{ "ticker": { "uuid": "edbf5754-7683-4669-bd79-adfc1ba008bd", "symbol": "CHCO", "name": "City Holding Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/edbf5754-7683-4669-bd79-adfc1ba008bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/edbf5754-7683-4669-bd79-adfc1ba008bd/" }, "latest_snapshot": { "ticker": { "uuid": "edbf5754-7683-4669-bd79-adfc1ba008bd", "symbol": "CHCO", "name": "City Holding Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/edbf5754-7683-4669-bd79-adfc1ba008bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/edbf5754-7683-4669-bd79-adfc1ba008bd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.31, "quality": 0.86, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": 6 }, "headline_factors": { "price": 139.62, "market_cap": 1970200996.92, "pe_ratio": 15.1291, "earnings_yield": 0.0731, "ebitda_to_ev": 0.0761, "shareholder_yield": 0.0482, "roe": 0.161, "piotroski_f_score": 9, "momentum_12_1": 0.0654, "volatility_252d": 0.1653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.1291, "ev_ebitda": 13.1428, "earnings_yield": 0.0731, "fcf_yield": 0.0602, "shareholder_yield": 0.0482 }, "quality": { "roe": 0.161, "roic": 0.1226, "gross_margin": 0.7967, "fcf_margin": 0.3375, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.046, "eps_growth_1y": 0.0657, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1171, "momentum_12_1": 0.0654, "relative_strength": -0.0992 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.86, "momentum_percentile": 0.32, "growth_composite": 76, "yield_composite": 23, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126.78, "os": 0.52, "value": 0.35, "quality": 0.95, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 13.5657, "earnings_yield": 0.0757, "shareholder_yield": 0.0644, "roe": 0.166, "momentum_12_1": 0.0725 }, { "week_end_date": "2026-06-14", "price": 130.76, "os": 0.49, "value": 0.35, "quality": 0.95, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 13.9915, "earnings_yield": 0.0738, "shareholder_yield": 0.0624, "roe": 0.166, "momentum_12_1": 0.0696 }, { "week_end_date": "2026-06-21", "price": 127.12, "os": 0.52, "value": 0.35, "quality": 0.95, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 13.6021, "earnings_yield": 0.0755, "shareholder_yield": 0.0642, "roe": 0.166, "momentum_12_1": 0.1 }, { "week_end_date": "2026-06-28", "price": 134.02, "os": 0.47, "value": 0.35, "quality": 0.95, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 14.3404, "earnings_yield": 0.0723, "shareholder_yield": 0.0609, "roe": 0.166, "momentum_12_1": 0.0368 }, { "week_end_date": "2026-07-05", "price": 134.85, "os": 0.5, "value": 0.35, "quality": 0.95, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.4292, "earnings_yield": 0.072, "shareholder_yield": 0.0605, "roe": 0.166, "momentum_12_1": 0.0112 }, { "week_end_date": "2026-07-12", "price": 132.76, "os": 0.69, "value": 0.35, "quality": 0.95, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.2055, "earnings_yield": 0.0729, "shareholder_yield": 0.0615, "roe": 0.166, "momentum_12_1": 0.0765 }, { "week_end_date": "2026-07-19", "price": 135.76, "os": 0.48, "value": 0.33, "quality": 0.95, "momentum": 0.3, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.5265, "earnings_yield": 0.0716, "shareholder_yield": 0.0607, "roe": 0.166, "momentum_12_1": 0.0322 }, { "week_end_date": "2026-07-26", "price": 139.62, "os": 0.42, "value": 0.31, "quality": 0.86, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 15.1291, "earnings_yield": 0.0731, "shareholder_yield": 0.0482, "roe": 0.161, "momentum_12_1": 0.0654 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191919000, "total_current_assets": 999995000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 157871000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392109000, "cost_of_revenue": 82313000, "gross_profit": 309796000, "ebit": 162565000, "ebitda": 171229000, "pretax_income": 161465000, "tax_provision": 30980000, "net_income": 130485000, "net_income_to_common": 130485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 131372000, "capital_expenditure": 2924000, "free_cash_flow": 134296000, "dividends_paid": 47294000, "share_repurchases": -45760000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371254000, "cost_of_revenue": 88012000, "gross_profit": 283242000, "ebit": 144516000, "ebitda": 157715000, "pretax_income": 144516000, "tax_provision": 27415000, "net_income": 117101000, "net_income_to_common": 117101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225389000, "total_current_assets": 261448000, "total_assets": 6459459000, "short_term_debt": 325655000, "long_term_debt": 150000000, "total_debt": 475655000, "total_liabilities": 5728795000, "total_equity": 730664000, "shares_outstanding": 14697000, "goodwill_and_intangibles": 160044000 }, "cash_flow": { "operating_cash_flow": 131896000, "capital_expenditure": 2706000, "free_cash_flow": 134602000, "dividends_paid": 43482000, "share_repurchases": -17896000, "shares_issued": 694000, "net_debt_issued": 50000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267202000, "total_current_assets": 1794982000, "total_assets": 6773995000, "short_term_debt": 377551000, "long_term_debt": null, "total_debt": 527551000, "total_liabilities": 5965046000, "total_equity": 808949000, "shares_outstanding": 14169000, "goodwill_and_intangibles": 313790000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299017000, "total_current_assets": 1063760000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 19752000, "gross_profit": 78647000, "ebit": 39262000, "ebitda": 40381000, "pretax_income": 39262000, "tax_provision": 7527000, "net_income": 31735000, "net_income_to_common": 31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135816000, "total_current_assets": 157461000, "total_assets": 6760269000, "short_term_debt": 374825000, "long_term_debt": 150000000, "total_debt": 524825000, "total_liabilities": 5965879000, "total_equity": 794390000, "shares_outstanding": 14274000, "goodwill_and_intangibles": 157383000 }, "cash_flow": { "operating_cash_flow": 38008000, "capital_expenditure": 726000, "free_cash_flow": 38734000, "dividends_paid": 14808000, "share_repurchases": -30862000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101085000, "cost_of_revenue": 20890000, "gross_profit": 80195000, "ebit": 40641000, "ebitda": 43154000, "pretax_income": 39541000, "tax_provision": 7973000, "net_income": 31568000, "net_income_to_common": 31568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191919000, "total_current_assets": 999995000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 157871000 }, "cash_flow": { "operating_cash_flow": 34345000, "capital_expenditure": 743000, "free_cash_flow": 35088000, "dividends_paid": 12640000, "share_repurchases": -16867000, "shares_issued": 0, "net_debt_issued": -43357000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101085000, "cost_of_revenue": 20890000, "gross_profit": 80195000, "ebit": 40641000, "ebitda": 43154000, "pretax_income": 39541000, "tax_provision": 7973000, "net_income": 31568000, "net_income_to_common": 31568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 34345000, "capital_expenditure": 743000, "free_cash_flow": 35088000, "dividends_paid": 12640000, "share_repurchases": -16867000, "shares_issued": 0, "net_debt_issued": -43357000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101085000, "cost_of_revenue": 20890000, "gross_profit": 80195000, "ebit": 40641000, "ebitda": 43154000, "pretax_income": 39541000, "tax_provision": 7973000, "net_income": 31568000, "net_income_to_common": 31568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 34345000, "capital_expenditure": 743000, "free_cash_flow": 35088000, "dividends_paid": 12640000, "share_repurchases": -16867000, "shares_issued": 0, "net_debt_issued": -43357000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101085000, "cost_of_revenue": 20890000, "gross_profit": 80195000, "ebit": 40641000, "ebitda": 43154000, "pretax_income": 39541000, "tax_provision": 7973000, "net_income": 31568000, "net_income_to_common": 31568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152111000, "total_current_assets": 101928000, "total_assets": 6722018000, "short_term_debt": 367674000, "long_term_debt": 150000000, "total_debt": 517674000, "total_liabilities": 5912338000, "total_equity": 809680000, "shares_outstanding": 14366000, "goodwill_and_intangibles": 315951000 }, "cash_flow": { "operating_cash_flow": 34345000, "capital_expenditure": 743000, "free_cash_flow": 35088000, "dividends_paid": 12640000, "share_repurchases": -16867000, "shares_issued": 0, "net_debt_issued": -43357000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }