{ "ticker": { "uuid": "edde1dd2-08a9-4032-80c6-553a05a9915c", "symbol": "BIVI", "name": "Biovie Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/edde1dd2-08a9-4032-80c6-553a05a9915c/", "api_url": "https://sharemaestro.com/factors/api/tickers/edde1dd2-08a9-4032-80c6-553a05a9915c/" }, "ticker_metadata": { "id": 5061, "uuid": "edde1dd2-08a9-4032-80c6-553a05a9915c", "symbol": "BIVI", "name": "Biovie Inc", "asset_type": "equity", "market_cap": 10898000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioVie Inc., a clinical-stage biotechnology company, is dedicated to the discovery, development, and commercialization of drug therapies in the United States. The company is headquartered in Santa Monica, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edde1dd2-08a9-4032-80c6-553a05a9915c", "symbol": "BIVI", "name": "Biovie Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/edde1dd2-08a9-4032-80c6-553a05a9915c/", "api_url": "https://sharemaestro.com/factors/api/tickers/edde1dd2-08a9-4032-80c6-553a05a9915c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.6, "market_cap": 12070276.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.2761, "piotroski_f_score": 2, "momentum_12_1": -0.8639, "volatility_252d": 1.047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.362989+00:00", "batch_id": "" }, "size": { "price_close": 1.6, "market_cap": 12070276.8, "market_cap_usd": 12070276.8, "enterprise_value": 12070276.8, "shares_outstanding": 7543923, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7734, "ptbv_ratio": 0.7912, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5885, "ev_ebitda": null, "ev_ebit": -0.5963, "ev_sales": null, "ev_fcf": -0.5885, "earnings_yield": null, "fcf_yield": -1.6993, "price_to_sales": null, "price_to_book": 0.7734, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 30609.4688 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2761, "roa": -1.1371, "roic": -5.859, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0298, "accruals_ratio": 0.0339, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2848, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1222, "net_debt_to_ebitda": 0.6504, "debt_to_assets": 0.0047, "interest_coverage": -1069.7681, "current_ratio": 9.9661, "quick_ratio": 9.9661, "net_debt": -13016578, "local_beta": 0.0004, "volatility_252d": 1.047, "volatility_60d": 1.4632, "max_drawdown_12m": -0.9009, "risk_adjusted_momentum": -0.8251 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.625, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0884, "price_return_3m": 0.1765, "price_return_6m": 0.0127, "price_return_9m": -0.0805, "price_return_12m": -0.8519, "price_return_12m_ex1m": -0.8639, "momentum_6m": 0.0127, "momentum_12m": -0.8519, "momentum_12_1": -0.8639, "distance_from_52w_high": -0.8596, "distance_from_52w_low": 0.4159, "relative_strength": -1.0098 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -229376, "ebit_ttm": -20241082, "ebitda_ttm": -20011706, "net_income_ttm": -19916472, "eps_diluted_ttm": -2.6401, "operating_cash_flow_ttm": -20510667, "capital_expenditure_ttm": 0, "fcf_ttm": -20510667, "dividends_paid_ttm": 369464761167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18921, "cash_and_equivalents": 13098976, "total_current_assets": 16879692, "total_current_liabilities": 1693710, "net_ppe": null, "total_assets": 17514621, "total_debt": 82398, "total_equity": 15607592, "net_working_capital": 2169404, "book_value_per_share": 2.0689, "retained_earnings": -368615121, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15255573, "tangible_book_per_share": 2.0222 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 466, "ticker_id": 5061, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.362989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 12070276.8, "market_cap_usd": 12070276.8, "enterprise_value": 12070276.8, "shares_outstanding": 7543923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.77335932, "ptbv_ratio": 0.79120442, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.58848778, "ev_ebitda": null, "ev_ebit": -0.59632567, "ev_sales": null, "ev_fcf": -0.58848778, "earnings_yield": null, "fcf_yield": -1.69927064, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 30609.46880415, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2760759, "roa": -1.13713406, "roic": -5.85902334, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.02983435, "accruals_ratio": 0.03392566, "sbc_to_revenue": null, "debt_to_equity": 0.12218598, "net_debt_to_ebitda": 0.65044819, "debt_to_assets": 0.00470453, "interest_coverage": -1069.76808837, "current_ratio": 9.96610518, "quick_ratio": 9.96610518, "net_debt": -13016578, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62500199, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.284839, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08843537, "price_return_3m": 0.17647059, "price_return_6m": 0.01265823, "price_return_9m": -0.08045977, "price_return_12m": -0.85185185, "price_return_12m_ex1m": -0.86388889, "distance_from_52w_high": -0.85964912, "distance_from_52w_low": 0.4159292, "relative_strength": -1.0097929, "local_beta": 0.0004, "volatility_252d": 1.046953, "volatility_60d": 1.463231, "max_drawdown_12m": -0.90087719, "revenue_ttm": 0, "gross_profit_ttm": -229376, "ebit_ttm": -20241082, "ebitda_ttm": -20011706, "net_income_ttm": -19916472, "eps_diluted_ttm": -2.6400683, "operating_cash_flow_ttm": -20510667, "capital_expenditure_ttm": 0, "fcf_ttm": -20510667, "dividends_paid_ttm": 369464761167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18921, "cash_and_equivalents": 13098976, "total_current_assets": 16879692, "total_current_liabilities": 1693710, "net_ppe": null, "total_assets": 17514621, "total_debt": 82398, "total_equity": 15607592, "net_working_capital": 2169404, "book_value_per_share": 2.06889598, "retained_earnings": -368615121, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15255573, "tangible_book_per_share": 2.02223339, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.6, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.2761, "momentum_12_1": -0.8639, "complete_fields": { "id": 466, "ticker_id": 5061, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.362989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 12070276.8, "market_cap_usd": 12070276.8, "enterprise_value": 12070276.8, "shares_outstanding": 7543923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.77335932, "ptbv_ratio": 0.79120442, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.58848778, "ev_ebitda": null, "ev_ebit": -0.59632567, "ev_sales": null, "ev_fcf": -0.58848778, "earnings_yield": null, "fcf_yield": -1.69927064, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 30609.46880415, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2760759, "roa": -1.13713406, "roic": -5.85902334, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.02983435, "accruals_ratio": 0.03392566, "sbc_to_revenue": null, "debt_to_equity": 0.12218598, "net_debt_to_ebitda": 0.65044819, "debt_to_assets": 0.00470453, "interest_coverage": -1069.76808837, "current_ratio": 9.96610518, "quick_ratio": 9.96610518, "net_debt": -13016578, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62500199, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.284839, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08843537, "price_return_3m": 0.17647059, "price_return_6m": 0.01265823, "price_return_9m": -0.08045977, "price_return_12m": -0.85185185, "price_return_12m_ex1m": -0.86388889, "distance_from_52w_high": -0.85964912, "distance_from_52w_low": 0.4159292, "relative_strength": -1.0097929, "local_beta": 0.0004, "volatility_252d": 1.046953, "volatility_60d": 1.463231, "max_drawdown_12m": -0.90087719, "revenue_ttm": 0, "gross_profit_ttm": -229376, "ebit_ttm": -20241082, "ebitda_ttm": -20011706, "net_income_ttm": -19916472, "eps_diluted_ttm": -2.6400683, "operating_cash_flow_ttm": -20510667, "capital_expenditure_ttm": 0, "fcf_ttm": -20510667, "dividends_paid_ttm": 369464761167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18921, "cash_and_equivalents": 13098976, "total_current_assets": 16879692, "total_current_liabilities": 1693710, "net_ppe": null, "total_assets": 17514621, "total_debt": 82398, "total_equity": 15607592, "net_working_capital": 2169404, "book_value_per_share": 2.06889598, "retained_earnings": -368615121, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15255573, "tangible_book_per_share": 2.02223339, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229377, "ebit": -18066200, "ebitda": -17836823, "pretax_income": -17542120, "tax_provision": null, "net_income": -17542120, "net_income_to_common": -17542120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17544547, "total_current_assets": 20698494, "total_assets": 21562199, "short_term_debt": 74464, "long_term_debt": null, "total_debt": 74464, "total_liabilities": 2550214, "total_equity": 19011985, "shares_outstanding": 1477372, "goodwill_and_intangibles": 524052 }, "cash_flow": { "operating_cash_flow": -19025205, "capital_expenditure": 5, "free_cash_flow": -19025200, "dividends_paid": 369465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29390, "ticker_id": 5061, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18066200", "ebitda": "-17836823", "netIncome": "-17542120", "grossProfit": "-229377", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "853029", "incomeBeforeTax": "-17542120", "interestExpense": "332720", "operatingIncome": "-18066200", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "520309", "nonInterestIncome": "None", "operatingExpenses": "17836823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9266734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "8570089", "netIncomeFromContinuingOperations": "-17542120" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7476", "currentDebt": "None", "investments": "None", "totalAssets": "21562199", "longTermDebt": "None", "shortTermDebt": "74464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "178341", "reportedCurrency": "USD", "retainedEarnings": "-352144246", "totalLiabilities": "2550214", "otherCurrentAssets": "1049897", "totalCurrentAssets": "20698494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2104050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863705", "currentAccountsPayable": "2200320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349894", "totalShareholderEquity": "19011985", "capitalLeaseObligations": "349894", "otherCurrentLiabilities": "2200320", "totalCurrentLiabilities": "2274784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275430", "cashAndShortTermInvestments": "17544547", "commonStockSharesOutstanding": "1477372", "intangibleAssetsExcludingGoodwill": "178341", "cashAndCashEquivalentsAtCarryingValue": "17544547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17542120", "profitLoss": "None", "dividendPayout": "369465000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19025205", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12725954", "cashflowFromInvestment": "None", "stockBasedCompensation": "2471936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229377, "research_and_development": 9266734, "selling_general_admin": 8570089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18066200, "depreciation_amortisation": 229377, "ebitda": -17836823, "interest_expense": 332720, "interest_income": null, "other_non_operating": null, "pretax_income": -17542120, "tax_provision": null, "effective_tax_rate": null, "net_income": -17542120, "net_income_continuing_ops": -17542120, "net_income_to_common": -17542120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17544547, "short_term_investments": null, "net_receivables": 2104050, "inventory": null, "other_current_assets": null, "total_current_assets": 20698494, "net_ppe": null, "goodwill": 345711, "intangible_assets": 178341, "goodwill_and_intangibles": 524052, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863705, "total_assets": 21562199, "short_term_debt": 74464, "accounts_payable": 2200320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275430, "total_liabilities": 2550214, "total_debt": 74464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352144246, "total_equity": 19011985, "shares_outstanding": 1477372, "operating_cash_flow": -19025205, "stock_based_compensation": 2471936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 369465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12725954, "free_cash_flow": -19025200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18066200", "ebitda": "-17836823", "netIncome": "-17542120", "grossProfit": "-229377", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "853029", "incomeBeforeTax": "-17542120", "interestExpense": "332720", "operatingIncome": "-18066200", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "520309", "nonInterestIncome": "None", "operatingExpenses": "17836823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9266734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "8570089", "netIncomeFromContinuingOperations": "-17542120" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7476", "currentDebt": "None", "investments": "None", "totalAssets": "21562199", "longTermDebt": "None", "shortTermDebt": "74464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "178341", "reportedCurrency": "USD", "retainedEarnings": "-352144246", "totalLiabilities": "2550214", "otherCurrentAssets": "1049897", "totalCurrentAssets": "20698494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2104050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863705", "currentAccountsPayable": "2200320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349894", "totalShareholderEquity": "19011985", "capitalLeaseObligations": "349894", "otherCurrentLiabilities": "2200320", "totalCurrentLiabilities": "2274784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275430", "cashAndShortTermInvestments": "17544547", "commonStockSharesOutstanding": "1477372", "intangibleAssetsExcludingGoodwill": "178341", "cashAndCashEquivalentsAtCarryingValue": "17544547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17542120", "profitLoss": "None", "dividendPayout": "369465000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19025205", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12725954", "cashflowFromInvestment": "None", "stockBasedCompensation": "2471936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229377, "ebit": -32179585, "ebitda": -31950208, "pretax_income": -32120533, "tax_provision": -229377, "net_income": -32120533, "net_income_to_common": -32120533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23843798, "total_current_assets": 24048190, "total_assets": 25208345, "short_term_debt": 5761553, "long_term_debt": null, "total_debt": 5761553, "total_liabilities": 9702130, "total_equity": 15506215, "shares_outstanding": 451853, "goodwill_and_intangibles": 753429 }, "cash_flow": { "operating_cash_flow": -27945024, "capital_expenditure": 4, "free_cash_flow": -27945020, "dividends_paid": 886423, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29395, "ticker_id": 5061, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32179585", "ebitda": "-31950208", "netIncome": "-32120533", "grossProfit": "-229377", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "1136703", "incomeBeforeTax": "-32120533", "interestExpense": "2893922", "operatingIncome": "-32179585", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-229377", "reportedCurrency": "USD", "netInterestIncome": "-1757219", "nonInterestIncome": "None", "operatingExpenses": "32179585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23100394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "8849814", "netIncomeFromContinuingOperations": "-32120533" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6229", "currentDebt": "None", "investments": "None", "totalAssets": "25208345", "longTermDebt": "None", "shortTermDebt": "5761553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "407718", "reportedCurrency": "USD", "retainedEarnings": "-334232661", "totalLiabilities": "9702130", "otherCurrentAssets": "204392", "totalCurrentAssets": "24048190", "currentLongTermDebt": "5701210", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160155", "currentAccountsPayable": "3586912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6111447", "totalShareholderEquity": "15506215", "capitalLeaseObligations": "410237", "otherCurrentLiabilities": "3590683", "totalCurrentLiabilities": "9352236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349894", "cashAndShortTermInvestments": "23843798", "commonStockSharesOutstanding": "451853", "intangibleAssetsExcludingGoodwill": "407718", "cashAndCashEquivalentsAtCarryingValue": "23843798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32120533", "profitLoss": "None", "dividendPayout": "886423", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27945024", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17802939", "cashflowFromInvestment": "14525000", "stockBasedCompensation": "4660114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886423", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229377, "research_and_development": 23100394, "selling_general_admin": 8849814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32179585, "depreciation_amortisation": 229377, "ebitda": -31950208, "interest_expense": 2893922, "interest_income": null, "other_non_operating": null, "pretax_income": -32120533, "tax_provision": -229377, "effective_tax_rate": null, "net_income": -32120533, "net_income_continuing_ops": -32120533, "net_income_to_common": -32120533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23843798, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24048190, "net_ppe": null, "goodwill": 345711, "intangible_assets": 407718, "goodwill_and_intangibles": 753429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160155, "total_assets": 25208345, "short_term_debt": 5761553, "accounts_payable": 3586912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9352236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349894, "total_liabilities": 9702130, "total_debt": 5761553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334232661, "total_equity": 15506215, "shares_outstanding": 451853, "operating_cash_flow": -27945024, "stock_based_compensation": 4660114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14525000, "dividends_paid": 886423, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17802939, "free_cash_flow": -27945020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32179585", "ebitda": "-31950208", "netIncome": "-32120533", "grossProfit": "-229377", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "1136703", "incomeBeforeTax": "-32120533", "interestExpense": "2893922", "operatingIncome": "-32179585", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-229377", "reportedCurrency": "USD", "netInterestIncome": "-1757219", "nonInterestIncome": "None", "operatingExpenses": "32179585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23100394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "8849814", "netIncomeFromContinuingOperations": "-32120533" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6229", "currentDebt": "None", "investments": "None", "totalAssets": "25208345", "longTermDebt": "None", "shortTermDebt": "5761553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "407718", "reportedCurrency": "USD", "retainedEarnings": "-334232661", "totalLiabilities": "9702130", "otherCurrentAssets": "204392", "totalCurrentAssets": "24048190", "currentLongTermDebt": "5701210", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160155", "currentAccountsPayable": "3586912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6111447", "totalShareholderEquity": "15506215", "capitalLeaseObligations": "410237", "otherCurrentLiabilities": "3590683", "totalCurrentLiabilities": "9352236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349894", "cashAndShortTermInvestments": "23843798", "commonStockSharesOutstanding": "451853", "intangibleAssetsExcludingGoodwill": "407718", "cashAndCashEquivalentsAtCarryingValue": "23843798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32120533", "profitLoss": "None", "dividendPayout": "886423", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27945024", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17802939", "cashflowFromInvestment": "14525000", "stockBasedCompensation": "4660114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886423", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 266842, "gross_profit": -266842, "ebit": -45955665, "ebitda": -45726288, "pretax_income": -50255815, "tax_provision": 4300000, "net_income": -50255815, "net_income_to_common": -50255815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19460883, "total_current_assets": 34041135, "total_assets": 35104730, "short_term_debt": 9149983, "long_term_debt": 5227270, "total_debt": 14377253, "total_liabilities": 19764444, "total_equity": 15340286, "shares_outstanding": 324834, "goodwill_and_intangibles": 982806 }, "cash_flow": { "operating_cash_flow": -40252881, "capital_expenditure": 0, "free_cash_flow": -40252881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29400, "ticker_id": 5061, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45955665", "ebitda": "-45726288", "netIncome": "-50255815", "grossProfit": "-266842", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "266842", "interestIncome": "562264", "incomeBeforeTax": "-50255815", "interestExpense": "4300150", "operatingIncome": "-45080448", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-3737886", "nonInterestIncome": "None", "operatingExpenses": "45080448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33299503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "11551568", "netIncomeFromContinuingOperations": "-50255815" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3643", "currentDebt": "None", "investments": "None", "totalAssets": "35104730", "longTermDebt": "5227270", "shortTermDebt": "9149983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "637095", "reportedCurrency": "USD", "retainedEarnings": "-301225705", "totalLiabilities": "19764444", "otherCurrentAssets": "102526", "totalCurrentAssets": "34041135", "currentLongTermDebt": "9105074", "longTermInvestments": "None", "shortTermInvestments": "14477726", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063595", "currentAccountsPayable": "3476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80789", "shortLongTermDebtTotal": "14419758", "totalShareholderEquity": "15340286", "capitalLeaseObligations": "87414", "otherCurrentLiabilities": "5344686", "totalCurrentLiabilities": "14494669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5269775", "cashAndShortTermInvestments": "19460883", "commonStockSharesOutstanding": "324834", "intangibleAssetsExcludingGoodwill": "637095", "cashAndCashEquivalentsAtCarryingValue": "19460883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50255815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40252881", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55373183", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "6375392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 266842, "gross_profit": -266842, "research_and_development": 33299503, "selling_general_admin": 11551568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45955665, "depreciation_amortisation": 229377, "ebitda": -45726288, "interest_expense": 4300150, "interest_income": null, "other_non_operating": null, "pretax_income": -50255815, "tax_provision": 4300000, "effective_tax_rate": null, "net_income": -50255815, "net_income_continuing_ops": -50255815, "net_income_to_common": -50255815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19460883, "short_term_investments": 14477726, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34041135, "net_ppe": null, "goodwill": 345711, "intangible_assets": 637095, "goodwill_and_intangibles": 982806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063595, "total_assets": 35104730, "short_term_debt": 9149983, "accounts_payable": 3476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14494669, "long_term_debt": 5227270, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5269775, "total_liabilities": 19764444, "total_debt": 14377253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301225705, "total_equity": 15340286, "shares_outstanding": 324834, "operating_cash_flow": -40252881, "stock_based_compensation": 6375392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14301135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55373183, "free_cash_flow": -40252881, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45955665", "ebitda": "-45726288", "netIncome": "-50255815", "grossProfit": "-266842", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "266842", "interestIncome": "562264", "incomeBeforeTax": "-50255815", "interestExpense": "4300150", "operatingIncome": "-45080448", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-3737886", "nonInterestIncome": "None", "operatingExpenses": "45080448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33299503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "11551568", "netIncomeFromContinuingOperations": "-50255815" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3643", "currentDebt": "None", "investments": "None", "totalAssets": "35104730", "longTermDebt": "5227270", "shortTermDebt": "9149983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "637095", "reportedCurrency": "USD", "retainedEarnings": "-301225705", "totalLiabilities": "19764444", "otherCurrentAssets": "102526", "totalCurrentAssets": "34041135", "currentLongTermDebt": "9105074", "longTermInvestments": "None", "shortTermInvestments": "14477726", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063595", "currentAccountsPayable": "3476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80789", "shortLongTermDebtTotal": "14419758", "totalShareholderEquity": "15340286", "capitalLeaseObligations": "87414", "otherCurrentLiabilities": "5344686", "totalCurrentLiabilities": "14494669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5269775", "cashAndShortTermInvestments": "19460883", "commonStockSharesOutstanding": "324834", "intangibleAssetsExcludingGoodwill": "637095", "cashAndCashEquivalentsAtCarryingValue": "19460883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50255815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40252881", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55373183", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "6375392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 237421, "gross_profit": -237421, "ebit": -27252977, "ebitda": -27023600, "pretax_income": -26084468, "tax_provision": -3287000, "net_income": -26084468, "net_income_to_common": -26084468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18641716, "total_current_assets": 18779595, "total_assets": 20114594, "short_term_debt": 38884, "long_term_debt": 12138686, "total_debt": 12177570, "total_liabilities": 16443659, "total_equity": 3670935, "shares_outstanding": 246625, "goodwill_and_intangibles": 1212183 }, "cash_flow": { "operating_cash_flow": -18990850, "capital_expenditure": 0, "free_cash_flow": -18990850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29405, "ticker_id": 5061, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27252977", "ebitda": "-27023600", "netIncome": "-26084468", "grossProfit": "-237421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "237421", "interestIncome": "44080", "incomeBeforeTax": "-26084468", "interestExpense": "2162989", "operatingIncome": "-27252977", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-3287000", "reportedCurrency": "USD", "netInterestIncome": "-2118909", "nonInterestIncome": "None", "operatingExpenses": "27252977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17258341", "otherNonOperatingIncome": "3331498", "costofGoodsAndServicesSold": "237421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "9765259", "netIncomeFromContinuingOperations": "-26084468" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "2496", "currentDebt": "None", "investments": "None", "totalAssets": "20114594", "longTermDebt": "12138686", "shortTermDebt": "38884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "866472", "reportedCurrency": "USD", "retainedEarnings": "-250969890", "totalLiabilities": "16443659", "otherCurrentAssets": "137879", "totalCurrentAssets": "18779595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334999", "currentAccountsPayable": "2442804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118254", "shortLongTermDebtTotal": "12264984", "totalShareholderEquity": "3670935", "capitalLeaseObligations": "126298", "otherCurrentLiabilities": "1687486", "totalCurrentLiabilities": "4169174", "otherNonCurrentLiabilities": "135799", "totalNonCurrentLiabilities": "12274485", "cashAndShortTermInvestments": "18641716", "commonStockSharesOutstanding": "246625", "intangibleAssetsExcludingGoodwill": "866472", "cashAndCashEquivalentsAtCarryingValue": "18641716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26084468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18990850", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33120924", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "6194079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14130074", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18511009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 237421, "gross_profit": -237421, "research_and_development": 17258341, "selling_general_admin": 9765259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27252977, "depreciation_amortisation": 229377, "ebitda": -27023600, "interest_expense": 2162989, "interest_income": null, "other_non_operating": null, "pretax_income": -26084468, "tax_provision": -3287000, "effective_tax_rate": null, "net_income": -26084468, "net_income_continuing_ops": -26084468, "net_income_to_common": -26084468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18641716, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18779595, "net_ppe": null, "goodwill": 345711, "intangible_assets": 866472, "goodwill_and_intangibles": 1212183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334999, "total_assets": 20114594, "short_term_debt": 38884, "accounts_payable": 2442804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4169174, "long_term_debt": 12138686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12274485, "total_liabilities": 16443659, "total_debt": 12177570, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250969890, "total_equity": 3670935, "shares_outstanding": 246625, "operating_cash_flow": -18990850, "stock_based_compensation": 6194079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14301135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33120924, "free_cash_flow": -18990850, "net_change_in_cash": 14130074 }, "raw_data": { "income": { "ebit": "-27252977", "ebitda": "-27023600", "netIncome": "-26084468", "grossProfit": "-237421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "237421", "interestIncome": "44080", "incomeBeforeTax": "-26084468", "interestExpense": "2162989", "operatingIncome": "-27252977", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-3287000", "reportedCurrency": "USD", "netInterestIncome": "-2118909", "nonInterestIncome": "None", "operatingExpenses": "27252977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17258341", "otherNonOperatingIncome": "3331498", "costofGoodsAndServicesSold": "237421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "9765259", "netIncomeFromContinuingOperations": "-26084468" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "2496", "currentDebt": "None", "investments": "None", "totalAssets": "20114594", "longTermDebt": "12138686", "shortTermDebt": "38884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "866472", "reportedCurrency": "USD", "retainedEarnings": "-250969890", "totalLiabilities": "16443659", "otherCurrentAssets": "137879", "totalCurrentAssets": "18779595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334999", "currentAccountsPayable": "2442804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118254", "shortLongTermDebtTotal": "12264984", "totalShareholderEquity": "3670935", "capitalLeaseObligations": "126298", "otherCurrentLiabilities": "1687486", "totalCurrentLiabilities": "4169174", "otherNonCurrentLiabilities": "135799", "totalNonCurrentLiabilities": "12274485", "cashAndShortTermInvestments": "18641716", "commonStockSharesOutstanding": "246625", "intangibleAssetsExcludingGoodwill": "866472", "cashAndCashEquivalentsAtCarryingValue": "18641716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26084468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18990850", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33120924", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "6194079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14130074", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18511009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229377, "ebit": -138054000, "ebitda": -137824000, "pretax_income": -130249000, "tax_provision": 559455, "net_income": -130249000, "net_income_to_common": -130249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4511642, "total_current_assets": 4605129, "total_assets": 6046689, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 996374, "total_equity": 5050315, "shares_outstanding": 124031, "goodwill_and_intangibles": 1441560 }, "cash_flow": { "operating_cash_flow": -10453047, "capital_expenditure": 3, "free_cash_flow": -10453044, "dividends_paid": 53598320, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29410, "ticker_id": 5061, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138054000", "ebitda": "-137824000", "netIncome": "-130249000", "grossProfit": "-229377", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "21971", "incomeBeforeTax": "-130249000", "interestExpense": "559455", "operatingIncome": "-138054000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "559455", "reportedCurrency": "USD", "netInterestIncome": "-537484", "nonInterestIncome": "None", "operatingExpenses": "138054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "4637256", "netIncomeFromContinuingOperations": "-130249204" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "2232", "currentDebt": "None", "investments": "None", "totalAssets": "6046689", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1095849", "reportedCurrency": "USD", "retainedEarnings": "-224885422", "totalLiabilities": "996374", "otherCurrentAssets": "93487", "totalCurrentAssets": "4605129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441560", "currentAccountsPayable": "996374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5050315", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "996374", "totalCurrentLiabilities": "996374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4511642", "commonStockSharesOutstanding": "124031", "intangibleAssetsExcludingGoodwill": "1095849", "cashAndCashEquivalentsAtCarryingValue": "4511642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130249204", "profitLoss": "None", "dividendPayout": "53598320", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10453047", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14927494", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "3019809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53598320", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229377, "research_and_development": 133187000, "selling_general_admin": 4637256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138054000, "depreciation_amortisation": 230000, "ebitda": -137824000, "interest_expense": 559455, "interest_income": null, "other_non_operating": null, "pretax_income": -130249000, "tax_provision": 559455, "effective_tax_rate": null, "net_income": -130249000, "net_income_continuing_ops": -130249204, "net_income_to_common": -130249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4511642, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4605129, "net_ppe": null, "goodwill": 345711, "intangible_assets": 1095849, "goodwill_and_intangibles": 1441560, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441560, "total_assets": 6046689, "short_term_debt": null, "accounts_payable": 996374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 996374, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224885422, "total_equity": 5050315, "shares_outstanding": 124031, "operating_cash_flow": -10453047, "stock_based_compensation": 3019809, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14301135, "dividends_paid": 53598320, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14927494, "free_cash_flow": -10453044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138054000", "ebitda": "-137824000", "netIncome": "-130249000", "grossProfit": "-229377", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "21971", "incomeBeforeTax": "-130249000", "interestExpense": "559455", "operatingIncome": "-138054000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "559455", "reportedCurrency": "USD", "netInterestIncome": "-537484", "nonInterestIncome": "None", "operatingExpenses": "138054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "4637256", "netIncomeFromContinuingOperations": "-130249204" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "2232", "currentDebt": "None", "investments": "None", "totalAssets": "6046689", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1095849", "reportedCurrency": "USD", "retainedEarnings": "-224885422", "totalLiabilities": "996374", "otherCurrentAssets": "93487", "totalCurrentAssets": "4605129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441560", "currentAccountsPayable": "996374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5050315", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "996374", "totalCurrentLiabilities": "996374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4511642", "commonStockSharesOutstanding": "124031", "intangibleAssetsExcludingGoodwill": "1095849", "cashAndCashEquivalentsAtCarryingValue": "4511642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130249204", "profitLoss": "None", "dividendPayout": "53598320", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10453047", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14927494", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "3019809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53598320", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229000, "ebit": -2692888, "ebitda": -2463511, "pretax_income": -16676768, "tax_provision": 4772000, "net_income": -16676768, "net_income_to_common": -16676768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37195, "total_current_assets": 412980, "total_assets": 2083917, "short_term_debt": 848543, "long_term_debt": 62500, "total_debt": 911043, "total_liabilities": 23582553, "total_equity": -21498636, "shares_outstanding": 49295, "goodwill_and_intangibles": 1670937 }, "cash_flow": { "operating_cash_flow": -1628228, "capital_expenditure": 0, "free_cash_flow": -1628228, "dividends_paid": 17099058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29415, "ticker_id": 5061, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2692888", "ebitda": "-2463511", "netIncome": "-16676768", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "234", "incomeBeforeTax": "-16676768", "interestExpense": "4772000", "operatingIncome": "-2692888", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4772000", "reportedCurrency": "USD", "netInterestIncome": "-4772195", "nonInterestIncome": "None", "operatingExpenses": "2692888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150581", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "1312930", "netIncomeFromContinuingOperations": "-16676769" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "520", "currentDebt": "None", "investments": "None", "totalAssets": "2083917", "longTermDebt": "62500", "shortTermDebt": "848543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1325226", "reportedCurrency": "USD", "retainedEarnings": "-41037898", "totalLiabilities": "23582553", "otherCurrentAssets": "375785", "totalCurrentAssets": "412980", "currentLongTermDebt": "848543", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670937", "currentAccountsPayable": "1259206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911043", "totalShareholderEquity": "-21498636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21412304", "totalCurrentLiabilities": "23520053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62500", "cashAndShortTermInvestments": "37195", "commonStockSharesOutstanding": "49295", "intangibleAssetsExcludingGoodwill": "1325226", "cashAndCashEquivalentsAtCarryingValue": "37195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16676768", "profitLoss": "None", "dividendPayout": "17099058", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1628228", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325500", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "24846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17099058", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229000, "research_and_development": 1150581, "selling_general_admin": 1312930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2692888, "depreciation_amortisation": 229377, "ebitda": -2463511, "interest_expense": 4772000, "interest_income": null, "other_non_operating": null, "pretax_income": -16676768, "tax_provision": 4772000, "effective_tax_rate": null, "net_income": -16676768, "net_income_continuing_ops": -16676769, "net_income_to_common": -16676768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37195, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412980, "net_ppe": null, "goodwill": 345711, "intangible_assets": 1325226, "goodwill_and_intangibles": 1670937, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1670937, "total_assets": 2083917, "short_term_debt": 848543, "accounts_payable": 1259206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23520053, "long_term_debt": 62500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62500, "total_liabilities": 23582553, "total_debt": 911043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41037898, "total_equity": -21498636, "shares_outstanding": 49295, "operating_cash_flow": -1628228, "stock_based_compensation": 24846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14301135, "dividends_paid": 17099058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1325500, "free_cash_flow": -1628228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2692888", "ebitda": "-2463511", "netIncome": "-16676768", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "234", "incomeBeforeTax": "-16676768", "interestExpense": "4772000", "operatingIncome": "-2692888", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4772000", "reportedCurrency": "USD", "netInterestIncome": "-4772195", "nonInterestIncome": "None", "operatingExpenses": "2692888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150581", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "1312930", "netIncomeFromContinuingOperations": "-16676769" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "520", "currentDebt": "None", "investments": "None", "totalAssets": "2083917", "longTermDebt": "62500", "shortTermDebt": "848543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1325226", "reportedCurrency": "USD", "retainedEarnings": "-41037898", "totalLiabilities": "23582553", "otherCurrentAssets": "375785", "totalCurrentAssets": "412980", "currentLongTermDebt": "848543", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670937", "currentAccountsPayable": "1259206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911043", "totalShareholderEquity": "-21498636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21412304", "totalCurrentLiabilities": "23520053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62500", "cashAndShortTermInvestments": "37195", "commonStockSharesOutstanding": "49295", "intangibleAssetsExcludingGoodwill": "1325226", "cashAndCashEquivalentsAtCarryingValue": "37195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16676768", "profitLoss": "None", "dividendPayout": "17099058", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1628228", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325500", "cashflowFromInvestment": "-14301135", "stockBasedCompensation": "24846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17099058", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229000, "ebit": -2495377, "ebitda": -2266000, "pretax_income": -2444000, "tax_provision": -51400, "net_income": -2444000, "net_income_to_common": -2444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339923, "total_current_assets": 674073, "total_assets": 2574387, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 443480, "total_equity": 2130907, "shares_outstanding": 25396, "goodwill_and_intangibles": 1900314 }, "cash_flow": { "operating_cash_flow": -2501577, "capital_expenditure": 0, "free_cash_flow": -2501577, "dividends_paid": 48659, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29420, "ticker_id": 5061, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2495377", "ebitda": "-2266000", "netIncome": "-2444000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "1159", "incomeBeforeTax": "-2444000", "interestExpense": "273", "operatingIncome": "-2497000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-51400", "reportedCurrency": "USD", "netInterestIncome": "886", "nonInterestIncome": "None", "operatingExpenses": "2496573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "1259000", "netIncomeFromContinuingOperations": "-2444287" }, "balance": { "goodwill": "345711", "inventory": "0", "commonStock": "50730", "currentDebt": "None", "investments": "None", "totalAssets": "2574387", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1554603", "reportedCurrency": "USD", "retainedEarnings": "-7262072", "totalLiabilities": "443480", "otherCurrentAssets": "334150", "totalCurrentAssets": "674073", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900314", "currentAccountsPayable": "443480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2130907", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "443480", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "443480", "cashAndShortTermInvestments": "339923", "commonStockSharesOutstanding": "25396.10", "intangibleAssetsExcludingGoodwill": "1554603", "cashAndCashEquivalentsAtCarryingValue": "339923", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2444287", "profitLoss": "None", "dividendPayout": "48659", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2501577", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2795700", "cashflowFromInvestment": "0", "stockBasedCompensation": "64860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48659", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229000, "research_and_development": 1008000, "selling_general_admin": 1259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2495377, "depreciation_amortisation": 229377, "ebitda": -2266000, "interest_expense": 273, "interest_income": null, "other_non_operating": null, "pretax_income": -2444000, "tax_provision": -51400, "effective_tax_rate": null, "net_income": -2444000, "net_income_continuing_ops": -2444287, "net_income_to_common": -2444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339923, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 674073, "net_ppe": null, "goodwill": 345711, "intangible_assets": 1554603, "goodwill_and_intangibles": 1900314, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1900314, "total_assets": 2574387, "short_term_debt": 0, "accounts_payable": 443480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443480, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443480, "total_liabilities": 443480, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7262072, "total_equity": 2130907, "shares_outstanding": 25396, "operating_cash_flow": -2501577, "stock_based_compensation": 64860, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": 48659, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2795700, "free_cash_flow": -2501577, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2495377", "ebitda": "-2266000", "netIncome": "-2444000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "1159", "incomeBeforeTax": "-2444000", "interestExpense": "273", "operatingIncome": "-2497000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-51400", "reportedCurrency": "USD", "netInterestIncome": "886", "nonInterestIncome": "None", "operatingExpenses": "2496573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "1259000", "netIncomeFromContinuingOperations": "-2444287" }, "balance": { "goodwill": "345711", "inventory": "0", "commonStock": "50730", "currentDebt": "None", "investments": "None", "totalAssets": "2574387", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1554603", "reportedCurrency": "USD", "retainedEarnings": "-7262072", "totalLiabilities": "443480", "otherCurrentAssets": "334150", "totalCurrentAssets": "674073", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900314", "currentAccountsPayable": "443480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2130907", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "443480", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "443480", "cashAndShortTermInvestments": "339923", "commonStockSharesOutstanding": "25396.10", "intangibleAssetsExcludingGoodwill": "1554603", "cashAndCashEquivalentsAtCarryingValue": "339923", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2444287", "profitLoss": "None", "dividendPayout": "48659", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2501577", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2795700", "cashflowFromInvestment": "0", "stockBasedCompensation": "64860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48659", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229000, "ebit": -2372377, "ebitda": -2143000, "pretax_income": -2413000, "tax_provision": -1, "net_income": -2413000, "net_income_to_common": -2413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45800, "total_current_assets": 45800, "total_assets": 2175491, "short_term_debt": 0, "long_term_debt": 825918, "total_debt": 825918, "total_liabilities": 2064292, "total_equity": 111199, "shares_outstanding": 7660, "goodwill_and_intangibles": 2129691 }, "cash_flow": { "operating_cash_flow": -621341, "capital_expenditure": 0, "free_cash_flow": -621341, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29425, "ticker_id": 5061, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2372377", "ebitda": "-2143000", "netIncome": "-2413000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "4", "incomeBeforeTax": "-2413000", "interestExpense": "40960", "operatingIncome": "-2372000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-40956", "nonInterestIncome": "None", "operatingExpenses": "2372167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370853", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "1772000", "netIncomeFromContinuingOperations": "-2413123" }, "balance": { "goodwill": "345711", "inventory": "0", "commonStock": "9850", "currentDebt": "None", "investments": "None", "totalAssets": "2175491", "longTermDebt": "825918", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1783980", "reportedCurrency": "USD", "retainedEarnings": "-4769126", "totalLiabilities": "2064292", "otherCurrentAssets": "0", "totalCurrentAssets": "45800", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129691", "currentAccountsPayable": "884207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "825918", "totalShareholderEquity": "111199", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "354167", "totalCurrentLiabilities": "1238374", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "825918", "cashAndShortTermInvestments": "45800", "commonStockSharesOutstanding": "7660.60", "intangibleAssetsExcludingGoodwill": "1783980", "cashAndCashEquivalentsAtCarryingValue": "45800", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2413122", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-621341", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "662000", "cashflowFromInvestment": "0", "stockBasedCompensation": "893484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229377, "gross_profit": -229000, "research_and_development": 370853, "selling_general_admin": 1772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2372377, "depreciation_amortisation": 229377, "ebitda": -2143000, "interest_expense": 40960, "interest_income": null, "other_non_operating": null, "pretax_income": -2413000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2413000, "net_income_continuing_ops": -2413123, "net_income_to_common": -2413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45800, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 45800, "net_ppe": null, "goodwill": 345711, "intangible_assets": 1783980, "goodwill_and_intangibles": 2129691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2129691, "total_assets": 2175491, "short_term_debt": 0, "accounts_payable": 884207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1238374, "long_term_debt": 825918, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 825918, "total_liabilities": 2064292, "total_debt": 825918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4769126, "total_equity": 111199, "shares_outstanding": 7660, "operating_cash_flow": -621341, "stock_based_compensation": 893484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 662000, "free_cash_flow": -621341, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2372377", "ebitda": "-2143000", "netIncome": "-2413000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229377", "interestIncome": "4", "incomeBeforeTax": "-2413000", "interestExpense": "40960", "operatingIncome": "-2372000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-40956", "nonInterestIncome": "None", "operatingExpenses": "2372167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370853", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "229377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229377", "sellingGeneralAndAdministrative": "1772000", "netIncomeFromContinuingOperations": "-2413123" }, "balance": { "goodwill": "345711", "inventory": "0", "commonStock": "9850", "currentDebt": "None", "investments": "None", "totalAssets": "2175491", "longTermDebt": "825918", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1783980", "reportedCurrency": "USD", "retainedEarnings": "-4769126", "totalLiabilities": "2064292", "otherCurrentAssets": "0", "totalCurrentAssets": "45800", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129691", "currentAccountsPayable": "884207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "825918", "totalShareholderEquity": "111199", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "354167", "totalCurrentLiabilities": "1238374", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "825918", "cashAndShortTermInvestments": "45800", "commonStockSharesOutstanding": "7660.60", "intangibleAssetsExcludingGoodwill": "1783980", "cashAndCashEquivalentsAtCarryingValue": "45800", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2413122", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-621341", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "662000", "cashflowFromInvestment": "0", "stockBasedCompensation": "893484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -5385377, "ebitda": -5328033, "pretax_income": -5270299, "tax_provision": null, "net_income": -5270299, "net_income_to_common": -5270299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13098976, "total_current_assets": 16879692, "total_assets": 17514621, "short_term_debt": 82398, "long_term_debt": null, "total_debt": 82398, "total_liabilities": 1907029, "total_equity": 15607592, "shares_outstanding": 7543923, "goodwill_and_intangibles": 352019 }, "cash_flow": { "operating_cash_flow": -7441609, "capital_expenditure": 0, "free_cash_flow": -7441609, "dividends_paid": 43544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29386, "ticker_id": 5061, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5385377", "ebitda": "-5328033", "netIncome": "-5270299", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "121045", "incomeBeforeTax": "-5270299", "interestExpense": "5967", "operatingIncome": "-5385377", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115078", "nonInterestIncome": "None", "operatingExpenses": "5328033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3176945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2151088", "netIncomeFromContinuingOperations": "-5270299" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "754", "currentDebt": "None", "investments": "None", "totalAssets": "17514621", "longTermDebt": "None", "shortTermDebt": "82398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6308", "reportedCurrency": "USD", "retainedEarnings": "-368615121", "totalLiabilities": "1907029", "otherCurrentAssets": "3780716", "totalCurrentAssets": "16879692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634929", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295717", "totalShareholderEquity": "15607592", "capitalLeaseObligations": "295717", "otherCurrentLiabilities": "1611312", "totalCurrentLiabilities": "1693710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213319", "cashAndShortTermInvestments": "13098976", "commonStockSharesOutstanding": "7543923", "intangibleAssetsExcludingGoodwill": "6308", "cashAndCashEquivalentsAtCarryingValue": "13098976", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5270299", "profitLoss": "None", "dividendPayout": "43544", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7441609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "51491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 3176945, "selling_general_admin": 2151088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5385377, "depreciation_amortisation": 57344, "ebitda": -5328033, "interest_expense": 5967, "interest_income": null, "other_non_operating": null, "pretax_income": -5270299, "tax_provision": null, "effective_tax_rate": null, "net_income": -5270299, "net_income_continuing_ops": -5270299, "net_income_to_common": -5270299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13098976, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16879692, "net_ppe": null, "goodwill": 345711, "intangible_assets": 6308, "goodwill_and_intangibles": 352019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634929, "total_assets": 17514621, "short_term_debt": 82398, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213319, "total_liabilities": 1907029, "total_debt": 82398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368615121, "total_equity": 15607592, "shares_outstanding": 7543923, "operating_cash_flow": -7441609, "stock_based_compensation": 51491, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7441609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5385377", "ebitda": "-5328033", "netIncome": "-5270299", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "121045", "incomeBeforeTax": "-5270299", "interestExpense": "5967", "operatingIncome": "-5385377", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115078", "nonInterestIncome": "None", "operatingExpenses": "5328033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3176945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2151088", "netIncomeFromContinuingOperations": "-5270299" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "754", "currentDebt": "None", "investments": "None", "totalAssets": "17514621", "longTermDebt": "None", "shortTermDebt": "82398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6308", "reportedCurrency": "USD", "retainedEarnings": "-368615121", "totalLiabilities": "1907029", "otherCurrentAssets": "3780716", "totalCurrentAssets": "16879692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634929", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295717", "totalShareholderEquity": "15607592", "capitalLeaseObligations": "295717", "otherCurrentLiabilities": "1611312", "totalCurrentLiabilities": "1693710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213319", "cashAndShortTermInvestments": "13098976", "commonStockSharesOutstanding": "7543923", "intangibleAssetsExcludingGoodwill": "6308", "cashAndCashEquivalentsAtCarryingValue": "13098976", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5270299", "profitLoss": "None", "dividendPayout": "43544", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7441609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "51491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -6063508, "ebitda": -6006164, "pretax_income": -6069475, "tax_provision": null, "net_income": -6069475, "net_income_to_common": -6069475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20540585, "total_current_assets": 21791434, "total_assets": 22503293, "short_term_debt": 82398, "long_term_debt": null, "total_debt": 82398, "total_liabilities": 3238259, "total_equity": 19265034, "shares_outstanding": 7920795, "goodwill_and_intangibles": 409364 }, "cash_flow": { "operating_cash_flow": -4437717, "capital_expenditure": 0, "free_cash_flow": -4437717, "dividends_paid": 43544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29387, "ticker_id": 5061, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6063508", "ebitda": "-6006164", "netIncome": "-6069475", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "198797", "incomeBeforeTax": "-6069475", "interestExpense": "5967", "operatingIncome": "-6262305", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192830", "nonInterestIncome": "None", "operatingExpenses": "6204961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4269479", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "1935482", "netIncomeFromContinuingOperations": "-6069475" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "754", "currentDebt": "None", "investments": "None", "totalAssets": "22503293", "longTermDebt": "None", "shortTermDebt": "82398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63653", "reportedCurrency": "USD", "retainedEarnings": "-363344822", "totalLiabilities": "3238259", "otherCurrentAssets": "1055368", "totalCurrentAssets": "21791434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711859", "currentAccountsPayable": "2923344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314915", "totalShareholderEquity": "19265034", "capitalLeaseObligations": "314915", "otherCurrentLiabilities": "2923344", "totalCurrentLiabilities": "3005742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232517", "cashAndShortTermInvestments": "20540585", "commonStockSharesOutstanding": "7920795", "intangibleAssetsExcludingGoodwill": "63653", "cashAndCashEquivalentsAtCarryingValue": "20540585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6069475", "profitLoss": "None", "dividendPayout": "43544", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4437717", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "486728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 4269479, "selling_general_admin": 1935482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6063508, "depreciation_amortisation": 57344, "ebitda": -6006164, "interest_expense": 5967, "interest_income": null, "other_non_operating": null, "pretax_income": -6069475, "tax_provision": null, "effective_tax_rate": null, "net_income": -6069475, "net_income_continuing_ops": -6069475, "net_income_to_common": -6069475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20540585, "short_term_investments": null, "net_receivables": 195481, "inventory": null, "other_current_assets": null, "total_current_assets": 21791434, "net_ppe": null, "goodwill": 345711, "intangible_assets": 63653, "goodwill_and_intangibles": 409364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711859, "total_assets": 22503293, "short_term_debt": 82398, "accounts_payable": 2923344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3005742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232517, "total_liabilities": 3238259, "total_debt": 82398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363344822, "total_equity": 19265034, "shares_outstanding": 7920795, "operating_cash_flow": -4437717, "stock_based_compensation": 486728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4437717, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6063508", "ebitda": "-6006164", "netIncome": "-6069475", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "198797", "incomeBeforeTax": "-6069475", "interestExpense": "5967", "operatingIncome": "-6262305", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192830", "nonInterestIncome": "None", "operatingExpenses": "6204961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4269479", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "1935482", "netIncomeFromContinuingOperations": "-6069475" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "754", "currentDebt": "None", "investments": "None", "totalAssets": "22503293", "longTermDebt": "None", "shortTermDebt": "82398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63653", "reportedCurrency": "USD", "retainedEarnings": "-363344822", "totalLiabilities": "3238259", "otherCurrentAssets": "1055368", "totalCurrentAssets": "21791434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711859", "currentAccountsPayable": "2923344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314915", "totalShareholderEquity": "19265034", "capitalLeaseObligations": "314915", "otherCurrentLiabilities": "2923344", "totalCurrentLiabilities": "3005742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232517", "cashAndShortTermInvestments": "20540585", "commonStockSharesOutstanding": "7920795", "intangibleAssetsExcludingGoodwill": "63653", "cashAndCashEquivalentsAtCarryingValue": "20540585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6069475", "profitLoss": "None", "dividendPayout": "43544", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4437717", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "486728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -5129112, "ebitda": -5071768, "pretax_income": -5087557, "tax_provision": null, "net_income": -5087557, "net_income_to_common": -5087557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24978302, "total_current_assets": 26031990, "total_assets": 26820098, "short_term_debt": 78357, "long_term_debt": null, "total_debt": 78357, "total_liabilities": 1899094, "total_equity": 24921004, "shares_outstanding": 5214355, "goodwill_and_intangibles": 466708 }, "cash_flow": { "operating_cash_flow": -3023874, "capital_expenditure": 0, "free_cash_flow": -3023874, "dividends_paid": 43544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29388, "ticker_id": 5061, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5129112", "ebitda": "-5071768", "netIncome": "-5087557", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "199027", "incomeBeforeTax": "-5087557", "interestExpense": "1989", "operatingIncome": "-5284595", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197038", "nonInterestIncome": "None", "operatingExpenses": "5227251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2936370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2290881", "netIncomeFromContinuingOperations": "-5087557" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "754", "currentDebt": "None", "investments": "None", "totalAssets": "26820098", "longTermDebt": "None", "shortTermDebt": "78357", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120997", "reportedCurrency": "USD", "retainedEarnings": "-357275347", "totalLiabilities": "1899094", "otherCurrentAssets": "873884", "totalCurrentAssets": "26031990", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788108", "currentAccountsPayable": "1566364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332730", "totalShareholderEquity": "24921004", "capitalLeaseObligations": "332730", "otherCurrentLiabilities": "1566364", "totalCurrentLiabilities": "1644721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254373", "cashAndShortTermInvestments": "24978302", "commonStockSharesOutstanding": "5214355", "intangibleAssetsExcludingGoodwill": "120997", "cashAndCashEquivalentsAtCarryingValue": "24978302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5087557", "profitLoss": "None", "dividendPayout": "43544", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3023874", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10457629", "cashflowFromInvestment": "None", "stockBasedCompensation": "270559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 2936370, "selling_general_admin": 2290881, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5129112, "depreciation_amortisation": 57344, "ebitda": -5071768, "interest_expense": 1989, "interest_income": null, "other_non_operating": null, "pretax_income": -5087557, "tax_provision": null, "effective_tax_rate": null, "net_income": -5087557, "net_income_continuing_ops": -5087557, "net_income_to_common": -5087557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24978302, "short_term_investments": null, "net_receivables": 179804, "inventory": null, "other_current_assets": null, "total_current_assets": 26031990, "net_ppe": null, "goodwill": 345711, "intangible_assets": 120997, "goodwill_and_intangibles": 466708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788108, "total_assets": 26820098, "short_term_debt": 78357, "accounts_payable": 1566364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254373, "total_liabilities": 1899094, "total_debt": 78357, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357275347, "total_equity": 24921004, "shares_outstanding": 5214355, "operating_cash_flow": -3023874, "stock_based_compensation": 270559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10457629, "free_cash_flow": -3023874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5129112", "ebitda": "-5071768", "netIncome": "-5087557", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "199027", "incomeBeforeTax": "-5087557", "interestExpense": "1989", "operatingIncome": "-5284595", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197038", "nonInterestIncome": "None", "operatingExpenses": "5227251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2936370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2290881", "netIncomeFromContinuingOperations": "-5087557" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "754", "currentDebt": "None", "investments": "None", "totalAssets": "26820098", "longTermDebt": "None", "shortTermDebt": "78357", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120997", "reportedCurrency": "USD", "retainedEarnings": "-357275347", "totalLiabilities": "1899094", "otherCurrentAssets": "873884", "totalCurrentAssets": "26031990", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788108", "currentAccountsPayable": "1566364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332730", "totalShareholderEquity": "24921004", "capitalLeaseObligations": "332730", "otherCurrentLiabilities": "1566364", "totalCurrentLiabilities": "1644721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254373", "cashAndShortTermInvestments": "24978302", "commonStockSharesOutstanding": "5214355", "intangibleAssetsExcludingGoodwill": "120997", "cashAndCashEquivalentsAtCarryingValue": "24978302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5087557", "profitLoss": "None", "dividendPayout": "43544", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3023874", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10457629", "cashflowFromInvestment": "None", "stockBasedCompensation": "270559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -3663085, "ebitda": -3605741, "pretax_income": -3489141, "tax_provision": 7157000, "net_income": -3489141, "net_income_to_common": -3489141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17544547, "total_current_assets": 20698494, "total_assets": 21562199, "short_term_debt": 74464, "long_term_debt": null, "total_debt": 74464, "total_liabilities": 2550214, "total_equity": 19011985, "shares_outstanding": 14773720, "goodwill_and_intangibles": 524052 }, "cash_flow": { "operating_cash_flow": -5607467, "capital_expenditure": 0, "free_cash_flow": -5607467, "dividends_paid": 369464630535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29389, "ticker_id": 5061, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3663085", "ebitda": "-3605741", "netIncome": "-3489141", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "178942", "incomeBeforeTax": "-3489141", "interestExpense": "4998", "operatingIncome": "-3663085", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7157000", "reportedCurrency": "USD", "netInterestIncome": "173944", "nonInterestIncome": "None", "operatingExpenses": "3605741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2381386", "netIncomeFromContinuingOperations": "-3489141" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7476", "currentDebt": "None", "investments": "None", "totalAssets": "21562199", "longTermDebt": "None", "shortTermDebt": "74464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "178341", "reportedCurrency": "USD", "retainedEarnings": "-352144246", "totalLiabilities": "2550214", "otherCurrentAssets": "1049897", "totalCurrentAssets": "20698494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2104050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863705", "currentAccountsPayable": "2200320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349894", "totalShareholderEquity": "19011985", "capitalLeaseObligations": "349894", "otherCurrentLiabilities": "2200320", "totalCurrentLiabilities": "2274784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275430", "cashAndShortTermInvestments": "17544547", "commonStockSharesOutstanding": "14773720", "intangibleAssetsExcludingGoodwill": "178341", "cashAndCashEquivalentsAtCarryingValue": "17544547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489141", "profitLoss": "None", "dividendPayout": "369464630535", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5607467", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12725941274046", "cashflowFromInvestment": "None", "stockBasedCompensation": "683181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369464630535", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 1224355, "selling_general_admin": 2381386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3663085, "depreciation_amortisation": 57344, "ebitda": -3605741, "interest_expense": 4998, "interest_income": null, "other_non_operating": null, "pretax_income": -3489141, "tax_provision": 7157000, "effective_tax_rate": null, "net_income": -3489141, "net_income_continuing_ops": -3489141, "net_income_to_common": -3489141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17544547, "short_term_investments": null, "net_receivables": 2104050, "inventory": null, "other_current_assets": null, "total_current_assets": 20698494, "net_ppe": null, "goodwill": 345711, "intangible_assets": 178341, "goodwill_and_intangibles": 524052, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863705, "total_assets": 21562199, "short_term_debt": 74464, "accounts_payable": 2200320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275430, "total_liabilities": 2550214, "total_debt": 74464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352144246, "total_equity": 19011985, "shares_outstanding": 14773720, "operating_cash_flow": -5607467, "stock_based_compensation": 683181, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 369464630535, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12725941274046, "free_cash_flow": -5607467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3663085", "ebitda": "-3605741", "netIncome": "-3489141", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "178942", "incomeBeforeTax": "-3489141", "interestExpense": "4998", "operatingIncome": "-3663085", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7157000", "reportedCurrency": "USD", "netInterestIncome": "173944", "nonInterestIncome": "None", "operatingExpenses": "3605741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2381386", "netIncomeFromContinuingOperations": "-3489141" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7476", "currentDebt": "None", "investments": "None", "totalAssets": "21562199", "longTermDebt": "None", "shortTermDebt": "74464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "178341", "reportedCurrency": "USD", "retainedEarnings": "-352144246", "totalLiabilities": "2550214", "otherCurrentAssets": "1049897", "totalCurrentAssets": "20698494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2104050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863705", "currentAccountsPayable": "2200320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349894", "totalShareholderEquity": "19011985", "capitalLeaseObligations": "349894", "otherCurrentLiabilities": "2200320", "totalCurrentLiabilities": "2274784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275430", "cashAndShortTermInvestments": "17544547", "commonStockSharesOutstanding": "14773720", "intangibleAssetsExcludingGoodwill": "178341", "cashAndCashEquivalentsAtCarryingValue": "17544547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489141", "profitLoss": "None", "dividendPayout": "369464630535", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5607467", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12725941274046", "cashflowFromInvestment": "None", "stockBasedCompensation": "683181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369464630535", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -2988204, "ebitda": -2930859, "pretax_income": -2788418, "tax_provision": null, "net_income": -2788418, "net_income_to_common": -2788418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23152014, "total_current_assets": 23721541, "total_assets": 24660215, "short_term_debt": 70713, "long_term_debt": null, "total_debt": 70713, "total_liabilities": 2842270, "total_equity": 21817945, "shares_outstanding": 1850721, "goodwill_and_intangibles": 581396 }, "cash_flow": { "operating_cash_flow": -1253503, "capital_expenditure": 0, "free_cash_flow": -1253503, "dividends_paid": 369465, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29391, "ticker_id": 5061, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2988204", "ebitda": "-2930859", "netIncome": "-2788418", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "197494", "incomeBeforeTax": "-2788418", "interestExpense": "4998", "operatingIncome": "-2988204", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192496", "nonInterestIncome": "None", "operatingExpenses": "2988204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1344991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57345", "sellingGeneralAndAdministrative": "1585869", "netIncomeFromContinuingOperations": "-2788418" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7463", "currentDebt": "None", "investments": "None", "totalAssets": "24660215", "longTermDebt": "None", "shortTermDebt": "70713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "235685", "reportedCurrency": "USD", "retainedEarnings": "-348655105", "totalLiabilities": "2842270", "otherCurrentAssets": "569527", "totalCurrentAssets": "23721541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938674", "currentAccountsPayable": "2475840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366430", "totalShareholderEquity": "21817945", "capitalLeaseObligations": "366430", "otherCurrentLiabilities": "2475840", "totalCurrentLiabilities": "2546553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295717", "cashAndShortTermInvestments": "23152014", "commonStockSharesOutstanding": "1850721", "intangibleAssetsExcludingGoodwill": "235685", "cashAndCashEquivalentsAtCarryingValue": "23152014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2788418", "profitLoss": "None", "dividendPayout": "369465", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1253503", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "-192304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369465", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2901341", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 1344991, "selling_general_admin": 1585869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2988204, "depreciation_amortisation": 57345, "ebitda": -2930859, "interest_expense": 4998, "interest_income": null, "other_non_operating": null, "pretax_income": -2788418, "tax_provision": null, "effective_tax_rate": null, "net_income": -2788418, "net_income_continuing_ops": -2788418, "net_income_to_common": -2788418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23152014, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23721541, "net_ppe": null, "goodwill": 345711, "intangible_assets": 235685, "goodwill_and_intangibles": 581396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938674, "total_assets": 24660215, "short_term_debt": 70713, "accounts_payable": 2475840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2546553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295717, "total_liabilities": 2842270, "total_debt": 70713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348655105, "total_equity": 21817945, "shares_outstanding": 1850721, "operating_cash_flow": -1253503, "stock_based_compensation": -192304, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 369465, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1253503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2988204", "ebitda": "-2930859", "netIncome": "-2788418", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "197494", "incomeBeforeTax": "-2788418", "interestExpense": "4998", "operatingIncome": "-2988204", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192496", "nonInterestIncome": "None", "operatingExpenses": "2988204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1344991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57345", "sellingGeneralAndAdministrative": "1585869", "netIncomeFromContinuingOperations": "-2788418" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7463", "currentDebt": "None", "investments": "None", "totalAssets": "24660215", "longTermDebt": "None", "shortTermDebt": "70713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "235685", "reportedCurrency": "USD", "retainedEarnings": "-348655105", "totalLiabilities": "2842270", "otherCurrentAssets": "569527", "totalCurrentAssets": "23721541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938674", "currentAccountsPayable": "2475840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366430", "totalShareholderEquity": "21817945", "capitalLeaseObligations": "366430", "otherCurrentLiabilities": "2475840", "totalCurrentLiabilities": "2546553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295717", "cashAndShortTermInvestments": "23152014", "commonStockSharesOutstanding": "1850721", "intangibleAssetsExcludingGoodwill": "235685", "cashAndCashEquivalentsAtCarryingValue": "23152014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2788418", "profitLoss": "None", "dividendPayout": "369465", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1253503", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "-192304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369465", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2901341", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -7292829, "ebitda": -7235485, "pretax_income": -7112529, "tax_provision": -7157000, "net_income": -7112529, "net_income_to_common": -7112529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24405517, "total_current_assets": 24681352, "total_assets": 25694396, "short_term_debt": 67111, "long_term_debt": null, "total_debt": 67111, "total_liabilities": 1771817, "total_equity": 23922579, "shares_outstanding": 1571724, "goodwill_and_intangibles": 638741 }, "cash_flow": { "operating_cash_flow": -8584779, "capital_expenditure": 0, "free_cash_flow": -8584779, "dividends_paid": 369465, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29392, "ticker_id": 5061, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7292829", "ebitda": "-7235485", "netIncome": "-7112529", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "253036", "incomeBeforeTax": "-7112529", "interestExpense": "66700", "operatingIncome": "-7292829", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7157000", "reportedCurrency": "USD", "netInterestIncome": "186336", "nonInterestIncome": "None", "operatingExpenses": "7292829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4704806", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2530679", "netIncomeFromContinuingOperations": "-7112529" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7456", "currentDebt": "None", "investments": "None", "totalAssets": "25694396", "longTermDebt": "None", "shortTermDebt": "67111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "293030", "reportedCurrency": "USD", "retainedEarnings": "-345866687", "totalLiabilities": "1771817", "otherCurrentAssets": "275835", "totalCurrentAssets": "24681352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013044", "currentAccountsPayable": "1382501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382026", "totalShareholderEquity": "23922579", "capitalLeaseObligations": "382026", "otherCurrentLiabilities": "1389791", "totalCurrentLiabilities": "1456902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314915", "cashAndShortTermInvestments": "24405517", "commonStockSharesOutstanding": "1571724", "intangibleAssetsExcludingGoodwill": "293030", "cashAndCashEquivalentsAtCarryingValue": "24405517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7112529", "profitLoss": "None", "dividendPayout": "369465", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8584779", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12966891", "cashflowFromInvestment": "None", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369465", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 4704806, "selling_general_admin": 2530679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7292829, "depreciation_amortisation": 57344, "ebitda": -7235485, "interest_expense": 66700, "interest_income": null, "other_non_operating": null, "pretax_income": -7112529, "tax_provision": -7157000, "effective_tax_rate": null, "net_income": -7112529, "net_income_continuing_ops": -7112529, "net_income_to_common": -7112529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24405517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24681352, "net_ppe": null, "goodwill": 345711, "intangible_assets": 293030, "goodwill_and_intangibles": 638741, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013044, "total_assets": 25694396, "short_term_debt": 67111, "accounts_payable": 1382501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314915, "total_liabilities": 1771817, "total_debt": 67111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345866687, "total_equity": 23922579, "shares_outstanding": 1571724, "operating_cash_flow": -8584779, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 369465, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12966891, "free_cash_flow": -8584779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7292829", "ebitda": "-7235485", "netIncome": "-7112529", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "253036", "incomeBeforeTax": "-7112529", "interestExpense": "66700", "operatingIncome": "-7292829", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7157000", "reportedCurrency": "USD", "netInterestIncome": "186336", "nonInterestIncome": "None", "operatingExpenses": "7292829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4704806", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2530679", "netIncomeFromContinuingOperations": "-7112529" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "7456", "currentDebt": "None", "investments": "None", "totalAssets": "25694396", "longTermDebt": "None", "shortTermDebt": "67111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "293030", "reportedCurrency": "USD", "retainedEarnings": "-345866687", "totalLiabilities": "1771817", "otherCurrentAssets": "275835", "totalCurrentAssets": "24681352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013044", "currentAccountsPayable": "1382501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382026", "totalShareholderEquity": "23922579", "capitalLeaseObligations": "382026", "otherCurrentLiabilities": "1389791", "totalCurrentLiabilities": "1456902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314915", "cashAndShortTermInvestments": "24405517", "commonStockSharesOutstanding": "1571724", "intangibleAssetsExcludingGoodwill": "293030", "cashAndCashEquivalentsAtCarryingValue": "24405517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7112529", "profitLoss": "None", "dividendPayout": "369465", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8584779", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12966891", "cashflowFromInvestment": "None", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369465", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -4122082, "ebitda": -4064738, "pretax_income": -4152032, "tax_provision": -4477073, "net_income": -4152032, "net_income_to_common": -4152032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20023405, "total_current_assets": 20151085, "total_assets": 21237947, "short_term_debt": 3383906, "long_term_debt": null, "total_debt": 3383906, "total_liabilities": 7170862, "total_equity": 14067085, "shares_outstanding": 639836, "goodwill_and_intangibles": 696085 }, "cash_flow": { "operating_cash_flow": -3579456, "capital_expenditure": 4, "free_cash_flow": -3579452, "dividends_paid": 325041, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29393, "ticker_id": 5061, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4122082", "ebitda": "-4064738", "netIncome": "-4152032", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "223557", "incomeBeforeTax": "-4152032", "interestExpense": "256024", "operatingIncome": "-4122082", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4477073", "reportedCurrency": "USD", "netInterestIncome": "-32467", "nonInterestIncome": "None", "operatingExpenses": "4122082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1990198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2074540", "netIncomeFromContinuingOperations": "-4152032" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6406", "currentDebt": "None", "investments": "None", "totalAssets": "21237947", "longTermDebt": "None", "shortTermDebt": "3383906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "350374", "reportedCurrency": "USD", "retainedEarnings": "-338709734", "totalLiabilities": "7170862", "otherCurrentAssets": "127680", "totalCurrentAssets": "20151085", "currentLongTermDebt": "3320242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086862", "currentAccountsPayable": "3452972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3716636", "totalShareholderEquity": "14067085", "capitalLeaseObligations": "396394", "otherCurrentLiabilities": "3454226", "totalCurrentLiabilities": "6838132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332730", "cashAndShortTermInvestments": "20023405", "commonStockSharesOutstanding": "639836", "intangibleAssetsExcludingGoodwill": "350374", "cashAndCashEquivalentsAtCarryingValue": "20023405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152032", "profitLoss": "None", "dividendPayout": "325041", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3579456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240937", "cashflowFromInvestment": "None", "stockBasedCompensation": "453839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325041", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 1990198, "selling_general_admin": 2074540, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4122082, "depreciation_amortisation": 57344, "ebitda": -4064738, "interest_expense": 256024, "interest_income": null, "other_non_operating": null, "pretax_income": -4152032, "tax_provision": -4477073, "effective_tax_rate": null, "net_income": -4152032, "net_income_continuing_ops": -4152032, "net_income_to_common": -4152032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20023405, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20151085, "net_ppe": null, "goodwill": 345711, "intangible_assets": 350374, "goodwill_and_intangibles": 696085, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086862, "total_assets": 21237947, "short_term_debt": 3383906, "accounts_payable": 3452972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6838132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332730, "total_liabilities": 7170862, "total_debt": 3383906, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338709734, "total_equity": 14067085, "shares_outstanding": 639836, "operating_cash_flow": -3579456, "stock_based_compensation": 453839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 325041, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240937, "free_cash_flow": -3579452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4122082", "ebitda": "-4064738", "netIncome": "-4152032", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "223557", "incomeBeforeTax": "-4152032", "interestExpense": "256024", "operatingIncome": "-4122082", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4477073", "reportedCurrency": "USD", "netInterestIncome": "-32467", "nonInterestIncome": "None", "operatingExpenses": "4122082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1990198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2074540", "netIncomeFromContinuingOperations": "-4152032" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6406", "currentDebt": "None", "investments": "None", "totalAssets": "21237947", "longTermDebt": "None", "shortTermDebt": "3383906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "350374", "reportedCurrency": "USD", "retainedEarnings": "-338709734", "totalLiabilities": "7170862", "otherCurrentAssets": "127680", "totalCurrentAssets": "20151085", "currentLongTermDebt": "3320242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086862", "currentAccountsPayable": "3452972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3716636", "totalShareholderEquity": "14067085", "capitalLeaseObligations": "396394", "otherCurrentLiabilities": "3454226", "totalCurrentLiabilities": "6838132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332730", "cashAndShortTermInvestments": "20023405", "commonStockSharesOutstanding": "639836", "intangibleAssetsExcludingGoodwill": "350374", "cashAndCashEquivalentsAtCarryingValue": "20023405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152032", "profitLoss": "None", "dividendPayout": "325041", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3579456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240937", "cashflowFromInvestment": "None", "stockBasedCompensation": "453839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325041", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -4500851, "ebitda": -4443507, "pretax_income": -4940794, "tax_provision": 439943, "net_income": -4940794, "net_income_to_common": -4940794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23843798, "total_current_assets": 24048190, "total_assets": 25208345, "short_term_debt": 5761553, "long_term_debt": null, "total_debt": 5761553, "total_liabilities": 9702130, "total_equity": 15506215, "shares_outstanding": 611315, "goodwill_and_intangibles": 753429 }, "cash_flow": { "operating_cash_flow": -4006539, "capital_expenditure": 1, "free_cash_flow": -4006538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29394, "ticker_id": 5061, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4500851", "ebitda": "-4443507", "netIncome": "-4940794", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "272517", "incomeBeforeTax": "-4940794", "interestExpense": "439943", "operatingIncome": "-4790300", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "439943", "reportedCurrency": "USD", "netInterestIncome": "-167426", "nonInterestIncome": "None", "operatingExpenses": "4732956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2054025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2678931", "netIncomeFromContinuingOperations": "-4940794" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6229", "currentDebt": "None", "investments": "None", "totalAssets": "25208345", "longTermDebt": "None", "shortTermDebt": "5761553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "407718", "reportedCurrency": "USD", "retainedEarnings": "-334232661", "totalLiabilities": "9702130", "otherCurrentAssets": "204392", "totalCurrentAssets": "24048190", "currentLongTermDebt": "5701210", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160155", "currentAccountsPayable": "3586912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6111447", "totalShareholderEquity": "15506215", "capitalLeaseObligations": "410237", "otherCurrentLiabilities": "3590683", "totalCurrentLiabilities": "9352236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349894", "cashAndShortTermInvestments": "23843798", "commonStockSharesOutstanding": "611315", "intangibleAssetsExcludingGoodwill": "407718", "cashAndCashEquivalentsAtCarryingValue": "23843798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4940794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4006539", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1428880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-701354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 2054025, "selling_general_admin": 2678931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4500851, "depreciation_amortisation": 57344, "ebitda": -4443507, "interest_expense": 439943, "interest_income": null, "other_non_operating": null, "pretax_income": -4940794, "tax_provision": 439943, "effective_tax_rate": null, "net_income": -4940794, "net_income_continuing_ops": -4940794, "net_income_to_common": -4940794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23843798, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24048190, "net_ppe": null, "goodwill": 345711, "intangible_assets": 407718, "goodwill_and_intangibles": 753429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160155, "total_assets": 25208345, "short_term_debt": 5761553, "accounts_payable": 3586912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9352236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349894, "total_liabilities": 9702130, "total_debt": 5761553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334232661, "total_equity": 15506215, "shares_outstanding": 611315, "operating_cash_flow": -4006539, "stock_based_compensation": 1428880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": -4006538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4500851", "ebitda": "-4443507", "netIncome": "-4940794", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "272517", "incomeBeforeTax": "-4940794", "interestExpense": "439943", "operatingIncome": "-4790300", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "439943", "reportedCurrency": "USD", "netInterestIncome": "-167426", "nonInterestIncome": "None", "operatingExpenses": "4732956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2054025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2678931", "netIncomeFromContinuingOperations": "-4940794" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6229", "currentDebt": "None", "investments": "None", "totalAssets": "25208345", "longTermDebt": "None", "shortTermDebt": "5761553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "407718", "reportedCurrency": "USD", "retainedEarnings": "-334232661", "totalLiabilities": "9702130", "otherCurrentAssets": "204392", "totalCurrentAssets": "24048190", "currentLongTermDebt": "5701210", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160155", "currentAccountsPayable": "3586912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6111447", "totalShareholderEquity": "15506215", "capitalLeaseObligations": "410237", "otherCurrentLiabilities": "3590683", "totalCurrentLiabilities": "9352236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349894", "cashAndShortTermInvestments": "23843798", "commonStockSharesOutstanding": "611315", "intangibleAssetsExcludingGoodwill": "407718", "cashAndCashEquivalentsAtCarryingValue": "23843798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4940794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4006539", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1428880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-701354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -7732055, "ebitda": -7674710, "pretax_income": -8067830, "tax_provision": -4, "net_income": -8067830, "net_income_to_common": -8067830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30350337, "total_current_assets": 30539919, "total_assets": 31772861, "short_term_debt": 8050047, "long_term_debt": null, "total_debt": 8050047, "total_liabilities": 12846934, "total_equity": 18925927, "shares_outstanding": 448010, "goodwill_and_intangibles": 810773 }, "cash_flow": { "operating_cash_flow": -5851586, "capital_expenditure": 4, "free_cash_flow": -5851582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29396, "ticker_id": 5061, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7732055", "ebitda": "-7674710", "netIncome": "-8067830", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "183933", "incomeBeforeTax": "-8067830", "interestExpense": "628711", "operatingIncome": "-7732055", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-444778", "nonInterestIncome": "None", "operatingExpenses": "7732055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57345", "sellingGeneralAndAdministrative": "1974264", "netIncomeFromContinuingOperations": "-8067830" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6115", "currentDebt": "None", "investments": "None", "totalAssets": "31772861", "longTermDebt": "None", "shortTermDebt": "8050047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "465062", "reportedCurrency": "USD", "retainedEarnings": "-329291867", "totalLiabilities": "12846934", "otherCurrentAssets": "189582", "totalCurrentAssets": "30539919", "currentLongTermDebt": "7992904", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232942", "currentAccountsPayable": "4409754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8416477", "totalShareholderEquity": "18925927", "capitalLeaseObligations": "423573", "otherCurrentLiabilities": "4430457", "totalCurrentLiabilities": "12480504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366430", "cashAndShortTermInvestments": "30350337", "commonStockSharesOutstanding": "448010", "intangibleAssetsExcludingGoodwill": "465062", "cashAndCashEquivalentsAtCarryingValue": "30350337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8067830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5851586", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15975225", "cashflowFromInvestment": "None", "stockBasedCompensation": "1119499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 5700447, "selling_general_admin": 1974264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7732055, "depreciation_amortisation": 57345, "ebitda": -7674710, "interest_expense": 628711, "interest_income": null, "other_non_operating": null, "pretax_income": -8067830, "tax_provision": -4, "effective_tax_rate": null, "net_income": -8067830, "net_income_continuing_ops": -8067830, "net_income_to_common": -8067830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30350337, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30539919, "net_ppe": null, "goodwill": 345711, "intangible_assets": 465062, "goodwill_and_intangibles": 810773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232942, "total_assets": 31772861, "short_term_debt": 8050047, "accounts_payable": 4409754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12480504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366430, "total_liabilities": 12846934, "total_debt": 8050047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329291867, "total_equity": 18925927, "shares_outstanding": 448010, "operating_cash_flow": -5851586, "stock_based_compensation": 1119499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15975225, "free_cash_flow": -5851582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7732055", "ebitda": "-7674710", "netIncome": "-8067830", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "183933", "incomeBeforeTax": "-8067830", "interestExpense": "628711", "operatingIncome": "-7732055", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-444778", "nonInterestIncome": "None", "operatingExpenses": "7732055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57345", "sellingGeneralAndAdministrative": "1974264", "netIncomeFromContinuingOperations": "-8067830" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "6115", "currentDebt": "None", "investments": "None", "totalAssets": "31772861", "longTermDebt": "None", "shortTermDebt": "8050047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "465062", "reportedCurrency": "USD", "retainedEarnings": "-329291867", "totalLiabilities": "12846934", "otherCurrentAssets": "189582", "totalCurrentAssets": "30539919", "currentLongTermDebt": "7992904", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232942", "currentAccountsPayable": "4409754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8416477", "totalShareholderEquity": "18925927", "capitalLeaseObligations": "423573", "otherCurrentLiabilities": "4430457", "totalCurrentLiabilities": "12480504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366430", "cashAndShortTermInvestments": "30350337", "commonStockSharesOutstanding": "448010", "intangibleAssetsExcludingGoodwill": "465062", "cashAndCashEquivalentsAtCarryingValue": "30350337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8067830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5851586", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15975225", "cashflowFromInvestment": "None", "stockBasedCompensation": "1119499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "ebit": -8781408, "ebitda": -8724064, "pretax_income": -8401445, "tax_provision": 820600, "net_income": -8401445, "net_income_to_common": -8401445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20226698, "total_current_assets": 20561661, "total_assets": 21490197, "short_term_debt": 10243556, "long_term_debt": null, "total_debt": 10243556, "total_liabilities": 13998962, "total_equity": 7491235, "shares_outstanding": 3817077, "goodwill_and_intangibles": 868118 }, "cash_flow": { "operating_cash_flow": -5909850, "capital_expenditure": 0, "free_cash_flow": -5909850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29397, "ticker_id": 5061, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8781408", "ebitda": "-8724064", "netIncome": "-8401445", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "218029", "incomeBeforeTax": "-8401445", "interestExpense": "820600", "operatingIncome": "-8781408", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "820600", "reportedCurrency": "USD", "netInterestIncome": "-602571", "nonInterestIncome": "None", "operatingExpenses": "8781408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6470262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2253802", "netIncomeFromContinuingOperations": "-8401445" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3984", "currentDebt": "None", "investments": "None", "totalAssets": "21490197", "longTermDebt": "None", "shortTermDebt": "10243556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "522407", "reportedCurrency": "USD", "retainedEarnings": "-320337614", "totalLiabilities": "13998962", "otherCurrentAssets": "334963", "totalCurrentAssets": "20561661", "currentLongTermDebt": "10195325", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928536", "currentAccountsPayable": "3608096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10261160", "totalShareholderEquity": "7491235", "capitalLeaseObligations": "65835", "otherCurrentLiabilities": "3737802", "totalCurrentLiabilities": "13981358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17604", "cashAndShortTermInvestments": "20226698", "commonStockSharesOutstanding": "3817077", "intangibleAssetsExcludingGoodwill": "522407", "cashAndCashEquivalentsAtCarryingValue": "20226698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8401445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5909850", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4921878", "cashflowFromInvestment": "None", "stockBasedCompensation": "922874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57344, "gross_profit": -57344, "research_and_development": 6470262, "selling_general_admin": 2253802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8781408, "depreciation_amortisation": 57344, "ebitda": -8724064, "interest_expense": 820600, "interest_income": null, "other_non_operating": null, "pretax_income": -8401445, "tax_provision": 820600, "effective_tax_rate": null, "net_income": -8401445, "net_income_continuing_ops": -8401445, "net_income_to_common": -8401445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20226698, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20561661, "net_ppe": null, "goodwill": 345711, "intangible_assets": 522407, "goodwill_and_intangibles": 868118, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928536, "total_assets": 21490197, "short_term_debt": 10243556, "accounts_payable": 3608096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13981358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17604, "total_liabilities": 13998962, "total_debt": 10243556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320337614, "total_equity": 7491235, "shares_outstanding": 3817077, "operating_cash_flow": -5909850, "stock_based_compensation": 922874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4921878, "free_cash_flow": -5909850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8781408", "ebitda": "-8724064", "netIncome": "-8401445", "grossProfit": "-57344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57344", "interestIncome": "218029", "incomeBeforeTax": "-8401445", "interestExpense": "820600", "operatingIncome": "-8781408", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "820600", "reportedCurrency": "USD", "netInterestIncome": "-602571", "nonInterestIncome": "None", "operatingExpenses": "8781408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6470262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2253802", "netIncomeFromContinuingOperations": "-8401445" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3984", "currentDebt": "None", "investments": "None", "totalAssets": "21490197", "longTermDebt": "None", "shortTermDebt": "10243556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "522407", "reportedCurrency": "USD", "retainedEarnings": "-320337614", "totalLiabilities": "13998962", "otherCurrentAssets": "334963", "totalCurrentAssets": "20561661", "currentLongTermDebt": "10195325", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928536", "currentAccountsPayable": "3608096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10261160", "totalShareholderEquity": "7491235", "capitalLeaseObligations": "65835", "otherCurrentLiabilities": "3737802", "totalCurrentLiabilities": "13981358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17604", "cashAndShortTermInvestments": "20226698", "commonStockSharesOutstanding": "3817077", "intangibleAssetsExcludingGoodwill": "522407", "cashAndCashEquivalentsAtCarryingValue": "20226698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8401445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5909850", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4921878", "cashflowFromInvestment": "None", "stockBasedCompensation": "922874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 67385, "gross_profit": -67385, "ebit": -9705796, "ebitda": -9648452, "pretax_income": -10710464, "tax_provision": 1005000, "net_income": -10710464, "net_income_to_common": -10710464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21214670, "total_current_assets": 22763957, "total_assets": 23760167, "short_term_debt": 9385081, "long_term_debt": 2969937, "total_debt": 12355018, "total_liabilities": 16212239, "total_equity": 7547928, "shares_outstanding": 3672490, "goodwill_and_intangibles": 925462 }, "cash_flow": { "operating_cash_flow": -12177049, "capital_expenditure": 0, "free_cash_flow": -12177049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29398, "ticker_id": 5061, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9705796", "ebitda": "-9648452", "netIncome": "-10710464", "grossProfit": "-67385", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67385", "interestIncome": "462223", "incomeBeforeTax": "-10710464", "interestExpense": "1004668", "operatingIncome": "-10875821", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1005000", "reportedCurrency": "USD", "netInterestIncome": "-542445", "nonInterestIncome": "None", "operatingExpenses": "10875821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8875659", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "1942818", "netIncomeFromContinuingOperations": "-10710464" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3690", "currentDebt": "None", "investments": "None", "totalAssets": "23760167", "longTermDebt": "2969937", "shortTermDebt": "9385081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "579751", "reportedCurrency": "USD", "retainedEarnings": "-311936169", "totalLiabilities": "16212239", "otherCurrentAssets": "1549287", "totalCurrentAssets": "22763957", "currentLongTermDebt": "9338533", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996210", "currentAccountsPayable": "2714760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12385239", "totalShareholderEquity": "7547928", "capitalLeaseObligations": "76769", "otherCurrentLiabilities": "3827000", "totalCurrentLiabilities": "13212081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000158", "cashAndShortTermInvestments": "21214670", "commonStockSharesOutstanding": "3672490", "intangibleAssetsExcludingGoodwill": "579751", "cashAndCashEquivalentsAtCarryingValue": "21214670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10710464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12177049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594164", "cashflowFromInvestment": "14525000", "stockBasedCompensation": "1188861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 67385, "gross_profit": -67385, "research_and_development": 8875659, "selling_general_admin": 1942818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9705796, "depreciation_amortisation": 57344, "ebitda": -9648452, "interest_expense": 1004668, "interest_income": null, "other_non_operating": null, "pretax_income": -10710464, "tax_provision": 1005000, "effective_tax_rate": null, "net_income": -10710464, "net_income_continuing_ops": -10710464, "net_income_to_common": -10710464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21214670, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22763957, "net_ppe": null, "goodwill": 345711, "intangible_assets": 579751, "goodwill_and_intangibles": 925462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996210, "total_assets": 23760167, "short_term_debt": 9385081, "accounts_payable": 2714760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13212081, "long_term_debt": 2969937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000158, "total_liabilities": 16212239, "total_debt": 12355018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311936169, "total_equity": 7547928, "shares_outstanding": 3672490, "operating_cash_flow": -12177049, "stock_based_compensation": 1188861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594164, "free_cash_flow": -12177049, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9705796", "ebitda": "-9648452", "netIncome": "-10710464", "grossProfit": "-67385", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67385", "interestIncome": "462223", "incomeBeforeTax": "-10710464", "interestExpense": "1004668", "operatingIncome": "-10875821", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1005000", "reportedCurrency": "USD", "netInterestIncome": "-542445", "nonInterestIncome": "None", "operatingExpenses": "10875821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8875659", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "1942818", "netIncomeFromContinuingOperations": "-10710464" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3690", "currentDebt": "None", "investments": "None", "totalAssets": "23760167", "longTermDebt": "2969937", "shortTermDebt": "9385081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "579751", "reportedCurrency": "USD", "retainedEarnings": "-311936169", "totalLiabilities": "16212239", "otherCurrentAssets": "1549287", "totalCurrentAssets": "22763957", "currentLongTermDebt": "9338533", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996210", "currentAccountsPayable": "2714760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12385239", "totalShareholderEquity": "7547928", "capitalLeaseObligations": "76769", "otherCurrentLiabilities": "3827000", "totalCurrentLiabilities": "13212081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000158", "cashAndShortTermInvestments": "21214670", "commonStockSharesOutstanding": "3672490", "intangibleAssetsExcludingGoodwill": "579751", "cashAndCashEquivalentsAtCarryingValue": "21214670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10710464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12177049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594164", "cashflowFromInvestment": "14525000", "stockBasedCompensation": "1188861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 67104, "gross_profit": -67104, "ebit": -10976793, "ebitda": -10919449, "pretax_income": -9111939, "tax_provision": 1108000, "net_income": -9111939, "net_income_to_common": -9111939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19460883, "total_current_assets": 34041135, "total_assets": 35104730, "short_term_debt": 9149983, "long_term_debt": 5227270, "total_debt": 14377253, "total_liabilities": 19764444, "total_equity": 15340286, "shares_outstanding": 362818, "goodwill_and_intangibles": 982806 }, "cash_flow": { "operating_cash_flow": -11287560, "capital_expenditure": 0, "free_cash_flow": -11287560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29399, "ticker_id": 5061, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:29.877893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10976793", "ebitda": "-10919449", "netIncome": "-9111939", "grossProfit": "-67104", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67104", "interestIncome": "255209", "incomeBeforeTax": "-9111939", "interestExpense": "1107519", "operatingIncome": "-10976793", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "-852310", "nonInterestIncome": "None", "operatingExpenses": "10976793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8299838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2619611", "netIncomeFromContinuingOperations": "-9111939" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3643", "currentDebt": "None", "investments": "None", "totalAssets": "35104730", "longTermDebt": "5227270", "shortTermDebt": "9149983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "637095", "reportedCurrency": "USD", "retainedEarnings": "-301225705", "totalLiabilities": "19764444", "otherCurrentAssets": "102526", "totalCurrentAssets": "34041135", "currentLongTermDebt": "9105074", "longTermInvestments": "None", "shortTermInvestments": "14477726", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063595", "currentAccountsPayable": "3476.26", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80789", "shortLongTermDebtTotal": "14419758", "totalShareholderEquity": "15340286", "capitalLeaseObligations": "87414", "otherCurrentLiabilities": "5344686", "totalCurrentLiabilities": "14494669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5269775", "cashAndShortTermInvestments": "19460883", "commonStockSharesOutstanding": "362818.20", "intangibleAssetsExcludingGoodwill": "637095", "cashAndCashEquivalentsAtCarryingValue": "19460883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9111939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11287560", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268438", "cashflowFromInvestment": "-1796192", "stockBasedCompensation": "1305441", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 67104, "gross_profit": -67104, "research_and_development": 8299838, "selling_general_admin": 2619611, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10976793, "depreciation_amortisation": 57344, "ebitda": -10919449, "interest_expense": 1107519, "interest_income": null, "other_non_operating": null, "pretax_income": -9111939, "tax_provision": 1108000, "effective_tax_rate": null, "net_income": -9111939, "net_income_continuing_ops": -9111939, "net_income_to_common": -9111939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19460883, "short_term_investments": 14477726, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34041135, "net_ppe": null, "goodwill": 345711, "intangible_assets": 637095, "goodwill_and_intangibles": 982806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063595, "total_assets": 35104730, "short_term_debt": 9149983, "accounts_payable": 3476.26, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14494669, "long_term_debt": 5227270, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5269775, "total_liabilities": 19764444, "total_debt": 14377253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301225705, "total_equity": 15340286, "shares_outstanding": 362818, "operating_cash_flow": -11287560, "stock_based_compensation": 1305441, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1796192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1268438, "free_cash_flow": -11287560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10976793", "ebitda": "-10919449", "netIncome": "-9111939", "grossProfit": "-67104", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67104", "interestIncome": "255209", "incomeBeforeTax": "-9111939", "interestExpense": "1107519", "operatingIncome": "-10976793", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "-852310", "nonInterestIncome": "None", "operatingExpenses": "10976793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8299838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57344", "sellingGeneralAndAdministrative": "2619611", "netIncomeFromContinuingOperations": "-9111939" }, "balance": { "goodwill": "345711", "inventory": "None", "commonStock": "3643", "currentDebt": "None", "investments": "None", "totalAssets": "35104730", "longTermDebt": "5227270", "shortTermDebt": "9149983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "637095", "reportedCurrency": "USD", "retainedEarnings": "-301225705", "totalLiabilities": "19764444", "otherCurrentAssets": "102526", "totalCurrentAssets": "34041135", "currentLongTermDebt": "9105074", "longTermInvestments": "None", "shortTermInvestments": "14477726", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063595", "currentAccountsPayable": "3476.26", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80789", "shortLongTermDebtTotal": "14419758", "totalShareholderEquity": "15340286", "capitalLeaseObligations": "87414", "otherCurrentLiabilities": "5344686", "totalCurrentLiabilities": "14494669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5269775", "cashAndShortTermInvestments": "19460883", "commonStockSharesOutstanding": "362818.20", "intangibleAssetsExcludingGoodwill": "637095", "cashAndCashEquivalentsAtCarryingValue": "19460883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9111939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11287560", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268438", "cashflowFromInvestment": "-1796192", "stockBasedCompensation": "1305441", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }