation": 5702000, "ebitda": 119189000, "interest_expense": 36339000, "interest_income": null, "other_non_operating": null, "pretax_income": 113487000, "tax_provision": 24135000, "effective_tax_rate": null, "net_income": 89352000, "net_income_continuing_ops": 137622000, "net_income_to_common": 89352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140144000, "short_term_investments": 810106000, "net_receivables": 11569000, "inventory": -156413000, "other_current_assets": null, "total_current_assets": 961819000, "net_ppe": null, "goodwill": 108941000, "intangible_assets": 120241000, "goodwill_and_intangibles": 229182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084649000, "total_assets": 5019159000, "short_term_debt": 211255000, "accounts_payable": 4075894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912807000, "long_term_debt": 4056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4056000, "total_liabilities": 4056000, "total_debt": 215311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539253000, "total_equity": 5015103000, "shares_outstanding": 16332999, "operating_cash_flow": 98643000, "stock_based_compensation": 2516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103301000, "dividends_paid": 35547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21811000, "free_cash_flow": 103372000, "net_change_in_cash": 17153000 }, "raw_data": { "income": { "ebit": "113487000", "ebitda": "119189000", "netIncome": "89352000", "grossProfit": "225546000", "depreciation": "None", "totalRevenue": "260635000", "costOfRevenue": "35089000", "interestIncome": "197700000", "incomeBeforeTax": "113487000", "interestExpense": "36339000", "operatingIncome": "113487000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24135000", "reportedCurrency": "USD", "netInterestIncome": "161361000", "nonInterestIncome": "None", "operatingExpenses": "112059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000", "sellingGeneralAndAdministrative": "62776000", "netIncomeFromContinuingOperations": "137622000" }, "balance": { "goodwill": "108941000", "inventory": "-156413000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "5019159000", "longTermDebt": "4056000", "shortTermDebt": "211255000", "treasuryStock": "-105038000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120241000", "reportedCurrency": "USD", "retainedEarnings": "539253000", "totalLiabilities": "4056000", "otherCurrentAssets": "156413000", "totalCurrentAssets": "961819000", "currentLongTermDebt": "0", "longTermInvestments": "3604510000", "shortTermInvestments": "810106000", "currentNetReceivables": "11569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084649000", "currentAccountsPayable": "4075894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76965000", "shortLongTermDebtTotal": "215311000", "totalShareholderEquity": "5015103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1701552000", "totalCurrentLiabilities": "1912807000", "otherNonCurrentLiabilities": "280823000", "totalNonCurrentLiabilities": "4056000", "cashAndShortTermInvestments": "140144000", "commonStockSharesOutstanding": "16332999", "intangibleAssetsExcludingGoodwill": "120241000", "cashAndCashEquivalentsAtCarryingValue": "140144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89352000", "profitLoss": "None", "dividendPayout": "35547000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98643000", "capitalExpenditures": "4729000", "changeInReceivables": "855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21811000", "cashflowFromInvestment": "-103301000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 219962000, "cost_of_revenue": 23382000, "gross_profit": 196580000, "ebit": 88017000, "ebitda": 94385000, "pretax_income": 88017000, "tax_provision": 18015000, "net_income": 70002000, "net_income_to_common": 70002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122991000, "total_current_assets": 857211000, "total_assets": 4900925000, "short_term_debt": 261911000, "long_term_debt": 4053000, "total_debt": 265964000, "total_liabilities": 4297320000, "total_equity": 603605000, "shares_outstanding": 15439000, "goodwill_and_intangibles": 122848000 }, "cash_flow": { "operating_cash_flow": 77572000, "capital_expenditure": 10192000, "free_cash_flow": 87764000, "dividends_paid": 29583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41761, "ticker_id": 5325, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88017000", "ebitda": "94385000", "netIncome": "70002000", "grossProfit": "196580000", "depreciation": "None", "totalRevenue": "219962000", "costOfRevenue": "23382000", "interestIncome": "163901000", "incomeBeforeTax": "88017000", "interestExpense": "25692000", "operatingIncome": "88017000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18015000", "reportedCurrency": "USD", "netInterestIncome": "138209000", "nonInterestIncome": "None", "operatingExpenses": "108563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368000", "sellingGeneralAndAdministrative": "55636000", "netIncomeFromContinuingOperations": "106032000" }, "balance": { "goodwill": "109567000", "inventory": "4608000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "4900925000", "longTermDebt": "4053000", "shortTermDebt": "261911000", "treasuryStock": "-87895000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13281000", "reportedCurrency": "USD", "retainedEarnings": "485967000", "totalLiabilities": "4297320000", "otherCurrentAssets": "3026221000", "totalCurrentAssets": "857211000", "currentLongTermDebt": "40000000", "longTermInvestments": "3571642000", "shortTermInvestments": "723254000", "currentNetReceivables": "12424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4041801000", "currentAccountsPayable": "3975559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78383000", "shortLongTermDebtTotal": "265964000", "totalShareholderEquity": "603605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3975559000", "totalCurrentLiabilities": "4237470000", "otherNonCurrentLiabilities": "318636000", "totalNonCurrentLiabilities": "60778000", "cashAndShortTermInvestments": "122991000", "commonStockSharesOutstanding": "15439000", "intangibleAssetsExcludingGoodwill": "13281000", "cashAndCashEquivalentsAtCarryingValue": "122991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70002000", "profitLoss": "None", "dividendPayout": "29583000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77572000", "capitalExpenditures": "10192000", "changeInReceivables": "-1500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131376000", "cashflowFromInvestment": "-168465000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219962000, "cost_of_revenue": 23382000, "gross_profit": 196580000, "research_and_development": 0, "selling_general_admin": 55636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88017000, "depreciation_amortisation": 6368000, "ebitda": 94385000, "interest_expense": 25692000, "interest_income": null, "other_non_operating": null, "pretax_income": 88017000, "tax_provision": 18015000, "effective_tax_rate": null, "net_income": 70002000, "net_income_continuing_ops": 106032000, "net_income_to_common": 70002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122991000, "short_term_investments": 723254000, "net_receivables": 12424000, "inventory": 4608000, "other_current_assets": null, "total_current_assets": 857211000, "net_ppe": null, "goodwill": 109567000, "intangible_assets": 13281000, "goodwill_and_intangibles": 122848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4041801000, "total_assets": 4900925000, "short_term_debt": 261911000, "accounts_payable": 3975559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4237470000, "long_term_debt": 4053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60778000, "total_liabilities": 4297320000, "total_debt": 265964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485967000, "total_equity": 603605000, "shares_outstanding": 15439000, "operating_cash_flow": 77572000, "stock_based_compensation": 2151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168465000, "dividends_paid": 29583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131376000, "free_cash_flow": 87764000, "net_change_in_cash": 40483000 }, "raw_data": { "income": { "ebit": "88017000", "ebitda": "94385000", "netIncome": "70002000", "grossProfit": "196580000", "depreciation": "None", "totalRevenue": "219962000", "costOfRevenue": "23382000", "interestIncome": "163901000", "incomeBeforeTax": "88017000", "interestExpense": "25692000", "operatingIncome": "88017000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18015000", "reportedCurrency": "USD", "netInterestIncome": "138209000", "nonInterestIncome": "None", "operatingExpenses": "108563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368000", "sellingGeneralAndAdministrative": "55636000", "netIncomeFromContinuingOperations": "106032000" }, "balance": { "goodwill": "109567000", "inventory": "4608000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "4900925000", "longTermDebt": "4053000", "shortTermDebt": "261911000", "treasuryStock": "-87895000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13281000", "reportedCurrency": "USD", "retainedEarnings": "485967000", "totalLiabilities": "4297320000", "otherCurrentAssets": "3026221000", "totalCurrentAssets": "857211000", "currentLongTermDebt": "40000000", "longTermInvestments": "3571642000", "shortTermInvestments": "723254000", "currentNetReceivables": "12424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4041801000", "currentAccountsPayable": "3975559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78383000", "shortLongTermDebtTotal": "265964000", "totalShareholderEquity": "603605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3975559000", "totalCurrentLiabilities": "4237470000", "otherNonCurrentLiabilities": "318636000", "totalNonCurrentLiabilities": "60778000", "cashAndShortTermInvestments": "122991000", "commonStockSharesOutstanding": "15439000", "intangibleAssetsExcludingGoodwill": "13281000", "cashAndCashEquivalentsAtCarryingValue": "122991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70002000", "profitLoss": "None", "dividendPayout": "29583000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77572000", "capitalExpenditures": "10192000", "changeInReceivables": "-1500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131376000", "cashflowFromInvestment": "-168465000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41724, "ticker_id": 5325, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39262000", "ebitda": "40381000", "netIncome": "31735000", "grossProfit": "78647000", "depreciation": "None", "totalRevenue": "98399000", "costOfRevenue": "19752000", "interestIncome": "78769000", "incomeBeforeTax": "39262000", "interestExpense": "19152000", "operatingIncome": "39262000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7527000", "reportedCurrency": "USD", "netInterestIncome": "59617000", "nonInterestIncome": "None", "operatingExpenses": "39385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "26480000", "netIncomeFromContinuingOperations": "31735000" }, "balance": { "goodwill": "157383000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6760269000", "longTermDebt": "150000000", "shortTermDebt": "374825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "954407000", "totalLiabilities": "5965879000", "otherCurrentAssets": "-1441098000", "totalCurrentAssets": "157461000", "currentLongTermDebt": "None", "longTermInvestments": "772560000", "shortTermInvestments": "1441098000", "currentNetReceivables": "21645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6602808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524825000", "totalShareholderEquity": "794390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "374825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5591054000", "cashAndShortTermInvestments": "135816000", "commonStockSharesOutstanding": "14274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31735000", "profitLoss": "None", "dividendPayout": "14808000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38008000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914000", "cashflowFromInvestment": "65176000", "stockBasedCompensation": "3184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "research_and_development": null, "selling_general_admin": 26480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39262000, "depreciation_amortisation": 1119000, "ebitda": 40381000, "interest_expense": 19152000, "interest_income": null, "other_non_operating": null, "pretax_income": 39262000, "tax_provision": 7527000, "effective_tax_rate": null, "net_income": 31735000, "net_income_continuing_ops": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135816000, "short_term_investments": 1441098000, "net_receivables": 21645000, "inventory": null, "other_current_assets": null, "total_current_assets": 157461000, "net_ppe": null, "goodwill": 157383000, "intangible_assets": null, "goodwill_and_intangibles": 157383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6602808000, "total_assets": 6760269000, "short_term_debt": 374825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374825000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5591054000, "total_liabilities": 5965879000, "total_debt": 524825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954407000, "total_equity": 794390000, "shares_outstanding": 14274000, "operating_cash_flow": 38008000, "stock_based_compensation": 3184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65176000, "dividends_paid": 14808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3914000, "free_cash_flow": 38734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39262000", "ebitda": "40381000", "netIncome": "31735000", "grossProfit": "78647000", "depreciation": "None", "totalRevenue": "98399000", "costOfRevenue": "19752000", "interestIncome": "78769000", "incomeBeforeTax": "39262000", "interestExpense": "19152000", "operatingIncome": "39262000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7527000", "reportedCurrency": "USD", "netInterestIncome": "59617000", "nonInterestIncome": "None", "operatingExpenses": "39385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "26480000", "netIncomeFromContinuingOperations": "31735000" }, "balance": { "goodwill": "157383000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6760269000", "longTermDebt": "150000000", "shortTermDebt": "374825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "954407000", "totalLiabilities": "5965879000", "otherCurrentAssets": "-1441098000", "totalCurrentAssets": "157461000", "currentLongTermDebt": "None", "longTermInvestments": "772560000", "shortTermInvestments": "1441098000", "currentNetReceivables": "21645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6602808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524825000", "totalShareholderEquity": "794390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "374825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5591054000", "cashAndShortTermInvestments": "135816000", "commonStockSharesOutstanding": "14274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31735000", "profitLoss": "None", "dividendPayout": "14808000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38008000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914000", "cashflowFromInvestment": "65176000", "stockBasedCompensation": "3184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 101085000, "cost_of_revenue": 20890000, "gross_profit": 80195000, "ebit": 40641000, "ebitda": 40641000, "pretax_income": 39541000, "tax_provision": 7973000, "net_income": 31568000, "net_income_to_common": 31568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 34345000, "capital_expenditure": 743000, "free_cash_flow": 35088000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41725, "ticker_id": 5325, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "40641000", "netIncome": "31568000", "grossProfit": "80195000", "depreciation": "None", "totalRevenue": "101085000", "costOfRevenue": "20890000", "interestIncome": "81447000", "incomeBeforeTax": "39541000", "interestExpense": "20890000", "operatingIncome": "40641000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7973000", "reportedCurrency": "USD", "netInterestIncome": "60557000", "nonInterestIncome": "None", "operatingExpenses": "39554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20198000", "netIncomeFromContinuingOperations": "31568000" }, "balance": { "goodwill": "158080000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6722018000", "longTermDebt": "150000000", "shortTermDebt": "367674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157871000", "reportedCurrency": "USD", "retainedEarnings": "935046000", "totalLiabilities": "5912338000", "otherCurrentAssets": "-1574259000", "totalCurrentAssets": "101928000", "currentLongTermDebt": "None", "longTermInvestments": "816832000", "shortTermInvestments": "1503358000", "currentNetReceivables": "20718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6615994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517674000", "totalShareholderEquity": "809680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2753056000", "totalCurrentLiabilities": "3120730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305258000", "cashAndShortTermInvestments": "152111000", "commonStockSharesOutstanding": "14366000", "intangibleAssetsExcludingGoodwill": "157871000", "cashAndCashEquivalentsAtCarryingValue": "152111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31568000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34345000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12367000", "cashflowFromInvestment": "-80387000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101085000, "cost_of_revenue": 20890000, "gross_profit": 80195000, "research_and_development": null, "selling_general_admin": 20198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40641000, "depreciation_amortisation": null, "ebitda": 40641000, "interest_expense": 20890000, "interest_income": null, "other_non_operating": null, "pretax_income": 39541000, "tax_provision": 7973000, "effective_tax_rate": null, "net_income": 31568000, "net_income_continuing_ops": 31568000, "net_income_to_common": 31568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152111000, "short_term_investments": 1503358000, "net_receivables": 20718000, "inventory": null, "other_current_assets": null, "total_current_assets": 101928000, "net_ppe": null, "goodwill": 158080000, "intangible_assets": 157871000, "goodwill_and_intangibles": 315951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6615994000, "total_assets": 6722018000, "short_term_debt": 367674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3120730000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305258000, "total_liabilities": 5912338000, "total_debt": 517674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935046000, "total_equity": 809680000, "shares_outstanding": 14366000, "operating_cash_flow": 34345000, "stock_based_compensation": 971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80387000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12367000, "free_cash_flow": 35088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "40641000", "netIncome": "31568000", "grossProfit": "80195000", "depreciation": "None", "totalRevenue": "101085000", "costOfRevenue": "20890000", "interestIncome": "81447000", "incomeBeforeTax": "39541000", "interestExpense": "20890000", "operatingIncome": "40641000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7973000", "reportedCurrency": "USD", "netInterestIncome": "60557000", "nonInterestIncome": "None", "operatingExpenses": "39554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20198000", "netIncomeFromContinuingOperations": "31568000" }, "balance": { "goodwill": "158080000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6722018000", "longTermDebt": "150000000", "shortTermDebt": "367674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157871000", "reportedCurrency": "USD", "retainedEarnings": "935046000", "totalLiabilities": "5912338000", "otherCurrentAssets": "-1574259000", "totalCurrentAssets": "101928000", "currentLongTermDebt": "None", "longTermInvestments": "816832000", "shortTermInvestments": "1503358000", "currentNetReceivables": "20718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6615994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517674000", "totalShareholderEquity": "809680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2753056000", "totalCurrentLiabilities": "3120730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305258000", "cashAndShortTermInvestments": "152111000", "commonStockSharesOutstanding": "14366000", "intangibleAssetsExcludingGoodwill": "157871000", "cashAndCashEquivalentsAtCarryingValue": "152111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31568000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34345000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12367000", "cashflowFromInvestment": "-80387000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 100016000, "cost_of_revenue": 20483000, "gross_profit": 79533000, "ebit": 43846000, "ebitda": 45800000, "pretax_income": 43846000, "tax_provision": 8658000, "net_income": 35188000, "net_income_to_common": 35188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225594000, "total_current_assets": 1045256000, "total_assets": 6667632000, "short_term_debt": 369012000, "long_term_debt": 150000000, "total_debt": 519012000, "total_liabilities": 5868689000, "total_equity": 798943000, "shares_outstanding": 14463000, "goodwill_and_intangibles": 158414000 }, "cash_flow": { "operating_cash_flow": 37293000, "capital_expenditure": 1540000, "free_cash_flow": 38833000, "dividends_paid": 11453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41727, "ticker_id": 5325, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43846000", "ebitda": "45800000", "netIncome": "35188000", "grossProfit": "79533000", "depreciation": "None", "totalRevenue": "100016000", "costOfRevenue": "20483000", "interestIncome": "82090000", "incomeBeforeTax": "43846000", "interestExpense": "20983000", "operatingIncome": "43846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8658000", "reportedCurrency": "USD", "netInterestIncome": "61107000", "nonInterestIncome": "None", "operatingExpenses": "35687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954000", "sellingGeneralAndAdministrative": "20540000", "netIncomeFromContinuingOperations": "35188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6667632000", "longTermDebt": "150000000", "shortTermDebt": "369012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "158414000", "reportedCurrency": "USD", "retainedEarnings": "915971000", "totalLiabilities": "5868689000", "otherCurrentAssets": "-21890000", "totalCurrentAssets": "1045256000", "currentLongTermDebt": "None", "longTermInvestments": "827650000", "shortTermInvestments": "797772000", "currentNetReceivables": "21890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5622376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519012000", "totalShareholderEquity": "798943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5257592000", "totalCurrentLiabilities": "5626604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242085000", "cashAndShortTermInvestments": "225594000", "commonStockSharesOutstanding": "14463000", "intangibleAssetsExcludingGoodwill": "158414000", "cashAndCashEquivalentsAtCarryingValue": "225594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35188000", "profitLoss": "None", "dividendPayout": "11453000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37293000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26315000", "cashflowFromInvestment": "-10138000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100016000, "cost_of_revenue": 20483000, "gross_profit": 79533000, "research_and_development": null, "selling_general_admin": 20540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43846000, "depreciation_amortisation": 1954000, "ebitda": 45800000, "interest_expense": 20983000, "interest_income": null, "other_non_operating": null, "pretax_income": 43846000, "tax_provision": 8658000, "effective_tax_rate": null, "net_income": 35188000, "net_income_continuing_ops": 35188000, "net_income_to_common": 35188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225594000, "short_term_investments": 797772000, "net_receivables": 21890000, "inventory": null, "other_current_assets": null, "total_current_assets": 1045256000, "net_ppe": null, "goodwill": null, "intangible_assets": 158414000, "goodwill_and_intangibles": 158414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5622376000, "total_assets": 6667632000, "short_term_debt": 369012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5626604000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242085000, "total_liabilities": 5868689000, "total_debt": 519012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915971000, "total_equity": 798943000, "shares_outstanding": 14463000, "operating_cash_flow": 37293000, "stock_based_compensation": 908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10138000, "dividends_paid": 11453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26315000, "free_cash_flow": 38833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43846000", "ebitda": "45800000", "netIncome": "35188000", "grossProfit": "79533000", "depreciation": "None", "totalRevenue": "100016000", "costOfRevenue": "20483000", "interestIncome": "82090000", "incomeBeforeTax": "43846000", "interestExpense": "20983000", "operatingIncome": "43846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8658000", "reportedCurrency": "USD", "netInterestIncome": "61107000", "nonInterestIncome": "None", "operatingExpenses": "35687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954000", "sellingGeneralAndAdministrative": "20540000", "netIncomeFromContinuingOperations": "35188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6667632000", "longTermDebt": "150000000", "shortTermDebt": "369012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "158414000", "reportedCurrency": "USD", "retainedEarnings": "915971000", "totalLiabilities": "5868689000", "otherCurrentAssets": "-21890000", "totalCurrentAssets": "1045256000", "currentLongTermDebt": "None", "longTermInvestments": "827650000", "shortTermInvestments": "797772000", "currentNetReceivables": "21890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5622376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519012000", "totalShareholderEquity": "798943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5257592000", "totalCurrentLiabilities": "5626604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242085000", "cashAndShortTermInvestments": "225594000", "commonStockSharesOutstanding": "14463000", "intangibleAssetsExcludingGoodwill": "158414000", "cashAndCashEquivalentsAtCarryingValue": "225594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35188000", "profitLoss": "None", "dividendPayout": "11453000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37293000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26315000", "cashflowFromInvestment": "-10138000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 97032000, "cost_of_revenue": 19367000, "gross_profit": 77665000, "ebit": 41161000, "ebitda": 44734000, "pretax_income": 41161000, "tax_provision": 7774000, "net_income": 33387000, "net_income_to_common": 33387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124000, "total_current_assets": 1067201000, "total_assets": 6598137000, "short_term_debt": 339834000, "long_term_debt": 150000000, "total_debt": 489834000, "total_liabilities": 5833922000, "total_equity": 764215000, "shares_outstanding": 14471000, "goodwill_and_intangibles": 158957000 }, "cash_flow": { "operating_cash_flow": 28220000, "capital_expenditure": 388000, "free_cash_flow": 28608000, "dividends_paid": 11595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41728, "ticker_id": 5325, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41161000", "ebitda": "44734000", "netIncome": "33387000", "grossProfit": "77665000", "depreciation": "None", "totalRevenue": "97032000", "costOfRevenue": "19367000", "interestIncome": "80291000", "incomeBeforeTax": "41161000", "interestExpense": "21367000", "operatingIncome": "41161000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7774000", "reportedCurrency": "USD", "netInterestIncome": "58924000", "nonInterestIncome": "None", "operatingExpenses": "36504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3573000", "sellingGeneralAndAdministrative": "20751000", "netIncomeFromContinuingOperations": "33387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6598137000", "longTermDebt": "150000000", "shortTermDebt": "339834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "158957000", "reportedCurrency": "USD", "retainedEarnings": "893422000", "totalLiabilities": "5833922000", "otherCurrentAssets": "662752000", "totalCurrentAssets": "1067201000", "currentLongTermDebt": "None", "longTermInvestments": "903191000", "shortTermInvestments": "873423000", "currentNetReceivables": "21654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489834000", "totalShareholderEquity": "764215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5248820000", "totalCurrentLiabilities": "5588654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245268000", "cashAndShortTermInvestments": "172124000", "commonStockSharesOutstanding": "14471000", "intangibleAssetsExcludingGoodwill": "158957000", "cashAndCashEquivalentsAtCarryingValue": "172124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33387000", "profitLoss": "None", "dividendPayout": "11595000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28220000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48750000", "cashflowFromInvestment": "-192051000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97032000, "cost_of_revenue": 19367000, "gross_profit": 77665000, "research_and_development": null, "selling_general_admin": 20751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41161000, "depreciation_amortisation": 3573000, "ebitda": 44734000, "interest_expense": 21367000, "interest_income": null, "other_non_operating": null, "pretax_income": 41161000, "tax_provision": 7774000, "effective_tax_rate": null, "net_income": 33387000, "net_income_continuing_ops": 33387000, "net_income_to_common": 33387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172124000, "short_term_investments": 873423000, "net_receivables": 21654000, "inventory": null, "other_current_assets": null, "total_current_assets": 1067201000, "net_ppe": null, "goodwill": null, "intangible_assets": 158957000, "goodwill_and_intangibles": 158957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530936000, "total_assets": 6598137000, "short_term_debt": 339834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5588654000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245268000, "total_liabilities": 5833922000, "total_debt": 489834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893422000, "total_equity": 764215000, "shares_outstanding": 14471000, "operating_cash_flow": 28220000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192051000, "dividends_paid": 11595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48750000, "free_cash_flow": 28608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41161000", "ebitda": "44734000", "netIncome": "33387000", "grossProfit": "77665000", "depreciation": "None", "totalRevenue": "97032000", "costOfRevenue": "19367000", "interestIncome": "80291000", "incomeBeforeTax": "41161000", "interestExpense": "21367000", "operatingIncome": "41161000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7774000", "reportedCurrency": "USD", "netInterestIncome": "58924000", "nonInterestIncome": "None", "operatingExpenses": "36504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3573000", "sellingGeneralAndAdministrative": "20751000", "netIncomeFromContinuingOperations": "33387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6598137000", "longTermDebt": "150000000", "shortTermDebt": "339834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "158957000", "reportedCurrency": "USD", "retainedEarnings": "893422000", "totalLiabilities": "5833922000", "otherCurrentAssets": "662752000", "totalCurrentAssets": "1067201000", "currentLongTermDebt": "None", "longTermInvestments": "903191000", "shortTermInvestments": "873423000", "currentNetReceivables": "21654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489834000", "totalShareholderEquity": "764215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5248820000", "totalCurrentLiabilities": "5588654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245268000", "cashAndShortTermInvestments": "172124000", "commonStockSharesOutstanding": "14471000", "intangibleAssetsExcludingGoodwill": "158957000", "cashAndCashEquivalentsAtCarryingValue": "172124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33387000", "profitLoss": "None", "dividendPayout": "11595000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28220000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48750000", "cashflowFromInvestment": "-192051000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 93976000, "cost_of_revenue": 21573000, "gross_profit": 72403000, "ebit": 36917000, "ebitda": 40054000, "pretax_income": 36917000, "tax_provision": 6575000, "net_income": 30342000, "net_income_to_common": 30342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384705000, "total_current_assets": 1134116000, "total_assets": 6622956000, "short_term_debt": 347729000, "long_term_debt": 150000000, "total_debt": 497729000, "total_liabilities": 5866620000, "total_equity": 756336000, "shares_outstanding": 14631000, "goodwill_and_intangibles": 159501000 }, "cash_flow": { "operating_cash_flow": 31514000, "capital_expenditure": 253000, "free_cash_flow": 31767000, "dividends_paid": 11606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41729, "ticker_id": 5325, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36917000", "ebitda": "40054000", "netIncome": "30342000", "grossProfit": "72403000", "depreciation": "None", "totalRevenue": "93976000", "costOfRevenue": "21573000", "interestIncome": "77388000", "incomeBeforeTax": "36917000", "interestExpense": "21573000", "operatingIncome": "36917000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6575000", "reportedCurrency": "USD", "netInterestIncome": "55815000", "nonInterestIncome": "None", "operatingExpenses": "35486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3137000", "sellingGeneralAndAdministrative": "19970000", "netIncomeFromContinuingOperations": "30342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6622956000", "longTermDebt": "150000000", "shortTermDebt": "347729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159501000", "reportedCurrency": "USD", "retainedEarnings": "871406000", "totalLiabilities": "5866620000", "otherCurrentAssets": "None", "totalCurrentAssets": "1134116000", "currentLongTermDebt": "None", "longTermInvestments": "757617000", "shortTermInvestments": "727808000", "currentNetReceivables": "21603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5488840000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497729000", "totalShareholderEquity": "756336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5258469000", "totalCurrentLiabilities": "5606198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260422000", "cashAndShortTermInvestments": "384705000", "commonStockSharesOutstanding": "14631000", "intangibleAssetsExcludingGoodwill": "159501000", "cashAndCashEquivalentsAtCarryingValue": "384705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30342000", "profitLoss": "None", "dividendPayout": "11606000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31514000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115144000", "cashflowFromInvestment": "12658000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93976000, "cost_of_revenue": 21573000, "gross_profit": 72403000, "research_and_development": null, "selling_general_admin": 19970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36917000, "depreciation_amortisation": 3137000, "ebitda": 40054000, "interest_expense": 21573000, "interest_income": null, "other_non_operating": null, "pretax_income": 36917000, "tax_provision": 6575000, "effective_tax_rate": null, "net_income": 30342000, "net_income_continuing_ops": 30342000, "net_income_to_common": 30342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384705000, "short_term_investments": 727808000, "net_receivables": 21603000, "inventory": null, "other_current_assets": null, "total_current_assets": 1134116000, "net_ppe": null, "goodwill": null, "intangible_assets": 159501000, "goodwill_and_intangibles": 159501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5488840000, "total_assets": 6622956000, "short_term_debt": 347729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5606198000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260422000, "total_liabilities": 5866620000, "total_debt": 497729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 871406000, "total_equity": 756336000, "shares_outstanding": 14631000, "operating_cash_flow": 31514000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12658000, "dividends_paid": 11606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115144000, "free_cash_flow": 31767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36917000", "ebitda": "40054000", "netIncome": "30342000", "grossProfit": "72403000", "depreciation": "None", "totalRevenue": "93976000", "costOfRevenue": "21573000", "interestIncome": "77388000", "incomeBeforeTax": "36917000", "interestExpense": "21573000", "operatingIncome": "36917000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6575000", "reportedCurrency": "USD", "netInterestIncome": "55815000", "nonInterestIncome": "None", "operatingExpenses": "35486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3137000", "sellingGeneralAndAdministrative": "19970000", "netIncomeFromContinuingOperations": "30342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6622956000", "longTermDebt": "150000000", "shortTermDebt": "347729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159501000", "reportedCurrency": "USD", "retainedEarnings": "871406000", "totalLiabilities": "5866620000", "otherCurrentAssets": "None", "totalCurrentAssets": "1134116000", "currentLongTermDebt": "None", "longTermInvestments": "757617000", "shortTermInvestments": "727808000", "currentNetReceivables": "21603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5488840000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497729000", "totalShareholderEquity": "756336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5258469000", "totalCurrentLiabilities": "5606198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260422000", "cashAndShortTermInvestments": "384705000", "commonStockSharesOutstanding": "14631000", "intangibleAssetsExcludingGoodwill": "159501000", "cashAndCashEquivalentsAtCarryingValue": "384705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30342000", "profitLoss": "None", "dividendPayout": "11606000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31514000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115144000", "cashflowFromInvestment": "12658000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 93294000, "cost_of_revenue": 23540000, "gross_profit": 69754000, "ebit": 34482000, "ebitda": 38819000, "pretax_income": 34482000, "tax_provision": 5828000, "net_income": 28654000, "net_income_to_common": 28654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225389000, "total_current_assets": 261448000, "total_assets": 6459459000, "short_term_debt": 325655000, "long_term_debt": 150000000, "total_debt": 475655000, "total_liabilities": 5728795000, "total_equity": 730664000, "shares_outstanding": 14697000, "goodwill_and_intangibles": 160044000 }, "cash_flow": { "operating_cash_flow": 33760000, "capital_expenditure": 956000, "free_cash_flow": 34716000, "dividends_paid": 11616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41730, "ticker_id": 5325, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34482000", "ebitda": "38819000", "netIncome": "28654000", "grossProfit": "69754000", "depreciation": "None", "totalRevenue": "93294000", "costOfRevenue": "23540000", "interestIncome": "78820000", "incomeBeforeTax": "34482000", "interestExpense": "23240000", "operatingIncome": "34482000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5828000", "reportedCurrency": "USD", "netInterestIncome": "55580000", "nonInterestIncome": "None", "operatingExpenses": "35272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4337000", "sellingGeneralAndAdministrative": "20218000", "netIncomeFromContinuingOperations": "28654000" }, "balance": { "goodwill": "149762000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6459459000", "longTermDebt": "150000000", "shortTermDebt": "325655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10282000", "reportedCurrency": "USD", "retainedEarnings": "852757000", "totalLiabilities": "5728795000", "otherCurrentAssets": "-20650000", "totalCurrentAssets": "261448000", "currentLongTermDebt": "0", "longTermInvestments": "1451109000", "shortTermInvestments": "15409000", "currentNetReceivables": "20650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6198011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475655000", "totalShareholderEquity": "730664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5144150000", "totalCurrentLiabilities": "5469805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258990000", "cashAndShortTermInvestments": "225389000", "commonStockSharesOutstanding": "14697000", "intangibleAssetsExcludingGoodwill": "10282000", "cashAndCashEquivalentsAtCarryingValue": "225389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28654000", "profitLoss": "None", "dividendPayout": "11616000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33760000", "capitalExpenditures": "956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16762000", "cashflowFromInvestment": "-119082000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93294000, "cost_of_revenue": 23540000, "gross_profit": 69754000, "research_and_development": null, "selling_general_admin": 20218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34482000, "depreciation_amortisation": 4337000, "ebitda": 38819000, "interest_expense": 23240000, "interest_income": null, "other_non_operating": null, "pretax_income": 34482000, "tax_provision": 5828000, "effective_tax_rate": null, "net_income": 28654000, "net_income_continuing_ops": 28654000, "net_income_to_common": 28654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225389000, "short_term_investments": 15409000, "net_receivables": 20650000, "inventory": null, "other_current_assets": null, "total_current_assets": 261448000, "net_ppe": null, "goodwill": 149762000, "intangible_assets": 10282000, "goodwill_and_intangibles": 160044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6198011000, "total_assets": 6459459000, "short_term_debt": 325655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5469805000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258990000, "total_liabilities": 5728795000, "total_debt": 475655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852757000, "total_equity": 730664000, "shares_outstanding": 14697000, "operating_cash_flow": 33760000, "stock_based_compensation": 839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119082000, "dividends_paid": 11616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16762000, "free_cash_flow": 34716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34482000", "ebitda": "38819000", "netIncome": "28654000", "grossProfit": "69754000", "depreciation": "None", "totalRevenue": "93294000", "costOfRevenue": "23540000", "interestIncome": "78820000", "incomeBeforeTax": "34482000", "interestExpense": "23240000", "operatingIncome": "34482000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5828000", "reportedCurrency": "USD", "netInterestIncome": "55580000", "nonInterestIncome": "None", "operatingExpenses": "35272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4337000", "sellingGeneralAndAdministrative": "20218000", "netIncomeFromContinuingOperations": "28654000" }, "balance": { "goodwill": "149762000", "inventory": "None", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6459459000", "longTermDebt": "150000000", "shortTermDebt": "325655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10282000", "reportedCurrency": "USD", "retainedEarnings": "852757000", "totalLiabilities": "5728795000", "otherCurrentAssets": "-20650000", "totalCurrentAssets": "261448000", "currentLongTermDebt": "0", "longTermInvestments": "1451109000", "shortTermInvestments": "15409000", "currentNetReceivables": "20650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6198011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475655000", "totalShareholderEquity": "730664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5144150000", "totalCurrentLiabilities": "5469805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258990000", "cashAndShortTermInvestments": "225389000", "commonStockSharesOutstanding": "14697000", "intangibleAssetsExcludingGoodwill": "10282000", "cashAndCashEquivalentsAtCarryingValue": "225389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28654000", "profitLoss": "None", "dividendPayout": "11616000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33760000", "capitalExpenditures": "956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16762000", "cashflowFromInvestment": "-119082000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 96107000, "cost_of_revenue": 23646000, "gross_profit": 72461000, "ebit": 37115000, "ebitda": 39916000, "pretax_income": 37115000, "tax_provision": 7306000, "net_income": 29809000, "net_income_to_common": 29809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293949000, "total_current_assets": 318122000, "total_assets": 6434314000, "short_term_debt": 339153000, "long_term_debt": 150000000, "total_debt": 489153000, "total_liabilities": 5693015000, "total_equity": 741299000, "shares_outstanding": 14654000, "goodwill_and_intangibles": 160640000 }, "cash_flow": { "operating_cash_flow": 37646000, "capital_expenditure": 648000, "free_cash_flow": 38294000, "dividends_paid": 10512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41732, "ticker_id": 5325, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37115000", "ebitda": "39916000", "netIncome": "29809000", "grossProfit": "72461000", "depreciation": "None", "totalRevenue": "96107000", "costOfRevenue": "23646000", "interestIncome": "78051000", "incomeBeforeTax": "37115000", "interestExpense": "22446000", "operatingIncome": "37115000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7306000", "reportedCurrency": "USD", "netInterestIncome": "55605000", "nonInterestIncome": "None", "operatingExpenses": "35346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2801000", "sellingGeneralAndAdministrative": "19979000", "netIncomeFromContinuingOperations": "29809000" }, "balance": { "goodwill": "149762000", "inventory": "-1645913000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6434314000", "longTermDebt": "150000000", "shortTermDebt": "339153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10878000", "reportedCurrency": "USD", "retainedEarnings": "835778000", "totalLiabilities": "5693015000", "otherCurrentAssets": "316463000", "totalCurrentAssets": "318122000", "currentLongTermDebt": "0", "longTermInvestments": "1493654000", "shortTermInvestments": "2388000", "currentNetReceivables": "21785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6116192000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489153000", "totalShareholderEquity": "741299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5102651000", "totalCurrentLiabilities": "5441804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251211000", "cashAndShortTermInvestments": "293949000", "commonStockSharesOutstanding": "14654000", "intangibleAssetsExcludingGoodwill": "10878000", "cashAndCashEquivalentsAtCarryingValue": "293949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29809000", "profitLoss": "None", "dividendPayout": "10512000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37646000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41138000", "cashflowFromInvestment": "-2821000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96107000, "cost_of_revenue": 23646000, "gross_profit": 72461000, "research_and_development": null, "selling_general_admin": 19979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37115000, "depreciation_amortisation": 2801000, "ebitda": 39916000, "interest_expense": 22446000, "interest_income": null, "other_non_operating": null, "pretax_income": 37115000, "tax_provision": 7306000, "effective_tax_rate": null, "net_income": 29809000, "net_income_continuing_ops": 29809000, "net_income_to_common": 29809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293949000, "short_term_investments": 2388000, "net_receivables": 21785000, "inventory": -1645913000, "other_current_assets": null, "total_current_assets": 318122000, "net_ppe": null, "goodwill": 149762000, "intangible_assets": 10878000, "goodwill_and_intangibles": 160640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6116192000, "total_assets": 6434314000, "short_term_debt": 339153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5441804000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251211000, "total_liabilities": 5693015000, "total_debt": 489153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835778000, "total_equity": 741299000, "shares_outstanding": 14654000, "operating_cash_flow": 37646000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2821000, "dividends_paid": 10512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41138000, "free_cash_flow": 38294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37115000", "ebitda": "39916000", "netIncome": "29809000", "grossProfit": "72461000", "depreciation": "None", "totalRevenue": "96107000", "costOfRevenue": "23646000", "interestIncome": "78051000", "incomeBeforeTax": "37115000", "interestExpense": "22446000", "operatingIncome": "37115000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7306000", "reportedCurrency": "USD", "netInterestIncome": "55605000", "nonInterestIncome": "None", "operatingExpenses": "35346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2801000", "sellingGeneralAndAdministrative": "19979000", "netIncomeFromContinuingOperations": "29809000" }, "balance": { "goodwill": "149762000", "inventory": "-1645913000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6434314000", "longTermDebt": "150000000", "shortTermDebt": "339153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10878000", "reportedCurrency": "USD", "retainedEarnings": "835778000", "totalLiabilities": "5693015000", "otherCurrentAssets": "316463000", "totalCurrentAssets": "318122000", "currentLongTermDebt": "0", "longTermInvestments": "1493654000", "shortTermInvestments": "2388000", "currentNetReceivables": "21785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6116192000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489153000", "totalShareholderEquity": "741299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5102651000", "totalCurrentLiabilities": "5441804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251211000", "cashAndShortTermInvestments": "293949000", "commonStockSharesOutstanding": "14654000", "intangibleAssetsExcludingGoodwill": "10878000", "cashAndCashEquivalentsAtCarryingValue": "293949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29809000", "profitLoss": "None", "dividendPayout": "10512000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37646000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41138000", "cashflowFromInvestment": "-2821000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 92605000, "cost_of_revenue": 21865000, "gross_profit": 70740000, "ebit": 36264000, "ebitda": 39337000, "pretax_income": 36264000, "tax_provision": 7149000, "net_income": 29115000, "net_income_to_common": 29115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217986000, "total_current_assets": 1696497000, "total_assets": 6341395000, "short_term_debt": 322668000, "long_term_debt": 150000000, "total_debt": 472668000, "total_liabilities": 5654655000, "total_equity": 686740000, "shares_outstanding": 14710000, "goodwill_and_intangibles": 161236000 }, "cash_flow": { "operating_cash_flow": 28322000, "capital_expenditure": 506000, "free_cash_flow": 28828000, "dividends_paid": 10751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41733, "ticker_id": 5325, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36264000", "ebitda": "39337000", "netIncome": "29115000", "grossProfit": "70740000", "depreciation": "None", "totalRevenue": "92605000", "costOfRevenue": "21865000", "interestIncome": "75990000", "incomeBeforeTax": "36264000", "interestExpense": "21365000", "operatingIncome": "36264000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7149000", "reportedCurrency": "USD", "netInterestIncome": "54625000", "nonInterestIncome": "None", "operatingExpenses": "34476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "19469000", "netIncomeFromContinuingOperations": "29115000" }, "balance": { "goodwill": "149762000", "inventory": "119342000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6341395000", "longTermDebt": "150000000", "shortTermDebt": "322668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11474000", "reportedCurrency": "USD", "retainedEarnings": "817549000", "totalLiabilities": "5654655000", "otherCurrentAssets": "240441000", "totalCurrentAssets": "1696497000", "currentLongTermDebt": "0", "longTermInvestments": "1487922000", "shortTermInvestments": "1456685000", "currentNetReceivables": "21826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4644898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472668000", "totalShareholderEquity": "686740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5067280000", "totalCurrentLiabilities": "5389948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264707000", "cashAndShortTermInvestments": "217986000", "commonStockSharesOutstanding": "14710000", "intangibleAssetsExcludingGoodwill": "11474000", "cashAndCashEquivalentsAtCarryingValue": "217986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29115000", "profitLoss": "None", "dividendPayout": "10751000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28322000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4290000", "cashflowFromInvestment": "-133308000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92605000, "cost_of_revenue": 21865000, "gross_profit": 70740000, "research_and_development": null, "selling_general_admin": 19469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36264000, "depreciation_amortisation": 3073000, "ebitda": 39337000, "interest_expense": 21365000, "interest_income": null, "other_non_operating": null, "pretax_income": 36264000, "tax_provision": 7149000, "effective_tax_rate": null, "net_income": 29115000, "net_income_continuing_ops": 29115000, "net_income_to_common": 29115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217986000, "short_term_investments": 1456685000, "net_receivables": 21826000, "inventory": 119342000, "other_current_assets": null, "total_current_assets": 1696497000, "net_ppe": null, "goodwill": 149762000, "intangible_assets": 11474000, "goodwill_and_intangibles": 161236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4644898000, "total_assets": 6341395000, "short_term_debt": 322668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5389948000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264707000, "total_liabilities": 5654655000, "total_debt": 472668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 817549000, "total_equity": 686740000, "shares_outstanding": 14710000, "operating_cash_flow": 28322000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133308000, "dividends_paid": 10751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4290000, "free_cash_flow": 28828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36264000", "ebitda": "39337000", "netIncome": "29115000", "grossProfit": "70740000", "depreciation": "None", "totalRevenue": "92605000", "costOfRevenue": "21865000", "interestIncome": "75990000", "incomeBeforeTax": "36264000", "interestExpense": "21365000", "operatingIncome": "36264000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7149000", "reportedCurrency": "USD", "netInterestIncome": "54625000", "nonInterestIncome": "None", "operatingExpenses": "34476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "19469000", "netIncomeFromContinuingOperations": "29115000" }, "balance": { "goodwill": "149762000", "inventory": "119342000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6341395000", "longTermDebt": "150000000", "shortTermDebt": "322668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11474000", "reportedCurrency": "USD", "retainedEarnings": "817549000", "totalLiabilities": "5654655000", "otherCurrentAssets": "240441000", "totalCurrentAssets": "1696497000", "currentLongTermDebt": "0", "longTermInvestments": "1487922000", "shortTermInvestments": "1456685000", "currentNetReceivables": "21826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4644898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472668000", "totalShareholderEquity": "686740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5067280000", "totalCurrentLiabilities": "5389948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264707000", "cashAndShortTermInvestments": "217986000", "commonStockSharesOutstanding": "14710000", "intangibleAssetsExcludingGoodwill": "11474000", "cashAndCashEquivalentsAtCarryingValue": "217986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29115000", "profitLoss": "None", "dividendPayout": "10751000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28322000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4290000", "cashflowFromInvestment": "-133308000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 89248000, "cost_of_revenue": 18961000, "gross_profit": 70287000, "ebit": 36655000, "ebitda": 39643000, "pretax_income": 36655000, "tax_provision": 7132000, "net_income": 29523000, "net_income_to_common": 29523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318682000, "total_current_assets": 1688098000, "total_assets": 6314183000, "short_term_debt": 304941000, "long_term_debt": 150000000, "total_debt": 454941000, "total_liabilities": 5631952000, "total_equity": 682231000, "shares_outstanding": 14819000, "goodwill_and_intangibles": 161832000 }, "cash_flow": { "operating_cash_flow": 32168000, "capital_expenditure": 596000, "free_cash_flow": 32764000, "dividends_paid": 10603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41734, "ticker_id": 5325, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36655000", "ebitda": "39643000", "netIncome": "29523000", "grossProfit": "70287000", "depreciation": "None", "totalRevenue": "89248000", "costOfRevenue": "18961000", "interestIncome": "73568000", "incomeBeforeTax": "36655000", "interestExpense": "19141000", "operatingIncome": "36655000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7132000", "reportedCurrency": "USD", "netInterestIncome": "54427000", "nonInterestIncome": "None", "operatingExpenses": "33632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988000", "sellingGeneralAndAdministrative": "19589000", "netIncomeFromContinuingOperations": "29523000" }, "balance": { "goodwill": "149762000", "inventory": "-340441000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6314183000", "longTermDebt": "150000000", "shortTermDebt": "304941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12070000", "reportedCurrency": "USD", "retainedEarnings": "799024000", "totalLiabilities": "5631952000", "otherCurrentAssets": "341193000", "totalCurrentAssets": "1688098000", "currentLongTermDebt": "0", "longTermInvestments": "1378338000", "shortTermInvestments": "1347657000", "currentNetReceivables": "21759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4626085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454941000", "totalShareholderEquity": "682231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5055801000", "totalCurrentLiabilities": "5360742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271210000", "cashAndShortTermInvestments": "318682000", "commonStockSharesOutstanding": "14819000", "intangibleAssetsExcludingGoodwill": "12070000", "cashAndCashEquivalentsAtCarryingValue": "318682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29523000", "profitLoss": "None", "dividendPayout": "10603000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32168000", "capitalExpenditures": "596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127287000", "cashflowFromInvestment": "2951000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89248000, "cost_of_revenue": 18961000, "gross_profit": 70287000, "research_and_development": null, "selling_general_admin": 19589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36655000, "depreciation_amortisation": 2988000, "ebitda": 39643000, "interest_expense": 19141000, "interest_income": null, "other_non_operating": null, "pretax_income": 36655000, "tax_provision": 7132000, "effective_tax_rate": null, "net_income": 29523000, "net_income_continuing_ops": 29523000, "net_income_to_common": 29523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318682000, "short_term_investments": 1347657000, "net_receivables": 21759000, "inventory": -340441000, "other_current_assets": null, "total_current_assets": 1688098000, "net_ppe": null, "goodwill": 149762000, "intangible_assets": 12070000, "goodwill_and_intangibles": 161832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4626085000, "total_assets": 6314183000, "short_term_debt": 304941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5360742000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271210000, "total_liabilities": 5631952000, "total_debt": 454941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799024000, "total_equity": 682231000, "shares_outstanding": 14819000, "operating_cash_flow": 32168000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2951000, "dividends_paid": 10603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127287000, "free_cash_flow": 32764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36655000", "ebitda": "39643000", "netIncome": "29523000", "grossProfit": "70287000", "depreciation": "None", "totalRevenue": "89248000", "costOfRevenue": "18961000", "interestIncome": "73568000", "incomeBeforeTax": "36655000", "interestExpense": "19141000", "operatingIncome": "36655000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7132000", "reportedCurrency": "USD", "netInterestIncome": "54427000", "nonInterestIncome": "None", "operatingExpenses": "33632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988000", "sellingGeneralAndAdministrative": "19589000", "netIncomeFromContinuingOperations": "29523000" }, "balance": { "goodwill": "149762000", "inventory": "-340441000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6314183000", "longTermDebt": "150000000", "shortTermDebt": "304941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12070000", "reportedCurrency": "USD", "retainedEarnings": "799024000", "totalLiabilities": "5631952000", "otherCurrentAssets": "341193000", "totalCurrentAssets": "1688098000", "currentLongTermDebt": "0", "longTermInvestments": "1378338000", "shortTermInvestments": "1347657000", "currentNetReceivables": "21759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4626085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454941000", "totalShareholderEquity": "682231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5055801000", "totalCurrentLiabilities": "5360742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271210000", "cashAndShortTermInvestments": "318682000", "commonStockSharesOutstanding": "14819000", "intangibleAssetsExcludingGoodwill": "12070000", "cashAndCashEquivalentsAtCarryingValue": "318682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29523000", "profitLoss": "None", "dividendPayout": "10603000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32168000", "capitalExpenditures": "596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127287000", "cashflowFromInvestment": "2951000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 84164000, "cost_of_revenue": 16898000, "gross_profit": 67266000, "ebit": 34093000, "ebitda": 34866000, "pretax_income": 34093000, "tax_provision": 6641000, "net_income": 27452000, "net_income_to_common": 27452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156276000, "total_current_assets": 1514703000, "total_assets": 6168052000, "short_term_debt": 334856000, "long_term_debt": 100000000, "total_debt": 434856000, "total_liabilities": 5490986000, "total_equity": 677066000, "shares_outstanding": 14785000, "goodwill_and_intangibles": 162568000 }, "cash_flow": { "operating_cash_flow": 33536000, "capital_expenditure": 570000, "free_cash_flow": 34106000, "dividends_paid": 10632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41735, "ticker_id": 5325, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34093000", "ebitda": "34866000", "netIncome": "27452000", "grossProfit": "67266000", "depreciation": "None", "totalRevenue": "84164000", "costOfRevenue": "16898000", "interestIncome": "71864000", "incomeBeforeTax": "34093000", "interestExpense": "17198000", "operatingIncome": "34093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6641000", "reportedCurrency": "USD", "netInterestIncome": "54666000", "nonInterestIncome": "None", "operatingExpenses": "33173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "19640000", "netIncomeFromContinuingOperations": "27452000" }, "balance": { "goodwill": "149902000", "inventory": "102743000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6168052000", "longTermDebt": "100000000", "shortTermDebt": "334856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12666000", "reportedCurrency": "USD", "retainedEarnings": "780299000", "totalLiabilities": "5490986000", "otherCurrentAssets": "177266000", "totalCurrentAssets": "1514703000", "currentLongTermDebt": "25000000", "longTermInvestments": "1369103000", "shortTermInvestments": "1338137000", "currentNetReceivables": "20290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434856000", "totalShareholderEquity": "677066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4934262000", "totalCurrentLiabilities": "5269118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221868000", "cashAndShortTermInvestments": "156276000", "commonStockSharesOutstanding": "14785000", "intangibleAssetsExcludingGoodwill": "12666000", "cashAndCashEquivalentsAtCarryingValue": "156276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27452000", "profitLoss": "None", "dividendPayout": "10632000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33536000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30186000", "cashflowFromInvestment": "-18162000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84164000, "cost_of_revenue": 16898000, "gross_profit": 67266000, "research_and_development": null, "selling_general_admin": 19640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34093000, "depreciation_amortisation": 773000, "ebitda": 34866000, "interest_expense": 17198000, "interest_income": null, "other_non_operating": null, "pretax_income": 34093000, "tax_provision": 6641000, "effective_tax_rate": null, "net_income": 27452000, "net_income_continuing_ops": 27452000, "net_income_to_common": 27452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156276000, "short_term_investments": 1338137000, "net_receivables": 20290000, "inventory": 102743000, "other_current_assets": null, "total_current_assets": 1514703000, "net_ppe": null, "goodwill": 149902000, "intangible_assets": 12666000, "goodwill_and_intangibles": 162568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4653349000, "total_assets": 6168052000, "short_term_debt": 334856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5269118000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221868000, "total_liabilities": 5490986000, "total_debt": 434856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780299000, "total_equity": 677066000, "shares_outstanding": 14785000, "operating_cash_flow": 33536000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18162000, "dividends_paid": 10632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30186000, "free_cash_flow": 34106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34093000", "ebitda": "34866000", "netIncome": "27452000", "grossProfit": "67266000", "depreciation": "None", "totalRevenue": "84164000", "costOfRevenue": "16898000", "interestIncome": "71864000", "incomeBeforeTax": "34093000", "interestExpense": "17198000", "operatingIncome": "34093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6641000", "reportedCurrency": "USD", "netInterestIncome": "54666000", "nonInterestIncome": "None", "operatingExpenses": "33173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "19640000", "netIncomeFromContinuingOperations": "27452000" }, "balance": { "goodwill": "149902000", "inventory": "102743000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6168052000", "longTermDebt": "100000000", "shortTermDebt": "334856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12666000", "reportedCurrency": "USD", "retainedEarnings": "780299000", "totalLiabilities": "5490986000", "otherCurrentAssets": "177266000", "totalCurrentAssets": "1514703000", "currentLongTermDebt": "25000000", "longTermInvestments": "1369103000", "shortTermInvestments": "1338137000", "currentNetReceivables": "20290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434856000", "totalShareholderEquity": "677066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4934262000", "totalCurrentLiabilities": "5269118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221868000", "cashAndShortTermInvestments": "156276000", "commonStockSharesOutstanding": "14785000", "intangibleAssetsExcludingGoodwill": "12666000", "cashAndCashEquivalentsAtCarryingValue": "156276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27452000", "profitLoss": "None", "dividendPayout": "10632000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33536000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30186000", "cashflowFromInvestment": "-18162000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 85371000, "cost_of_revenue": 14775000, "gross_profit": 70596000, "ebit": 37796000, "ebitda": 40684000, "pretax_income": 37796000, "tax_provision": 7957000, "net_income": 29839000, "net_income_to_common": 29839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110716000, "total_current_assets": 1488158000, "total_assets": 6076126000, "short_term_debt": 278671000, "long_term_debt": 100000000, "total_debt": 378671000, "total_liabilities": 5465992000, "total_equity": 610134000, "shares_outstanding": 14945000, "goodwill_and_intangibles": 163461000 }, "cash_flow": { "operating_cash_flow": 29839000, "capital_expenditure": 665000, "free_cash_flow": 30504000, "dividends_paid": 36100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41737, "ticker_id": 5325, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37796000", "ebitda": "40684000", "netIncome": "29839000", "grossProfit": "70596000", "depreciation": "None", "totalRevenue": "85371000", "costOfRevenue": "14775000", "interestIncome": "70189000", "incomeBeforeTax": "37796000", "interestExpense": "14575000", "operatingIncome": "37796000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7957000", "reportedCurrency": "USD", "netInterestIncome": "55614000", "nonInterestIncome": "None", "operatingExpenses": "32800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888000", "sellingGeneralAndAdministrative": "19208000", "netIncomeFromContinuingOperations": "29839000" }, "balance": { "goodwill": "150116000", "inventory": "-130659000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6076126000", "longTermDebt": "100000000", "shortTermDebt": "278671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13345000", "reportedCurrency": "USD", "retainedEarnings": "763425000", "totalLiabilities": "5465992000", "otherCurrentAssets": "130658999", "totalCurrentAssets": "1488158000", "currentLongTermDebt": "None", "longTermInvestments": "1387241000", "shortTermInvestments": "1358219000", "currentNetReceivables": "19223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4587968000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378671000", "totalShareholderEquity": "610134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4945134000", "totalCurrentLiabilities": "5223805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242187000", "cashAndShortTermInvestments": "110716000", "commonStockSharesOutstanding": "14945000", "intangibleAssetsExcludingGoodwill": "13345000", "cashAndCashEquivalentsAtCarryingValue": "110716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29839000", "profitLoss": "None", "dividendPayout": "36100", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29839000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36100", "cashflowFromInvestment": "-74831000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85371000, "cost_of_revenue": 14775000, "gross_profit": 70596000, "research_and_development": null, "selling_general_admin": 19208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37796000, "depreciation_amortisation": 2888000, "ebitda": 40684000, "interest_expense": 14575000, "interest_income": null, "other_non_operating": null, "pretax_income": 37796000, "tax_provision": 7957000, "effective_tax_rate": null, "net_income": 29839000, "net_income_continuing_ops": 29839000, "net_income_to_common": 29839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110716000, "short_term_investments": 1358219000, "net_receivables": 19223000, "inventory": -130659000, "other_current_assets": null, "total_current_assets": 1488158000, "net_ppe": null, "goodwill": 150116000, "intangible_assets": 13345000, "goodwill_and_intangibles": 163461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4587968000, "total_assets": 6076126000, "short_term_debt": 278671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5223805000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242187000, "total_liabilities": 5465992000, "total_debt": 378671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763425000, "total_equity": 610134000, "shares_outstanding": 14945000, "operating_cash_flow": 29839000, "stock_based_compensation": 681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74831000, "dividends_paid": 36100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36100, "free_cash_flow": 30504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37796000", "ebitda": "40684000", "netIncome": "29839000", "grossProfit": "70596000", "depreciation": "None", "totalRevenue": "85371000", "costOfRevenue": "14775000", "interestIncome": "70189000", "incomeBeforeTax": "37796000", "interestExpense": "14575000", "operatingIncome": "37796000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7957000", "reportedCurrency": "USD", "netInterestIncome": "55614000", "nonInterestIncome": "None", "operatingExpenses": "32800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888000", "sellingGeneralAndAdministrative": "19208000", "netIncomeFromContinuingOperations": "29839000" }, "balance": { "goodwill": "150116000", "inventory": "-130659000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6076126000", "longTermDebt": "100000000", "shortTermDebt": "278671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13345000", "reportedCurrency": "USD", "retainedEarnings": "763425000", "totalLiabilities": "5465992000", "otherCurrentAssets": "130658999", "totalCurrentAssets": "1488158000", "currentLongTermDebt": "None", "longTermInvestments": "1387241000", "shortTermInvestments": "1358219000", "currentNetReceivables": "19223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4587968000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378671000", "totalShareholderEquity": "610134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4945134000", "totalCurrentLiabilities": "5223805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242187000", "cashAndShortTermInvestments": "110716000", "commonStockSharesOutstanding": "14945000", "intangibleAssetsExcludingGoodwill": "13345000", "cashAndCashEquivalentsAtCarryingValue": "110716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29839000", "profitLoss": "None", "dividendPayout": "36100", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29839000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36100", "cashflowFromInvestment": "-74831000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "income_statement": { "revenue": 86224000, "cost_of_revenue": 12604000, "gross_profit": 73620000, "ebit": 40617000, "ebitda": 44165000, "pretax_income": 40617000, "tax_provision": 7884000, "net_income": 32733000, "net_income_to_common": 32733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231281000, "total_current_assets": 1669187000, "total_assets": 6146834000, "short_term_debt": 271714000, "long_term_debt": 100000000, "total_debt": 371714000, "total_liabilities": 100000000, "total_equity": 636192000, "shares_outstanding": 15012000, "goodwill_and_intangibles": 312825000 }, "cash_flow": { "operating_cash_flow": 27410000, "capital_expenditure": 1111000, "free_cash_flow": 28521000, "dividends_paid": 10008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41738, "ticker_id": 5325, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:44.688741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40617000", "ebitda": "44165000", "netIncome": "32733000", "grossProfit": "73620000", "depreciation": "None", "totalRevenue": "86224000", "costOfRevenue": "12604000", "interestIncome": "67681000", "incomeBeforeTax": "40617000", "interestExpense": "12179000", "operatingIncome": "40617000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7884000", "reportedCurrency": "USD", "netInterestIncome": "55502000", "nonInterestIncome": "None", "operatingExpenses": "33003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3548000", "sellingGeneralAndAdministrative": "19119000", "netIncomeFromContinuingOperations": "32733000" }, "balance": { "goodwill": "149399000", "inventory": "-250128000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6146834000", "longTermDebt": "100000000", "shortTermDebt": "271714000", "treasuryStock": "-201973000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "163426000", "reportedCurrency": "USD", "retainedEarnings": "744248000", "totalLiabilities": "100000000", "otherCurrentAssets": "250128000", "totalCurrentAssets": "1669187000", "currentLongTermDebt": "None", "longTermInvestments": "1449195000", "shortTermInvestments": "1419933000", "currentNetReceivables": "17973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73118000", "shortLongTermDebtTotal": "371714000", "totalShareholderEquity": "636192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2710551000", "totalCurrentLiabilities": "2982265000", "otherNonCurrentLiabilities": "395579000", "totalNonCurrentLiabilities": "100000000", "cashAndShortTermInvestments": "231281000", "commonStockSharesOutstanding": "15012000", "intangibleAssetsExcludingGoodwill": "163426000", "cashAndCashEquivalentsAtCarryingValue": "231281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32733000", "profitLoss": "None", "dividendPayout": "10008000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27410000", "capitalExpenditures": "1111000", "changeInReceivables": "422000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77261000", "cashflowFromInvestment": "-21678000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86224000, "cost_of_revenue": 12604000, "gross_profit": 73620000, "research_and_development": null, "selling_general_admin": 19119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40617000, "depreciation_amortisation": 3548000, "ebitda": 44165000, "interest_expense": 12179000, "interest_income": null, "other_non_operating": null, "pretax_income": 40617000, "tax_provision": 7884000, "effective_tax_rate": null, "net_income": 32733000, "net_income_continuing_ops": 32733000, "net_income_to_common": 32733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231281000, "short_term_investments": 1419933000, "net_receivables": 17973000, "inventory": -250128000, "other_current_assets": null, "total_current_assets": 1669187000, "net_ppe": null, "goodwill": 149399000, "intangible_assets": 163426000, "goodwill_and_intangibles": 312825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1685739000, "total_assets": 6146834000, "short_term_debt": 271714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2982265000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000000, "total_liabilities": 100000000, "total_debt": 371714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744248000, "total_equity": 636192000, "shares_outstanding": 15012000, "operating_cash_flow": 27410000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21678000, "dividends_paid": 10008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77261000, "free_cash_flow": 28521000, "net_change_in_cash": -71529000 }, "raw_data": { "income": { "ebit": "40617000", "ebitda": "44165000", "netIncome": "32733000", "grossProfit": "73620000", "depreciation": "None", "totalRevenue": "86224000", "costOfRevenue": "12604000", "interestIncome": "67681000", "incomeBeforeTax": "40617000", "interestExpense": "12179000", "operatingIncome": "40617000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7884000", "reportedCurrency": "USD", "netInterestIncome": "55502000", "nonInterestIncome": "None", "operatingExpenses": "33003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3548000", "sellingGeneralAndAdministrative": "19119000", "netIncomeFromContinuingOperations": "32733000" }, "balance": { "goodwill": "149399000", "inventory": "-250128000", "commonStock": "47619000", "currentDebt": "None", "investments": "None", "totalAssets": "6146834000", "longTermDebt": "100000000", "shortTermDebt": "271714000", "treasuryStock": "-201973000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "163426000", "reportedCurrency": "USD", "retainedEarnings": "744248000", "totalLiabilities": "100000000", "otherCurrentAssets": "250128000", "totalCurrentAssets": "1669187000", "currentLongTermDebt": "None", "longTermInvestments": "1449195000", "shortTermInvestments": "1419933000", "currentNetReceivables": "17973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73118000", "shortLongTermDebtTotal": "371714000", "totalShareholderEquity": "636192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2710551000", "totalCurrentLiabilities": "2982265000", "otherNonCurrentLiabilities": "395579000", "totalNonCurrentLiabilities": "100000000", "cashAndShortTermInvestments": "231281000", "commonStockSharesOutstanding": "15012000", "intangibleAssetsExcludingGoodwill": "163426000", "cashAndCashEquivalentsAtCarryingValue": "231281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32733000", "profitLoss": "None", "dividendPayout": "10008000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27410000", "capitalExpenditures": "1111000", "changeInReceivables": "422000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77261000", "cashflowFromInvestment": "-21678000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }