{ "ticker": { "uuid": "edd1b645-93d9-49f9-8fdd-66a5acc010b0", "symbol": "FEDU", "name": "Four Seasons Education Cayman", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/edd1b645-93d9-49f9-8fdd-66a5acc010b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/edd1b645-93d9-49f9-8fdd-66a5acc010b0/" }, "ticker_metadata": { "id": 1464, "uuid": "edd1b645-93d9-49f9-8fdd-66a5acc010b0", "symbol": "FEDU", "name": "Four Seasons Education Cayman", "asset_type": "equity", "market_cap": 24659500, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Four Seasons Education (Cayman) Inc., provides after-school education services that focus on mathematics education for kindergarten, elementary, and high school students in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edd1b645-93d9-49f9-8fdd-66a5acc010b0", "symbol": "FEDU", "name": "Four Seasons Education Cayman", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/edd1b645-93d9-49f9-8fdd-66a5acc010b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/edd1b645-93d9-49f9-8fdd-66a5acc010b0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.79, "quality": 0.13, "momentum": 0.27, "coverage": 0.909, "confidence": 0.64, "delta": null }, "headline_factors": { "price": 10.25, "market_cap": 231655904, "pe_ratio": 289.2084, "earnings_yield": 0.0035, "ebitda_to_ev": null, "shareholder_yield": 0.1506, "roe": 0.0017, "piotroski_f_score": 5, "momentum_12_1": 0.0753, "volatility_252d": 0.6751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.661234+00:00", "batch_id": "" }, "size": { "price_close": 10.25, "market_cap": 231655904, "market_cap_usd": 231655904, "enterprise_value": 232754904, "shares_outstanding": 22600576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 289.2084, "pb_ratio": 0.4985, "ptbv_ratio": 0.5025, "ps_ratio": 0.9227, "pcf_ratio": 11.5799, "pfcf_ratio": 2.9986, "ev_ebitda": null, "ev_ebit": -16.247, "ev_sales": 0.927, "ev_fcf": 3.0128, "earnings_yield": 0.0035, "fcf_yield": 0.3319, "price_to_sales": 0.9227, "price_to_book": 0.4985, "price_to_cashflow": 11.5799, "ebitda_to_ev": null, "sales_yield": 1.0787 }, "yield": { "dividend_yield": 0.1506, "buyback_yield": 0, "shareholder_yield": 0.1506, "debt_paydown_yield": null, "total_yield": 0.1506 }, "quality": { "gross_margin": 0.1877, "operating_margin": -0.0571, "net_margin": 0.0032, "ebitda_margin": -0.0093, "fcf_margin": 0.3077, "roe": 0.0017, "roa": 0.0011, "roic": -0.0231, "roc_greenblatt": null, "asset_turnover": 0.3374, "cash_conversion": 96.4482, "accruals_ratio": -0.0258, "sbc_to_revenue": 0.02, "piotroski_f_score": 5, "altman_z_score": 0.54, "earnings_stability_5y": 5.5861, "revenue_stability_5y": 0.5616, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0633, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4925, "net_debt_to_ebitda": -0.4723, "debt_to_assets": 0.1197, "interest_coverage": null, "current_ratio": 1.7671, "quick_ratio": 1.7671, "net_debt": 1099000, "local_beta": -0.0008, "volatility_252d": 0.6751, "volatility_60d": 1.0303, "max_drawdown_12m": -0.4363, "risk_adjusted_momentum": 0.1115 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0011, "revenue_growth_5y_cagr": -0.0839, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0643, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0238, "price_return_3m": 0.0578, "price_return_6m": -0.2322, "price_return_9m": -0.2931, "price_return_12m": 0.0497, "price_return_12m_ex1m": 0.0753, "momentum_6m": -0.2322, "momentum_12m": 0.0497, "momentum_12_1": 0.0753, "distance_from_52w_high": -0.3594, "distance_from_52w_low": 0.1364, "relative_strength": -0.0503 }, "raw_ttm": { "revenue_ttm": 251076000, "gross_profit_ttm": 47135000, "ebit_ttm": -14326000, "ebitda_ttm": -2327000, "net_income_ttm": 801000, "eps_diluted_ttm": 0.0354, "operating_cash_flow_ttm": 20005000, "capital_expenditure_ttm": 57250000, "fcf_ttm": 77255000, "dividends_paid_ttm": 34887000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87949000, "total_current_assets": 255865000, "total_current_liabilities": 144791000, "net_ppe": null, "total_assets": 744113000, "total_debt": 89048000, "total_equity": 464694000, "net_working_capital": 33820000, "book_value_per_share": 20.5612, "retained_earnings": -276538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460983000, "tangible_book_per_share": 20.397 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 26, "rank_pcf": 51, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 98, "rank_fcf_yield": 8, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 71, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 84, "rank_fcf_margin": 29, "rank_piotroski": 60, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57 }, "composites": { "value_composite": 21, "quality_composite": 87, "momentum_composite": 73, "growth_composite": 35, "yield_composite": 3, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3205, "os_score": 0.53, "value_percentile": 0.79, "quality_percentile": 0.13, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.64, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 14, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4138, "ticker_id": 1464, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.661234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.25, "market_cap": 231655904, "market_cap_usd": 231655904, "enterprise_value": 232754904, "shares_outstanding": 22600576, "fx_rate_to_usd": null, "pe_ratio": 289.20836954, "pb_ratio": 0.49851279, "ptbv_ratio": 0.50252592, "ps_ratio": 0.92265252, "pcf_ratio": 11.57990022, "pfcf_ratio": 2.99858785, "ev_ebitda": null, "ev_ebit": -16.24702666, "ev_sales": 0.92702968, "ev_fcf": 3.01281346, "earnings_yield": 0.00345771, "fcf_yield": 0.33191567, "dividend_yield": 0.15059836, "buyback_yield": 0, "shareholder_yield": 0.15059836, "debt_paydown_yield": null, "total_yield": 0.15059836, "gross_margin": 0.187732, "operating_margin": -0.05705842, "net_margin": 0.00319027, "ebitda_margin": -0.00926811, "fcf_margin": 0.30769568, "roe": 0.00172371, "roa": 0.00107645, "roic": -0.02306711, "roc_greenblatt": null, "asset_turnover": 0.33741649, "cash_conversion": 96.44818976, "accruals_ratio": -0.02580791, "sbc_to_revenue": 0.02001784, "debt_to_equity": 0.49253272, "net_debt_to_ebitda": -0.47228191, "debt_to_assets": 0.11967, "interest_coverage": null, "current_ratio": 1.76713332, "quick_ratio": 1.76713332, "net_debt": 1099000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00113503, "revenue_growth_5y_cagr": -0.08386351, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06432426, "piotroski_f_score": 5, "altman_z_score": 0.54000451, "earnings_stability_5y": 5.586137, "revenue_stability_5y": 0.561633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02380952, "price_return_3m": 0.05779154, "price_return_6m": -0.23220974, "price_return_9m": -0.29310345, "price_return_12m": 0.04966718, "price_return_12m_ex1m": 0.07526882, "distance_from_52w_high": -0.359375, "distance_from_52w_low": 0.13636364, "relative_strength": -0.0502964, "local_beta": -0.0008, "volatility_252d": 0.675067, "volatility_60d": 1.030271, "max_drawdown_12m": -0.43625, "revenue_ttm": 251076000, "gross_profit_ttm": 47135000, "ebit_ttm": -14326000, "ebitda_ttm": -2327000, "net_income_ttm": 801000, "eps_diluted_ttm": 0.03544157, "operating_cash_flow_ttm": 20005000, "capital_expenditure_ttm": 57250000, "fcf_ttm": 77255000, "dividends_paid_ttm": 34887000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87949000, "total_current_assets": 255865000, "total_current_liabilities": 144791000, "net_ppe": null, "total_assets": 744113000, "total_debt": 89048000, "total_equity": 464694000, "net_working_capital": 33820000, "book_value_per_share": 20.56115738, "retained_earnings": -276538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460983000, "tangible_book_per_share": 20.39695802, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 98, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 26, "rank_pcf": 51, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 98, "rank_fcf_yield": 8, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 71, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 84, "rank_fcf_margin": 29, "rank_piotroski": 60, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57, "value_composite": 21, "quality_composite": 87, "momentum_composite": 73, "growth_composite": 35, "yield_composite": 3, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.64, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 14, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.25, "os": 0.53, "value": 0.79, "quality": 0.13, "momentum": 0.27, "confidence": 0.64, "coverage": 0.909, "pe_ratio": 289.2084, "earnings_yield": 0.0035, "shareholder_yield": 0.1506, "roe": 0.0017, "momentum_12_1": 0.0753, "complete_fields": { "id": 4138, "ticker_id": 1464, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.661234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.25, "market_cap": 231655904, "market_cap_usd": 231655904, "enterprise_value": 232754904, "shares_outstanding": 22600576, "fx_rate_to_usd": null, "pe_ratio": 289.20836954, "pb_ratio": 0.49851279, "ptbv_ratio": 0.50252592, "ps_ratio": 0.92265252, "pcf_ratio": 11.57990022, "pfcf_ratio": 2.99858785, "ev_ebitda": null, "ev_ebit": -16.24702666, "ev_sales": 0.92702968, "ev_fcf": 3.01281346, "earnings_yield": 0.00345771, "fcf_yield": 0.33191567, "dividend_yield": 0.15059836, "buyback_yield": 0, "shareholder_yield": 0.15059836, "debt_paydown_yield": null, "total_yield": 0.15059836, "gross_margin": 0.187732, "operating_margin": -0.05705842, "net_margin": 0.00319027, "ebitda_margin": -0.00926811, "fcf_margin": 0.30769568, "roe": 0.00172371, "roa": 0.00107645, "roic": -0.02306711, "roc_greenblatt": null, "asset_turnover": 0.33741649, "cash_conversion": 96.44818976, "accruals_ratio": -0.02580791, "sbc_to_revenue": 0.02001784, "debt_to_equity": 0.49253272, "net_debt_to_ebitda": -0.47228191, "debt_to_assets": 0.11967, "interest_coverage": null, "current_ratio": 1.76713332, "quick_ratio": 1.76713332, "net_debt": 1099000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00113503, "revenue_growth_5y_cagr": -0.08386351, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06432426, "piotroski_f_score": 5, "altman_z_score": 0.54000451, "earnings_stability_5y": 5.586137, "revenue_stability_5y": 0.561633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02380952, "price_return_3m": 0.05779154, "price_return_6m": -0.23220974, "price_return_9m": -0.29310345, "price_return_12m": 0.04966718, "price_return_12m_ex1m": 0.07526882, "distance_from_52w_high": -0.359375, "distance_from_52w_low": 0.13636364, "relative_strength": -0.0502964, "local_beta": -0.0008, "volatility_252d": 0.675067, "volatility_60d": 1.030271, "max_drawdown_12m": -0.43625, "revenue_ttm": 251076000, "gross_profit_ttm": 47135000, "ebit_ttm": -14326000, "ebitda_ttm": -2327000, "net_income_ttm": 801000, "eps_diluted_ttm": 0.03544157, "operating_cash_flow_ttm": 20005000, "capital_expenditure_ttm": 57250000, "fcf_ttm": 77255000, "dividends_paid_ttm": 34887000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87949000, "total_current_assets": 255865000, "total_current_liabilities": 144791000, "net_ppe": null, "total_assets": 744113000, "total_debt": 89048000, "total_equity": 464694000, "net_working_capital": 33820000, "book_value_per_share": 20.56115738, "retained_earnings": -276538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460983000, "tangible_book_per_share": 20.39695802, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 98, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 26, "rank_pcf": 51, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 98, "rank_fcf_yield": 8, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 71, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 84, "rank_fcf_margin": 29, "rank_piotroski": 60, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57, "value_composite": 21, "quality_composite": 87, "momentum_composite": 73, "growth_composite": 35, "yield_composite": 3, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.64, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 14, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 251076000, "cost_of_revenue": 203941000, "gross_profit": 47135000, "ebit": -14326000, "ebitda": -2327000, "pretax_income": 95000, "tax_provision": 722000, "net_income": 801000, "net_income_to_common": 801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210771000, "total_current_assets": 296978000, "total_assets": 731142000, "short_term_debt": 7895000, "long_term_debt": 82134000, "total_debt": 90029000, "total_liabilities": 225989000, "total_equity": 454611000, "shares_outstanding": 212349, "goodwill_and_intangibles": 2559000 }, "cash_flow": { "operating_cash_flow": 20005000, "capital_expenditure": 57250000, "free_cash_flow": 77255000, "dividends_paid": 34887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261912, "ticker_id": 1464, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14326000", "ebitda": "-2327000", "netIncome": "801000", "grossProfit": "47135000", "depreciation": "None", "totalRevenue": "251076000", "costOfRevenue": "203941000", "interestIncome": "16200000", "incomeBeforeTax": "95000", "interestExpense": "None", "operatingIncome": "-15739000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "722000", "reportedCurrency": "CNY", "netInterestIncome": "16200000", "nonInterestIncome": "None", "operatingExpenses": "62874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11999000", "sellingGeneralAndAdministrative": "48849000", "netIncomeFromContinuingOperations": "-627000" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "82134000", "shortTermDebt": "7895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1434000", "reportedCurrency": "CNY", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "496000", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "135571000", "shortTermInvestments": "55442000", "currentNetReceivables": "30269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98299000", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "16165000", "otherCurrentLiabilities": "73247000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "212349", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-627000", "profitLoss": "None", "dividendPayout": "34887000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20005000", "capitalExpenditures": "57250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12367000", "cashflowFromInvestment": "2525000", "stockBasedCompensation": "5026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251076000, "cost_of_revenue": 203941000, "gross_profit": 47135000, "research_and_development": null, "selling_general_admin": 48849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14326000, "depreciation_amortisation": 11999000, "ebitda": -2327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 95000, "tax_provision": 722000, "effective_tax_rate": null, "net_income": 801000, "net_income_continuing_ops": -627000, "net_income_to_common": 801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210771000, "short_term_investments": 55442000, "net_receivables": 30269000, "inventory": null, "other_current_assets": null, "total_current_assets": 296978000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1434000, "goodwill_and_intangibles": 2559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434164000, "total_assets": 731142000, "short_term_debt": 7895000, "accounts_payable": 3746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135585000, "long_term_debt": 82134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90404000, "total_liabilities": 225989000, "total_debt": 90029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276538000, "total_equity": 454611000, "shares_outstanding": 212349, "operating_cash_flow": 20005000, "stock_based_compensation": 5026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2525000, "dividends_paid": 34887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12367000, "free_cash_flow": 77255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14326000", "ebitda": "-2327000", "netIncome": "801000", "grossProfit": "47135000", "depreciation": "None", "totalRevenue": "251076000", "costOfRevenue": "203941000", "interestIncome": "16200000", "incomeBeforeTax": "95000", "interestExpense": "None", "operatingIncome": "-15739000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "722000", "reportedCurrency": "CNY", "netInterestIncome": "16200000", "nonInterestIncome": "None", "operatingExpenses": "62874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11999000", "sellingGeneralAndAdministrative": "48849000", "netIncomeFromContinuingOperations": "-627000" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "82134000", "shortTermDebt": "7895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1434000", "reportedCurrency": "CNY", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "496000", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "135571000", "shortTermInvestments": "55442000", "currentNetReceivables": "30269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98299000", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "16165000", "otherCurrentLiabilities": "73247000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "212349", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-627000", "profitLoss": "None", "dividendPayout": "34887000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20005000", "capitalExpenditures": "57250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12367000", "cashflowFromInvestment": "2525000", "stockBasedCompensation": "5026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 125445000, "cost_of_revenue": 79951000, "gross_profit": 45494000, "ebit": -4868000, "ebitda": -515000, "pretax_income": 3876000, "tax_provision": 1101000, "net_income": 4961000, "net_income_to_common": 4961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180198000, "total_current_assets": 322579000, "total_assets": 674160000, "short_term_debt": 1686000, "long_term_debt": 40000000, "total_debt": 41686000, "total_liabilities": 148016000, "total_equity": 475003000, "shares_outstanding": 236146, "goodwill_and_intangibles": 2983000 }, "cash_flow": { "operating_cash_flow": 16556000, "capital_expenditure": 56616000, "free_cash_flow": 73172000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261917, "ticker_id": 1464, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4868000", "ebitda": "-515000", "netIncome": "4961000", "grossProfit": "45494000", "depreciation": "None", "totalRevenue": "125445000", "costOfRevenue": "79951000", "interestIncome": "7235000", "incomeBeforeTax": "3876000", "interestExpense": "None", "operatingIncome": "-9270000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "1101000", "reportedCurrency": "CNY", "netInterestIncome": "7235000", "nonInterestIncome": "None", "operatingExpenses": "54764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000", "sellingGeneralAndAdministrative": "44337000", "netIncomeFromContinuingOperations": "2775000" }, "balance": { "goodwill": "1125000", "inventory": "-23290000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "674160000", "longTermDebt": "40000000", "shortTermDebt": "1686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1858000", "reportedCurrency": "CNY", "retainedEarnings": "-277339000", "totalLiabilities": "148016000", "otherCurrentAssets": "23290000", "totalCurrentAssets": "322579000", "currentLongTermDebt": "None", "longTermInvestments": "130817000", "shortTermInvestments": "115842000", "currentNetReceivables": "26539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351581000", "currentAccountsPayable": "75150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42883000", "totalShareholderEquity": "475003000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "65381000", "totalCurrentLiabilities": "106819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41197000", "cashAndShortTermInvestments": "180198000", "commonStockSharesOutstanding": "236146", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "180198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4961000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "16556000", "capitalExpenditures": "56616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41268000", "cashflowFromInvestment": "71481000", "stockBasedCompensation": "3122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125445000, "cost_of_revenue": 79951000, "gross_profit": 45494000, "research_and_development": null, "selling_general_admin": 44337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4868000, "depreciation_amortisation": 4353000, "ebitda": -515000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3876000, "tax_provision": 1101000, "effective_tax_rate": null, "net_income": 4961000, "net_income_continuing_ops": 2775000, "net_income_to_common": 4961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180198000, "short_term_investments": 115842000, "net_receivables": 26539000, "inventory": -23290000, "other_current_assets": null, "total_current_assets": 322579000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1858000, "goodwill_and_intangibles": 2983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351581000, "total_assets": 674160000, "short_term_debt": 1686000, "accounts_payable": 75150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106819000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41197000, "total_liabilities": 148016000, "total_debt": 41686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277339000, "total_equity": 475003000, "shares_outstanding": 236146, "operating_cash_flow": 16556000, "stock_based_compensation": 3122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71481000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41268000, "free_cash_flow": 73172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4868000", "ebitda": "-515000", "netIncome": "4961000", "grossProfit": "45494000", "depreciation": "None", "totalRevenue": "125445000", "costOfRevenue": "79951000", "interestIncome": "7235000", "incomeBeforeTax": "3876000", "interestExpense": "None", "operatingIncome": "-9270000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "1101000", "reportedCurrency": "CNY", "netInterestIncome": "7235000", "nonInterestIncome": "None", "operatingExpenses": "54764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000", "sellingGeneralAndAdministrative": "44337000", "netIncomeFromContinuingOperations": "2775000" }, "balance": { "goodwill": "1125000", "inventory": "-23290000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "674160000", "longTermDebt": "40000000", "shortTermDebt": "1686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1858000", "reportedCurrency": "CNY", "retainedEarnings": "-277339000", "totalLiabilities": "148016000", "otherCurrentAssets": "23290000", "totalCurrentAssets": "322579000", "currentLongTermDebt": "None", "longTermInvestments": "130817000", "shortTermInvestments": "115842000", "currentNetReceivables": "26539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351581000", "currentAccountsPayable": "75150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42883000", "totalShareholderEquity": "475003000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "65381000", "totalCurrentLiabilities": "106819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41197000", "cashAndShortTermInvestments": "180198000", "commonStockSharesOutstanding": "236146", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "180198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4961000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "16556000", "capitalExpenditures": "56616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41268000", "cashflowFromInvestment": "71481000", "stockBasedCompensation": "3122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 34216000, "cost_of_revenue": 19922000, "gross_profit": 14294000, "ebit": -34253000, "ebitda": -30662000, "pretax_income": -32495000, "tax_provision": 993000, "net_income": -29666000, "net_income_to_common": -29666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175696000, "total_current_assets": 511188000, "total_assets": 601040000, "short_term_debt": 2814000, "long_term_debt": null, "total_debt": 2814000, "total_liabilities": 89150000, "total_equity": 457732000, "shares_outstanding": 224911, "goodwill_and_intangibles": 2476000 }, "cash_flow": { "operating_cash_flow": -25493000, "capital_expenditure": 8659000, "free_cash_flow": -16834000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261922, "ticker_id": 1464, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34253000", "ebitda": "-30662000", "netIncome": "-29666000", "grossProfit": "14294000", "depreciation": "None", "totalRevenue": "34216000", "costOfRevenue": "19922000", "interestIncome": "2284000", "incomeBeforeTax": "-32495000", "interestExpense": "5580000", "operatingIncome": "-35665000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "993000", "reportedCurrency": "CNY", "netInterestIncome": "2284000", "nonInterestIncome": "None", "operatingExpenses": "49959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "45291000", "netIncomeFromContinuingOperations": "-33488000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2476000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "89150000", "otherCurrentAssets": "18432999", "totalCurrentAssets": "511188000", "currentLongTermDebt": "None", "longTermInvestments": "41083000", "shortTermInvestments": "316172000", "currentNetReceivables": "19320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89852000", "currentAccountsPayable": "69964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43358000", "shortLongTermDebtTotal": "4009000", "totalShareholderEquity": "457732000", "capitalLeaseObligations": "3726000", "otherCurrentLiabilities": "59239000", "totalCurrentLiabilities": "87380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "175696000", "commonStockSharesOutstanding": "224911", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "175696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29666000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-25493000", "capitalExpenditures": "8659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838000", "cashflowFromInvestment": "-96702000", "stockBasedCompensation": "3168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34216000, "cost_of_revenue": 19922000, "gross_profit": 14294000, "research_and_development": null, "selling_general_admin": 45291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34253000, "depreciation_amortisation": 3591000, "ebitda": -30662000, "interest_expense": 5580000, "interest_income": null, "other_non_operating": null, "pretax_income": -32495000, "tax_provision": 993000, "effective_tax_rate": null, "net_income": -29666000, "net_income_continuing_ops": -33488000, "net_income_to_common": -29666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175696000, "short_term_investments": 316172000, "net_receivables": 19320000, "inventory": 1, "other_current_assets": null, "total_current_assets": 511188000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2476000, "goodwill_and_intangibles": 2476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89852000, "total_assets": 601040000, "short_term_debt": 2814000, "accounts_payable": 69964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770000, "total_liabilities": 89150000, "total_debt": 2814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282300000, "total_equity": 457732000, "shares_outstanding": 224911, "operating_cash_flow": -25493000, "stock_based_compensation": 3168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96702000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -838000, "free_cash_flow": -16834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34253000", "ebitda": "-30662000", "netIncome": "-29666000", "grossProfit": "14294000", "depreciation": "None", "totalRevenue": "34216000", "costOfRevenue": "19922000", "interestIncome": "2284000", "incomeBeforeTax": "-32495000", "interestExpense": "5580000", "operatingIncome": "-35665000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "993000", "reportedCurrency": "CNY", "netInterestIncome": "2284000", "nonInterestIncome": "None", "operatingExpenses": "49959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "45291000", "netIncomeFromContinuingOperations": "-33488000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2476000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "89150000", "otherCurrentAssets": "18432999", "totalCurrentAssets": "511188000", "currentLongTermDebt": "None", "longTermInvestments": "41083000", "shortTermInvestments": "316172000", "currentNetReceivables": "19320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89852000", "currentAccountsPayable": "69964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43358000", "shortLongTermDebtTotal": "4009000", "totalShareholderEquity": "457732000", "capitalLeaseObligations": "3726000", "otherCurrentLiabilities": "59239000", "totalCurrentLiabilities": "87380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "175696000", "commonStockSharesOutstanding": "224911", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "175696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29666000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-25493000", "capitalExpenditures": "8659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838000", "cashflowFromInvestment": "-96702000", "stockBasedCompensation": "3168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 250223000, "cost_of_revenue": 149615000, "gross_profit": 100608000, "ebit": -4437000, "ebitda": 5740000, "pretax_income": -96889000, "tax_provision": 21843000, "net_income": -113462000, "net_income_to_common": -113462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262429000, "total_current_assets": 525982000, "total_assets": 602533000, "short_term_debt": 3908000, "long_term_debt": null, "total_debt": 3908000, "total_liabilities": 100039000, "total_equity": 445942000, "shares_outstanding": 224911, "goodwill_and_intangibles": 3265000 }, "cash_flow": { "operating_cash_flow": -91321000, "capital_expenditure": 9876000, "free_cash_flow": -81445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261927, "ticker_id": 1464, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4437000", "ebitda": "5740000", "netIncome": "-113462000", "grossProfit": "100608000", "depreciation": "None", "totalRevenue": "250223000", "costOfRevenue": "149615000", "interestIncome": "3230000", "incomeBeforeTax": "-96889000", "interestExpense": "3230000", "operatingIncome": "-66214000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "21843000", "reportedCurrency": "CNY", "netInterestIncome": "3230000", "nonInterestIncome": "None", "operatingExpenses": "166822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10177000", "sellingGeneralAndAdministrative": "85298000", "netIncomeFromContinuingOperations": "-118732000" }, "balance": { "goodwill": "0", "inventory": "-261516000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "602533000", "longTermDebt": "None", "shortTermDebt": "3908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "3265000", "reportedCurrency": "CNY", "retainedEarnings": "-252634000", "totalLiabilities": "100039000", "otherCurrentAssets": "261516000", "totalCurrentAssets": "525982000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "246003000", "currentNetReceivables": "17550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44125000", "shortLongTermDebtTotal": "9651000", "totalShareholderEquity": "445942000", "capitalLeaseObligations": "8928000", "otherCurrentLiabilities": "67162000", "totalCurrentLiabilities": "93571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6468000", "cashAndShortTermInvestments": "262429000", "commonStockSharesOutstanding": "224911", "intangibleAssetsExcludingGoodwill": "3265000", "cashAndCashEquivalentsAtCarryingValue": "262429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-91321000", "capitalExpenditures": "9876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25555000", "cashflowFromInvestment": "4297000", "stockBasedCompensation": "9002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250223000, "cost_of_revenue": 149615000, "gross_profit": 100608000, "research_and_development": null, "selling_general_admin": 85298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4437000, "depreciation_amortisation": 10177000, "ebitda": 5740000, "interest_expense": 3230000, "interest_income": null, "other_non_operating": null, "pretax_income": -96889000, "tax_provision": 21843000, "effective_tax_rate": null, "net_income": -113462000, "net_income_continuing_ops": -118732000, "net_income_to_common": -113462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262429000, "short_term_investments": 246003000, "net_receivables": 17550000, "inventory": -261516000, "other_current_assets": null, "total_current_assets": 525982000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3265000, "goodwill_and_intangibles": 3265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76551000, "total_assets": 602533000, "short_term_debt": 3908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6468000, "total_liabilities": 100039000, "total_debt": 3908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252634000, "total_equity": 445942000, "shares_outstanding": 224911, "operating_cash_flow": -91321000, "stock_based_compensation": 9002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25555000, "free_cash_flow": -81445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4437000", "ebitda": "5740000", "netIncome": "-113462000", "grossProfit": "100608000", "depreciation": "None", "totalRevenue": "250223000", "costOfRevenue": "149615000", "interestIncome": "3230000", "incomeBeforeTax": "-96889000", "interestExpense": "3230000", "operatingIncome": "-66214000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "21843000", "reportedCurrency": "CNY", "netInterestIncome": "3230000", "nonInterestIncome": "None", "operatingExpenses": "166822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10177000", "sellingGeneralAndAdministrative": "85298000", "netIncomeFromContinuingOperations": "-118732000" }, "balance": { "goodwill": "0", "inventory": "-261516000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "602533000", "longTermDebt": "None", "shortTermDebt": "3908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "3265000", "reportedCurrency": "CNY", "retainedEarnings": "-252634000", "totalLiabilities": "100039000", "otherCurrentAssets": "261516000", "totalCurrentAssets": "525982000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "246003000", "currentNetReceivables": "17550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44125000", "shortLongTermDebtTotal": "9651000", "totalShareholderEquity": "445942000", "capitalLeaseObligations": "8928000", "otherCurrentLiabilities": "67162000", "totalCurrentLiabilities": "93571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6468000", "cashAndShortTermInvestments": "262429000", "commonStockSharesOutstanding": "224911", "intangibleAssetsExcludingGoodwill": "3265000", "cashAndCashEquivalentsAtCarryingValue": "262429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-91321000", "capitalExpenditures": "9876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25555000", "cashflowFromInvestment": "4297000", "stockBasedCompensation": "9002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 280282000, "cost_of_revenue": 168832000, "gross_profit": 111450000, "ebit": -24577000, "ebitda": -8874000, "pretax_income": -19274000, "tax_provision": 4760000, "net_income": -24034000, "net_income_to_common": -24034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410004000, "total_current_assets": 517487000, "total_assets": 970524000, "short_term_debt": 54064000, "long_term_debt": null, "total_debt": 54064000, "total_liabilities": 320804000, "total_equity": 588687000, "shares_outstanding": 231312, "goodwill_and_intangibles": 44085000 }, "cash_flow": { "operating_cash_flow": 31124000, "capital_expenditure": 10441000, "free_cash_flow": 41565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261932, "ticker_id": 1464, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24577000", "ebitda": "-8874000", "netIncome": "-24034000", "grossProfit": "111450000", "depreciation": "None", "totalRevenue": "280282000", "costOfRevenue": "168832000", "interestIncome": "3403000", "incomeBeforeTax": "-19274000", "interestExpense": "16844000", "operatingIncome": "-24577000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "4760000", "reportedCurrency": "CNY", "netInterestIncome": "3403000", "nonInterestIncome": "None", "operatingExpenses": "136027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703000", "sellingGeneralAndAdministrative": "116972000", "netIncomeFromContinuingOperations": "-27886000" }, "balance": { "goodwill": "36967000", "inventory": "-138124000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "970524000", "longTermDebt": "None", "shortTermDebt": "54064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "7118000", "reportedCurrency": "CNY", "retainedEarnings": "-138290000", "totalLiabilities": "320804000", "otherCurrentAssets": "138124000", "totalCurrentAssets": "517487000", "currentLongTermDebt": "None", "longTermInvestments": "203419000", "shortTermInvestments": "127558000", "currentNetReceivables": "10926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453037000", "currentAccountsPayable": "73064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166500000", "shortLongTermDebtTotal": "144817000", "totalShareholderEquity": "588687000", "capitalLeaseObligations": "144817000", "otherCurrentLiabilities": "87052000", "totalCurrentLiabilities": "226988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93817000", "cashAndShortTermInvestments": "410004000", "commonStockSharesOutstanding": "231312", "intangibleAssetsExcludingGoodwill": "7118000", "cashAndCashEquivalentsAtCarryingValue": "410004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "31124000", "capitalExpenditures": "10441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "-68004000", "stockBasedCompensation": "27513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280282000, "cost_of_revenue": 168832000, "gross_profit": 111450000, "research_and_development": null, "selling_general_admin": 116972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24577000, "depreciation_amortisation": 15703000, "ebitda": -8874000, "interest_expense": 16844000, "interest_income": null, "other_non_operating": null, "pretax_income": -19274000, "tax_provision": 4760000, "effective_tax_rate": null, "net_income": -24034000, "net_income_continuing_ops": -27886000, "net_income_to_common": -24034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410004000, "short_term_investments": 127558000, "net_receivables": 10926000, "inventory": -138124000, "other_current_assets": null, "total_current_assets": 517487000, "net_ppe": null, "goodwill": 36967000, "intangible_assets": 7118000, "goodwill_and_intangibles": 44085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453037000, "total_assets": 970524000, "short_term_debt": 54064000, "accounts_payable": 73064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93817000, "total_liabilities": 320804000, "total_debt": 54064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138290000, "total_equity": 588687000, "shares_outstanding": 231312, "operating_cash_flow": 31124000, "stock_based_compensation": 27513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68004000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198000, "free_cash_flow": 41565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24577000", "ebitda": "-8874000", "netIncome": "-24034000", "grossProfit": "111450000", "depreciation": "None", "totalRevenue": "280282000", "costOfRevenue": "168832000", "interestIncome": "3403000", "incomeBeforeTax": "-19274000", "interestExpense": "16844000", "operatingIncome": "-24577000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "4760000", "reportedCurrency": "CNY", "netInterestIncome": "3403000", "nonInterestIncome": "None", "operatingExpenses": "136027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703000", "sellingGeneralAndAdministrative": "116972000", "netIncomeFromContinuingOperations": "-27886000" }, "balance": { "goodwill": "36967000", "inventory": "-138124000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "970524000", "longTermDebt": "None", "shortTermDebt": "54064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "7118000", "reportedCurrency": "CNY", "retainedEarnings": "-138290000", "totalLiabilities": "320804000", "otherCurrentAssets": "138124000", "totalCurrentAssets": "517487000", "currentLongTermDebt": "None", "longTermInvestments": "203419000", "shortTermInvestments": "127558000", "currentNetReceivables": "10926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453037000", "currentAccountsPayable": "73064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166500000", "shortLongTermDebtTotal": "144817000", "totalShareholderEquity": "588687000", "capitalLeaseObligations": "144817000", "otherCurrentLiabilities": "87052000", "totalCurrentLiabilities": "226988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93817000", "cashAndShortTermInvestments": "410004000", "commonStockSharesOutstanding": "231312", "intangibleAssetsExcludingGoodwill": "7118000", "cashAndCashEquivalentsAtCarryingValue": "410004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "31124000", "capitalExpenditures": "10441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "-68004000", "stockBasedCompensation": "27513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 389049000, "cost_of_revenue": 200933000, "gross_profit": 188116000, "ebit": 15143000, "ebitda": 34895000, "pretax_income": -105380000, "tax_provision": 4189000, "net_income": -109493000, "net_income_to_common": -109493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404652000, "total_current_assets": 616218000, "total_assets": 1037616000, "short_term_debt": 51842000, "long_term_debt": null, "total_debt": 51842000, "total_liabilities": 362664000, "total_equity": 630750000, "shares_outstanding": 236689, "goodwill_and_intangibles": 43928000 }, "cash_flow": { "operating_cash_flow": 82195000, "capital_expenditure": 9186000, "free_cash_flow": 91381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261937, "ticker_id": 1464, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15143000", "ebitda": "34895000", "netIncome": "-109493000", "grossProfit": "188116000", "depreciation": "None", "totalRevenue": "389049000", "costOfRevenue": "200933000", "interestIncome": "5229000", "incomeBeforeTax": "-105380000", "interestExpense": "254919000", "operatingIncome": "15143000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "4189000", "reportedCurrency": "CNY", "netInterestIncome": "5229000", "nonInterestIncome": "None", "operatingExpenses": "298725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19752000", "sellingGeneralAndAdministrative": "138606000", "netIncomeFromContinuingOperations": "-109569000" }, "balance": { "goodwill": "35163000", "inventory": "-200305000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1037616000", "longTermDebt": "None", "shortTermDebt": "51842000", "treasuryStock": "-27899000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "8765000", "reportedCurrency": "CNY", "retainedEarnings": "-110094000", "totalLiabilities": "362664000", "otherCurrentAssets": "200305000", "totalCurrentAssets": "616218000", "currentLongTermDebt": "None", "longTermInvestments": "105709000", "shortTermInvestments": "191821000", "currentNetReceivables": "19745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421398000", "currentAccountsPayable": "55816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209823000", "shortLongTermDebtTotal": "199352000", "totalShareholderEquity": "630750000", "capitalLeaseObligations": "199352000", "otherCurrentLiabilities": "76441000", "totalCurrentLiabilities": "213018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149646000", "cashAndShortTermInvestments": "404652000", "commonStockSharesOutstanding": "236689", "intangibleAssetsExcludingGoodwill": "8765000", "cashAndCashEquivalentsAtCarryingValue": "404652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109493000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "82195000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26417000", "cashflowFromInvestment": "-98746000", "stockBasedCompensation": "30859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389049000, "cost_of_revenue": 200933000, "gross_profit": 188116000, "research_and_development": null, "selling_general_admin": 138606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15143000, "depreciation_amortisation": 19752000, "ebitda": 34895000, "interest_expense": 254919000, "interest_income": null, "other_non_operating": null, "pretax_income": -105380000, "tax_provision": 4189000, "effective_tax_rate": null, "net_income": -109493000, "net_income_continuing_ops": -109569000, "net_income_to_common": -109493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404652000, "short_term_investments": 191821000, "net_receivables": 19745000, "inventory": -200305000, "other_current_assets": null, "total_current_assets": 616218000, "net_ppe": null, "goodwill": 35163000, "intangible_assets": 8765000, "goodwill_and_intangibles": 43928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421398000, "total_assets": 1037616000, "short_term_debt": 51842000, "accounts_payable": 55816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149646000, "total_liabilities": 362664000, "total_debt": 51842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110094000, "total_equity": 630750000, "shares_outstanding": 236689, "operating_cash_flow": 82195000, "stock_based_compensation": 30859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98746000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26417000, "free_cash_flow": 91381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15143000", "ebitda": "34895000", "netIncome": "-109493000", "grossProfit": "188116000", "depreciation": "None", "totalRevenue": "389049000", "costOfRevenue": "200933000", "interestIncome": "5229000", "incomeBeforeTax": "-105380000", "interestExpense": "254919000", "operatingIncome": "15143000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "4189000", "reportedCurrency": "CNY", "netInterestIncome": "5229000", "nonInterestIncome": "None", "operatingExpenses": "298725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19752000", "sellingGeneralAndAdministrative": "138606000", "netIncomeFromContinuingOperations": "-109569000" }, "balance": { "goodwill": "35163000", "inventory": "-200305000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1037616000", "longTermDebt": "None", "shortTermDebt": "51842000", "treasuryStock": "-27899000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "8765000", "reportedCurrency": "CNY", "retainedEarnings": "-110094000", "totalLiabilities": "362664000", "otherCurrentAssets": "200305000", "totalCurrentAssets": "616218000", "currentLongTermDebt": "None", "longTermInvestments": "105709000", "shortTermInvestments": "191821000", "currentNetReceivables": "19745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421398000", "currentAccountsPayable": "55816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209823000", "shortLongTermDebtTotal": "199352000", "totalShareholderEquity": "630750000", "capitalLeaseObligations": "199352000", "otherCurrentLiabilities": "76441000", "totalCurrentLiabilities": "213018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149646000", "cashAndShortTermInvestments": "404652000", "commonStockSharesOutstanding": "236689", "intangibleAssetsExcludingGoodwill": "8765000", "cashAndCashEquivalentsAtCarryingValue": "404652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109493000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "82195000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26417000", "cashflowFromInvestment": "-98746000", "stockBasedCompensation": "30859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 335643000, "cost_of_revenue": 171822000, "gross_profit": 163821000, "ebit": 3727000, "ebitda": 21690000, "pretax_income": 8646000, "tax_provision": 10116000, "net_income": -601000, "net_income_to_common": -601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471235000, "total_current_assets": 527397000, "total_assets": 932054000, "short_term_debt": 10719000, "long_term_debt": 0, "total_debt": 10719000, "total_liabilities": 175123000, "total_equity": 750518000, "shares_outstanding": 240534, "goodwill_and_intangibles": 193672000 }, "cash_flow": { "operating_cash_flow": 53147000, "capital_expenditure": 17870000, "free_cash_flow": 71017000, "dividends_paid": 3677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261942, "ticker_id": 1464, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3727000", "ebitda": "21690000", "netIncome": "-601000", "grossProfit": "163821000", "depreciation": "None", "totalRevenue": "335643000", "costOfRevenue": "171822000", "interestIncome": "6756000", "incomeBeforeTax": "8646000", "interestExpense": "0", "operatingIncome": "3727000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "10116000", "reportedCurrency": "CNY", "netInterestIncome": "6756000", "nonInterestIncome": "None", "operatingExpenses": "161931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "171822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17963000", "sellingGeneralAndAdministrative": "126311000", "netIncomeFromContinuingOperations": "-1470000" }, "balance": { "goodwill": "149775000", "inventory": "-55351000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "932054000", "longTermDebt": "0", "shortTermDebt": "10719000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "43897000", "reportedCurrency": "CNY", "retainedEarnings": "-601000", "totalLiabilities": "175123000", "otherCurrentAssets": "55351000", "totalCurrentAssets": "527397000", "currentLongTermDebt": "0", "longTermInvestments": "163156000", "shortTermInvestments": "32715000", "currentNetReceivables": "23328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404657000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27000000", "shortLongTermDebtTotal": "10719000", "totalShareholderEquity": "750518000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "67285000", "totalCurrentLiabilities": "164220000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "10903000", "cashAndShortTermInvestments": "471235000", "commonStockSharesOutstanding": "240534", "intangibleAssetsExcludingGoodwill": "43897000", "cashAndCashEquivalentsAtCarryingValue": "471235000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-601000", "profitLoss": "None", "dividendPayout": "3677000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "53147000", "capitalExpenditures": "17870000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-187217000", "stockBasedCompensation": "32247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335643000, "cost_of_revenue": 171822000, "gross_profit": 163821000, "research_and_development": 0, "selling_general_admin": 126311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3727000, "depreciation_amortisation": 17963000, "ebitda": 21690000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8646000, "tax_provision": 10116000, "effective_tax_rate": null, "net_income": -601000, "net_income_continuing_ops": -1470000, "net_income_to_common": -601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471235000, "short_term_investments": 32715000, "net_receivables": 23328000, "inventory": -55351000, "other_current_assets": null, "total_current_assets": 527397000, "net_ppe": null, "goodwill": 149775000, "intangible_assets": 43897000, "goodwill_and_intangibles": 193672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404657000, "total_assets": 932054000, "short_term_debt": 10719000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164220000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10903000, "total_liabilities": 175123000, "total_debt": 10719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601000, "total_equity": 750518000, "shares_outstanding": 240534, "operating_cash_flow": 53147000, "stock_based_compensation": 32247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187217000, "dividends_paid": 3677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -561000, "free_cash_flow": 71017000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3727000", "ebitda": "21690000", "netIncome": "-601000", "grossProfit": "163821000", "depreciation": "None", "totalRevenue": "335643000", "costOfRevenue": "171822000", "interestIncome": "6756000", "incomeBeforeTax": "8646000", "interestExpense": "0", "operatingIncome": "3727000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "10116000", "reportedCurrency": "CNY", "netInterestIncome": "6756000", "nonInterestIncome": "None", "operatingExpenses": "161931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "171822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17963000", "sellingGeneralAndAdministrative": "126311000", "netIncomeFromContinuingOperations": "-1470000" }, "balance": { "goodwill": "149775000", "inventory": "-55351000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "932054000", "longTermDebt": "0", "shortTermDebt": "10719000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "43897000", "reportedCurrency": "CNY", "retainedEarnings": "-601000", "totalLiabilities": "175123000", "otherCurrentAssets": "55351000", "totalCurrentAssets": "527397000", "currentLongTermDebt": "0", "longTermInvestments": "163156000", "shortTermInvestments": "32715000", "currentNetReceivables": "23328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404657000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27000000", "shortLongTermDebtTotal": "10719000", "totalShareholderEquity": "750518000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "67285000", "totalCurrentLiabilities": "164220000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "10903000", "cashAndShortTermInvestments": "471235000", "commonStockSharesOutstanding": "240534", "intangibleAssetsExcludingGoodwill": "43897000", "cashAndCashEquivalentsAtCarryingValue": "471235000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-601000", "profitLoss": "None", "dividendPayout": "3677000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "53147000", "capitalExpenditures": "17870000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-187217000", "stockBasedCompensation": "32247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-02-28", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 300533000, "cost_of_revenue": 109444000, "gross_profit": 191089000, "ebit": 61592000, "ebitda": 68129000, "pretax_income": 68268000, "tax_provision": 26424000, "net_income": 36605000, "net_income_to_common": 36605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583324000, "total_current_assets": 595025000, "total_assets": 792282000, "short_term_debt": 390000, "long_term_debt": 0, "total_debt": 390000, "total_liabilities": 134334000, "total_equity": 651535000, "shares_outstanding": 256667, "goodwill_and_intangibles": 557000 }, "cash_flow": { "operating_cash_flow": 95963000, "capital_expenditure": 23113000, "free_cash_flow": 119076000, "dividends_paid": 122092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261947, "ticker_id": 1464, "period_end_date": "2018-02-28", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61592000", "ebitda": "68129000", "netIncome": "36605000", "grossProfit": "191089000", "depreciation": "None", "totalRevenue": "300533000", "costOfRevenue": "109444000", "interestIncome": "5546000", "incomeBeforeTax": "68268000", "interestExpense": "0", "operatingIncome": "61592000", "fiscalDateEnding": "2018-02-28", "incomeTaxExpense": "26424000", "reportedCurrency": "CNY", "netInterestIncome": "5546000", "nonInterestIncome": "None", "operatingExpenses": "128367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "109444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6537000", "sellingGeneralAndAdministrative": "92932000", "netIncomeFromContinuingOperations": "41844000" }, "balance": { "goodwill": "557000", "inventory": "-6015000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "792282000", "longTermDebt": "0", "shortTermDebt": "390000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-02-28", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "0", "totalLiabilities": "134334000", "otherCurrentAssets": "6015000", "totalCurrentAssets": "595025000", "currentLongTermDebt": "0", "longTermInvestments": "158235000", "shortTermInvestments": "0", "currentNetReceivables": "11701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197257000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23920000", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "651535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29221000", "totalCurrentLiabilities": "134334000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "583324000", "commonStockSharesOutstanding": "256667", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "583324000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "44373000", "profitLoss": "None", "dividendPayout": "122092000", "fiscalDateEnding": "2018-02-28", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "95963000", "capitalExpenditures": "23113000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "461611000", "cashflowFromInvestment": "-170447000", "stockBasedCompensation": "23470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "580153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300533000, "cost_of_revenue": 109444000, "gross_profit": 191089000, "research_and_development": 0, "selling_general_admin": 92932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61592000, "depreciation_amortisation": 6537000, "ebitda": 68129000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 68268000, "tax_provision": 26424000, "effective_tax_rate": null, "net_income": 36605000, "net_income_continuing_ops": 41844000, "net_income_to_common": 36605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583324000, "short_term_investments": 0, "net_receivables": 11701000, "inventory": -6015000, "other_current_assets": null, "total_current_assets": 595025000, "net_ppe": null, "goodwill": 557000, "intangible_assets": 0, "goodwill_and_intangibles": 557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197257000, "total_assets": 792282000, "short_term_debt": 390000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134334000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 134334000, "total_debt": 390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 651535000, "shares_outstanding": 256667, "operating_cash_flow": 95963000, "stock_based_compensation": 23470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170447000, "dividends_paid": 122092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461611000, "free_cash_flow": 119076000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "61592000", "ebitda": "68129000", "netIncome": "36605000", "grossProfit": "191089000", "depreciation": "None", "totalRevenue": "300533000", "costOfRevenue": "109444000", "interestIncome": "5546000", "incomeBeforeTax": "68268000", "interestExpense": "0", "operatingIncome": "61592000", "fiscalDateEnding": "2018-02-28", "incomeTaxExpense": "26424000", "reportedCurrency": "CNY", "netInterestIncome": "5546000", "nonInterestIncome": "None", "operatingExpenses": "128367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "109444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6537000", "sellingGeneralAndAdministrative": "92932000", "netIncomeFromContinuingOperations": "41844000" }, "balance": { "goodwill": "557000", "inventory": "-6015000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "792282000", "longTermDebt": "0", "shortTermDebt": "390000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-02-28", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "0", "totalLiabilities": "134334000", "otherCurrentAssets": "6015000", "totalCurrentAssets": "595025000", "currentLongTermDebt": "0", "longTermInvestments": "158235000", "shortTermInvestments": "0", "currentNetReceivables": "11701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197257000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23920000", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "651535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29221000", "totalCurrentLiabilities": "134334000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "583324000", "commonStockSharesOutstanding": "256667", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "583324000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "44373000", "profitLoss": "None", "dividendPayout": "122092000", "fiscalDateEnding": "2018-02-28", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "95963000", "capitalExpenditures": "23113000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "461611000", "cashflowFromInvestment": "-170447000", "stockBasedCompensation": "23470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "580153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87949000, "total_current_assets": 255865000, "total_assets": 744113000, "short_term_debt": 10695000, "long_term_debt": 78353000, "total_debt": 89048000, "total_liabilities": 228877000, "total_equity": 464694000, "shares_outstanding": 22600576, "goodwill_and_intangibles": 3711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261909, "ticker_id": 1464, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "744113000", "longTermDebt": "78353000", "shortTermDebt": "10695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2586000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "228877000", "otherCurrentAssets": "None", "totalCurrentAssets": "255865000", "currentLongTermDebt": "4124000", "longTermInvestments": "195751000", "shortTermInvestments": "132315000", "currentNetReceivables": "35601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488248000", "currentAccountsPayable": "3755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94781000", "totalShareholderEquity": "464694000", "capitalLeaseObligations": "12304000", "otherCurrentLiabilities": "80362000", "totalCurrentLiabilities": "144791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84086000", "cashAndShortTermInvestments": "87949000", "commonStockSharesOutstanding": "22600576", "intangibleAssetsExcludingGoodwill": "2586000", "cashAndCashEquivalentsAtCarryingValue": "87949000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87949000, "short_term_investments": 132315000, "net_receivables": 35601000, "inventory": null, "other_current_assets": null, "total_current_assets": 255865000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 2586000, "goodwill_and_intangibles": 3711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488248000, "total_assets": 744113000, "short_term_debt": 10695000, "accounts_payable": 3755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144791000, "long_term_debt": 78353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84086000, "total_liabilities": 228877000, "total_debt": 89048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 464694000, "shares_outstanding": 22600576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "744113000", "longTermDebt": "78353000", "shortTermDebt": "10695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2586000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "228877000", "otherCurrentAssets": "None", "totalCurrentAssets": "255865000", "currentLongTermDebt": "4124000", "longTermInvestments": "195751000", "shortTermInvestments": "132315000", "currentNetReceivables": "35601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488248000", "currentAccountsPayable": "3755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94781000", "totalShareholderEquity": "464694000", "capitalLeaseObligations": "12304000", "otherCurrentLiabilities": "80362000", "totalCurrentLiabilities": "144791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84086000", "cashAndShortTermInvestments": "87949000", "commonStockSharesOutstanding": "22600576", "intangibleAssetsExcludingGoodwill": "2586000", "cashAndCashEquivalentsAtCarryingValue": "87949000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 58198500, "cost_of_revenue": 49459000, "gross_profit": 8739500, "ebit": -5039000, "ebitda": -4028749, "pretax_income": -3181500, "tax_provision": 1364500, "net_income": -639000, "net_income_to_common": -639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210771000, "total_current_assets": 296978000, "total_assets": 731142000, "short_term_debt": 7895000, "long_term_debt": null, "total_debt": 7895000, "total_liabilities": 225989000, "total_equity": 454611000, "shares_outstanding": 224248, "goodwill_and_intangibles": 2559000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261910, "ticker_id": 1464, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5039000", "ebitda": "-4028749", "netIncome": "-639000", "grossProfit": "8739500", "depreciation": "None", "totalRevenue": "58198500", "costOfRevenue": "49459000", "interestIncome": "None", "incomeBeforeTax": "-3181500", "interestExpense": "None", "operatingIncome": "-5039000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1364500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13778500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010251", "sellingGeneralAndAdministrative": "10831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "None", "shortTermDebt": "7895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1434000", "reportedCurrency": "None", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "496000", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55442000", "currentNetReceivables": "30269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98299000", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73247000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "224248", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58198500, "cost_of_revenue": 49459000, "gross_profit": 8739500, "research_and_development": null, "selling_general_admin": 10831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5039000, "depreciation_amortisation": 1010251, "ebitda": -4028749, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3181500, "tax_provision": 1364500, "effective_tax_rate": null, "net_income": -639000, "net_income_continuing_ops": null, "net_income_to_common": -639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210771000, "short_term_investments": 55442000, "net_receivables": 30269000, "inventory": null, "other_current_assets": null, "total_current_assets": 296978000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1434000, "goodwill_and_intangibles": 2559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434164000, "total_assets": 731142000, "short_term_debt": 7895000, "accounts_payable": 3746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90404000, "total_liabilities": 225989000, "total_debt": 7895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276538000, "total_equity": 454611000, "shares_outstanding": 224248, "operating_cash_flow": null, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5039000", "ebitda": "-4028749", "netIncome": "-639000", "grossProfit": "8739500", "depreciation": "None", "totalRevenue": "58198500", "costOfRevenue": "49459000", "interestIncome": "None", "incomeBeforeTax": "-3181500", "interestExpense": "None", "operatingIncome": "-5039000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1364500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13778500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010251", "sellingGeneralAndAdministrative": "10831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "None", "shortTermDebt": "7895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1434000", "reportedCurrency": "None", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "496000", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55442000", "currentNetReceivables": "30269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98299000", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73247000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "224248", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210771000, "total_current_assets": 296978000, "total_assets": 731142000, "short_term_debt": null, "long_term_debt": 82134000, "total_debt": 82134000, "total_liabilities": 225989000, "total_equity": 454611000, "shares_outstanding": 22600576, "goodwill_and_intangibles": 2559000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261911, "ticker_id": 1464, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "82134000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1434000", "reportedCurrency": "CNY", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "None", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "135571000", "shortTermInvestments": "55442000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "16165000", "otherCurrentLiabilities": "8725000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "22600576", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210771000, "short_term_investments": 55442000, "net_receivables": 2048000, "inventory": null, "other_current_assets": null, "total_current_assets": 296978000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1434000, "goodwill_and_intangibles": 2559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434164000, "total_assets": 731142000, "short_term_debt": null, "accounts_payable": 3746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135585000, "long_term_debt": 82134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90404000, "total_liabilities": 225989000, "total_debt": 82134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276538000, "total_equity": 454611000, "shares_outstanding": 22600576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "82134000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1434000", "reportedCurrency": "CNY", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "None", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "135571000", "shortTermInvestments": "55442000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "16165000", "otherCurrentLiabilities": "8725000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "22600576", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 58198500, "cost_of_revenue": 49459000, "gross_profit": 8739500, "ebit": -5039000, "ebitda": -3950750, "pretax_income": -3181500, "tax_provision": 1364500, "net_income": -639000, "net_income_to_common": -639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210771000, "total_current_assets": 296978000, "total_assets": 731142000, "short_term_debt": 8195000, "long_term_debt": null, "total_debt": 8195000, "total_liabilities": 225989000, "total_equity": 454611000, "shares_outstanding": 224248, "goodwill_and_intangibles": 2559000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261913, "ticker_id": 1464, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5039000", "ebitda": "-3950750", "netIncome": "-639000", "grossProfit": "8739500", "depreciation": "None", "totalRevenue": "58198500", "costOfRevenue": "49459000", "interestIncome": "None", "incomeBeforeTax": "-3181500", "interestExpense": "None", "operatingIncome": "-5039000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1364500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13778500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088250", "sellingGeneralAndAdministrative": "10831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "None", "shortTermDebt": "8195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1434000", "reportedCurrency": "None", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "28717000", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55442000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98599000", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123644000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "224248", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58198500, "cost_of_revenue": 49459000, "gross_profit": 8739500, "research_and_development": null, "selling_general_admin": 10831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5039000, "depreciation_amortisation": 1088250, "ebitda": -3950750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3181500, "tax_provision": 1364500, "effective_tax_rate": null, "net_income": -639000, "net_income_continuing_ops": null, "net_income_to_common": -639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210771000, "short_term_investments": 55442000, "net_receivables": 2048000, "inventory": null, "other_current_assets": null, "total_current_assets": 296978000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1434000, "goodwill_and_intangibles": 2559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434164000, "total_assets": 731142000, "short_term_debt": 8195000, "accounts_payable": 3746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90404000, "total_liabilities": 225989000, "total_debt": 8195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276538000, "total_equity": 454611000, "shares_outstanding": 224248, "operating_cash_flow": null, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5039000", "ebitda": "-3950750", "netIncome": "-639000", "grossProfit": "8739500", "depreciation": "None", "totalRevenue": "58198500", "costOfRevenue": "49459000", "interestIncome": "None", "incomeBeforeTax": "-3181500", "interestExpense": "None", "operatingIncome": "-5039000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1364500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13778500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088250", "sellingGeneralAndAdministrative": "10831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "731142000", "longTermDebt": "None", "shortTermDebt": "8195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1434000", "reportedCurrency": "None", "retainedEarnings": "-276538000", "totalLiabilities": "225989000", "otherCurrentAssets": "28717000", "totalCurrentAssets": "296978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55442000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434164000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98599000", "totalShareholderEquity": "454611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123644000", "totalCurrentLiabilities": "135585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90404000", "cashAndShortTermInvestments": "210771000", "commonStockSharesOutstanding": "224248", "intangibleAssetsExcludingGoodwill": "1434000", "cashAndCashEquivalentsAtCarryingValue": "210771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 67339500, "cost_of_revenue": 52511500, "gross_profit": 14828000, "ebit": -2830500, "ebitda": -1742250, "pretax_income": 3229000, "tax_provision": 1725500, "net_income": 1039500, "net_income_to_common": 1039500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156059000, "total_current_assets": 275166000, "total_assets": 772651000, "short_term_debt": 6136000, "long_term_debt": 68004000, "total_debt": 74140000, "total_liabilities": 268064000, "total_equity": 504587000, "shares_outstanding": 212349, "goodwill_and_intangibles": 2771000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261914, "ticker_id": 1464, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2830500", "ebitda": "-1742250", "netIncome": "1039500", "grossProfit": "14828000", "depreciation": "None", "totalRevenue": "67339500", "costOfRevenue": "52511500", "interestIncome": "None", "incomeBeforeTax": "3229000", "interestExpense": "None", "operatingIncome": "-2830500", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1725500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17658500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52511500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088250", "sellingGeneralAndAdministrative": "13593500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "504587000", "currentDebt": "None", "investments": "None", "totalAssets": "772651000", "longTermDebt": "68004000", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1646000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "268064000", "otherCurrentAssets": "36493000", "totalCurrentAssets": "275166000", "currentLongTermDebt": "None", "longTermInvestments": "208393000", "shortTermInvestments": "77070000", "currentNetReceivables": "5544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497485000", "currentAccountsPayable": "2878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81047000", "totalShareholderEquity": "504587000", "capitalLeaseObligations": "13043000", "otherCurrentLiabilities": "184139000", "totalCurrentLiabilities": "193153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74911000", "cashAndShortTermInvestments": "156059000", "commonStockSharesOutstanding": "212349", "intangibleAssetsExcludingGoodwill": "1646000", "cashAndCashEquivalentsAtCarryingValue": "156059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1039500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67339500, "cost_of_revenue": 52511500, "gross_profit": 14828000, "research_and_development": null, "selling_general_admin": 13593500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2830500, "depreciation_amortisation": 1088250, "ebitda": -1742250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3229000, "tax_provision": 1725500, "effective_tax_rate": null, "net_income": 1039500, "net_income_continuing_ops": null, "net_income_to_common": 1039500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156059000, "short_term_investments": 77070000, "net_receivables": 5544000, "inventory": null, "other_current_assets": null, "total_current_assets": 275166000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1646000, "goodwill_and_intangibles": 2771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497485000, "total_assets": 772651000, "short_term_debt": 6136000, "accounts_payable": 2878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193153000, "long_term_debt": 68004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74911000, "total_liabilities": 268064000, "total_debt": 74140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 504587000, "shares_outstanding": 212349, "operating_cash_flow": null, "stock_based_compensation": 2043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2830500", "ebitda": "-1742250", "netIncome": "1039500", "grossProfit": "14828000", "depreciation": "None", "totalRevenue": "67339500", "costOfRevenue": "52511500", "interestIncome": "None", "incomeBeforeTax": "3229000", "interestExpense": "None", "operatingIncome": "-2830500", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1725500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17658500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52511500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088250", "sellingGeneralAndAdministrative": "13593500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "504587000", "currentDebt": "None", "investments": "None", "totalAssets": "772651000", "longTermDebt": "68004000", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1646000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "268064000", "otherCurrentAssets": "36493000", "totalCurrentAssets": "275166000", "currentLongTermDebt": "None", "longTermInvestments": "208393000", "shortTermInvestments": "77070000", "currentNetReceivables": "5544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497485000", "currentAccountsPayable": "2878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81047000", "totalShareholderEquity": "504587000", "capitalLeaseObligations": "13043000", "otherCurrentLiabilities": "184139000", "totalCurrentLiabilities": "193153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74911000", "cashAndShortTermInvestments": "156059000", "commonStockSharesOutstanding": "212349", "intangibleAssetsExcludingGoodwill": "1646000", "cashAndCashEquivalentsAtCarryingValue": "156059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1039500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 67339500, "cost_of_revenue": 52511500, "gross_profit": 14828000, "ebit": -2830500, "ebitda": -1742250, "pretax_income": 3229000, "tax_provision": 1725500, "net_income": 1039500, "net_income_to_common": 1039500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156059000, "total_current_assets": 275166000, "total_assets": 772651000, "short_term_debt": 6136000, "long_term_debt": null, "total_debt": 6136000, "total_liabilities": 268064000, "total_equity": 504587000, "shares_outstanding": 212349, "goodwill_and_intangibles": 2771000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261915, "ticker_id": 1464, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2830500", "ebitda": "-1742250", "netIncome": "1039500", "grossProfit": "14828000", "depreciation": "None", "totalRevenue": "67339500", "costOfRevenue": "52511500", "interestIncome": "None", "incomeBeforeTax": "3229000", "interestExpense": "None", "operatingIncome": "-2830500", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1725500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17658500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52511500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088250", "sellingGeneralAndAdministrative": "13593500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "-23290000", "commonStock": "504587000", "currentDebt": "None", "investments": "None", "totalAssets": "772651000", "longTermDebt": "None", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1646000", "reportedCurrency": "None", "retainedEarnings": "-277339000", "totalLiabilities": "268064000", "otherCurrentAssets": "36493000", "totalCurrentAssets": "275166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77070000", "currentNetReceivables": "5544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497485000", "currentAccountsPayable": "2878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81047000", "totalShareholderEquity": "504587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184139000", "totalCurrentLiabilities": "193153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74911000", "cashAndShortTermInvestments": "156059000", "commonStockSharesOutstanding": "212349", "intangibleAssetsExcludingGoodwill": "1646000", "cashAndCashEquivalentsAtCarryingValue": "156059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1039500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67339500, "cost_of_revenue": 52511500, "gross_profit": 14828000, "research_and_development": null, "selling_general_admin": 13593500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2830500, "depreciation_amortisation": 1088250, "ebitda": -1742250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3229000, "tax_provision": 1725500, "effective_tax_rate": null, "net_income": 1039500, "net_income_continuing_ops": null, "net_income_to_common": 1039500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156059000, "short_term_investments": 77070000, "net_receivables": 5544000, "inventory": -23290000, "other_current_assets": null, "total_current_assets": 275166000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1646000, "goodwill_and_intangibles": 2771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497485000, "total_assets": 772651000, "short_term_debt": 6136000, "accounts_payable": 2878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74911000, "total_liabilities": 268064000, "total_debt": 6136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277339000, "total_equity": 504587000, "shares_outstanding": 212349, "operating_cash_flow": null, "stock_based_compensation": 2043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2830500", "ebitda": "-1742250", "netIncome": "1039500", "grossProfit": "14828000", "depreciation": "None", "totalRevenue": "67339500", "costOfRevenue": "52511500", "interestIncome": "None", "incomeBeforeTax": "3229000", "interestExpense": "None", "operatingIncome": "-2830500", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1725500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17658500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52511500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088250", "sellingGeneralAndAdministrative": "13593500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "-23290000", "commonStock": "504587000", "currentDebt": "None", "investments": "None", "totalAssets": "772651000", "longTermDebt": "None", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1646000", "reportedCurrency": "None", "retainedEarnings": "-277339000", "totalLiabilities": "268064000", "otherCurrentAssets": "36493000", "totalCurrentAssets": "275166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77070000", "currentNetReceivables": "5544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497485000", "currentAccountsPayable": "2878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81047000", "totalShareholderEquity": "504587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184139000", "totalCurrentLiabilities": "193153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74911000", "cashAndShortTermInvestments": "156059000", "commonStockSharesOutstanding": "212349", "intangibleAssetsExcludingGoodwill": "1646000", "cashAndCashEquivalentsAtCarryingValue": "156059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1039500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180198000, "total_current_assets": 322579000, "total_assets": 674160000, "short_term_debt": null, "long_term_debt": 40000000, "total_debt": 40000000, "total_liabilities": 148016000, "total_equity": 475003000, "shares_outstanding": 2116342, "goodwill_and_intangibles": 2983000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261916, "ticker_id": 1464, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "674160000", "longTermDebt": "40000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1858000", "reportedCurrency": "CNY", "retainedEarnings": "-277339000", "totalLiabilities": "148016000", "otherCurrentAssets": "None", "totalCurrentAssets": "322579000", "currentLongTermDebt": "None", "longTermInvestments": "130817000", "shortTermInvestments": "115842000", "currentNetReceivables": "3249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351581000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "475003000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "12463000", "totalCurrentLiabilities": "106819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41197000", "cashAndShortTermInvestments": "180198000", "commonStockSharesOutstanding": "2116342", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "180198000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180198000, "short_term_investments": 115842000, "net_receivables": 3249000, "inventory": null, "other_current_assets": null, "total_current_assets": 322579000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1858000, "goodwill_and_intangibles": 2983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351581000, "total_assets": 674160000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106819000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41197000, "total_liabilities": 148016000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277339000, "total_equity": 475003000, "shares_outstanding": 2116342, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "674160000", "longTermDebt": "40000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1858000", "reportedCurrency": "CNY", "retainedEarnings": "-277339000", "totalLiabilities": "148016000", "otherCurrentAssets": "None", "totalCurrentAssets": "322579000", "currentLongTermDebt": "None", "longTermInvestments": "130817000", "shortTermInvestments": "115842000", "currentNetReceivables": "3249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351581000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "475003000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "12463000", "totalCurrentLiabilities": "106819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41197000", "cashAndShortTermInvestments": "180198000", "commonStockSharesOutstanding": "2116342", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "180198000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 31807000, "cost_of_revenue": 22404000, "gross_profit": 9403000, "ebit": -3245500, "ebitda": -2347750, "pretax_income": -995000, "tax_provision": 473500, "net_income": -43500, "net_income_to_common": -43500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180198000, "total_current_assets": 322579000, "total_assets": 674160000, "short_term_debt": 1686000, "long_term_debt": null, "total_debt": 1686000, "total_liabilities": 148016000, "total_equity": 475003000, "shares_outstanding": 211393, "goodwill_and_intangibles": 2983000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261918, "ticker_id": 1464, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3245500", "ebitda": "-2347750", "netIncome": "-43500", "grossProfit": "9403000", "depreciation": "None", "totalRevenue": "31807000", "costOfRevenue": "22404000", "interestIncome": "None", "incomeBeforeTax": "-995000", "interestExpense": "None", "operatingIncome": "-5082500", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "473500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17232500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897750", "sellingGeneralAndAdministrative": "10394000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "674160000", "longTermDebt": "None", "shortTermDebt": "1686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1858000", "reportedCurrency": "None", "retainedEarnings": "-277339000", "totalLiabilities": "148016000", "otherCurrentAssets": "23290000", "totalCurrentAssets": "322579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115842000", "currentNetReceivables": "3249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42883000", "totalShareholderEquity": "475003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105133000", "totalCurrentLiabilities": "106819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41197000", "cashAndShortTermInvestments": "180198000", "commonStockSharesOutstanding": "211393", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "180198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31807000, "cost_of_revenue": 22404000, "gross_profit": 9403000, "research_and_development": null, "selling_general_admin": 10394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3245500, "depreciation_amortisation": 897750, "ebitda": -2347750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -995000, "tax_provision": 473500, "effective_tax_rate": null, "net_income": -43500, "net_income_continuing_ops": null, "net_income_to_common": -43500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180198000, "short_term_investments": 115842000, "net_receivables": 3249000, "inventory": null, "other_current_assets": null, "total_current_assets": 322579000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 1858000, "goodwill_and_intangibles": 2983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351581000, "total_assets": 674160000, "short_term_debt": 1686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41197000, "total_liabilities": 148016000, "total_debt": 1686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277339000, "total_equity": 475003000, "shares_outstanding": 211393, "operating_cash_flow": null, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3245500", "ebitda": "-2347750", "netIncome": "-43500", "grossProfit": "9403000", "depreciation": "None", "totalRevenue": "31807000", "costOfRevenue": "22404000", "interestIncome": "None", "incomeBeforeTax": "-995000", "interestExpense": "None", "operatingIncome": "-5082500", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "473500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17232500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897750", "sellingGeneralAndAdministrative": "10394000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "674160000", "longTermDebt": "None", "shortTermDebt": "1686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1858000", "reportedCurrency": "None", "retainedEarnings": "-277339000", "totalLiabilities": "148016000", "otherCurrentAssets": "23290000", "totalCurrentAssets": "322579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115842000", "currentNetReceivables": "3249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42883000", "totalShareholderEquity": "475003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105133000", "totalCurrentLiabilities": "106819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41197000", "cashAndShortTermInvestments": "180198000", "commonStockSharesOutstanding": "211393", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "180198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 30915500, "cost_of_revenue": 17571500, "gross_profit": 13344000, "ebit": 447500, "ebitda": 1345250, "pretax_income": 2933000, "tax_provision": 77000, "net_income": 2524000, "net_income_to_common": 2524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221191000, "total_current_assets": 522809000, "total_assets": 633959000, "short_term_debt": 1768000, "long_term_debt": null, "total_debt": 1768000, "total_liabilities": 101998000, "total_equity": 477803000, "shares_outstanding": 211892, "goodwill_and_intangibles": 3212000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261919, "ticker_id": 1464, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447500", "ebitda": "1345250", "netIncome": "2524000", "grossProfit": "13344000", "depreciation": "None", "totalRevenue": "30915500", "costOfRevenue": "17571500", "interestIncome": "None", "incomeBeforeTax": "2933000", "interestExpense": "None", "operatingIncome": "447500", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "77000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17571500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897750", "sellingGeneralAndAdministrative": "11774500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "-18983000", "commonStock": "531961000", "currentDebt": "None", "investments": "None", "totalAssets": "633959000", "longTermDebt": "None", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2087000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "101998000", "otherCurrentAssets": "18982999", "totalCurrentAssets": "522809000", "currentLongTermDebt": "None", "longTermInvestments": "50624000", "shortTermInvestments": "276418000", "currentNetReceivables": "25200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111150000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53825000", "shortLongTermDebtTotal": "3270000", "totalShareholderEquity": "477803000", "capitalLeaseObligations": "3270000", "otherCurrentLiabilities": "67711000", "totalCurrentLiabilities": "99921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077000", "cashAndShortTermInvestments": "221191000", "commonStockSharesOutstanding": "211892", "intangibleAssetsExcludingGoodwill": "2087000", "cashAndCashEquivalentsAtCarryingValue": "221191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30915500, "cost_of_revenue": 17571500, "gross_profit": 13344000, "research_and_development": null, "selling_general_admin": 11774500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447500, "depreciation_amortisation": 897750, "ebitda": 1345250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2933000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": 2524000, "net_income_continuing_ops": null, "net_income_to_common": 2524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221191000, "short_term_investments": 276418000, "net_receivables": 25200000, "inventory": -18983000, "other_current_assets": null, "total_current_assets": 522809000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 2087000, "goodwill_and_intangibles": 3212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111150000, "total_assets": 633959000, "short_term_debt": 1768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2077000, "total_liabilities": 101998000, "total_debt": 1768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 477803000, "shares_outstanding": 211892, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447500", "ebitda": "1345250", "netIncome": "2524000", "grossProfit": "13344000", "depreciation": "None", "totalRevenue": "30915500", "costOfRevenue": "17571500", "interestIncome": "None", "incomeBeforeTax": "2933000", "interestExpense": "None", "operatingIncome": "447500", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "77000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17571500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897750", "sellingGeneralAndAdministrative": "11774500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "-18983000", "commonStock": "531961000", "currentDebt": "None", "investments": "None", "totalAssets": "633959000", "longTermDebt": "None", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2087000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "101998000", "otherCurrentAssets": "18982999", "totalCurrentAssets": "522809000", "currentLongTermDebt": "None", "longTermInvestments": "50624000", "shortTermInvestments": "276418000", "currentNetReceivables": "25200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111150000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53825000", "shortLongTermDebtTotal": "3270000", "totalShareholderEquity": "477803000", "capitalLeaseObligations": "3270000", "otherCurrentLiabilities": "67711000", "totalCurrentLiabilities": "99921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077000", "cashAndShortTermInvestments": "221191000", "commonStockSharesOutstanding": "211892", "intangibleAssetsExcludingGoodwill": "2087000", "cashAndCashEquivalentsAtCarryingValue": "221191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 30915500, "cost_of_revenue": 17571500, "gross_profit": 13344000, "ebit": 447500, "ebitda": 1345250, "pretax_income": 2933000, "tax_provision": 77000, "net_income": 2524000, "net_income_to_common": 2524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221191000, "total_current_assets": 522809000, "total_assets": 633959000, "short_term_debt": 1768000, "long_term_debt": null, "total_debt": 1768000, "total_liabilities": 101998000, "total_equity": 531961000, "shares_outstanding": 211892, "goodwill_and_intangibles": 3212000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261920, "ticker_id": 1464, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447500", "ebitda": "1345250", "netIncome": "2524000", "grossProfit": "13344000", "depreciation": "None", "totalRevenue": "30915500", "costOfRevenue": "17571500", "interestIncome": "None", "incomeBeforeTax": "2933000", "interestExpense": "None", "operatingIncome": "447500", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "77000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17571500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897750", "sellingGeneralAndAdministrative": "11774500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "1", "commonStock": "531961000", "currentDebt": "None", "investments": "None", "totalAssets": "633959000", "longTermDebt": "None", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "2087000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "101998000", "otherCurrentAssets": "18983000", "totalCurrentAssets": "522809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "276418000", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111150000", "currentAccountsPayable": "69964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53825000", "shortLongTermDebtTotal": "3270000", "totalShareholderEquity": "531961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98153000", "totalCurrentLiabilities": "99921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077000", "cashAndShortTermInvestments": "221191000", "commonStockSharesOutstanding": "211892", "intangibleAssetsExcludingGoodwill": "2087000", "cashAndCashEquivalentsAtCarryingValue": "221191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30915500, "cost_of_revenue": 17571500, "gross_profit": 13344000, "research_and_development": null, "selling_general_admin": 11774500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447500, "depreciation_amortisation": 897750, "ebitda": 1345250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2933000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": 2524000, "net_income_continuing_ops": null, "net_income_to_common": 2524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221191000, "short_term_investments": 276418000, "net_receivables": 6217000, "inventory": 1, "other_current_assets": null, "total_current_assets": 522809000, "net_ppe": null, "goodwill": 1125000, "intangible_assets": 2087000, "goodwill_and_intangibles": 3212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111150000, "total_assets": 633959000, "short_term_debt": 1768000, "accounts_payable": 69964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2077000, "total_liabilities": 101998000, "total_debt": 1768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282300000, "total_equity": 531961000, "shares_outstanding": 211892, "operating_cash_flow": null, "stock_based_compensation": 1584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447500", "ebitda": "1345250", "netIncome": "2524000", "grossProfit": "13344000", "depreciation": "None", "totalRevenue": "30915500", "costOfRevenue": "17571500", "interestIncome": "None", "incomeBeforeTax": "2933000", "interestExpense": "None", "operatingIncome": "447500", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "77000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17571500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897750", "sellingGeneralAndAdministrative": "11774500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1125000", "inventory": "1", "commonStock": "531961000", "currentDebt": "None", "investments": "None", "totalAssets": "633959000", "longTermDebt": "None", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "2087000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "101998000", "otherCurrentAssets": "18983000", "totalCurrentAssets": "522809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "276418000", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111150000", "currentAccountsPayable": "69964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53825000", "shortLongTermDebtTotal": "3270000", "totalShareholderEquity": "531961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98153000", "totalCurrentLiabilities": "99921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077000", "cashAndShortTermInvestments": "221191000", "commonStockSharesOutstanding": "211892", "intangibleAssetsExcludingGoodwill": "2087000", "cashAndCashEquivalentsAtCarryingValue": "221191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5177000, "ebitda": null, "pretax_income": null, "tax_provision": 817500, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175696000, "total_current_assets": 511188000, "total_assets": 601040000, "short_term_debt": 2531000, "long_term_debt": null, "total_debt": 2531000, "total_liabilities": 89150000, "total_equity": 457732000, "shares_outstanding": 2123881, "goodwill_and_intangibles": 2476000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261921, "ticker_id": 1464, "period_end_date": "2023-02-28", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5177000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "817500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2476000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "89150000", "otherCurrentAssets": "None", "totalCurrentAssets": "511188000", "currentLongTermDebt": "None", "longTermInvestments": "41083000", "shortTermInvestments": "316172000", "currentNetReceivables": "19320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89852000", "currentAccountsPayable": "69964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43358000", "shortLongTermDebtTotal": "3726000", "totalShareholderEquity": "457732000", "capitalLeaseObligations": "3726000", "otherCurrentLiabilities": "7616000", "totalCurrentLiabilities": "87380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "175696000", "commonStockSharesOutstanding": "2123881", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "175696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5177000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 817500, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175696000, "short_term_investments": 316172000, "net_receivables": 19320000, "inventory": null, "other_current_assets": null, "total_current_assets": 511188000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2476000, "goodwill_and_intangibles": 2476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89852000, "total_assets": 601040000, "short_term_debt": 2531000, "accounts_payable": 69964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770000, "total_liabilities": 89150000, "total_debt": 2531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282300000, "total_equity": 457732000, "shares_outstanding": 2123881, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5177000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "817500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2476000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "89150000", "otherCurrentAssets": "None", "totalCurrentAssets": "511188000", "currentLongTermDebt": "None", "longTermInvestments": "41083000", "shortTermInvestments": "316172000", "currentNetReceivables": "19320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89852000", "currentAccountsPayable": "69964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43358000", "shortLongTermDebtTotal": "3726000", "totalShareholderEquity": "457732000", "capitalLeaseObligations": "3726000", "otherCurrentLiabilities": "7616000", "totalCurrentLiabilities": "87380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "175696000", "commonStockSharesOutstanding": "2123881", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "175696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "income_statement": { "revenue": 10200000, "cost_of_revenue": 4832000, "gross_profit": 5368000, "ebit": -5177000, "ebitda": -2632750, "pretax_income": -4000000, "tax_provision": 817500, "net_income": -3876500, "net_income_to_common": -3876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175696000, "total_current_assets": 511188000, "total_assets": 601040000, "short_term_debt": 2814000, "long_term_debt": null, "total_debt": 2814000, "total_liabilities": 89150000, "total_equity": 457732000, "shares_outstanding": 212307, "goodwill_and_intangibles": 2476000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261923, "ticker_id": 1464, "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:36.710570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5177000", "ebitda": "-2632750", "netIncome": "-3876500", "grossProfit": "5368000", "depreciation": "None", "totalRevenue": "10200000", "costOfRevenue": "4832000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "None", "operatingIncome": "-5177000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "817500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10321500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2544250", "sellingGeneralAndAdministrative": "9474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "2476000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "89150000", "otherCurrentAssets": "18433000", "totalCurrentAssets": "511188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316172000", "currentNetReceivables": "887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89852000", "currentAccountsPayable": "-1626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43358000", "shortLongTermDebtTotal": "4009000", "totalShareholderEquity": "457732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84566000", "totalCurrentLiabilities": "87380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "175696000", "commonStockSharesOutstanding": "212307", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "175696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10200000, "cost_of_revenue": 4832000, "gross_profit": 5368000, "research_and_development": null, "selling_general_admin": 9474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5177000, "depreciation_amortisation": 2544250, "ebitda": -2632750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 817500, "effective_tax_rate": null, "net_income": -3876500, "net_income_continuing_ops": null, "net_income_to_common": -3876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175696000, "short_term_investments": 316172000, "net_receivables": 887000, "inventory": 1, "other_current_assets": null, "total_current_assets": 511188000, "net_ppe": null, "goodwill": null, "intangible_assets": 2476000, "goodwill_and_intangibles": 2476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89852000, "total_assets": 601040000, "short_term_debt": 2814000, "accounts_payable": -1626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770000, "total_liabilities": 89150000, "total_debt": 2814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282300000, "total_equity": 457732000, "shares_outstanding": 212307, "operating_cash_flow": null, "stock_based_compensation": 1584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5177000", "ebitda": "-2632750", "netIncome": "-3876500", "grossProfit": "5368000", "depreciation": "None", "totalRevenue": "10200000", "costOfRevenue": "4832000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "None", "operatingIncome": "-5177000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "817500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10321500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2544250", "sellingGeneralAndAdministrative": "9474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "2476000", "reportedCurrency": "CNY", "retainedEarnings": "-282300000", "totalLiabilities": "89150000", "otherCurrentAssets": "18433000", "totalCurrentAssets": "511188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316172000", "currentNetReceivables": "887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89852000", "currentAccountsPayable": "-1626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43358000", "shortLongTermDebtTotal": "4009000", "totalShareholderEquity": "457732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84566000", "totalCurrentLiabilities": "87380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "175696000", "commonStockSharesOutstanding": "212307", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "175696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }