{ "ticker": { "uuid": "eddcb728-753b-4183-af71-0344d33016bd", "symbol": "TELA", "name": "Tela Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/eddcb728-753b-4183-af71-0344d33016bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/eddcb728-753b-4183-af71-0344d33016bd/" }, "latest_snapshot": { "ticker": { "uuid": "eddcb728-753b-4183-af71-0344d33016bd", "symbol": "TELA", "name": "Tela Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/eddcb728-753b-4183-af71-0344d33016bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/eddcb728-753b-4183-af71-0344d33016bd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.42, "coverage": 0.758, "confidence": 0.726, "delta": 44 }, "headline_factors": { "price": 0.69, "market_cap": 30933406.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3822, "roe": 7.6601, "piotroski_f_score": 3, "momentum_12_1": -0.6325, "volatility_252d": 0.8365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.6096, "shareholder_yield": -0.3822 }, "quality": { "roe": 7.6601, "roic": -2.1579, "gross_margin": 0.6725, "fcf_margin": -0.3604, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1348, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6401, "momentum_12_1": -0.6325, "relative_strength": -0.8563 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.42, "growth_composite": 58, "yield_composite": 57, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3001, "roe": 7.6601, "momentum_12_1": -0.4603 }, { "week_end_date": "2026-06-14", "price": 0.86, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3071, "roe": 7.6601, "momentum_12_1": -0.4676 }, { "week_end_date": "2026-06-21", "price": 0.8, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3297, "roe": 7.6601, "momentum_12_1": -0.4605 }, { "week_end_date": "2026-06-28", "price": 0.71, "os": 0.28, "value": 0.4, "quality": 0.39, "momentum": 0.38, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3743, "roe": 7.6601, "momentum_12_1": -0.5076 }, { "week_end_date": "2026-07-05", "price": 0.72, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3661, "roe": 7.6601, "momentum_12_1": -0.5686 }, { "week_end_date": "2026-07-12", "price": 0.85, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.54, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3118, "roe": 7.6601, "momentum_12_1": -0.57 }, { "week_end_date": "2026-07-19", "price": 0.73, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3613, "roe": 7.6601, "momentum_12_1": -0.6239 }, { "week_end_date": "2026-07-26", "price": 0.69, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3822, "roe": 7.6601, "momentum_12_1": -0.6325 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33356000, "ebitda": -32346000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33356000, "ebitda": -32346000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33356000, "ebitda": -32346000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33356000, "ebitda": -32346000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33356000, "ebitda": -32346000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33356000, "ebitda": -32346000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33755000, "ebitda": -33755000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": 524000, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11823000, "net_debt_issued": 17580000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69300000, "cost_of_revenue": 22812000, "gross_profit": 46488000, "ebit": -32695000, "ebitda": -31683000, "pretax_income": -37985000, "tax_provision": -144000, "net_income": -37841000, "net_income_to_common": -37841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52670000, "total_current_assets": 78071000, "total_assets": 87326000, "short_term_debt": 545000, "long_term_debt": 41124000, "total_debt": 43059000, "total_liabilities": 58868000, "total_equity": 28458000, "shares_outstanding": 28526441, "goodwill_and_intangibles": 1739000 }, "cash_flow": { "operating_cash_flow": -41595000, "capital_expenditure": 989000, "free_cash_flow": -40606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42919000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10160000, "ebitda": -9896000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": 527000, "long_term_debt": 55866000, "total_debt": 56393000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10160000, "ebitda": -9896000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": 527000, "long_term_debt": 55866000, "total_debt": 56393000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10160000, "ebitda": -9896000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": 527000, "long_term_debt": 55866000, "total_debt": 56393000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10160000, "ebitda": -9896000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": 527000, "long_term_debt": 55866000, "total_debt": 56393000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10160000, "ebitda": -9896000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": 527000, "long_term_debt": 55866000, "total_debt": 56393000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10160000, "ebitda": -9896000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": 527000, "long_term_debt": 55866000, "total_debt": 56393000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10526000, "ebitda": -10526000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": null, "long_term_debt": 55866000, "total_debt": 55866000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "ebit": -7259000, "ebitda": -7034000, "pretax_income": -8896000, "tax_provision": 145000, "net_income": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 51683846, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -4870000, "capital_expenditure": 91000, "free_cash_flow": -4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "ebit": -7259000, "ebitda": -7034000, "pretax_income": -8896000, "tax_provision": 145000, "net_income": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 51683846, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -4870000, "capital_expenditure": 91000, "free_cash_flow": -4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "ebit": -7259000, "ebitda": -7034000, "pretax_income": -8896000, "tax_provision": 145000, "net_income": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 51683846, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -4870000, "capital_expenditure": 91000, "free_cash_flow": -4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "ebit": -7259000, "ebitda": -7034000, "pretax_income": -8896000, "tax_provision": 145000, "net_income": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 51683846, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -4870000, "capital_expenditure": 91000, "free_cash_flow": -4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "ebit": -7259000, "ebitda": -7034000, "pretax_income": -8896000, "tax_provision": 145000, "net_income": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 51683846, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -4870000, "capital_expenditure": 91000, "free_cash_flow": -4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }