{ "ticker": { "uuid": "eddcb728-753b-4183-af71-0344d33016bd", "symbol": "TELA", "name": "Tela Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/eddcb728-753b-4183-af71-0344d33016bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/eddcb728-753b-4183-af71-0344d33016bd/" }, "ticker_metadata": { "id": 8517, "uuid": "eddcb728-753b-4183-af71-0344d33016bd", "symbol": "TELA", "name": "Tela Bio Inc", "asset_type": "equity", "market_cap": 43423200, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "TELA Bio, Inc., a medical technology company, focuses on the design, development and commercialization of tissue reinforcement materials to address unmet needs in soft tissue reconstruction. The company is headquartered in Malvern, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eddcb728-753b-4183-af71-0344d33016bd", "symbol": "TELA", "name": "Tela Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/eddcb728-753b-4183-af71-0344d33016bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/eddcb728-753b-4183-af71-0344d33016bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 50391461.49, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 7.6601, "piotroski_f_score": 3, "momentum_12_1": -0.4603, "volatility_252d": 0.83 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.390188+00:00", "batch_id": "" }, "size": { "price_close": 0.8801, "market_cap": 50391461.4918, "market_cap_usd": 50391461.4918, "enterprise_value": 66716461.4918, "shares_outstanding": 57256518, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.6235, "pcf_ratio": null, "pfcf_ratio": -1.7299, "ev_ebitda": null, "ev_ebit": -2.0048, "ev_sales": 0.8256, "ev_fcf": -2.2904, "earnings_yield": null, "fcf_yield": -0.4366, "price_to_sales": 0.6235, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2113 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6725, "operating_margin": -0.4118, "net_margin": -0.493, "ebitda_margin": -0.4054, "fcf_margin": -0.3604, "roe": 7.6601, "roa": -0.57, "roic": -2.2437, "roc_greenblatt": null, "asset_turnover": 1.1563, "cash_conversion": 0.7311, "accruals_ratio": -0.1456, "sbc_to_revenue": 0.0442, "piotroski_f_score": 3, "altman_z_score": -7.424, "earnings_stability_5y": 0.1444, "revenue_stability_5y": 0.568, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7776, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -14.438, "net_debt_to_ebitda": -0.4983, "debt_to_assets": 0.7993, "interest_coverage": -5.4743, "current_ratio": 3.6058, "quick_ratio": 2.9209, "net_debt": 16325000, "local_beta": -0.0004, "volatility_252d": 0.83, "volatility_60d": 1.9681, "max_drawdown_12m": -0.7336, "risk_adjusted_momentum": -0.5546 }, "growth": { "revenue_growth_1y": 0.1348, "revenue_growth_3y_cagr": 0.2468, "revenue_growth_5y_cagr": 0.3454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8652, "revenue_growth": 0.1348, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1372, "price_return_3m": -0.0184, "price_return_6m": -0.2347, "price_return_9m": -0.4465, "price_return_12m": -0.5343, "price_return_12m_ex1m": -0.4603, "momentum_6m": -0.2347, "momentum_12m": -0.5343, "momentum_12_1": -0.4603, "distance_from_52w_high": -0.5868, "distance_from_52w_low": 0.5511, "relative_strength": -0.6923 }, "raw_ttm": { "revenue_ttm": 80814000, "gross_profit_ttm": 54349000, "ebit_ttm": -33278000, "ebitda_ttm": -32760000, "net_income_ttm": -39840000, "eps_diluted_ttm": -0.6958, "operating_cash_flow_ttm": -29664000, "capital_expenditure_ttm": 535000, "fcf_ttm": -29129000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6079000, "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_current_liabilities": 17833000, "net_ppe": null, "total_assets": 69891000, "total_debt": 55866000, "total_equity": -5201000, "net_working_capital": 7449000, "book_value_per_share": -0.0908, "retained_earnings": -409834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6465000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2943, "ticker_id": 8517, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.390188+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8801, "market_cap": 50391461.4918, "market_cap_usd": 50391461.4918, "enterprise_value": 66716461.4918, "shares_outstanding": 57256518, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.62354866, "pcf_ratio": null, "pfcf_ratio": -1.72994135, "ev_ebitda": null, "ev_ebit": -2.00482185, "ev_sales": 0.82555574, "ev_fcf": -2.2903794, "earnings_yield": null, "fcf_yield": -0.43660889, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67251961, "operating_margin": -0.41178509, "net_margin": -0.49298389, "ebitda_margin": -0.40537531, "fcf_margin": -0.36044497, "roe": 7.66006537, "roa": -0.57003048, "roic": -2.24366235, "roc_greenblatt": null, "asset_turnover": 1.15628622, "cash_conversion": 0.7311496, "accruals_ratio": -0.14559815, "sbc_to_revenue": 0.04415077, "debt_to_equity": -14.43799269, "net_debt_to_ebitda": -0.49832112, "debt_to_assets": 0.79933039, "interest_coverage": -5.47425563, "current_ratio": 3.60578702, "quick_ratio": 2.9209331, "net_debt": 16325000, "revenue_growth_1y": 0.13475715, "revenue_growth_3y_cagr": 0.24680077, "revenue_growth_5y_cagr": 0.34536389, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86520849, "piotroski_f_score": 3, "altman_z_score": -7.42395219, "earnings_stability_5y": 0.144401, "revenue_stability_5y": 0.568043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13715686, "price_return_3m": -0.01840286, "price_return_6m": -0.23469565, "price_return_9m": -0.44647799, "price_return_12m": -0.53433862, "price_return_12m_ex1m": -0.46031746, "distance_from_52w_high": -0.58680751, "distance_from_52w_low": 0.55111033, "relative_strength": -0.69227967, "local_beta": -0.0004, "volatility_252d": 0.829952, "volatility_60d": 1.96814, "max_drawdown_12m": -0.73361502, "revenue_ttm": 80814000, "gross_profit_ttm": 54349000, "ebit_ttm": -33278000, "ebitda_ttm": -32760000, "net_income_ttm": -39840000, "eps_diluted_ttm": -0.69581598, "operating_cash_flow_ttm": -29664000, "capital_expenditure_ttm": 535000, "fcf_ttm": -29129000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6079000, "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_current_liabilities": 17833000, "net_ppe": null, "total_assets": 69891000, "total_debt": 55866000, "total_equity": -5201000, "net_working_capital": 7449000, "book_value_per_share": -0.09083682, "retained_earnings": -409834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6465000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 7.6601, "momentum_12_1": -0.4603, "complete_fields": { "id": 2943, "ticker_id": 8517, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.390188+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8801, "market_cap": 50391461.4918, "market_cap_usd": 50391461.4918, "enterprise_value": 66716461.4918, "shares_outstanding": 57256518, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.62354866, "pcf_ratio": null, "pfcf_ratio": -1.72994135, "ev_ebitda": null, "ev_ebit": -2.00482185, "ev_sales": 0.82555574, "ev_fcf": -2.2903794, "earnings_yield": null, "fcf_yield": -0.43660889, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67251961, "operating_margin": -0.41178509, "net_margin": -0.49298389, "ebitda_margin": -0.40537531, "fcf_margin": -0.36044497, "roe": 7.66006537, "roa": -0.57003048, "roic": -2.24366235, "roc_greenblatt": null, "asset_turnover": 1.15628622, "cash_conversion": 0.7311496, "accruals_ratio": -0.14559815, "sbc_to_revenue": 0.04415077, "debt_to_equity": -14.43799269, "net_debt_to_ebitda": -0.49832112, "debt_to_assets": 0.79933039, "interest_coverage": -5.47425563, "current_ratio": 3.60578702, "quick_ratio": 2.9209331, "net_debt": 16325000, "revenue_growth_1y": 0.13475715, "revenue_growth_3y_cagr": 0.24680077, "revenue_growth_5y_cagr": 0.34536389, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86520849, "piotroski_f_score": 3, "altman_z_score": -7.42395219, "earnings_stability_5y": 0.144401, "revenue_stability_5y": 0.568043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13715686, "price_return_3m": -0.01840286, "price_return_6m": -0.23469565, "price_return_9m": -0.44647799, "price_return_12m": -0.53433862, "price_return_12m_ex1m": -0.46031746, "distance_from_52w_high": -0.58680751, "distance_from_52w_low": 0.55111033, "relative_strength": -0.69227967, "local_beta": -0.0004, "volatility_252d": 0.829952, "volatility_60d": 1.96814, "max_drawdown_12m": -0.73361502, "revenue_ttm": 80814000, "gross_profit_ttm": 54349000, "ebit_ttm": -33278000, "ebitda_ttm": -32760000, "net_income_ttm": -39840000, "eps_diluted_ttm": -0.69581598, "operating_cash_flow_ttm": -29664000, "capital_expenditure_ttm": 535000, "fcf_ttm": -29129000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6079000, "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_current_liabilities": 17833000, "net_ppe": null, "total_assets": 69891000, "total_debt": 55866000, "total_equity": -5201000, "net_working_capital": 7449000, "book_value_per_share": -0.09083682, "retained_earnings": -409834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6465000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "ebit": -33755000, "ebitda": -33755000, "pretax_income": -38601000, "tax_provision": 230000, "net_income": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 46947932, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -28219000, "capital_expenditure": 448000, "free_cash_flow": -27771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182355, "ticker_id": 8517, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-33755000", "netIncome": "-38831000", "grossProfit": "54341000", "depreciation": "None", "totalRevenue": "80275000", "costOfRevenue": "25934000", "interestIncome": "None", "incomeBeforeTax": "-38601000", "interestExpense": "5245000", "operatingIncome": "-33755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-5245000", "nonInterestIncome": "None", "operatingExpenses": "88096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15694000", "netIncomeFromContinuingOperations": "-38831000" }, "balance": { "goodwill": "None", "inventory": "11016000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "81418000", "longTermDebt": "55653000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1359000", "reportedCurrency": "USD", "retainedEarnings": "-397561000", "totalLiabilities": "75105000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "75581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5837000", "currentAccountsPayable": "2309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55653000", "totalShareholderEquity": "6313000", "capitalLeaseObligations": "524000", "otherCurrentLiabilities": "15666000", "totalCurrentLiabilities": "17975000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "57130000", "cashAndShortTermInvestments": "50845000", "commonStockSharesOutstanding": "46947932", "intangibleAssetsExcludingGoodwill": "1359000", "cashAndCashEquivalentsAtCarryingValue": "50845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "-28219000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25750000", "cashflowFromInvestment": "846000", "stockBasedCompensation": "3796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80275000, "cost_of_revenue": 25934000, "gross_profit": 54341000, "research_and_development": 9220000, "selling_general_admin": 15694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33755000, "depreciation_amortisation": null, "ebitda": -33755000, "interest_expense": 5245000, "interest_income": null, "other_non_operating": null, "pretax_income": -38601000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": -38831000, "net_income_continuing_ops": -38831000, "net_income_to_common": -38831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50845000, "short_term_investments": null, "net_receivables": 10347000, "inventory": 11016000, "other_current_assets": null, "total_current_assets": 75581000, "net_ppe": null, "goodwill": null, "intangible_assets": 1359000, "goodwill_and_intangibles": 1359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5837000, "total_assets": 81418000, "short_term_debt": null, "accounts_payable": 2309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17975000, "long_term_debt": 55653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57130000, "total_liabilities": 75105000, "total_debt": 55653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397561000, "total_equity": 6313000, "shares_outstanding": 46947932, "operating_cash_flow": -28219000, "stock_based_compensation": 3796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25750000, "free_cash_flow": -27771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-33755000", "netIncome": "-38831000", "grossProfit": "54341000", "depreciation": "None", "totalRevenue": "80275000", "costOfRevenue": "25934000", "interestIncome": "None", "incomeBeforeTax": "-38601000", "interestExpense": "5245000", "operatingIncome": "-33755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-5245000", "nonInterestIncome": "None", "operatingExpenses": "88096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15694000", "netIncomeFromContinuingOperations": "-38831000" }, "balance": { "goodwill": "None", "inventory": "11016000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "81418000", "longTermDebt": "55653000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1359000", "reportedCurrency": "USD", "retainedEarnings": "-397561000", "totalLiabilities": "75105000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "75581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5837000", "currentAccountsPayable": "2309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55653000", "totalShareholderEquity": "6313000", "capitalLeaseObligations": "524000", "otherCurrentLiabilities": "15666000", "totalCurrentLiabilities": "17975000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "57130000", "cashAndShortTermInvestments": "50845000", "commonStockSharesOutstanding": "46947932", "intangibleAssetsExcludingGoodwill": "1359000", "cashAndCashEquivalentsAtCarryingValue": "50845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "-28219000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25750000", "cashflowFromInvestment": "846000", "stockBasedCompensation": "3796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 69300000, "cost_of_revenue": 22812000, "gross_profit": 46488000, "ebit": -32695000, "ebitda": -31683000, "pretax_income": -37985000, "tax_provision": -144000, "net_income": -37841000, "net_income_to_common": -37841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52670000, "total_current_assets": 78071000, "total_assets": 87326000, "short_term_debt": 545000, "long_term_debt": 41124000, "total_debt": 41669000, "total_liabilities": 58868000, "total_equity": 28458000, "shares_outstanding": 28526441, "goodwill_and_intangibles": 1739000 }, "cash_flow": { "operating_cash_flow": -41595000, "capital_expenditure": 989000, "free_cash_flow": -40606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182360, "ticker_id": 8517, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32695000", "ebitda": "-31683000", "netIncome": "-37841000", "grossProfit": "46488000", "depreciation": "None", "totalRevenue": "69300000", "costOfRevenue": "22812000", "interestIncome": "None", "incomeBeforeTax": "-37985000", "interestExpense": "5290000", "operatingIncome": "-34115000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "-5290000", "nonInterestIncome": "None", "operatingExpenses": "80603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "14722000", "netIncomeFromContinuingOperations": "-37841000" }, "balance": { "goodwill": "None", "inventory": "12781000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "87326000", "longTermDebt": "41124000", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1739000", "reportedCurrency": "USD", "retainedEarnings": "-358730000", "totalLiabilities": "58868000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "78071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9254999", "currentAccountsPayable": "2147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43059000", "totalShareholderEquity": "28458000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "12906000", "totalCurrentLiabilities": "15598000", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "43270000", "cashAndShortTermInvestments": "52670000", "commonStockSharesOutstanding": "28526441", "intangibleAssetsExcludingGoodwill": "1739000", "cashAndCashEquivalentsAtCarryingValue": "52670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2972000", "operatingCashflow": "-41595000", "capitalExpenditures": "989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43057000", "cashflowFromInvestment": "4451000", "stockBasedCompensation": "4362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69300000, "cost_of_revenue": 22812000, "gross_profit": 46488000, "research_and_development": 8813000, "selling_general_admin": 14722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32695000, "depreciation_amortisation": 1012000, "ebitda": -31683000, "interest_expense": 5290000, "interest_income": null, "other_non_operating": null, "pretax_income": -37985000, "tax_provision": -144000, "effective_tax_rate": null, "net_income": -37841000, "net_income_continuing_ops": -37841000, "net_income_to_common": -37841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52670000, "short_term_investments": null, "net_receivables": 10098000, "inventory": 12781000, "other_current_assets": null, "total_current_assets": 78071000, "net_ppe": null, "goodwill": null, "intangible_assets": 1739000, "goodwill_and_intangibles": 1739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9254999, "total_assets": 87326000, "short_term_debt": 545000, "accounts_payable": 2147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15598000, "long_term_debt": 41124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43270000, "total_liabilities": 58868000, "total_debt": 41669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358730000, "total_equity": 28458000, "shares_outstanding": 28526441, "operating_cash_flow": -41595000, "stock_based_compensation": 4362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43057000, "free_cash_flow": -40606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32695000", "ebitda": "-31683000", "netIncome": "-37841000", "grossProfit": "46488000", "depreciation": "None", "totalRevenue": "69300000", "costOfRevenue": "22812000", "interestIncome": "None", "incomeBeforeTax": "-37985000", "interestExpense": "5290000", "operatingIncome": "-34115000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "-5290000", "nonInterestIncome": "None", "operatingExpenses": "80603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "14722000", "netIncomeFromContinuingOperations": "-37841000" }, "balance": { "goodwill": "None", "inventory": "12781000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "87326000", "longTermDebt": "41124000", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1739000", "reportedCurrency": "USD", "retainedEarnings": "-358730000", "totalLiabilities": "58868000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "78071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9254999", "currentAccountsPayable": "2147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43059000", "totalShareholderEquity": "28458000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "12906000", "totalCurrentLiabilities": "15598000", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "43270000", "cashAndShortTermInvestments": "52670000", "commonStockSharesOutstanding": "28526441", "intangibleAssetsExcludingGoodwill": "1739000", "cashAndCashEquivalentsAtCarryingValue": "52670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2972000", "operatingCashflow": "-41595000", "capitalExpenditures": "989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43057000", "cashflowFromInvestment": "4451000", "stockBasedCompensation": "4362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 58453000, "cost_of_revenue": 18341000, "gross_profit": 40112000, "ebit": -41441000, "ebitda": -40633000, "pretax_income": -46664000, "tax_provision": 640105, "net_income": -46664000, "net_income_to_common": -46664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46729000, "total_current_assets": 71726000, "total_assets": 78048000, "short_term_debt": 565000, "long_term_debt": 40515000, "total_debt": 41080000, "total_liabilities": 59167000, "total_equity": 18881000, "shares_outstanding": 22868663, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -40857000, "capital_expenditure": 611000, "free_cash_flow": -40246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182365, "ticker_id": 8517, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41441000", "ebitda": "-40633000", "netIncome": "-46664000", "grossProfit": "40112000", "depreciation": "None", "totalRevenue": "58453000", "costOfRevenue": "18341000", "interestIncome": "None", "incomeBeforeTax": "-46664000", "interestExpense": "5223000", "operatingIncome": "-44075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "640105", "reportedCurrency": "USD", "netInterestIncome": "-5052000", "nonInterestIncome": "None", "operatingExpenses": "84187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "14887000", "netIncomeFromContinuingOperations": "-43753000" }, "balance": { "goodwill": "None", "inventory": "13162000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "78048000", "longTermDebt": "40515000", "shortTermDebt": "565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-320889000", "totalLiabilities": "59167000", "otherCurrentAssets": "2098000", "totalCurrentAssets": "71726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6322000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42765000", "totalShareholderEquity": "18881000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "14735000", "totalCurrentLiabilities": "16967000", "otherNonCurrentLiabilities": "1685000", "totalNonCurrentLiabilities": "42200000", "cashAndShortTermInvestments": "46729000", "commonStockSharesOutstanding": "22868663", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "46729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2718000", "operatingCashflow": "-40857000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46267000", "cashflowFromInvestment": "-599000", "stockBasedCompensation": "5032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58453000, "cost_of_revenue": 18341000, "gross_profit": 40112000, "research_and_development": 9619000, "selling_general_admin": 14887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41441000, "depreciation_amortisation": 808000, "ebitda": -40633000, "interest_expense": 5223000, "interest_income": null, "other_non_operating": null, "pretax_income": -46664000, "tax_provision": 640105, "effective_tax_rate": null, "net_income": -46664000, "net_income_continuing_ops": -43753000, "net_income_to_common": -46664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46729000, "short_term_investments": null, "net_receivables": 9737000, "inventory": 13162000, "other_current_assets": null, "total_current_assets": 71726000, "net_ppe": null, "goodwill": null, "intangible_assets": 2119000, "goodwill_and_intangibles": 2119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6322000, "total_assets": 78048000, "short_term_debt": 565000, "accounts_payable": 1667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16967000, "long_term_debt": 40515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42200000, "total_liabilities": 59167000, "total_debt": 41080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320889000, "total_equity": 18881000, "shares_outstanding": 22868663, "operating_cash_flow": -40857000, "stock_based_compensation": 5032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46267000, "free_cash_flow": -40246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41441000", "ebitda": "-40633000", "netIncome": "-46664000", "grossProfit": "40112000", "depreciation": "None", "totalRevenue": "58453000", "costOfRevenue": "18341000", "interestIncome": "None", "incomeBeforeTax": "-46664000", "interestExpense": "5223000", "operatingIncome": "-44075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "640105", "reportedCurrency": "USD", "netInterestIncome": "-5052000", "nonInterestIncome": "None", "operatingExpenses": "84187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "14887000", "netIncomeFromContinuingOperations": "-43753000" }, "balance": { "goodwill": "None", "inventory": "13162000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "78048000", "longTermDebt": "40515000", "shortTermDebt": "565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-320889000", "totalLiabilities": "59167000", "otherCurrentAssets": "2098000", "totalCurrentAssets": "71726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6322000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42765000", "totalShareholderEquity": "18881000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "14735000", "totalCurrentLiabilities": "16967000", "otherNonCurrentLiabilities": "1685000", "totalNonCurrentLiabilities": "42200000", "cashAndShortTermInvestments": "46729000", "commonStockSharesOutstanding": "22868663", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "46729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2718000", "operatingCashflow": "-40857000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46267000", "cashflowFromInvestment": "-599000", "stockBasedCompensation": "5032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 41418000, "cost_of_revenue": 14374000, "gross_profit": 27044000, "ebit": -40245000, "ebitda": -39058000, "pretax_income": -44296000, "tax_provision": 41000, "net_income": -44296000, "net_income_to_common": -44296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42019000, "total_current_assets": 62447000, "total_assets": 67855000, "short_term_debt": 340000, "long_term_debt": 39916000, "total_debt": 40256000, "total_liabilities": 53550000, "total_equity": 14305000, "shares_outstanding": 16267678, "goodwill_and_intangibles": 2499000 }, "cash_flow": { "operating_cash_flow": -40748000, "capital_expenditure": 1872000, "free_cash_flow": -38876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182370, "ticker_id": 8517, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40245000", "ebitda": "-39058000", "netIncome": "-44296000", "grossProfit": "27044000", "depreciation": "None", "totalRevenue": "41418000", "costOfRevenue": "14374000", "interestIncome": "None", "incomeBeforeTax": "-44296000", "interestExpense": "4051000", "operatingIncome": "-39007000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-4051000", "nonInterestIncome": "None", "operatingExpenses": "66051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8937000", "otherNonOperatingIncome": "-1238000", "costofGoodsAndServicesSold": "14374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "13862000", "netIncomeFromContinuingOperations": "-44296000" }, "balance": { "goodwill": "None", "inventory": "11792000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "67855000", "longTermDebt": "39916000", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2499000", "reportedCurrency": "USD", "retainedEarnings": "-274225000", "totalLiabilities": "53550000", "otherCurrentAssets": "2015000", "totalCurrentAssets": "62447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5408000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682000", "shortLongTermDebtTotal": "40256000", "totalShareholderEquity": "14305000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "10529000", "totalCurrentLiabilities": "12403000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "41147000", "cashAndShortTermInvestments": "42019000", "commonStockSharesOutstanding": "16267678", "intangibleAssetsExcludingGoodwill": "2499000", "cashAndCashEquivalentsAtCarryingValue": "42019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6073000", "operatingCashflow": "-40748000", "capitalExpenditures": "1872000", "changeInReceivables": "-2421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40852000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "3989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41418000, "cost_of_revenue": 14374000, "gross_profit": 27044000, "research_and_development": 8937000, "selling_general_admin": 13862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40245000, "depreciation_amortisation": 1187000, "ebitda": -39058000, "interest_expense": 4051000, "interest_income": null, "other_non_operating": null, "pretax_income": -44296000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -44296000, "net_income_continuing_ops": -44296000, "net_income_to_common": -44296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42019000, "short_term_investments": null, "net_receivables": 6621000, "inventory": 11792000, "other_current_assets": null, "total_current_assets": 62447000, "net_ppe": null, "goodwill": null, "intangible_assets": 2499000, "goodwill_and_intangibles": 2499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5408000, "total_assets": 67855000, "short_term_debt": 340000, "accounts_payable": 1534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12403000, "long_term_debt": 39916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41147000, "total_liabilities": 53550000, "total_debt": 40256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274225000, "total_equity": 14305000, "shares_outstanding": 16267678, "operating_cash_flow": -40748000, "stock_based_compensation": 3989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40852000, "free_cash_flow": -38876000, "net_change_in_cash": -1768000 }, "raw_data": { "income": { "ebit": "-40245000", "ebitda": "-39058000", "netIncome": "-44296000", "grossProfit": "27044000", "depreciation": "None", "totalRevenue": "41418000", "costOfRevenue": "14374000", "interestIncome": "None", "incomeBeforeTax": "-44296000", "interestExpense": "4051000", "operatingIncome": "-39007000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-4051000", "nonInterestIncome": "None", "operatingExpenses": "66051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8937000", "otherNonOperatingIncome": "-1238000", "costofGoodsAndServicesSold": "14374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "13862000", "netIncomeFromContinuingOperations": "-44296000" }, "balance": { "goodwill": "None", "inventory": "11792000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "67855000", "longTermDebt": "39916000", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2499000", "reportedCurrency": "USD", "retainedEarnings": "-274225000", "totalLiabilities": "53550000", "otherCurrentAssets": "2015000", "totalCurrentAssets": "62447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5408000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682000", "shortLongTermDebtTotal": "40256000", "totalShareholderEquity": "14305000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "10529000", "totalCurrentLiabilities": "12403000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "41147000", "cashAndShortTermInvestments": "42019000", "commonStockSharesOutstanding": "16267678", "intangibleAssetsExcludingGoodwill": "2499000", "cashAndCashEquivalentsAtCarryingValue": "42019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6073000", "operatingCashflow": "-40748000", "capitalExpenditures": "1872000", "changeInReceivables": "-2421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40852000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "3989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 29463000, "cost_of_revenue": 10650000, "gross_profit": 18813000, "ebit": -29679000, "ebitda": -29144000, "pretax_income": -33276000, "tax_provision": 2834000, "net_income": -33276000, "net_income_to_common": -33276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43931000, "total_current_assets": 59055000, "total_assets": 62544000, "short_term_debt": null, "long_term_debt": 31491000, "total_debt": 31491000, "total_liabilities": 42446000, "total_equity": 20098000, "shares_outstanding": 14473213, "goodwill_and_intangibles": 2303000 }, "cash_flow": { "operating_cash_flow": -30432000, "capital_expenditure": 627000, "free_cash_flow": -29805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182375, "ticker_id": 8517, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29679000", "ebitda": "-29144000", "netIncome": "-33276000", "grossProfit": "18813000", "depreciation": "None", "totalRevenue": "29463000", "costOfRevenue": "10650000", "interestIncome": "None", "incomeBeforeTax": "-33276000", "interestExpense": "3597000", "operatingIncome": "-29451000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2834000", "reportedCurrency": "USD", "netInterestIncome": "-3597000", "nonInterestIncome": "None", "operatingExpenses": "48264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6743000", "otherNonOperatingIncome": "-228000", "costofGoodsAndServicesSold": "10650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "12459000", "netIncomeFromContinuingOperations": "-33276000" }, "balance": { "goodwill": "None", "inventory": "7658000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "62544000", "longTermDebt": "31491000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "-229929000", "totalLiabilities": "42446000", "otherCurrentAssets": "3232000", "totalCurrentAssets": "59055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3489000", "currentAccountsPayable": "2414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1186000", "shortLongTermDebtTotal": "31491000", "totalShareholderEquity": "20098000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8161000", "totalCurrentLiabilities": "10575000", "otherNonCurrentLiabilities": "380000", "totalNonCurrentLiabilities": "31871000", "cashAndShortTermInvestments": "43931000", "commonStockSharesOutstanding": "14473213", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "43931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5194000", "operatingCashflow": "-30432000", "capitalExpenditures": "627000", "changeInReceivables": "-1553000", "changeInExchangeRate": "None", "cashflowFromFinancing": "585000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "3661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29463000, "cost_of_revenue": 10650000, "gross_profit": 18813000, "research_and_development": 6743000, "selling_general_admin": 12459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29679000, "depreciation_amortisation": 535000, "ebitda": -29144000, "interest_expense": 3597000, "interest_income": null, "other_non_operating": null, "pretax_income": -33276000, "tax_provision": 2834000, "effective_tax_rate": null, "net_income": -33276000, "net_income_continuing_ops": -33276000, "net_income_to_common": -33276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43931000, "short_term_investments": null, "net_receivables": 4234000, "inventory": 7658000, "other_current_assets": null, "total_current_assets": 59055000, "net_ppe": null, "goodwill": null, "intangible_assets": 2303000, "goodwill_and_intangibles": 2303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3489000, "total_assets": 62544000, "short_term_debt": null, "accounts_payable": 2414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10575000, "long_term_debt": 31491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31871000, "total_liabilities": 42446000, "total_debt": 31491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229929000, "total_equity": 20098000, "shares_outstanding": 14473213, "operating_cash_flow": -30432000, "stock_based_compensation": 3661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585000, "free_cash_flow": -29805000, "net_change_in_cash": -30474000 }, "raw_data": { "income": { "ebit": "-29679000", "ebitda": "-29144000", "netIncome": "-33276000", "grossProfit": "18813000", "depreciation": "None", "totalRevenue": "29463000", "costOfRevenue": "10650000", "interestIncome": "None", "incomeBeforeTax": "-33276000", "interestExpense": "3597000", "operatingIncome": "-29451000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2834000", "reportedCurrency": "USD", "netInterestIncome": "-3597000", "nonInterestIncome": "None", "operatingExpenses": "48264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6743000", "otherNonOperatingIncome": "-228000", "costofGoodsAndServicesSold": "10650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "12459000", "netIncomeFromContinuingOperations": "-33276000" }, "balance": { "goodwill": "None", "inventory": "7658000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "62544000", "longTermDebt": "31491000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "-229929000", "totalLiabilities": "42446000", "otherCurrentAssets": "3232000", "totalCurrentAssets": "59055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3489000", "currentAccountsPayable": "2414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1186000", "shortLongTermDebtTotal": "31491000", "totalShareholderEquity": "20098000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8161000", "totalCurrentLiabilities": "10575000", "otherNonCurrentLiabilities": "380000", "totalNonCurrentLiabilities": "31871000", "cashAndShortTermInvestments": "43931000", "commonStockSharesOutstanding": "14473213", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "43931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5194000", "operatingCashflow": "-30432000", "capitalExpenditures": "627000", "changeInReceivables": "-1553000", "changeInExchangeRate": "None", "cashflowFromFinancing": "585000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "3661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 18213000, "cost_of_revenue": 6979000, "gross_profit": 11234000, "ebit": -25230000, "ebitda": -24705000, "pretax_income": -28794000, "tax_provision": 3084000, "net_income": -28794000, "net_income_to_common": -28794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74394000, "total_current_assets": 83225000, "total_assets": 86458000, "short_term_debt": null, "long_term_debt": 30827000, "total_debt": 30827000, "total_liabilities": 37432000, "total_equity": 49026000, "shares_outstanding": 12934421, "goodwill_and_intangibles": 2607000 }, "cash_flow": { "operating_cash_flow": -24456000, "capital_expenditure": 167000, "free_cash_flow": -24289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182380, "ticker_id": 8517, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25230000", "ebitda": "-24705000", "netIncome": "-28794000", "grossProfit": "11234000", "depreciation": "None", "totalRevenue": "18213000", "costOfRevenue": "6979000", "interestIncome": "None", "incomeBeforeTax": "-28794000", "interestExpense": "3564000", "operatingIncome": "-25275000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3084000", "reportedCurrency": "USD", "netInterestIncome": "-3564000", "nonInterestIncome": "None", "operatingExpenses": "36509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "10143000", "netIncomeFromContinuingOperations": "-28794000" }, "balance": { "goodwill": "None", "inventory": "3907000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "86458000", "longTermDebt": "30827000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2607000", "reportedCurrency": "USD", "retainedEarnings": "-196653000", "totalLiabilities": "37432000", "otherCurrentAssets": "2241000", "totalCurrentAssets": "83225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "626000", "shortLongTermDebtTotal": "30827000", "totalShareholderEquity": "49026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5953000", "totalCurrentLiabilities": "6605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30827000", "cashAndShortTermInvestments": "74394000", "commonStockSharesOutstanding": "12934421", "intangibleAssetsExcludingGoodwill": "2607000", "cashAndCashEquivalentsAtCarryingValue": "74394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "-24456000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44409000", "cashflowFromInvestment": "9122000", "stockBasedCompensation": "2058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18213000, "cost_of_revenue": 6979000, "gross_profit": 11234000, "research_and_development": 4255000, "selling_general_admin": 10143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25230000, "depreciation_amortisation": 525000, "ebitda": -24705000, "interest_expense": 3564000, "interest_income": null, "other_non_operating": null, "pretax_income": -28794000, "tax_provision": 3084000, "effective_tax_rate": null, "net_income": -28794000, "net_income_continuing_ops": -28794000, "net_income_to_common": -28794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74394000, "short_term_investments": 0, "net_receivables": 2683000, "inventory": 3907000, "other_current_assets": null, "total_current_assets": 83225000, "net_ppe": null, "goodwill": null, "intangible_assets": 2607000, "goodwill_and_intangibles": 2607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3233000, "total_assets": 86458000, "short_term_debt": null, "accounts_payable": 652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6605000, "long_term_debt": 30827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30827000, "total_liabilities": 37432000, "total_debt": 30827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196653000, "total_equity": 49026000, "shares_outstanding": 12934421, "operating_cash_flow": -24456000, "stock_based_compensation": 2058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44409000, "free_cash_flow": -24289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25230000", "ebitda": "-24705000", "netIncome": "-28794000", "grossProfit": "11234000", "depreciation": "None", "totalRevenue": "18213000", "costOfRevenue": "6979000", "interestIncome": "None", "incomeBeforeTax": "-28794000", "interestExpense": "3564000", "operatingIncome": "-25275000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3084000", "reportedCurrency": "USD", "netInterestIncome": "-3564000", "nonInterestIncome": "None", "operatingExpenses": "36509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "10143000", "netIncomeFromContinuingOperations": "-28794000" }, "balance": { "goodwill": "None", "inventory": "3907000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "86458000", "longTermDebt": "30827000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2607000", "reportedCurrency": "USD", "retainedEarnings": "-196653000", "totalLiabilities": "37432000", "otherCurrentAssets": "2241000", "totalCurrentAssets": "83225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "626000", "shortLongTermDebtTotal": "30827000", "totalShareholderEquity": "49026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5953000", "totalCurrentLiabilities": "6605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30827000", "cashAndShortTermInvestments": "74394000", "commonStockSharesOutstanding": "12934421", "intangibleAssetsExcludingGoodwill": "2607000", "cashAndCashEquivalentsAtCarryingValue": "74394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "-24456000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44409000", "cashflowFromInvestment": "9122000", "stockBasedCompensation": "2058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 15446000, "cost_of_revenue": 6174000, "gross_profit": 9272000, "ebit": -18816000, "ebitda": -18234000, "pretax_income": -22425000, "tax_provision": 3378000, "net_income": -22425000, "net_income_to_common": -22425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45302000, "total_current_assets": 64334000, "total_assets": 67922000, "short_term_debt": null, "long_term_debt": 30243000, "total_debt": 30243000, "total_liabilities": 36960000, "total_equity": 30962000, "shares_outstanding": 11406221, "goodwill_and_intangibles": 2911000 }, "cash_flow": { "operating_cash_flow": -25523000, "capital_expenditure": 2697000, "free_cash_flow": -22826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182385, "ticker_id": 8517, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18816000", "ebitda": "-18234000", "netIncome": "-22425000", "grossProfit": "9272000", "depreciation": "None", "totalRevenue": "15446000", "costOfRevenue": "6174000", "interestIncome": "3614000", "incomeBeforeTax": "-22425000", "interestExpense": "3609000", "operatingIncome": "-19162000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3378000", "reportedCurrency": "USD", "netInterestIncome": "-3609000", "nonInterestIncome": "None", "operatingExpenses": "28434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000", "sellingGeneralAndAdministrative": "6223000", "netIncomeFromContinuingOperations": "-22425000" }, "balance": { "goodwill": "None", "inventory": "4603000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "67922000", "longTermDebt": "30243000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2911000", "reportedCurrency": "USD", "retainedEarnings": "-167859000", "totalLiabilities": "36960000", "otherCurrentAssets": "2308000", "totalCurrentAssets": "64334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9285000", "currentNetReceivables": "2836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3588000", "currentAccountsPayable": "3171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677000", "shortLongTermDebtTotal": "30243000", "totalShareholderEquity": "30962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3542000", "totalCurrentLiabilities": "6713000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "30247000", "cashAndShortTermInvestments": "45302000", "commonStockSharesOutstanding": "11406221", "intangibleAssetsExcludingGoodwill": "2911000", "cashAndCashEquivalentsAtCarryingValue": "45302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1839000", "operatingCashflow": "-25523000", "capitalExpenditures": "2697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65532000", "cashflowFromInvestment": "-11981000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15446000, "cost_of_revenue": 6174000, "gross_profit": 9272000, "research_and_development": 4151000, "selling_general_admin": 6223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18816000, "depreciation_amortisation": 582000, "ebitda": -18234000, "interest_expense": 3609000, "interest_income": null, "other_non_operating": null, "pretax_income": -22425000, "tax_provision": 3378000, "effective_tax_rate": null, "net_income": -22425000, "net_income_continuing_ops": -22425000, "net_income_to_common": -22425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45302000, "short_term_investments": 9285000, "net_receivables": 2836000, "inventory": 4603000, "other_current_assets": null, "total_current_assets": 64334000, "net_ppe": null, "goodwill": null, "intangible_assets": 2911000, "goodwill_and_intangibles": 2911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3588000, "total_assets": 67922000, "short_term_debt": null, "accounts_payable": 3171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6713000, "long_term_debt": 30243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30247000, "total_liabilities": 36960000, "total_debt": 30243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167859000, "total_equity": 30962000, "shares_outstanding": 11406221, "operating_cash_flow": -25523000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65532000, "free_cash_flow": -22826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18816000", "ebitda": "-18234000", "netIncome": "-22425000", "grossProfit": "9272000", "depreciation": "None", "totalRevenue": "15446000", "costOfRevenue": "6174000", "interestIncome": "3614000", "incomeBeforeTax": "-22425000", "interestExpense": "3609000", "operatingIncome": "-19162000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3378000", "reportedCurrency": "USD", "netInterestIncome": "-3609000", "nonInterestIncome": "None", "operatingExpenses": "28434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000", "sellingGeneralAndAdministrative": "6223000", "netIncomeFromContinuingOperations": "-22425000" }, "balance": { "goodwill": "None", "inventory": "4603000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "67922000", "longTermDebt": "30243000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2911000", "reportedCurrency": "USD", "retainedEarnings": "-167859000", "totalLiabilities": "36960000", "otherCurrentAssets": "2308000", "totalCurrentAssets": "64334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9285000", "currentNetReceivables": "2836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3588000", "currentAccountsPayable": "3171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677000", "shortLongTermDebtTotal": "30243000", "totalShareholderEquity": "30962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3542000", "totalCurrentLiabilities": "6713000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "30247000", "cashAndShortTermInvestments": "45302000", "commonStockSharesOutstanding": "11406221", "intangibleAssetsExcludingGoodwill": "2911000", "cashAndCashEquivalentsAtCarryingValue": "45302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1839000", "operatingCashflow": "-25523000", "capitalExpenditures": "2697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65532000", "cashflowFromInvestment": "-11981000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 8274000, "cost_of_revenue": 5332000, "gross_profit": 2942000, "ebit": -19290000, "ebitda": -18042000, "pretax_income": -21092000, "tax_provision": -1508000, "net_income": -21092000, "net_income_to_common": -21092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17278000, "total_current_assets": 23254000, "total_assets": 27227000, "short_term_debt": null, "long_term_debt": 29733000, "total_debt": 29733000, "total_liabilities": 165087000, "total_equity": -137860000, "shares_outstanding": 6487857, "goodwill_and_intangibles": 3215000 }, "cash_flow": { "operating_cash_flow": -19924000, "capital_expenditure": 1562000, "free_cash_flow": -18362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182390, "ticker_id": 8517, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19290000", "ebitda": "-18042000", "netIncome": "-21092000", "grossProfit": "2942000", "depreciation": "None", "totalRevenue": "8274000", "costOfRevenue": "5332000", "interestIncome": "1558000", "incomeBeforeTax": "-21092000", "interestExpense": "1802000", "operatingIncome": "-17782000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1508000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "22884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "4899000", "netIncomeFromContinuingOperations": "-21092000" }, "balance": { "goodwill": "None", "inventory": "4348000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "27227000", "longTermDebt": "29733000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3215000", "reportedCurrency": "USD", "retainedEarnings": "-137860000", "totalLiabilities": "165087000", "otherCurrentAssets": "330000", "totalCurrentAssets": "23254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3973000", "currentAccountsPayable": "3421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758000", "shortLongTermDebtTotal": "29733000", "totalShareholderEquity": "-137860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6138000", "totalCurrentLiabilities": "9559000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "155528000", "cashAndShortTermInvestments": "17278000", "commonStockSharesOutstanding": "6487857", "intangibleAssetsExcludingGoodwill": "3215000", "cashAndCashEquivalentsAtCarryingValue": "17278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4757000", "operatingCashflow": "-19924000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27414000", "cashflowFromInvestment": "-1558000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8274000, "cost_of_revenue": 5332000, "gross_profit": 2942000, "research_and_development": 4339000, "selling_general_admin": 4899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19290000, "depreciation_amortisation": 1248000, "ebitda": -18042000, "interest_expense": 1802000, "interest_income": null, "other_non_operating": null, "pretax_income": -21092000, "tax_provision": -1508000, "effective_tax_rate": null, "net_income": -21092000, "net_income_continuing_ops": -21092000, "net_income_to_common": -21092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17278000, "short_term_investments": null, "net_receivables": 1298000, "inventory": 4348000, "other_current_assets": null, "total_current_assets": 23254000, "net_ppe": null, "goodwill": null, "intangible_assets": 3215000, "goodwill_and_intangibles": 3215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3973000, "total_assets": 27227000, "short_term_debt": null, "accounts_payable": 3421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9559000, "long_term_debt": 29733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155528000, "total_liabilities": 165087000, "total_debt": 29733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137860000, "total_equity": -137860000, "shares_outstanding": 6487857, "operating_cash_flow": -19924000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27414000, "free_cash_flow": -18362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19290000", "ebitda": "-18042000", "netIncome": "-21092000", "grossProfit": "2942000", "depreciation": "None", "totalRevenue": "8274000", "costOfRevenue": "5332000", "interestIncome": "1558000", "incomeBeforeTax": "-21092000", "interestExpense": "1802000", "operatingIncome": "-17782000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1508000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "22884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "4899000", "netIncomeFromContinuingOperations": "-21092000" }, "balance": { "goodwill": "None", "inventory": "4348000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "27227000", "longTermDebt": "29733000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3215000", "reportedCurrency": "USD", "retainedEarnings": "-137860000", "totalLiabilities": "165087000", "otherCurrentAssets": "330000", "totalCurrentAssets": "23254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3973000", "currentAccountsPayable": "3421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758000", "shortLongTermDebtTotal": "29733000", "totalShareholderEquity": "-137860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6138000", "totalCurrentLiabilities": "9559000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "155528000", "cashAndShortTermInvestments": "17278000", "commonStockSharesOutstanding": "6487857", "intangibleAssetsExcludingGoodwill": "3215000", "cashAndCashEquivalentsAtCarryingValue": "17278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4757000", "operatingCashflow": "-19924000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27414000", "cashflowFromInvestment": "-1558000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "ebit": -10526000, "ebitda": -10526000, "pretax_income": -12213000, "tax_provision": 60000, "net_income": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39541000, "total_current_assets": 64302000, "total_assets": 69891000, "short_term_debt": null, "long_term_debt": 55866000, "total_debt": 55866000, "total_liabilities": 75092000, "total_equity": -5201000, "shares_outstanding": 57256518, "goodwill_and_intangibles": 1264000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 119000, "free_cash_flow": -11051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182353, "ticker_id": 8517, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10526000", "netIncome": "-12273000", "grossProfit": "12520000", "depreciation": "None", "totalRevenue": "19059000", "costOfRevenue": "6539000", "interestIncome": "None", "incomeBeforeTax": "-12213000", "interestExpense": "2053000", "operatingIncome": "-10526000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-2053000", "nonInterestIncome": "None", "operatingExpenses": "23046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-12273000" }, "balance": { "goodwill": "None", "inventory": "12213000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "69891000", "longTermDebt": "55866000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1264000", "reportedCurrency": "USD", "retainedEarnings": "-409834000", "totalLiabilities": "75092000", "otherCurrentAssets": "2833000", "totalCurrentAssets": "64302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5589000", "currentAccountsPayable": "3894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55866000", "totalShareholderEquity": "-5201000", "capitalLeaseObligations": "527000", "otherCurrentLiabilities": "13939000", "totalCurrentLiabilities": "17833000", "otherNonCurrentLiabilities": "1393000", "totalNonCurrentLiabilities": "57259000", "cashAndShortTermInvestments": "39541000", "commonStockSharesOutstanding": "57256518", "intangibleAssetsExcludingGoodwill": "1264000", "cashAndCashEquivalentsAtCarryingValue": "39541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2158000", "operatingCashflow": "-11170000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "190000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19059000, "cost_of_revenue": 6539000, "gross_profit": 12520000, "research_and_development": 2343000, "selling_general_admin": 4166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10526000, "depreciation_amortisation": null, "ebitda": -10526000, "interest_expense": 2053000, "interest_income": null, "other_non_operating": null, "pretax_income": -12213000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -12273000, "net_income_continuing_ops": -12273000, "net_income_to_common": -12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39541000, "short_term_investments": null, "net_receivables": 9715000, "inventory": 12213000, "other_current_assets": null, "total_current_assets": 64302000, "net_ppe": null, "goodwill": null, "intangible_assets": 1264000, "goodwill_and_intangibles": 1264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5589000, "total_assets": 69891000, "short_term_debt": null, "accounts_payable": 3894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17833000, "long_term_debt": 55866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57259000, "total_liabilities": 75092000, "total_debt": 55866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409834000, "total_equity": -5201000, "shares_outstanding": 57256518, "operating_cash_flow": -11170000, "stock_based_compensation": 816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000, "free_cash_flow": -11051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10526000", "netIncome": "-12273000", "grossProfit": "12520000", "depreciation": "None", "totalRevenue": "19059000", "costOfRevenue": "6539000", "interestIncome": "None", "incomeBeforeTax": "-12213000", "interestExpense": "2053000", "operatingIncome": "-10526000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-2053000", "nonInterestIncome": "None", "operatingExpenses": "23046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-12273000" }, "balance": { "goodwill": "None", "inventory": "12213000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "69891000", "longTermDebt": "55866000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1264000", "reportedCurrency": "USD", "retainedEarnings": "-409834000", "totalLiabilities": "75092000", "otherCurrentAssets": "2833000", "totalCurrentAssets": "64302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5589000", "currentAccountsPayable": "3894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55866000", "totalShareholderEquity": "-5201000", "capitalLeaseObligations": "527000", "otherCurrentLiabilities": "13939000", "totalCurrentLiabilities": "17833000", "otherNonCurrentLiabilities": "1393000", "totalNonCurrentLiabilities": "57259000", "cashAndShortTermInvestments": "39541000", "commonStockSharesOutstanding": "57256518", "intangibleAssetsExcludingGoodwill": "1264000", "cashAndCashEquivalentsAtCarryingValue": "39541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2158000", "operatingCashflow": "-11170000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "190000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "ebit": -6648000, "ebitda": -6648000, "pretax_income": -8896000, "tax_provision": 145000, "net_income": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50845000, "total_current_assets": 75581000, "total_assets": 81418000, "short_term_debt": null, "long_term_debt": 55653000, "total_debt": 55653000, "total_liabilities": 75105000, "total_equity": 6313000, "shares_outstanding": 51683846, "goodwill_and_intangibles": 1359000 }, "cash_flow": { "operating_cash_flow": -4870000, "capital_expenditure": 91000, "free_cash_flow": -4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182354, "ticker_id": 8517, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6648000", "netIncome": "-9041000", "grossProfit": "13755000", "depreciation": "None", "totalRevenue": "20869000", "costOfRevenue": "7114000", "interestIncome": "None", "incomeBeforeTax": "-8896000", "interestExpense": "1637000", "operatingIncome": "-6648000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-1637000", "nonInterestIncome": "None", "operatingExpenses": "20403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3784000", "netIncomeFromContinuingOperations": "-9041000" }, "balance": { "goodwill": "None", "inventory": "11016000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "81418000", "longTermDebt": "55653000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1359000", "reportedCurrency": "USD", "retainedEarnings": "-397561000", "totalLiabilities": "75105000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "75581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5837000", "currentAccountsPayable": "2309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55653000", "totalShareholderEquity": "6313000", "capitalLeaseObligations": "524000", "otherCurrentLiabilities": "15666000", "totalCurrentLiabilities": "17975000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "57130000", "cashAndShortTermInvestments": "50845000", "commonStockSharesOutstanding": "51683846", "intangibleAssetsExcludingGoodwill": "1359000", "cashAndCashEquivalentsAtCarryingValue": "50845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-275000", "operatingCashflow": "-4870000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25845000", "cashflowFromInvestment": "192000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20869000, "cost_of_revenue": 7114000, "gross_profit": 13755000, "research_and_development": 2129000, "selling_general_admin": 3784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6648000, "depreciation_amortisation": null, "ebitda": -6648000, "interest_expense": 1637000, "interest_income": null, "other_non_operating": null, "pretax_income": -8896000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -9041000, "net_income_continuing_ops": -9041000, "net_income_to_common": -9041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50845000, "short_term_investments": null, "net_receivables": 10347000, "inventory": 11016000, "other_current_assets": null, "total_current_assets": 75581000, "net_ppe": null, "goodwill": null, "intangible_assets": 1359000, "goodwill_and_intangibles": 1359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5837000, "total_assets": 81418000, "short_term_debt": null, "accounts_payable": 2309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17975000, "long_term_debt": 55653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57130000, "total_liabilities": 75105000, "total_debt": 55653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397561000, "total_equity": 6313000, "shares_outstanding": 51683846, "operating_cash_flow": -4870000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25845000, "free_cash_flow": -4779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6648000", "netIncome": "-9041000", "grossProfit": "13755000", "depreciation": "None", "totalRevenue": "20869000", "costOfRevenue": "7114000", "interestIncome": "None", "incomeBeforeTax": "-8896000", "interestExpense": "1637000", "operatingIncome": "-6648000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-1637000", "nonInterestIncome": "None", "operatingExpenses": "20403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3784000", "netIncomeFromContinuingOperations": "-9041000" }, "balance": { "goodwill": "None", "inventory": "11016000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "81418000", "longTermDebt": "55653000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1359000", "reportedCurrency": "USD", "retainedEarnings": "-397561000", "totalLiabilities": "75105000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "75581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5837000", "currentAccountsPayable": "2309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55653000", "totalShareholderEquity": "6313000", "capitalLeaseObligations": "524000", "otherCurrentLiabilities": "15666000", "totalCurrentLiabilities": "17975000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "57130000", "cashAndShortTermInvestments": "50845000", "commonStockSharesOutstanding": "51683846", "intangibleAssetsExcludingGoodwill": "1359000", "cashAndCashEquivalentsAtCarryingValue": "50845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-275000", "operatingCashflow": "-4870000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25845000", "cashflowFromInvestment": "192000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 20689000, "cost_of_revenue": 6720000, "gross_profit": 13969000, "ebit": -7402000, "ebitda": -7154000, "pretax_income": -8603000, "tax_provision": null, "net_income": -8603000, "net_income_to_common": -8603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29713000, "total_current_assets": 56048000, "total_assets": 61587000, "short_term_debt": 521000, "long_term_debt": 41494000, "total_debt": 42015000, "total_liabilities": 60030000, "total_equity": 1557000, "shares_outstanding": 45421795, "goodwill_and_intangibles": 1454000 }, "cash_flow": { "operating_cash_flow": -5719000, "capital_expenditure": 211000, "free_cash_flow": -5508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182356, "ticker_id": 8517, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7402000", "ebitda": "-7154000", "netIncome": "-8603000", "grossProfit": "13969000", "depreciation": "None", "totalRevenue": "20689000", "costOfRevenue": "6720000", "interestIncome": "None", "incomeBeforeTax": "-8603000", "interestExpense": "1201000", "operatingIncome": "-7554000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1201000", "nonInterestIncome": "None", "operatingExpenses": "21523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3948000", "netIncomeFromContinuingOperations": "-8603000" }, "balance": { "goodwill": "None", "inventory": "11558000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "61587000", "longTermDebt": "41494000", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "-388520000", "totalLiabilities": "60030000", "otherCurrentAssets": "1603000", "totalCurrentAssets": "56048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5539000", "currentAccountsPayable": "2373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42015000", "totalShareholderEquity": "1557000", "capitalLeaseObligations": "521000", "otherCurrentLiabilities": "14083000", "totalCurrentLiabilities": "16977000", "otherNonCurrentLiabilities": "1559000", "totalNonCurrentLiabilities": "43053000", "cashAndShortTermInvestments": "29713000", "commonStockSharesOutstanding": "45421795", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "29713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-838000", "operatingCashflow": "-5719000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "312000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20689000, "cost_of_revenue": 6720000, "gross_profit": 13969000, "research_and_development": 2348000, "selling_general_admin": 3948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7402000, "depreciation_amortisation": 248000, "ebitda": -7154000, "interest_expense": 1201000, "interest_income": null, "other_non_operating": null, "pretax_income": -8603000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8603000, "net_income_continuing_ops": -8603000, "net_income_to_common": -8603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29713000, "short_term_investments": null, "net_receivables": 13174000, "inventory": 11558000, "other_current_assets": null, "total_current_assets": 56048000, "net_ppe": null, "goodwill": null, "intangible_assets": 1454000, "goodwill_and_intangibles": 1454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5539000, "total_assets": 61587000, "short_term_debt": 521000, "accounts_payable": 2373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16977000, "long_term_debt": 41494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43053000, "total_liabilities": 60030000, "total_debt": 42015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388520000, "total_equity": 1557000, "shares_outstanding": 45421795, "operating_cash_flow": -5719000, "stock_based_compensation": 955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -5508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7402000", "ebitda": "-7154000", "netIncome": "-8603000", "grossProfit": "13969000", "depreciation": "None", "totalRevenue": "20689000", "costOfRevenue": "6720000", "interestIncome": "None", "incomeBeforeTax": "-8603000", "interestExpense": "1201000", "operatingIncome": "-7554000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1201000", "nonInterestIncome": "None", "operatingExpenses": "21523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3948000", "netIncomeFromContinuingOperations": "-8603000" }, "balance": { "goodwill": "None", "inventory": "11558000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "61587000", "longTermDebt": "41494000", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "-388520000", "totalLiabilities": "60030000", "otherCurrentAssets": "1603000", "totalCurrentAssets": "56048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5539000", "currentAccountsPayable": "2373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42015000", "totalShareholderEquity": "1557000", "capitalLeaseObligations": "521000", "otherCurrentLiabilities": "14083000", "totalCurrentLiabilities": "16977000", "otherNonCurrentLiabilities": "1559000", "totalNonCurrentLiabilities": "43053000", "cashAndShortTermInvestments": "29713000", "commonStockSharesOutstanding": "45421795", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "29713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-838000", "operatingCashflow": "-5719000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "312000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 20197000, "cost_of_revenue": 6092000, "gross_profit": 14105000, "ebit": -8702000, "ebitda": -8432000, "pretax_income": -9890000, "tax_provision": 33000, "net_income": -9923000, "net_income_to_common": -9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34977000, "total_current_assets": 60745000, "total_assets": 67537000, "short_term_debt": 3851000, "long_term_debt": 38051000, "total_debt": 41902000, "total_liabilities": 58353000, "total_equity": 9184000, "shares_outstanding": 45365325, "goodwill_and_intangibles": 1549000 }, "cash_flow": { "operating_cash_flow": -7905000, "capital_expenditure": 114000, "free_cash_flow": -7791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182357, "ticker_id": 8517, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8702000", "ebitda": "-8432000", "netIncome": "-9923000", "grossProfit": "14105000", "depreciation": "None", "totalRevenue": "20197000", "costOfRevenue": "6092000", "interestIncome": "None", "incomeBeforeTax": "-9890000", "interestExpense": "1188000", "operatingIncome": "-9081000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "23186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "4126000", "netIncomeFromContinuingOperations": "-9923000" }, "balance": { "goodwill": "None", "inventory": "11371000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "67537000", "longTermDebt": "38051000", "shortTermDebt": "3851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1549000", "reportedCurrency": "USD", "retainedEarnings": "-379917000", "totalLiabilities": "58353000", "otherCurrentAssets": "1861000", "totalCurrentAssets": "60745000", "currentLongTermDebt": "3333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41902000", "totalShareholderEquity": "9184000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "13469000", "totalCurrentLiabilities": "19061000", "otherNonCurrentLiabilities": "1241000", "totalNonCurrentLiabilities": "39292000", "cashAndShortTermInvestments": "34977000", "commonStockSharesOutstanding": "45365325", "intangibleAssetsExcludingGoodwill": "1549000", "cashAndCashEquivalentsAtCarryingValue": "34977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1956000", "operatingCashflow": "-7905000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "204000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20197000, "cost_of_revenue": 6092000, "gross_profit": 14105000, "research_and_development": 2203000, "selling_general_admin": 4126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8702000, "depreciation_amortisation": 270000, "ebitda": -8432000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -9890000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -9923000, "net_income_continuing_ops": -9923000, "net_income_to_common": -9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34977000, "short_term_investments": null, "net_receivables": 12536000, "inventory": 11371000, "other_current_assets": null, "total_current_assets": 60745000, "net_ppe": null, "goodwill": null, "intangible_assets": 1549000, "goodwill_and_intangibles": 1549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6792000, "total_assets": 67537000, "short_term_debt": 3851000, "accounts_payable": 1741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19061000, "long_term_debt": 38051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39292000, "total_liabilities": 58353000, "total_debt": 41902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379917000, "total_equity": 9184000, "shares_outstanding": 45365325, "operating_cash_flow": -7905000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -7791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8702000", "ebitda": "-8432000", "netIncome": "-9923000", "grossProfit": "14105000", "depreciation": "None", "totalRevenue": "20197000", "costOfRevenue": "6092000", "interestIncome": "None", "incomeBeforeTax": "-9890000", "interestExpense": "1188000", "operatingIncome": "-9081000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "23186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "4126000", "netIncomeFromContinuingOperations": "-9923000" }, "balance": { "goodwill": "None", "inventory": "11371000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "67537000", "longTermDebt": "38051000", "shortTermDebt": "3851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1549000", "reportedCurrency": "USD", "retainedEarnings": "-379917000", "totalLiabilities": "58353000", "otherCurrentAssets": "1861000", "totalCurrentAssets": "60745000", "currentLongTermDebt": "3333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41902000", "totalShareholderEquity": "9184000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "13469000", "totalCurrentLiabilities": "19061000", "otherNonCurrentLiabilities": "1241000", "totalNonCurrentLiabilities": "39292000", "cashAndShortTermInvestments": "34977000", "commonStockSharesOutstanding": "45365325", "intangibleAssetsExcludingGoodwill": "1549000", "cashAndCashEquivalentsAtCarryingValue": "34977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1956000", "operatingCashflow": "-7905000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "204000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 18520000, "cost_of_revenue": 6008000, "gross_profit": 12512000, "ebit": -9993000, "ebitda": -9726000, "pretax_income": -11212000, "tax_provision": 52000, "net_income": -11264000, "net_income_to_common": -11264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42833000, "total_current_assets": 69745000, "total_assets": 77251000, "short_term_debt": 532000, "long_term_debt": 41275000, "total_debt": 41807000, "total_liabilities": 59128000, "total_equity": 18123000, "shares_outstanding": 45267020, "goodwill_and_intangibles": 1644000 }, "cash_flow": { "operating_cash_flow": -9725000, "capital_expenditure": 32000, "free_cash_flow": -9693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182358, "ticker_id": 8517, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9993000", "ebitda": "-9726000", "netIncome": "-11264000", "grossProfit": "12512000", "depreciation": "None", "totalRevenue": "18520000", "costOfRevenue": "6008000", "interestIncome": "None", "incomeBeforeTax": "-11212000", "interestExpense": "1219000", "operatingIncome": "-10472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-1219000", "nonInterestIncome": "None", "operatingExpenses": "22984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "3836000", "netIncomeFromContinuingOperations": "-11264000" }, "balance": { "goodwill": "None", "inventory": "13533000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "77251000", "longTermDebt": "41275000", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "-369994000", "totalLiabilities": "59128000", "otherCurrentAssets": "1722000", "totalCurrentAssets": "69745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7506000", "currentAccountsPayable": "4002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41807000", "totalShareholderEquity": "18123000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "12002000", "totalCurrentLiabilities": "16536000", "otherNonCurrentLiabilities": "1317000", "totalNonCurrentLiabilities": "42592000", "cashAndShortTermInvestments": "42833000", "commonStockSharesOutstanding": "45267020", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "42833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "-9725000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "138000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18520000, "cost_of_revenue": 6008000, "gross_profit": 12512000, "research_and_development": 2540000, "selling_general_admin": 3836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9993000, "depreciation_amortisation": 267000, "ebitda": -9726000, "interest_expense": 1219000, "interest_income": null, "other_non_operating": null, "pretax_income": -11212000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -11264000, "net_income_continuing_ops": -11264000, "net_income_to_common": -11264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42833000, "short_term_investments": null, "net_receivables": 11657000, "inventory": 13533000, "other_current_assets": null, "total_current_assets": 69745000, "net_ppe": null, "goodwill": null, "intangible_assets": 1644000, "goodwill_and_intangibles": 1644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7506000, "total_assets": 77251000, "short_term_debt": 532000, "accounts_payable": 4002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16536000, "long_term_debt": 41275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42592000, "total_liabilities": 59128000, "total_debt": 41807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369994000, "total_equity": 18123000, "shares_outstanding": 45267020, "operating_cash_flow": -9725000, "stock_based_compensation": 1044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": -9693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9993000", "ebitda": "-9726000", "netIncome": "-11264000", "grossProfit": "12512000", "depreciation": "None", "totalRevenue": "18520000", "costOfRevenue": "6008000", "interestIncome": "None", "incomeBeforeTax": "-11212000", "interestExpense": "1219000", "operatingIncome": "-10472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-1219000", "nonInterestIncome": "None", "operatingExpenses": "22984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "3836000", "netIncomeFromContinuingOperations": "-11264000" }, "balance": { "goodwill": "None", "inventory": "13533000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "77251000", "longTermDebt": "41275000", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "-369994000", "totalLiabilities": "59128000", "otherCurrentAssets": "1722000", "totalCurrentAssets": "69745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7506000", "currentAccountsPayable": "4002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41807000", "totalShareholderEquity": "18123000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "12002000", "totalCurrentLiabilities": "16536000", "otherNonCurrentLiabilities": "1317000", "totalNonCurrentLiabilities": "42592000", "cashAndShortTermInvestments": "42833000", "commonStockSharesOutstanding": "45267020", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "42833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "-9725000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "138000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 17649000, "cost_of_revenue": 6428000, "gross_profit": 11221000, "ebit": -8069000, "ebitda": -7803000, "pretax_income": -9352000, "tax_provision": -144000, "net_income": -9208000, "net_income_to_common": -9208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52670000, "total_current_assets": 78071000, "total_assets": 87326000, "short_term_debt": 545000, "long_term_debt": 41124000, "total_debt": 41669000, "total_liabilities": 58868000, "total_equity": 28458000, "shares_outstanding": 40074672, "goodwill_and_intangibles": 1739000 }, "cash_flow": { "operating_cash_flow": -7531000, "capital_expenditure": 264000, "free_cash_flow": -7267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182359, "ticker_id": 8517, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8069000", "ebitda": "-7803000", "netIncome": "-9208000", "grossProfit": "11221000", "depreciation": "None", "totalRevenue": "17649000", "costOfRevenue": "6428000", "interestIncome": "None", "incomeBeforeTax": "-9352000", "interestExpense": "1283000", "operatingIncome": "-8354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "-1283000", "nonInterestIncome": "None", "operatingExpenses": "19575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "3589000", "netIncomeFromContinuingOperations": "-9208000" }, "balance": { "goodwill": "None", "inventory": "12781000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "87326000", "longTermDebt": "41124000", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1739000", "reportedCurrency": "USD", "retainedEarnings": "-358730000", "totalLiabilities": "58868000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "78071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9254999", "currentAccountsPayable": "2147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43059000", "totalShareholderEquity": "28458000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "12906000", "totalCurrentLiabilities": "15598000", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "43270000", "cashAndShortTermInvestments": "52670000", "commonStockSharesOutstanding": "40074672", "intangibleAssetsExcludingGoodwill": "1739000", "cashAndCashEquivalentsAtCarryingValue": "52670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-616000", "operatingCashflow": "-7531000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42908000", "cashflowFromInvestment": "-190000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17649000, "cost_of_revenue": 6428000, "gross_profit": 11221000, "research_and_development": 2029000, "selling_general_admin": 3589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8069000, "depreciation_amortisation": 266000, "ebitda": -7803000, "interest_expense": 1283000, "interest_income": null, "other_non_operating": null, "pretax_income": -9352000, "tax_provision": -144000, "effective_tax_rate": null, "net_income": -9208000, "net_income_continuing_ops": -9208000, "net_income_to_common": -9208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52670000, "short_term_investments": null, "net_receivables": 10098000, "inventory": 12781000, "other_current_assets": null, "total_current_assets": 78071000, "net_ppe": null, "goodwill": null, "intangible_assets": 1739000, "goodwill_and_intangibles": 1739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9254999, "total_assets": 87326000, "short_term_debt": 545000, "accounts_payable": 2147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15598000, "long_term_debt": 41124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43270000, "total_liabilities": 58868000, "total_debt": 41669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358730000, "total_equity": 28458000, "shares_outstanding": 40074672, "operating_cash_flow": -7531000, "stock_based_compensation": 1089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42908000, "free_cash_flow": -7267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8069000", "ebitda": "-7803000", "netIncome": "-9208000", "grossProfit": "11221000", "depreciation": "None", "totalRevenue": "17649000", "costOfRevenue": "6428000", "interestIncome": "None", "incomeBeforeTax": "-9352000", "interestExpense": "1283000", "operatingIncome": "-8354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "-1283000", "nonInterestIncome": "None", "operatingExpenses": "19575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "3589000", "netIncomeFromContinuingOperations": "-9208000" }, "balance": { "goodwill": "None", "inventory": "12781000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "87326000", "longTermDebt": "41124000", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1739000", "reportedCurrency": "USD", "retainedEarnings": "-358730000", "totalLiabilities": "58868000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "78071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9254999", "currentAccountsPayable": "2147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43059000", "totalShareholderEquity": "28458000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "12906000", "totalCurrentLiabilities": "15598000", "otherNonCurrentLiabilities": "1390000", "totalNonCurrentLiabilities": "43270000", "cashAndShortTermInvestments": "52670000", "commonStockSharesOutstanding": "40074672", "intangibleAssetsExcludingGoodwill": "1739000", "cashAndCashEquivalentsAtCarryingValue": "52670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-616000", "operatingCashflow": "-7531000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42908000", "cashflowFromInvestment": "-190000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 18957000, "cost_of_revenue": 6099000, "gross_profit": 12858000, "ebit": -9028000, "ebitda": -8765000, "pretax_income": -10372000, "tax_provision": null, "net_income": -10372000, "net_income_to_common": -10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17301000, "total_current_assets": 44132000, "total_assets": 53016000, "short_term_debt": 559000, "long_term_debt": 40970000, "total_debt": 41529000, "total_liabilities": 59288000, "total_equity": -6272000, "shares_outstanding": 24703578, "goodwill_and_intangibles": 1834000 }, "cash_flow": { "operating_cash_flow": -8983000, "capital_expenditure": 122000, "free_cash_flow": -8861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182361, "ticker_id": 8517, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9028000", "ebitda": "-8765000", "netIncome": "-10372000", "grossProfit": "12858000", "depreciation": "None", "totalRevenue": "18957000", "costOfRevenue": "6099000", "interestIncome": "None", "incomeBeforeTax": "-10372000", "interestExpense": "1344000", "operatingIncome": "-9365000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1344000", "nonInterestIncome": "None", "operatingExpenses": "22223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "3683000", "netIncomeFromContinuingOperations": "-10372000" }, "balance": { "goodwill": "None", "inventory": "13600000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "53016000", "longTermDebt": "40970000", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "-349522000", "totalLiabilities": "59288000", "otherCurrentAssets": "1609000", "totalCurrentAssets": "44132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8884000", "currentAccountsPayable": "2479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41529000", "totalShareholderEquity": "-6272000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "13820000", "totalCurrentLiabilities": "16858000", "otherNonCurrentLiabilities": "1460000", "totalNonCurrentLiabilities": "42429999", "cashAndShortTermInvestments": "17301000", "commonStockSharesOutstanding": "24703578", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "17301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-811000", "operatingCashflow": "-8983000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18957000, "cost_of_revenue": 6099000, "gross_profit": 12858000, "research_and_development": 2068000, "selling_general_admin": 3683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9028000, "depreciation_amortisation": 263000, "ebitda": -8765000, "interest_expense": 1344000, "interest_income": null, "other_non_operating": null, "pretax_income": -10372000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10372000, "net_income_continuing_ops": -10372000, "net_income_to_common": -10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17301000, "short_term_investments": null, "net_receivables": 11622000, "inventory": 13600000, "other_current_assets": null, "total_current_assets": 44132000, "net_ppe": null, "goodwill": null, "intangible_assets": 1834000, "goodwill_and_intangibles": 1834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8884000, "total_assets": 53016000, "short_term_debt": 559000, "accounts_payable": 2479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16858000, "long_term_debt": 40970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42429999, "total_liabilities": 59288000, "total_debt": 41529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349522000, "total_equity": -6272000, "shares_outstanding": 24703578, "operating_cash_flow": -8983000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98000, "free_cash_flow": -8861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9028000", "ebitda": "-8765000", "netIncome": "-10372000", "grossProfit": "12858000", "depreciation": "None", "totalRevenue": "18957000", "costOfRevenue": "6099000", "interestIncome": "None", "incomeBeforeTax": "-10372000", "interestExpense": "1344000", "operatingIncome": "-9365000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1344000", "nonInterestIncome": "None", "operatingExpenses": "22223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "3683000", "netIncomeFromContinuingOperations": "-10372000" }, "balance": { "goodwill": "None", "inventory": "13600000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "53016000", "longTermDebt": "40970000", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "-349522000", "totalLiabilities": "59288000", "otherCurrentAssets": "1609000", "totalCurrentAssets": "44132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8884000", "currentAccountsPayable": "2479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41529000", "totalShareholderEquity": "-6272000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "13820000", "totalCurrentLiabilities": "16858000", "otherNonCurrentLiabilities": "1460000", "totalNonCurrentLiabilities": "42429999", "cashAndShortTermInvestments": "17301000", "commonStockSharesOutstanding": "24703578", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "17301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-811000", "operatingCashflow": "-8983000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 16091000, "cost_of_revenue": 5018000, "gross_profit": 11073000, "ebit": -11269000, "ebitda": -11020000, "pretax_income": -12600000, "tax_provision": null, "net_income": -12600000, "net_income_to_common": -12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26496000, "total_current_assets": 51109000, "total_assets": 60204000, "short_term_debt": 571000, "long_term_debt": 40817000, "total_debt": 41388000, "total_liabilities": 57334000, "total_equity": 2870000, "shares_outstanding": 24663234, "goodwill_and_intangibles": 1929000 }, "cash_flow": { "operating_cash_flow": -10697000, "capital_expenditure": 299000, "free_cash_flow": -10398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182362, "ticker_id": 8517, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11269000", "ebitda": "-11020000", "netIncome": "-12600000", "grossProfit": "11073000", "depreciation": "None", "totalRevenue": "16091000", "costOfRevenue": "5018000", "interestIncome": "None", "incomeBeforeTax": "-12600000", "interestExpense": "1331000", "operatingIncome": "-11570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1331000", "nonInterestIncome": "None", "operatingExpenses": "22643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "3621000", "netIncomeFromContinuingOperations": "-12600000" }, "balance": { "goodwill": "None", "inventory": "13372000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "60204000", "longTermDebt": "40817000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1929000", "reportedCurrency": "USD", "retainedEarnings": "-339150000", "totalLiabilities": "57334000", "otherCurrentAssets": "1844000", "totalCurrentAssets": "51109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9094999", "currentAccountsPayable": "2314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41388000", "totalShareholderEquity": "2870000", "capitalLeaseObligations": "571000", "otherCurrentLiabilities": "12104000", "totalCurrentLiabilities": "14989000", "otherNonCurrentLiabilities": "1528000", "totalNonCurrentLiabilities": "42345000", "cashAndShortTermInvestments": "26496000", "commonStockSharesOutstanding": "24663234", "intangibleAssetsExcludingGoodwill": "1929000", "cashAndCashEquivalentsAtCarryingValue": "26496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-10697000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "67000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16091000, "cost_of_revenue": 5018000, "gross_profit": 11073000, "research_and_development": 2323000, "selling_general_admin": 3621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11269000, "depreciation_amortisation": 249000, "ebitda": -11020000, "interest_expense": 1331000, "interest_income": null, "other_non_operating": null, "pretax_income": -12600000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12600000, "net_income_continuing_ops": -12600000, "net_income_to_common": -12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26496000, "short_term_investments": null, "net_receivables": 9397000, "inventory": 13372000, "other_current_assets": null, "total_current_assets": 51109000, "net_ppe": null, "goodwill": null, "intangible_assets": 1929000, "goodwill_and_intangibles": 1929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9094999, "total_assets": 60204000, "short_term_debt": 571000, "accounts_payable": 2314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14989000, "long_term_debt": 40817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42345000, "total_liabilities": 57334000, "total_debt": 41388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339150000, "total_equity": 2870000, "shares_outstanding": 24663234, "operating_cash_flow": -10697000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -10398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11269000", "ebitda": "-11020000", "netIncome": "-12600000", "grossProfit": "11073000", "depreciation": "None", "totalRevenue": "16091000", "costOfRevenue": "5018000", "interestIncome": "None", "incomeBeforeTax": "-12600000", "interestExpense": "1331000", "operatingIncome": "-11570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1331000", "nonInterestIncome": "None", "operatingExpenses": "22643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "3621000", "netIncomeFromContinuingOperations": "-12600000" }, "balance": { "goodwill": "None", "inventory": "13372000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "60204000", "longTermDebt": "40817000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1929000", "reportedCurrency": "USD", "retainedEarnings": "-339150000", "totalLiabilities": "57334000", "otherCurrentAssets": "1844000", "totalCurrentAssets": "51109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9094999", "currentAccountsPayable": "2314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41388000", "totalShareholderEquity": "2870000", "capitalLeaseObligations": "571000", "otherCurrentLiabilities": "12104000", "totalCurrentLiabilities": "14989000", "otherNonCurrentLiabilities": "1528000", "totalNonCurrentLiabilities": "42345000", "cashAndShortTermInvestments": "26496000", "commonStockSharesOutstanding": "24663234", "intangibleAssetsExcludingGoodwill": "1929000", "cashAndCashEquivalentsAtCarryingValue": "26496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-10697000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "67000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 16603000, "cost_of_revenue": 5267000, "gross_profit": 11336000, "ebit": -4329000, "ebitda": -4095000, "pretax_income": -5661000, "tax_provision": 190724, "net_income": -5661000, "net_income_to_common": -5661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37143000, "total_current_assets": 62618000, "total_assets": 71837000, "short_term_debt": 568000, "long_term_debt": 40665000, "total_debt": 41233000, "total_liabilities": 57453000, "total_equity": 14384000, "shares_outstanding": 24579386, "goodwill_and_intangibles": 2024000 }, "cash_flow": { "operating_cash_flow": -14384000, "capital_expenditure": 304000, "free_cash_flow": -14080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182363, "ticker_id": 8517, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4329000", "ebitda": "-4095000", "netIncome": "-5661000", "grossProfit": "11336000", "depreciation": "None", "totalRevenue": "16603000", "costOfRevenue": "5267000", "interestIncome": "None", "incomeBeforeTax": "-5661000", "interestExpense": "1332000", "operatingIncome": "-4826000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "190724", "reportedCurrency": "USD", "netInterestIncome": "-1332000", "nonInterestIncome": "None", "operatingExpenses": "16162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "3829000", "netIncomeFromContinuingOperations": "-5661000" }, "balance": { "goodwill": "None", "inventory": "13602000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "71837000", "longTermDebt": "40665000", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2024000", "reportedCurrency": "USD", "retainedEarnings": "-326550000", "totalLiabilities": "57453000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "62618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9219000", "currentAccountsPayable": "3357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41233000", "totalShareholderEquity": "14384000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "11254000", "totalCurrentLiabilities": "15179000", "otherNonCurrentLiabilities": "1609000", "totalNonCurrentLiabilities": "42274000", "cashAndShortTermInvestments": "37143000", "commonStockSharesOutstanding": "24579386", "intangibleAssetsExcludingGoodwill": "2024000", "cashAndCashEquivalentsAtCarryingValue": "37143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1430000", "operatingCashflow": "-14384000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "4696000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16603000, "cost_of_revenue": 5267000, "gross_profit": 11336000, "research_and_development": 2393000, "selling_general_admin": 3829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4329000, "depreciation_amortisation": 234000, "ebitda": -4095000, "interest_expense": 1332000, "interest_income": null, "other_non_operating": null, "pretax_income": -5661000, "tax_provision": 190724, "effective_tax_rate": null, "net_income": -5661000, "net_income_continuing_ops": -5661000, "net_income_to_common": -5661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37143000, "short_term_investments": null, "net_receivables": 10255000, "inventory": 13602000, "other_current_assets": null, "total_current_assets": 62618000, "net_ppe": null, "goodwill": null, "intangible_assets": 2024000, "goodwill_and_intangibles": 2024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9219000, "total_assets": 71837000, "short_term_debt": 568000, "accounts_payable": 3357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15179000, "long_term_debt": 40665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42274000, "total_liabilities": 57453000, "total_debt": 41233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326550000, "total_equity": 14384000, "shares_outstanding": 24579386, "operating_cash_flow": -14384000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000, "free_cash_flow": -14080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4329000", "ebitda": "-4095000", "netIncome": "-5661000", "grossProfit": "11336000", "depreciation": "None", "totalRevenue": "16603000", "costOfRevenue": "5267000", "interestIncome": "None", "incomeBeforeTax": "-5661000", "interestExpense": "1332000", "operatingIncome": "-4826000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "190724", "reportedCurrency": "USD", "netInterestIncome": "-1332000", "nonInterestIncome": "None", "operatingExpenses": "16162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "3829000", "netIncomeFromContinuingOperations": "-5661000" }, "balance": { "goodwill": "None", "inventory": "13602000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "71837000", "longTermDebt": "40665000", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2024000", "reportedCurrency": "USD", "retainedEarnings": "-326550000", "totalLiabilities": "57453000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "62618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9219000", "currentAccountsPayable": "3357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41233000", "totalShareholderEquity": "14384000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "11254000", "totalCurrentLiabilities": "15179000", "otherNonCurrentLiabilities": "1609000", "totalNonCurrentLiabilities": "42274000", "cashAndShortTermInvestments": "37143000", "commonStockSharesOutstanding": "24579386", "intangibleAssetsExcludingGoodwill": "2024000", "cashAndCashEquivalentsAtCarryingValue": "37143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1430000", "operatingCashflow": "-14384000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "4696000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 16998000, "cost_of_revenue": 5374000, "gross_profit": 11624000, "ebit": -11545000, "ebitda": -11384000, "pretax_income": -12890000, "tax_provision": -4651000, "net_income": -12890000, "net_income_to_common": -12890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46729000, "total_current_assets": 71726000, "total_assets": 78048000, "short_term_debt": 565000, "long_term_debt": 40515000, "total_debt": 41080000, "total_liabilities": 59167000, "total_equity": 18881000, "shares_outstanding": 24490066, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11051000, "capital_expenditure": 205000, "free_cash_flow": -10846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182364, "ticker_id": 8517, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11545000", "ebitda": "-11384000", "netIncome": "-12890000", "grossProfit": "11624000", "depreciation": "None", "totalRevenue": "16998000", "costOfRevenue": "5374000", "interestIncome": "None", "incomeBeforeTax": "-12890000", "interestExpense": "1345000", "operatingIncome": "-12278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4651000", "reportedCurrency": "USD", "netInterestIncome": "-1345000", "nonInterestIncome": "None", "operatingExpenses": "23902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "4053000", "netIncomeFromContinuingOperations": "-12890000" }, "balance": { "goodwill": "None", "inventory": "13162000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "78048000", "longTermDebt": "40515000", "shortTermDebt": "565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-320889000", "totalLiabilities": "59167000", "otherCurrentAssets": "2098000", "totalCurrentAssets": "71726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6322000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42765000", "totalShareholderEquity": "18881000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "14735000", "totalCurrentLiabilities": "16967000", "otherNonCurrentLiabilities": "1685000", "totalNonCurrentLiabilities": "42200000", "cashAndShortTermInvestments": "46729000", "commonStockSharesOutstanding": "24490066", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "46729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "785000", "operatingCashflow": "-11051000", "capitalExpenditures": "205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16998000, "cost_of_revenue": 5374000, "gross_profit": 11624000, "research_and_development": 2685000, "selling_general_admin": 4053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11545000, "depreciation_amortisation": 161000, "ebitda": -11384000, "interest_expense": 1345000, "interest_income": null, "other_non_operating": null, "pretax_income": -12890000, "tax_provision": -4651000, "effective_tax_rate": null, "net_income": -12890000, "net_income_continuing_ops": -12890000, "net_income_to_common": -12890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46729000, "short_term_investments": null, "net_receivables": 9737000, "inventory": 13162000, "other_current_assets": null, "total_current_assets": 71726000, "net_ppe": null, "goodwill": null, "intangible_assets": 2119000, "goodwill_and_intangibles": 2119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6322000, "total_assets": 78048000, "short_term_debt": 565000, "accounts_payable": 1667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16967000, "long_term_debt": 40515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42200000, "total_liabilities": 59167000, "total_debt": 41080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320889000, "total_equity": 18881000, "shares_outstanding": 24490066, "operating_cash_flow": -11051000, "stock_based_compensation": 1241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000, "free_cash_flow": -10846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11545000", "ebitda": "-11384000", "netIncome": "-12890000", "grossProfit": "11624000", "depreciation": "None", "totalRevenue": "16998000", "costOfRevenue": "5374000", "interestIncome": "None", "incomeBeforeTax": "-12890000", "interestExpense": "1345000", "operatingIncome": "-12278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4651000", "reportedCurrency": "USD", "netInterestIncome": "-1345000", "nonInterestIncome": "None", "operatingExpenses": "23902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "4053000", "netIncomeFromContinuingOperations": "-12890000" }, "balance": { "goodwill": "None", "inventory": "13162000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "78048000", "longTermDebt": "40515000", "shortTermDebt": "565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-320889000", "totalLiabilities": "59167000", "otherCurrentAssets": "2098000", "totalCurrentAssets": "71726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6322000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42765000", "totalShareholderEquity": "18881000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "14735000", "totalCurrentLiabilities": "16967000", "otherNonCurrentLiabilities": "1685000", "totalNonCurrentLiabilities": "42200000", "cashAndShortTermInvestments": "46729000", "commonStockSharesOutstanding": "24490066", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "46729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "785000", "operatingCashflow": "-11051000", "capitalExpenditures": "205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 15052000, "cost_of_revenue": 4663000, "gross_profit": 10389000, "ebit": -9623000, "ebitda": -9405000, "pretax_income": -10957000, "tax_provision": 1334000, "net_income": -10957000, "net_income_to_common": -10957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58202000, "total_current_assets": 82252000, "total_assets": 87317000, "short_term_debt": 345000, "long_term_debt": 40363000, "total_debt": 40708000, "total_liabilities": 56765000, "total_equity": 30552000, "shares_outstanding": 24483664, "goodwill_and_intangibles": 2214000 }, "cash_flow": { "operating_cash_flow": -6968000, "capital_expenditure": 134000, "free_cash_flow": -6834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182366, "ticker_id": 8517, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9623000", "ebitda": "-9405000", "netIncome": "-10957000", "grossProfit": "10389000", "depreciation": "None", "totalRevenue": "15052000", "costOfRevenue": "4663000", "interestIncome": "None", "incomeBeforeTax": "-10957000", "interestExpense": "1334000", "operatingIncome": "-10181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1334000", "reportedCurrency": "USD", "netInterestIncome": "-1334000", "nonInterestIncome": "None", "operatingExpenses": "20570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "-10957000" }, "balance": { "goodwill": "None", "inventory": "14323000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "87317000", "longTermDebt": "40363000", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2214000", "reportedCurrency": "USD", "retainedEarnings": "-307999000", "totalLiabilities": "56765000", "otherCurrentAssets": "1655001", "totalCurrentAssets": "82252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8071999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5065000", "currentAccountsPayable": "3091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41776000", "totalShareholderEquity": "30552000", "capitalLeaseObligations": "345000", "otherCurrentLiabilities": "11898000", "totalCurrentLiabilities": "15334000", "otherNonCurrentLiabilities": "1068000", "totalNonCurrentLiabilities": "41431000", "cashAndShortTermInvestments": "58202000", "commonStockSharesOutstanding": "24483664", "intangibleAssetsExcludingGoodwill": "2214000", "cashAndCashEquivalentsAtCarryingValue": "58202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-567000", "operatingCashflow": "-6968000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15052000, "cost_of_revenue": 4663000, "gross_profit": 10389000, "research_and_development": 2368000, "selling_general_admin": 3728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9623000, "depreciation_amortisation": 218000, "ebitda": -9405000, "interest_expense": 1334000, "interest_income": null, "other_non_operating": null, "pretax_income": -10957000, "tax_provision": 1334000, "effective_tax_rate": null, "net_income": -10957000, "net_income_continuing_ops": -10957000, "net_income_to_common": -10957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58202000, "short_term_investments": null, "net_receivables": 8071999, "inventory": 14323000, "other_current_assets": null, "total_current_assets": 82252000, "net_ppe": null, "goodwill": null, "intangible_assets": 2214000, "goodwill_and_intangibles": 2214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5065000, "total_assets": 87317000, "short_term_debt": 345000, "accounts_payable": 3091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15334000, "long_term_debt": 40363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41431000, "total_liabilities": 56765000, "total_debt": 40708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307999000, "total_equity": 30552000, "shares_outstanding": 24483664, "operating_cash_flow": -6968000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71000, "free_cash_flow": -6834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9623000", "ebitda": "-9405000", "netIncome": "-10957000", "grossProfit": "10389000", "depreciation": "None", "totalRevenue": "15052000", "costOfRevenue": "4663000", "interestIncome": "None", "incomeBeforeTax": "-10957000", "interestExpense": "1334000", "operatingIncome": "-10181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1334000", "reportedCurrency": "USD", "netInterestIncome": "-1334000", "nonInterestIncome": "None", "operatingExpenses": "20570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "-10957000" }, "balance": { "goodwill": "None", "inventory": "14323000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "87317000", "longTermDebt": "40363000", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2214000", "reportedCurrency": "USD", "retainedEarnings": "-307999000", "totalLiabilities": "56765000", "otherCurrentAssets": "1655001", "totalCurrentAssets": "82252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8071999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5065000", "currentAccountsPayable": "3091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41776000", "totalShareholderEquity": "30552000", "capitalLeaseObligations": "345000", "otherCurrentLiabilities": "11898000", "totalCurrentLiabilities": "15334000", "otherNonCurrentLiabilities": "1068000", "totalNonCurrentLiabilities": "41431000", "cashAndShortTermInvestments": "58202000", "commonStockSharesOutstanding": "24483664", "intangibleAssetsExcludingGoodwill": "2214000", "cashAndCashEquivalentsAtCarryingValue": "58202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-567000", "operatingCashflow": "-6968000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "income_statement": { "revenue": 14494000, "cost_of_revenue": 4293000, "gross_profit": 10201000, "ebit": -9492000, "ebitda": -9278000, "pretax_income": -10790000, "tax_provision": 1298000, "net_income": -10790000, "net_income_to_common": -10790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65266000, "total_current_assets": 89168000, "total_assets": 94386000, "short_term_debt": 343000, "long_term_debt": 40212000, "total_debt": 40555000, "total_liabilities": 54381000, "total_equity": 40005000, "shares_outstanding": 23239262, "goodwill_and_intangibles": 2309000 }, "cash_flow": { "operating_cash_flow": -11264000, "capital_expenditure": 157000, "free_cash_flow": -11107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182367, "ticker_id": 8517, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:06.816808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9492000", "ebitda": "-9278000", "netIncome": "-10790000", "grossProfit": "10201000", "depreciation": "None", "totalRevenue": "14494000", "costOfRevenue": "4293000", "interestIncome": "None", "incomeBeforeTax": "-10790000", "interestExpense": "1298000", "operatingIncome": "-10362000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "20563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2514000", "otherNonOperatingIncome": "870000", "costofGoodsAndServicesSold": "4293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "3472000", "netIncomeFromContinuingOperations": "-10790000" }, "balance": { "goodwill": "None", "inventory": "14098000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "94386000", "longTermDebt": "40212000", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "-297042000", "totalLiabilities": "54381000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "89168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "2250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1764000", "shortLongTermDebtTotal": "40555000", "totalShareholderEquity": "40005000", "capitalLeaseObligations": "343000", "otherCurrentLiabilities": "10795000", "totalCurrentLiabilities": "13045000", "otherNonCurrentLiabilities": "1124000", "totalNonCurrentLiabilities": "41336000", "cashAndShortTermInvestments": "65266000", "commonStockSharesOutstanding": "23239262", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "65266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "924000", "operatingCashflow": "-11264000", "capitalExpenditures": "157000", "changeInReceivables": "-1201000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46409000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14494000, "cost_of_revenue": 4293000, "gross_profit": 10201000, "research_and_development": 2514000, "selling_general_admin": 3472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9492000, "depreciation_amortisation": 214000, "ebitda": -9278000, "interest_expense": 1298000, "interest_income": null, "other_non_operating": null, "pretax_income": -10790000, "tax_provision": 1298000, "effective_tax_rate": null, "net_income": -10790000, "net_income_continuing_ops": -10790000, "net_income_to_common": -10790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65266000, "short_term_investments": null, "net_receivables": 7894000, "inventory": 14098000, "other_current_assets": null, "total_current_assets": 89168000, "net_ppe": null, "goodwill": null, "intangible_assets": 2309000, "goodwill_and_intangibles": 2309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5218000, "total_assets": 94386000, "short_term_debt": 343000, "accounts_payable": 2250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13045000, "long_term_debt": 40212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41336000, "total_liabilities": 54381000, "total_debt": 40555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297042000, "total_equity": 40005000, "shares_outstanding": 23239262, "operating_cash_flow": -11264000, "stock_based_compensation": 1294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46409000, "free_cash_flow": -11107000, "net_change_in_cash": 34988000 }, "raw_data": { "income": { "ebit": "-9492000", "ebitda": "-9278000", "netIncome": "-10790000", "grossProfit": "10201000", "depreciation": "None", "totalRevenue": "14494000", "costOfRevenue": "4293000", "interestIncome": "None", "incomeBeforeTax": "-10790000", "interestExpense": "1298000", "operatingIncome": "-10362000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "20563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2514000", "otherNonOperatingIncome": "870000", "costofGoodsAndServicesSold": "4293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "3472000", "netIncomeFromContinuingOperations": "-10790000" }, "balance": { "goodwill": "None", "inventory": "14098000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "94386000", "longTermDebt": "40212000", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "-297042000", "totalLiabilities": "54381000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "89168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "2250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1764000", "shortLongTermDebtTotal": "40555000", "totalShareholderEquity": "40005000", "capitalLeaseObligations": "343000", "otherCurrentLiabilities": "10795000", "totalCurrentLiabilities": "13045000", "otherNonCurrentLiabilities": "1124000", "totalNonCurrentLiabilities": "41336000", "cashAndShortTermInvestments": "65266000", "commonStockSharesOutstanding": "23239262", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "65266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "924000", "operatingCashflow": "-11264000", "capitalExpenditures": "157000", "changeInReceivables": "-1201000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46409000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }