{ "ticker": { "uuid": "edefad87-85aa-42e3-8ed6-f849589ec28a", "symbol": "DLPN", "name": "Dolphin Entertainment Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/edefad87-85aa-42e3-8ed6-f849589ec28a/", "api_url": "https://sharemaestro.com/factors/api/tickers/edefad87-85aa-42e3-8ed6-f849589ec28a/" }, "ticker_metadata": { "id": 5688, "uuid": "edefad87-85aa-42e3-8ed6-f849589ec28a", "symbol": "DLPN", "name": "Dolphin Entertainment Inc", "asset_type": "equity", "market_cap": 16011200, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Dolphin Entertainment, Inc., is an independent entertainment marketing and premium content development company in the United States. The company is headquartered in Coral Gables, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edefad87-85aa-42e3-8ed6-f849589ec28a", "symbol": "DLPN", "name": "Dolphin Entertainment Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/edefad87-85aa-42e3-8ed6-f849589ec28a/", "api_url": "https://sharemaestro.com/factors/api/tickers/edefad87-85aa-42e3-8ed6-f849589ec28a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.11, "market_cap": 13684051.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0334, "shareholder_yield": 0, "roe": -0.4723, "piotroski_f_score": 5, "momentum_12_1": 0.2768, "volatility_252d": 0.5706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.662893+00:00", "batch_id": "" }, "size": { "price_close": 1.11, "market_cap": 13684051.14, "market_cap_usd": 13684051.14, "enterprise_value": 32514371.14, "shares_outstanding": 12327974, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8724, "ptbv_ratio": null, "ps_ratio": 0.2387, "pcf_ratio": null, "pfcf_ratio": -5.7912, "ev_ebitda": 29.9135, "ev_ebit": -26.7969, "ev_sales": 0.5671, "ev_fcf": -13.7605, "earnings_yield": null, "fcf_yield": -0.0727, "price_to_sales": 0.2387, "price_to_book": 1.8724, "price_to_cashflow": null, "ebitda_to_ev": 0.0334, "sales_yield": 1.7633 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5665, "operating_margin": -0.0212, "net_margin": -0.0602, "ebitda_margin": 0.019, "fcf_margin": -0.0412, "roe": -0.4723, "roa": -0.0648, "roic": -0.0348, "roc_greenblatt": null, "asset_turnover": 1.0763, "cash_conversion": 0.6845, "accruals_ratio": -0.0204, "sbc_to_revenue": 0.0002, "piotroski_f_score": 5, "altman_z_score": -2.9815, "earnings_stability_5y": 1.2656, "revenue_stability_5y": 0.3134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.2886, "net_debt_to_ebitda": 17.324, "debt_to_assets": 0.4888, "interest_coverage": -0.5625, "current_ratio": 0.7276, "quick_ratio": 0.7276, "net_debt": 18830320, "local_beta": -0.0035, "volatility_252d": 0.5706, "volatility_60d": 1.2596, "max_drawdown_12m": -0.3833, "risk_adjusted_momentum": 0.485 }, "growth": { "revenue_growth_1y": 0.1792, "revenue_growth_3y_cagr": 0.1186, "revenue_growth_5y_cagr": 0.1871, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.258, "revenue_growth": 0.1792, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2238, "price_return_3m": -0.319, "price_return_6m": -0.3106, "price_return_9m": -0.0672, "price_return_12m": -0.0089, "price_return_12m_ex1m": 0.2768, "momentum_6m": -0.3106, "momentum_12m": -0.0089, "momentum_12_1": 0.2768, "distance_from_52w_high": -0.3833, "distance_from_52w_low": 0.0278, "relative_strength": -0.1669 }, "raw_ttm": { "revenue_ttm": 57333615, "gross_profit_ttm": 32477241, "ebit_ttm": -1213362, "ebitda_ttm": 1086947, "net_income_ttm": -3451740, "eps_diluted_ttm": -0.28, "operating_cash_flow_ttm": -2365882, "capital_expenditure_ttm": 2998, "fcf_ttm": -2362884, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2156944, "cash_and_equivalents": 7208861, "total_current_assets": 19747122, "total_current_liabilities": 27141923, "net_ppe": null, "total_assets": 53268172, "total_debt": 26039181, "total_equity": 7308391, "net_working_capital": -5629750, "book_value_per_share": 0.5928, "retained_earnings": -151995231, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21575284, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 925, "ticker_id": 5688, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.662893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.11, "market_cap": 13684051.14, "market_cap_usd": 13684051.14, "enterprise_value": 32514371.14, "shares_outstanding": 12327974, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87237535, "ptbv_ratio": null, "ps_ratio": 0.23867414, "pcf_ratio": null, "pfcf_ratio": -5.79124965, "ev_ebitda": 29.91348349, "ev_ebit": -26.79692552, "ev_sales": 0.56710834, "ev_fcf": -13.76046016, "earnings_yield": null, "fcf_yield": -0.07267199, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56646072, "operating_margin": -0.02116319, "net_margin": -0.06020447, "ebitda_margin": 0.01895828, "fcf_margin": -0.04121289, "roe": -0.47229821, "roa": -0.0647993, "roic": -0.03481509, "roc_greenblatt": null, "asset_turnover": 1.0763203, "cash_conversion": 0.68454866, "accruals_ratio": -0.02038474, "sbc_to_revenue": 0.00021626, "debt_to_equity": 6.28863193, "net_debt_to_ebitda": 17.32404616, "debt_to_assets": 0.48883189, "interest_coverage": -0.56253755, "current_ratio": 0.72755059, "quick_ratio": 0.72755059, "net_debt": 18830320, "revenue_growth_1y": 0.17924777, "revenue_growth_3y_cagr": 0.11863375, "revenue_growth_5y_cagr": 0.18707041, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25797922, "piotroski_f_score": 5, "altman_z_score": -2.98154655, "earnings_stability_5y": 1.26559, "revenue_stability_5y": 0.313386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22377622, "price_return_3m": -0.3190184, "price_return_6m": -0.31055901, "price_return_9m": -0.06722689, "price_return_12m": -0.00892857, "price_return_12m_ex1m": 0.27678571, "distance_from_52w_high": -0.38333333, "distance_from_52w_low": 0.02777778, "relative_strength": -0.16686962, "local_beta": -0.0035, "volatility_252d": 0.570639, "volatility_60d": 1.259627, "max_drawdown_12m": -0.38333333, "revenue_ttm": 57333615, "gross_profit_ttm": 32477241, "ebit_ttm": -1213362, "ebitda_ttm": 1086947, "net_income_ttm": -3451740, "eps_diluted_ttm": -0.27999248, "operating_cash_flow_ttm": -2365882, "capital_expenditure_ttm": 2998, "fcf_ttm": -2362884, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2156944, "cash_and_equivalents": 7208861, "total_current_assets": 19747122, "total_current_liabilities": 27141923, "net_ppe": null, "total_assets": 53268172, "total_debt": 26039181, "total_equity": 7308391, "net_working_capital": -5629750, "book_value_per_share": 0.59282985, "retained_earnings": -151995231, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21575284, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.11, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4723, "momentum_12_1": 0.2768, "complete_fields": { "id": 925, "ticker_id": 5688, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.662893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.11, "market_cap": 13684051.14, "market_cap_usd": 13684051.14, "enterprise_value": 32514371.14, "shares_outstanding": 12327974, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87237535, "ptbv_ratio": null, "ps_ratio": 0.23867414, "pcf_ratio": null, "pfcf_ratio": -5.79124965, "ev_ebitda": 29.91348349, "ev_ebit": -26.79692552, "ev_sales": 0.56710834, "ev_fcf": -13.76046016, "earnings_yield": null, "fcf_yield": -0.07267199, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56646072, "operating_margin": -0.02116319, "net_margin": -0.06020447, "ebitda_margin": 0.01895828, "fcf_margin": -0.04121289, "roe": -0.47229821, "roa": -0.0647993, "roic": -0.03481509, "roc_greenblatt": null, "asset_turnover": 1.0763203, "cash_conversion": 0.68454866, "accruals_ratio": -0.02038474, "sbc_to_revenue": 0.00021626, "debt_to_equity": 6.28863193, "net_debt_to_ebitda": 17.32404616, "debt_to_assets": 0.48883189, "interest_coverage": -0.56253755, "current_ratio": 0.72755059, "quick_ratio": 0.72755059, "net_debt": 18830320, "revenue_growth_1y": 0.17924777, "revenue_growth_3y_cagr": 0.11863375, "revenue_growth_5y_cagr": 0.18707041, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25797922, "piotroski_f_score": 5, "altman_z_score": -2.98154655, "earnings_stability_5y": 1.26559, "revenue_stability_5y": 0.313386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22377622, "price_return_3m": -0.3190184, "price_return_6m": -0.31055901, "price_return_9m": -0.06722689, "price_return_12m": -0.00892857, "price_return_12m_ex1m": 0.27678571, "distance_from_52w_high": -0.38333333, "distance_from_52w_low": 0.02777778, "relative_strength": -0.16686962, "local_beta": -0.0035, "volatility_252d": 0.570639, "volatility_60d": 1.259627, "max_drawdown_12m": -0.38333333, "revenue_ttm": 57333615, "gross_profit_ttm": 32477241, "ebit_ttm": -1213362, "ebitda_ttm": 1086947, "net_income_ttm": -3451740, "eps_diluted_ttm": -0.27999248, "operating_cash_flow_ttm": -2365882, "capital_expenditure_ttm": 2998, "fcf_ttm": -2362884, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2156944, "cash_and_equivalents": 7208861, "total_current_assets": 19747122, "total_current_liabilities": 27141923, "net_ppe": null, "total_assets": 53268172, "total_debt": 26039181, "total_equity": 7308391, "net_working_capital": -5629750, "book_value_per_share": 0.59282985, "retained_earnings": -151995231, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21575284, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 56699389, "cost_of_revenue": 2269874, "gross_profit": 54429515, "ebit": -824382, "ebitda": 1530203, "pretax_income": -3019406, "tax_provision": 69362, "net_income": -3088768, "net_income_to_common": -3088768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9681589, "total_current_assets": 23953988, "total_assets": 58330160, "short_term_debt": 8876242, "long_term_debt": 18174399, "total_debt": 27050641, "total_liabilities": 48639735, "total_equity": 9690425, "shares_outstanding": 11558485, "goodwill_and_intangibles": 29406551 }, "cash_flow": { "operating_cash_flow": -2027597, "capital_expenditure": 1112, "free_cash_flow": -2026485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57334, "ticker_id": 5688, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-824382", "ebitda": "1530203", "netIncome": "-3088768", "grossProfit": "54429515", "depreciation": "None", "totalRevenue": "56699389", "costOfRevenue": "2269874", "interestIncome": "None", "incomeBeforeTax": "-3019406", "interestExpense": "2195024", "operatingIncome": "-379461", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69362", "reportedCurrency": "USD", "netInterestIncome": "-2195024", "nonInterestIncome": "None", "operatingExpenses": "54808976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2269874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354585", "sellingGeneralAndAdministrative": "44641214", "netIncomeFromContinuingOperations": "-3088768" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "183321", "currentDebt": "None", "investments": "None", "totalAssets": "58330160", "longTermDebt": "18174399", "shortTermDebt": "8876242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7898607", "reportedCurrency": "USD", "retainedEarnings": "-149303197", "totalLiabilities": "48639735", "otherCurrentAssets": "1179498", "totalCurrentAssets": "23953988", "currentLongTermDebt": "6963760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13092901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34376172", "currentAccountsPayable": "3096715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28520027", "totalShareholderEquity": "9690425", "capitalLeaseObligations": "3381868", "otherCurrentLiabilities": "16532767", "totalCurrentLiabilities": "28532041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20107694", "cashAndShortTermInvestments": "9681589", "commonStockSharesOutstanding": "11558485", "intangibleAssetsExcludingGoodwill": "7898607", "cashAndCashEquivalentsAtCarryingValue": "9681589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3088768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2027597", "capitalExpenditures": "1112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347265", "cashflowFromInvestment": "233075", "stockBasedCompensation": "12399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56699389, "cost_of_revenue": 2269874, "gross_profit": 54429515, "research_and_development": null, "selling_general_admin": 44641214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -824382, "depreciation_amortisation": 2354585, "ebitda": 1530203, "interest_expense": 2195024, "interest_income": null, "other_non_operating": null, "pretax_income": -3019406, "tax_provision": 69362, "effective_tax_rate": null, "net_income": -3088768, "net_income_continuing_ops": -3088768, "net_income_to_common": -3088768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9681589, "short_term_investments": null, "net_receivables": 13092901, "inventory": null, "other_current_assets": null, "total_current_assets": 23953988, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 7898607, "goodwill_and_intangibles": 29406551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34376172, "total_assets": 58330160, "short_term_debt": 8876242, "accounts_payable": 3096715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28532041, "long_term_debt": 18174399, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20107694, "total_liabilities": 48639735, "total_debt": 27050641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149303197, "total_equity": 9690425, "shares_outstanding": 11558485, "operating_cash_flow": -2027597, "stock_based_compensation": 12399, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112, "acquisitions": null, "other_investing": null, "investing_cash_flow": 233075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2347265, "free_cash_flow": -2026485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-824382", "ebitda": "1530203", "netIncome": "-3088768", "grossProfit": "54429515", "depreciation": "None", "totalRevenue": "56699389", "costOfRevenue": "2269874", "interestIncome": "None", "incomeBeforeTax": "-3019406", "interestExpense": "2195024", "operatingIncome": "-379461", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69362", "reportedCurrency": "USD", "netInterestIncome": "-2195024", "nonInterestIncome": "None", "operatingExpenses": "54808976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2269874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354585", "sellingGeneralAndAdministrative": "44641214", "netIncomeFromContinuingOperations": "-3088768" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "183321", "currentDebt": "None", "investments": "None", "totalAssets": "58330160", "longTermDebt": "18174399", "shortTermDebt": "8876242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7898607", "reportedCurrency": "USD", "retainedEarnings": "-149303197", "totalLiabilities": "48639735", "otherCurrentAssets": "1179498", "totalCurrentAssets": "23953988", "currentLongTermDebt": "6963760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13092901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34376172", "currentAccountsPayable": "3096715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28520027", "totalShareholderEquity": "9690425", "capitalLeaseObligations": "3381868", "otherCurrentLiabilities": "16532767", "totalCurrentLiabilities": "28532041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20107694", "cashAndShortTermInvestments": "9681589", "commonStockSharesOutstanding": "11558485", "intangibleAssetsExcludingGoodwill": "7898607", "cashAndCashEquivalentsAtCarryingValue": "9681589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3088768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2027597", "capitalExpenditures": "1112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347265", "cashflowFromInvestment": "233075", "stockBasedCompensation": "12399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 51684984, "cost_of_revenue": 3266461, "gross_profit": 48418523, "ebit": -10433710, "ebitda": -8051349, "pretax_income": -12515371, "tax_provision": 87854, "net_income": -12603225, "net_income_to_common": -12603225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8203842, "total_current_assets": 20067099, "total_assets": 58437279, "short_term_debt": 7755690, "long_term_debt": 16558256, "total_debt": 24313946, "total_liabilities": 46791888, "total_equity": 11645391, "shares_outstanding": 10306904, "goodwill_and_intangibles": 31696970 }, "cash_flow": { "operating_cash_flow": -157851, "capital_expenditure": 1512, "free_cash_flow": -156339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57339, "ticker_id": 5688, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10433710", "ebitda": "-8051349", "netIncome": "-12603225", "grossProfit": "48418523", "depreciation": "None", "totalRevenue": "51684984", "costOfRevenue": "3266461", "interestIncome": "11462", "incomeBeforeTax": "-12515371", "interestExpense": "2081661", "operatingIncome": "-10485172", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87854", "reportedCurrency": "USD", "netInterestIncome": "-2070199", "nonInterestIncome": "None", "operatingExpenses": "58903695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3266461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382361", "sellingGeneralAndAdministrative": "2447083", "netIncomeFromContinuingOperations": "-12603225" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "166688", "currentDebt": "None", "investments": "None", "totalAssets": "58437279", "longTermDebt": "16558256", "shortTermDebt": "7755690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10189026", "reportedCurrency": "USD", "retainedEarnings": "-146214429", "totalLiabilities": "46791888", "otherCurrentAssets": "1298403", "totalCurrentAssets": "20067099", "currentLongTermDebt": "5836018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10564854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38370180", "currentAccountsPayable": "2344272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27619979", "totalShareholderEquity": "11645391", "capitalLeaseObligations": "5225705", "otherCurrentLiabilities": "16073022", "totalCurrentLiabilities": "26514137", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "20277751", "cashAndShortTermInvestments": "8203842", "commonStockSharesOutstanding": "10306904", "intangibleAssetsExcludingGoodwill": "10189026", "cashAndCashEquivalentsAtCarryingValue": "8203842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12603225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157851", "capitalExpenditures": "1512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4184295", "cashflowFromInvestment": "-2458289", "stockBasedCompensation": "364650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51684984, "cost_of_revenue": 3266461, "gross_profit": 48418523, "research_and_development": null, "selling_general_admin": 2447083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10433710, "depreciation_amortisation": 2382361, "ebitda": -8051349, "interest_expense": 2081661, "interest_income": null, "other_non_operating": null, "pretax_income": -12515371, "tax_provision": 87854, "effective_tax_rate": null, "net_income": -12603225, "net_income_continuing_ops": -12603225, "net_income_to_common": -12603225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8203842, "short_term_investments": null, "net_receivables": 10564854, "inventory": null, "other_current_assets": null, "total_current_assets": 20067099, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 10189026, "goodwill_and_intangibles": 31696970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38370180, "total_assets": 58437279, "short_term_debt": 7755690, "accounts_payable": 2344272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26514137, "long_term_debt": 16558256, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20277751, "total_liabilities": 46791888, "total_debt": 24313946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146214429, "total_equity": 11645391, "shares_outstanding": 10306904, "operating_cash_flow": -157851, "stock_based_compensation": 364650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1512, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2458289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4184295, "free_cash_flow": -156339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10433710", "ebitda": "-8051349", "netIncome": "-12603225", "grossProfit": "48418523", "depreciation": "None", "totalRevenue": "51684984", "costOfRevenue": "3266461", "interestIncome": "11462", "incomeBeforeTax": "-12515371", "interestExpense": "2081661", "operatingIncome": "-10485172", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87854", "reportedCurrency": "USD", "netInterestIncome": "-2070199", "nonInterestIncome": "None", "operatingExpenses": "58903695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3266461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382361", "sellingGeneralAndAdministrative": "2447083", "netIncomeFromContinuingOperations": "-12603225" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "166688", "currentDebt": "None", "investments": "None", "totalAssets": "58437279", "longTermDebt": "16558256", "shortTermDebt": "7755690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10189026", "reportedCurrency": "USD", "retainedEarnings": "-146214429", "totalLiabilities": "46791888", "otherCurrentAssets": "1298403", "totalCurrentAssets": "20067099", "currentLongTermDebt": "5836018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10564854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38370180", "currentAccountsPayable": "2344272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27619979", "totalShareholderEquity": "11645391", "capitalLeaseObligations": "5225705", "otherCurrentLiabilities": "16073022", "totalCurrentLiabilities": "26514137", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "20277751", "cashAndShortTermInvestments": "8203842", "commonStockSharesOutstanding": "10306904", "intangibleAssetsExcludingGoodwill": "10189026", "cashAndCashEquivalentsAtCarryingValue": "8203842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12603225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157851", "capitalExpenditures": "1512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4184295", "cashflowFromInvestment": "-2458289", "stockBasedCompensation": "364650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 43123075, "cost_of_revenue": 872550, "gross_profit": 42250525, "ebit": -20109063, "ebitda": -17855444, "pretax_income": -24343221, "tax_provision": 53504, "net_income": -24396725, "net_income_to_common": -24396725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6432731, "total_current_assets": 20723601, "total_assets": 66254974, "short_term_debt": 7072864, "long_term_debt": 14444836, "total_debt": 21517700, "total_liabilities": 46298129, "total_equity": 19956845, "shares_outstanding": 14413154, "goodwill_and_intangibles": 36429749 }, "cash_flow": { "operating_cash_flow": -5017167, "capital_expenditure": 28995, "free_cash_flow": -4988172, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57344, "ticker_id": 5688, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20109063", "ebitda": "-17855444", "netIncome": "-24396725", "grossProfit": "42250525", "depreciation": "None", "totalRevenue": "43123075", "costOfRevenue": "872550", "interestIncome": "2877", "incomeBeforeTax": "-24343221", "interestExpense": "2085106", "operatingIncome": "-20110497", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53504", "reportedCurrency": "USD", "netInterestIncome": "-1258671", "nonInterestIncome": "None", "operatingExpenses": "62361022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253619", "sellingGeneralAndAdministrative": "2485096", "netIncomeFromContinuingOperations": "-16721164" }, "balance": { "goodwill": "25220085", "inventory": "1", "commonStock": "136647", "currentDebt": "None", "investments": "None", "totalAssets": "66254974", "longTermDebt": "14444836", "shortTermDebt": "7072864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11209664", "reportedCurrency": "USD", "retainedEarnings": "-133611204", "totalLiabilities": "46298129", "otherCurrentAssets": "1829295", "totalCurrentAssets": "20723601", "currentLongTermDebt": "4880651", "longTermInvestments": "None", "shortTermInvestments": "1127960", "currentNetReceivables": "12461575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45531373", "currentAccountsPayable": "6892349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25586342", "totalShareholderEquity": "19956845", "capitalLeaseObligations": "6260855", "otherCurrentLiabilities": "11604571", "totalCurrentLiabilities": "27454045", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "18844084", "cashAndShortTermInvestments": "6432731", "commonStockSharesOutstanding": "14413154", "intangibleAssetsExcludingGoodwill": "11209664", "cashAndCashEquivalentsAtCarryingValue": "6432731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24396725", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5017167", "capitalExpenditures": "28995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9917183", "cashflowFromInvestment": "-4537174", "stockBasedCompensation": "354961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43123075, "cost_of_revenue": 872550, "gross_profit": 42250525, "research_and_development": null, "selling_general_admin": 2485096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20109063, "depreciation_amortisation": 2253619, "ebitda": -17855444, "interest_expense": 2085106, "interest_income": null, "other_non_operating": null, "pretax_income": -24343221, "tax_provision": 53504, "effective_tax_rate": null, "net_income": -24396725, "net_income_continuing_ops": -16721164, "net_income_to_common": -24396725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6432731, "short_term_investments": 1127960, "net_receivables": 12461575, "inventory": 1, "other_current_assets": null, "total_current_assets": 20723601, "net_ppe": null, "goodwill": 25220085, "intangible_assets": 11209664, "goodwill_and_intangibles": 36429749, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45531373, "total_assets": 66254974, "short_term_debt": 7072864, "accounts_payable": 6892349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27454045, "long_term_debt": 14444836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18844084, "total_liabilities": 46298129, "total_debt": 21517700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133611204, "total_equity": 19956845, "shares_outstanding": 14413154, "operating_cash_flow": -5017167, "stock_based_compensation": 354961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4537174, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9917183, "free_cash_flow": -4988172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20109063", "ebitda": "-17855444", "netIncome": "-24396725", "grossProfit": "42250525", "depreciation": "None", "totalRevenue": "43123075", "costOfRevenue": "872550", "interestIncome": "2877", "incomeBeforeTax": "-24343221", "interestExpense": "2085106", "operatingIncome": "-20110497", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53504", "reportedCurrency": "USD", "netInterestIncome": "-1258671", "nonInterestIncome": "None", "operatingExpenses": "62361022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253619", "sellingGeneralAndAdministrative": "2485096", "netIncomeFromContinuingOperations": "-16721164" }, "balance": { "goodwill": "25220085", "inventory": "1", "commonStock": "136647", "currentDebt": "None", "investments": "None", "totalAssets": "66254974", "longTermDebt": "14444836", "shortTermDebt": "7072864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11209664", "reportedCurrency": "USD", "retainedEarnings": "-133611204", "totalLiabilities": "46298129", "otherCurrentAssets": "1829295", "totalCurrentAssets": "20723601", "currentLongTermDebt": "4880651", "longTermInvestments": "None", "shortTermInvestments": "1127960", "currentNetReceivables": "12461575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45531373", "currentAccountsPayable": "6892349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25586342", "totalShareholderEquity": "19956845", "capitalLeaseObligations": "6260855", "otherCurrentLiabilities": "11604571", "totalCurrentLiabilities": "27454045", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "18844084", "cashAndShortTermInvestments": "6432731", "commonStockSharesOutstanding": "14413154", "intangibleAssetsExcludingGoodwill": "11209664", "cashAndCashEquivalentsAtCarryingValue": "6432731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24396725", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5017167", "capitalExpenditures": "28995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9917183", "cashflowFromInvestment": "-4537174", "stockBasedCompensation": "354961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 40505558, "cost_of_revenue": 3566336, "gross_profit": 36939222, "ebit": -3491551, "ebitda": -1740340, "pretax_income": -4603154, "tax_provision": 176981, "net_income": -4780135, "net_income_to_common": -4780135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6069889, "total_current_assets": 23863826, "total_assets": 75376832, "short_term_debt": 6351412, "long_term_debt": 9460116, "total_debt": 15811528, "total_liabilities": 41285740, "total_equity": 34091092, "shares_outstanding": 9799021, "goodwill_and_intangibles": 39198419 }, "cash_flow": { "operating_cash_flow": -4027228, "capital_expenditure": 72198, "free_cash_flow": -3955030, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57349, "ticker_id": 5688, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3491551", "ebitda": "-1740340", "netIncome": "-4780135", "grossProfit": "36939222", "depreciation": "None", "totalRevenue": "40505558", "costOfRevenue": "3566336", "interestIncome": "309012", "incomeBeforeTax": "-4603154", "interestExpense": "864814", "operatingIncome": "-4575142", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "176981", "reportedCurrency": "USD", "netInterestIncome": "-555802", "nonInterestIncome": "None", "operatingExpenses": "41514364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3566336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751211", "sellingGeneralAndAdministrative": "31851142", "netIncomeFromContinuingOperations": "-4780135" }, "balance": { "goodwill": "29314083", "inventory": "1127960", "commonStock": "185110", "currentDebt": "None", "investments": "None", "totalAssets": "75376832", "longTermDebt": "9460116", "shortTermDebt": "6351412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9884336", "reportedCurrency": "USD", "retainedEarnings": "-109214479", "totalLiabilities": "41285740", "otherCurrentAssets": "523812", "totalCurrentAssets": "23863826", "currentLongTermDebt": "4277865", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16142165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51513006", "currentAccountsPayable": "4798221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21823577", "totalShareholderEquity": "34091092", "capitalLeaseObligations": "8085596", "otherCurrentLiabilities": "11945629", "totalCurrentLiabilities": "25287651", "otherNonCurrentLiabilities": "257736", "totalNonCurrentLiabilities": "15998089", "cashAndShortTermInvestments": "6069889", "commonStockSharesOutstanding": "9799021", "intangibleAssetsExcludingGoodwill": "9884336", "cashAndCashEquivalentsAtCarryingValue": "6069889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4780135", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4027228", "capitalExpenditures": "72198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10913806", "cashflowFromInvestment": "-7919355", "stockBasedCompensation": "265528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40505558, "cost_of_revenue": 3566336, "gross_profit": 36939222, "research_and_development": null, "selling_general_admin": 31851142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3491551, "depreciation_amortisation": 1751211, "ebitda": -1740340, "interest_expense": 864814, "interest_income": null, "other_non_operating": null, "pretax_income": -4603154, "tax_provision": 176981, "effective_tax_rate": null, "net_income": -4780135, "net_income_continuing_ops": -4780135, "net_income_to_common": -4780135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6069889, "short_term_investments": null, "net_receivables": 16142165, "inventory": 1127960, "other_current_assets": null, "total_current_assets": 23863826, "net_ppe": null, "goodwill": 29314083, "intangible_assets": 9884336, "goodwill_and_intangibles": 39198419, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51513006, "total_assets": 75376832, "short_term_debt": 6351412, "accounts_payable": 4798221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25287651, "long_term_debt": 9460116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15998089, "total_liabilities": 41285740, "total_debt": 15811528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109214479, "total_equity": 34091092, "shares_outstanding": 9799021, "operating_cash_flow": -4027228, "stock_based_compensation": 265528, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7919355, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10913806, "free_cash_flow": -3955030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3491551", "ebitda": "-1740340", "netIncome": "-4780135", "grossProfit": "36939222", "depreciation": "None", "totalRevenue": "40505558", "costOfRevenue": "3566336", "interestIncome": "309012", "incomeBeforeTax": "-4603154", "interestExpense": "864814", "operatingIncome": "-4575142", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "176981", "reportedCurrency": "USD", "netInterestIncome": "-555802", "nonInterestIncome": "None", "operatingExpenses": "41514364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3566336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751211", "sellingGeneralAndAdministrative": "31851142", "netIncomeFromContinuingOperations": "-4780135" }, "balance": { "goodwill": "29314083", "inventory": "1127960", "commonStock": "185110", "currentDebt": "None", "investments": "None", "totalAssets": "75376832", "longTermDebt": "9460116", "shortTermDebt": "6351412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9884336", "reportedCurrency": "USD", "retainedEarnings": "-109214479", "totalLiabilities": "41285740", "otherCurrentAssets": "523812", "totalCurrentAssets": "23863826", "currentLongTermDebt": "4277865", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16142165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51513006", "currentAccountsPayable": "4798221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21823577", "totalShareholderEquity": "34091092", "capitalLeaseObligations": "8085596", "otherCurrentLiabilities": "11945629", "totalCurrentLiabilities": "25287651", "otherNonCurrentLiabilities": "257736", "totalNonCurrentLiabilities": "15998089", "cashAndShortTermInvestments": "6069889", "commonStockSharesOutstanding": "9799021", "intangibleAssetsExcludingGoodwill": "9884336", "cashAndCashEquivalentsAtCarryingValue": "6069889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4780135", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4027228", "capitalExpenditures": "72198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10913806", "cashflowFromInvestment": "-7919355", "stockBasedCompensation": "265528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 35730000, "cost_of_revenue": 3879409, "gross_profit": 31847790, "ebit": -1726600, "ebitda": 178754, "pretax_income": -6424900, "tax_provision": 37356, "net_income": -6460000, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7688743, "total_current_assets": 18241209, "total_assets": 52745301, "short_term_debt": 1907792, "long_term_debt": 5874967, "total_debt": 7782759, "total_liabilities": 29810411, "total_equity": 22934890, "shares_outstanding": 7614774, "goodwill_and_intangibles": 26163424 }, "cash_flow": { "operating_cash_flow": -1318717, "capital_expenditure": 3, "free_cash_flow": -1318714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57354, "ticker_id": 5688, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1726600", "ebitda": "178754", "netIncome": "-6460000", "grossProfit": "31847790", "depreciation": "None", "totalRevenue": "35730000", "costOfRevenue": "3879409", "interestIncome": "None", "incomeBeforeTax": "-6424900", "interestExpense": "785209", "operatingIncome": "-2510000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37356", "reportedCurrency": "USD", "netInterestIncome": "-785209", "nonInterestIncome": "None", "operatingExpenses": "38240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1905354", "sellingGeneralAndAdministrative": "31730000", "netIncomeFromContinuingOperations": "-6462303" }, "balance": { "goodwill": "20021357", "inventory": "541883", "commonStock": "120306", "currentDebt": "None", "investments": "None", "totalAssets": "52745301", "longTermDebt": "5874967", "shortTermDebt": "1907792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6142067", "reportedCurrency": "USD", "retainedEarnings": "-104434344", "totalLiabilities": "29810411", "otherCurrentAssets": "403910", "totalCurrentAssets": "18241209", "currentLongTermDebt": "307685", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9606673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34504092", "currentAccountsPayable": "942085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6603073", "shortLongTermDebtTotal": "12915654", "totalShareholderEquity": "22934890", "capitalLeaseObligations": "6733002", "otherCurrentLiabilities": "10520214", "totalCurrentLiabilities": "14983328", "otherNonCurrentLiabilities": "3684221", "totalNonCurrentLiabilities": "14827083", "cashAndShortTermInvestments": "7688743", "commonStockSharesOutstanding": "7614774", "intangibleAssetsExcludingGoodwill": "6142067", "cashAndCashEquivalentsAtCarryingValue": "7688743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6462303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2317763", "operatingCashflow": "-1318717", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3937823", "cashflowFromInvestment": "-3025856", "stockBasedCompensation": "17858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1905354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35730000, "cost_of_revenue": 3879409, "gross_profit": 31847790, "research_and_development": null, "selling_general_admin": 31730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1726600, "depreciation_amortisation": 1905354, "ebitda": 178754, "interest_expense": 785209, "interest_income": null, "other_non_operating": null, "pretax_income": -6424900, "tax_provision": 37356, "effective_tax_rate": null, "net_income": -6460000, "net_income_continuing_ops": -6462303, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7688743, "short_term_investments": null, "net_receivables": 9606673, "inventory": 541883, "other_current_assets": null, "total_current_assets": 18241209, "net_ppe": null, "goodwill": 20021357, "intangible_assets": 6142067, "goodwill_and_intangibles": 26163424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34504092, "total_assets": 52745301, "short_term_debt": 1907792, "accounts_payable": 942085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14983328, "long_term_debt": 5874967, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14827083, "total_liabilities": 29810411, "total_debt": 7782759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104434344, "total_equity": 22934890, "shares_outstanding": 7614774, "operating_cash_flow": -1318717, "stock_based_compensation": 17858, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3025856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3937823, "free_cash_flow": -1318714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1726600", "ebitda": "178754", "netIncome": "-6460000", "grossProfit": "31847790", "depreciation": "None", "totalRevenue": "35730000", "costOfRevenue": "3879409", "interestIncome": "None", "incomeBeforeTax": "-6424900", "interestExpense": "785209", "operatingIncome": "-2510000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37356", "reportedCurrency": "USD", "netInterestIncome": "-785209", "nonInterestIncome": "None", "operatingExpenses": "38240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1905354", "sellingGeneralAndAdministrative": "31730000", "netIncomeFromContinuingOperations": "-6462303" }, "balance": { "goodwill": "20021357", "inventory": "541883", "commonStock": "120306", "currentDebt": "None", "investments": "None", "totalAssets": "52745301", "longTermDebt": "5874967", "shortTermDebt": "1907792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6142067", "reportedCurrency": "USD", "retainedEarnings": "-104434344", "totalLiabilities": "29810411", "otherCurrentAssets": "403910", "totalCurrentAssets": "18241209", "currentLongTermDebt": "307685", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9606673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34504092", "currentAccountsPayable": "942085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6603073", "shortLongTermDebtTotal": "12915654", "totalShareholderEquity": "22934890", "capitalLeaseObligations": "6733002", "otherCurrentLiabilities": "10520214", "totalCurrentLiabilities": "14983328", "otherNonCurrentLiabilities": "3684221", "totalNonCurrentLiabilities": "14827083", "cashAndShortTermInvestments": "7688743", "commonStockSharesOutstanding": "7614774", "intangibleAssetsExcludingGoodwill": "6142067", "cashAndCashEquivalentsAtCarryingValue": "7688743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6462303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2317763", "operatingCashflow": "-1318717", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3937823", "cashflowFromInvestment": "-3025856", "stockBasedCompensation": "17858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1905354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 24054480, "cost_of_revenue": 2576709, "gross_profit": 24054480, "ebit": -2281500, "ebitda": -251274, "pretax_income": -2076300, "tax_provision": -137075, "net_income": -1939200, "net_income_to_common": -1939200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7923280, "total_current_assets": 13896367, "total_assets": 49351951, "short_term_debt": 5809125, "long_term_debt": 2818938, "total_debt": 8628063, "total_liabilities": 29683154, "total_equity": 19668797, "shares_outstanding": 6382937, "goodwill_and_intangibles": 27079915 }, "cash_flow": { "operating_cash_flow": -1506311, "capital_expenditure": 77358, "free_cash_flow": -1428953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57359, "ticker_id": 5688, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2281500", "ebitda": "-251274", "netIncome": "-1939200", "grossProfit": "24054480", "depreciation": "None", "totalRevenue": "24054480", "costOfRevenue": "2576709", "interestIncome": "None", "incomeBeforeTax": "-2076300", "interestExpense": "2133660", "operatingIncome": "-2556518", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-137075", "reportedCurrency": "USD", "netInterestIncome": "-2133660", "nonInterestIncome": "None", "operatingExpenses": "26610998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2613911", "costofGoodsAndServicesSold": "2576709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030226", "sellingGeneralAndAdministrative": "24580772", "netIncomeFromContinuingOperations": "-1939192" }, "balance": { "goodwill": "19627856", "inventory": "714096", "commonStock": "99281", "currentDebt": "None", "investments": "None", "totalAssets": "49351951", "longTermDebt": "2818938", "shortTermDebt": "5809125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7452059", "reportedCurrency": "USD", "retainedEarnings": "-97972041", "totalLiabilities": "29683154", "otherCurrentAssets": "1566880", "totalCurrentAssets": "13896367", "currentLongTermDebt": "4017352", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3692111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35455584", "currentAccountsPayable": "1190184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "800071", "shortLongTermDebtTotal": "17109769", "totalShareholderEquity": "19668797", "capitalLeaseObligations": "7756048", "otherCurrentLiabilities": "7997992", "totalCurrentLiabilities": "16852510", "otherNonCurrentLiabilities": "10011706", "totalNonCurrentLiabilities": "12830644", "cashAndShortTermInvestments": "7923280", "commonStockSharesOutstanding": "6382937", "intangibleAssetsExcludingGoodwill": "7452059", "cashAndCashEquivalentsAtCarryingValue": "7923280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1655444", "operatingCashflow": "-1506311", "capitalExpenditures": "77358", "changeInReceivables": "-1124019", "changeInExchangeRate": "None", "cashflowFromFinancing": "8609318", "cashflowFromInvestment": "-1375969", "stockBasedCompensation": "-2494532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5727038", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7602297", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24054480, "cost_of_revenue": 2576709, "gross_profit": 24054480, "research_and_development": null, "selling_general_admin": 24580772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2281500, "depreciation_amortisation": 2030226, "ebitda": -251274, "interest_expense": 2133660, "interest_income": null, "other_non_operating": null, "pretax_income": -2076300, "tax_provision": -137075, "effective_tax_rate": null, "net_income": -1939200, "net_income_continuing_ops": -1939192, "net_income_to_common": -1939200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7923280, "short_term_investments": null, "net_receivables": 3692111, "inventory": 714096, "other_current_assets": null, "total_current_assets": 13896367, "net_ppe": null, "goodwill": 19627856, "intangible_assets": 7452059, "goodwill_and_intangibles": 27079915, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35455584, "total_assets": 49351951, "short_term_debt": 5809125, "accounts_payable": 1190184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16852510, "long_term_debt": 2818938, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12830644, "total_liabilities": 29683154, "total_debt": 8628063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97972041, "total_equity": 19668797, "shares_outstanding": 6382937, "operating_cash_flow": -1506311, "stock_based_compensation": -2494532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77358, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1375969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8609318, "free_cash_flow": -1428953, "net_change_in_cash": 5727038 }, "raw_data": { "income": { "ebit": "-2281500", "ebitda": "-251274", "netIncome": "-1939200", "grossProfit": "24054480", "depreciation": "None", "totalRevenue": "24054480", "costOfRevenue": "2576709", "interestIncome": "None", "incomeBeforeTax": "-2076300", "interestExpense": "2133660", "operatingIncome": "-2556518", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-137075", "reportedCurrency": "USD", "netInterestIncome": "-2133660", "nonInterestIncome": "None", "operatingExpenses": "26610998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2613911", "costofGoodsAndServicesSold": "2576709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030226", "sellingGeneralAndAdministrative": "24580772", "netIncomeFromContinuingOperations": "-1939192" }, "balance": { "goodwill": "19627856", "inventory": "714096", "commonStock": "99281", "currentDebt": "None", "investments": "None", "totalAssets": "49351951", "longTermDebt": "2818938", "shortTermDebt": "5809125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7452059", "reportedCurrency": "USD", "retainedEarnings": "-97972041", "totalLiabilities": "29683154", "otherCurrentAssets": "1566880", "totalCurrentAssets": "13896367", "currentLongTermDebt": "4017352", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3692111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35455584", "currentAccountsPayable": "1190184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "800071", "shortLongTermDebtTotal": "17109769", "totalShareholderEquity": "19668797", "capitalLeaseObligations": "7756048", "otherCurrentLiabilities": "7997992", "totalCurrentLiabilities": "16852510", "otherNonCurrentLiabilities": "10011706", "totalNonCurrentLiabilities": "12830644", "cashAndShortTermInvestments": "7923280", "commonStockSharesOutstanding": "6382937", "intangibleAssetsExcludingGoodwill": "7452059", "cashAndCashEquivalentsAtCarryingValue": "7923280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1655444", "operatingCashflow": "-1506311", "capitalExpenditures": "77358", "changeInReceivables": "-1124019", "changeInExchangeRate": "None", "cashflowFromFinancing": "8609318", "cashflowFromInvestment": "-1375969", "stockBasedCompensation": "-2494532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5727038", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7602297", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 25001867, "cost_of_revenue": 5043903, "gross_profit": 19957964, "ebit": -200893, "ebitda": 1746067, "pretax_income": -2746099, "tax_provision": -418199, "net_income": -2327900, "net_income_to_common": -2327900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2196249, "total_current_assets": 6864365, "total_assets": 42571726, "short_term_debt": 10401330, "long_term_debt": 2981697, "total_debt": 13383027, "total_liabilities": 32995194, "total_equity": 9576532, "shares_outstanding": 4285101, "goodwill_and_intangibles": 26309529 }, "cash_flow": { "operating_cash_flow": -2905207, "capital_expenditure": 103493, "free_cash_flow": -2801714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57364, "ticker_id": 5688, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200893", "ebitda": "1746067", "netIncome": "-2327900", "grossProfit": "19957964", "depreciation": "None", "totalRevenue": "25001867", "costOfRevenue": "5043903", "interestIncome": "1867880", "incomeBeforeTax": "-2746099", "interestExpense": "2545206", "operatingIncome": "-4085155", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-418199", "reportedCurrency": "USD", "netInterestIncome": "-1206201", "nonInterestIncome": "None", "operatingExpenses": "24043119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3679780", "costofGoodsAndServicesSold": "5043903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946960", "sellingGeneralAndAdministrative": "22096159", "netIncomeFromContinuingOperations": "-1193377" }, "balance": { "goodwill": "17947989", "inventory": "714089", "commonStock": "53679", "currentDebt": "None", "investments": "None", "totalAssets": "42571726", "longTermDebt": "2981697", "shortTermDebt": "10401330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8361540", "reportedCurrency": "USD", "retainedEarnings": "-97158766", "totalLiabilities": "32995194", "otherCurrentAssets": "1086961", "totalCurrentAssets": "6864365", "currentLongTermDebt": "8860658", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "3581155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35707362", "currentAccountsPayable": "832089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8472752", "shortLongTermDebtTotal": "19591279", "totalShareholderEquity": "9576532", "capitalLeaseObligations": "7996231", "otherCurrentLiabilities": "10878212", "totalCurrentLiabilities": "22421511", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "10573683", "cashAndShortTermInvestments": "2196249", "commonStockSharesOutstanding": "4285101", "intangibleAssetsExcludingGoodwill": "8361540", "cashAndCashEquivalentsAtCarryingValue": "2196249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "195876", "operatingCashflow": "-2905207", "capitalExpenditures": "103493", "changeInReceivables": "-4034", "changeInExchangeRate": "None", "cashflowFromFinancing": "439387", "cashflowFromInvestment": "-898482", "stockBasedCompensation": "-3031634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3364302", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1851713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25001867, "cost_of_revenue": 5043903, "gross_profit": 19957964, "research_and_development": null, "selling_general_admin": 22096159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200893, "depreciation_amortisation": 1946960, "ebitda": 1746067, "interest_expense": 2545206, "interest_income": null, "other_non_operating": null, "pretax_income": -2746099, "tax_provision": -418199, "effective_tax_rate": null, "net_income": -2327900, "net_income_continuing_ops": -1193377, "net_income_to_common": -2327900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2196249, "short_term_investments": null, "net_receivables": 3581155, "inventory": 714089, "other_current_assets": null, "total_current_assets": 6864365, "net_ppe": null, "goodwill": 17947989, "intangible_assets": 8361540, "goodwill_and_intangibles": 26309529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35707362, "total_assets": 42571726, "short_term_debt": 10401330, "accounts_payable": 832089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22421511, "long_term_debt": 2981697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10573683, "total_liabilities": 32995194, "total_debt": 13383027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97158766, "total_equity": 9576532, "shares_outstanding": 4285101, "operating_cash_flow": -2905207, "stock_based_compensation": -3031634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103493, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439387, "free_cash_flow": -2801714, "net_change_in_cash": -3364302 }, "raw_data": { "income": { "ebit": "-200893", "ebitda": "1746067", "netIncome": "-2327900", "grossProfit": "19957964", "depreciation": "None", "totalRevenue": "25001867", "costOfRevenue": "5043903", "interestIncome": "1867880", "incomeBeforeTax": "-2746099", "interestExpense": "2545206", "operatingIncome": "-4085155", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-418199", "reportedCurrency": "USD", "netInterestIncome": "-1206201", "nonInterestIncome": "None", "operatingExpenses": "24043119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3679780", "costofGoodsAndServicesSold": "5043903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946960", "sellingGeneralAndAdministrative": "22096159", "netIncomeFromContinuingOperations": "-1193377" }, "balance": { "goodwill": "17947989", "inventory": "714089", "commonStock": "53679", "currentDebt": "None", "investments": "None", "totalAssets": "42571726", "longTermDebt": "2981697", "shortTermDebt": "10401330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8361540", "reportedCurrency": "USD", "retainedEarnings": "-97158766", "totalLiabilities": "32995194", "otherCurrentAssets": "1086961", "totalCurrentAssets": "6864365", "currentLongTermDebt": "8860658", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "3581155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35707362", "currentAccountsPayable": "832089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8472752", "shortLongTermDebtTotal": "19591279", "totalShareholderEquity": "9576532", "capitalLeaseObligations": "7996231", "otherCurrentLiabilities": "10878212", "totalCurrentLiabilities": "22421511", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "10573683", "cashAndShortTermInvestments": "2196249", "commonStockSharesOutstanding": "4285101", "intangibleAssetsExcludingGoodwill": "8361540", "cashAndCashEquivalentsAtCarryingValue": "2196249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "195876", "operatingCashflow": "-2905207", "capitalExpenditures": "103493", "changeInReceivables": "-4034", "changeInExchangeRate": "None", "cashflowFromFinancing": "439387", "cashflowFromInvestment": "-898482", "stockBasedCompensation": "-3031634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3364302", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1851713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 22551339, "cost_of_revenue": 2176968, "gross_profit": 20374371, "ebit": -2953457, "ebitda": -771093, "pretax_income": -4003935, "tax_provision": -1090614, "net_income": -2913321, "net_income_to_common": -2913321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5542272, "total_current_assets": 10068717, "total_assets": 37989594, "short_term_debt": 6324965, "long_term_debt": 1989283, "total_debt": 8314248, "total_liabilities": 27213067, "total_equity": 10776527, "shares_outstanding": 3231897, "goodwill_and_intangibles": 25317816 }, "cash_flow": { "operating_cash_flow": -624715, "capital_expenditure": 89653, "free_cash_flow": -535062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57369, "ticker_id": 5688, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2953457", "ebitda": "-771093", "netIncome": "-2913321", "grossProfit": "20374371", "depreciation": "None", "totalRevenue": "22551339", "costOfRevenue": "2176968", "interestIncome": "636460", "incomeBeforeTax": "-4003935", "interestExpense": "1050478", "operatingIncome": "-4148577", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1090614", "reportedCurrency": "USD", "netInterestIncome": "-1050478", "nonInterestIncome": "None", "operatingExpenses": "22665948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1195120", "costofGoodsAndServicesSold": "2176968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182364", "sellingGeneralAndAdministrative": "16201121", "netIncomeFromContinuingOperations": "-2913321" }, "balance": { "goodwill": "15922601", "inventory": "732368", "commonStock": "211849", "currentDebt": "None", "investments": "None", "totalAssets": "37989594", "longTermDebt": "1989283", "shortTermDebt": "6324965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9395215", "reportedCurrency": "USD", "retainedEarnings": "-94529174", "totalLiabilities": "27213067", "otherCurrentAssets": "1353338", "totalCurrentAssets": "10068717", "currentLongTermDebt": "6324965", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "3173107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27920877", "currentAccountsPayable": "944232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1182520", "shortLongTermDebtTotal": "8314248", "totalShareholderEquity": "10776527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14145102", "totalCurrentLiabilities": "21936919", "otherNonCurrentLiabilities": "1034393", "totalNonCurrentLiabilities": "5276148", "cashAndShortTermInvestments": "5542272", "commonStockSharesOutstanding": "3231897", "intangibleAssetsExcludingGoodwill": "9395215", "cashAndCashEquivalentsAtCarryingValue": "5542272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2913321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1082271", "operatingCashflow": "-624715", "capitalExpenditures": "89653", "changeInReceivables": "858883", "changeInExchangeRate": "None", "cashflowFromFinancing": "3218480", "cashflowFromInvestment": "-1615998", "stockBasedCompensation": "20422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "977767", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56091", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22551339, "cost_of_revenue": 2176968, "gross_profit": 20374371, "research_and_development": 0, "selling_general_admin": 16201121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2953457, "depreciation_amortisation": 2182364, "ebitda": -771093, "interest_expense": 1050478, "interest_income": null, "other_non_operating": null, "pretax_income": -4003935, "tax_provision": -1090614, "effective_tax_rate": null, "net_income": -2913321, "net_income_continuing_ops": -2913321, "net_income_to_common": -2913321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5542272, "short_term_investments": null, "net_receivables": 3173107, "inventory": 732368, "other_current_assets": null, "total_current_assets": 10068717, "net_ppe": null, "goodwill": 15922601, "intangible_assets": 9395215, "goodwill_and_intangibles": 25317816, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27920877, "total_assets": 37989594, "short_term_debt": 6324965, "accounts_payable": 944232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21936919, "long_term_debt": 1989283, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5276148, "total_liabilities": 27213067, "total_debt": 8314248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94529174, "total_equity": 10776527, "shares_outstanding": 3231897, "operating_cash_flow": -624715, "stock_based_compensation": 20422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1615998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3218480, "free_cash_flow": -535062, "net_change_in_cash": 977767 }, "raw_data": { "income": { "ebit": "-2953457", "ebitda": "-771093", "netIncome": "-2913321", "grossProfit": "20374371", "depreciation": "None", "totalRevenue": "22551339", "costOfRevenue": "2176968", "interestIncome": "636460", "incomeBeforeTax": "-4003935", "interestExpense": "1050478", "operatingIncome": "-4148577", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1090614", "reportedCurrency": "USD", "netInterestIncome": "-1050478", "nonInterestIncome": "None", "operatingExpenses": "22665948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1195120", "costofGoodsAndServicesSold": "2176968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182364", "sellingGeneralAndAdministrative": "16201121", "netIncomeFromContinuingOperations": "-2913321" }, "balance": { "goodwill": "15922601", "inventory": "732368", "commonStock": "211849", "currentDebt": "None", "investments": "None", "totalAssets": "37989594", "longTermDebt": "1989283", "shortTermDebt": "6324965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9395215", "reportedCurrency": "USD", "retainedEarnings": "-94529174", "totalLiabilities": "27213067", "otherCurrentAssets": "1353338", "totalCurrentAssets": "10068717", "currentLongTermDebt": "6324965", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "3173107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27920877", "currentAccountsPayable": "944232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1182520", "shortLongTermDebtTotal": "8314248", "totalShareholderEquity": "10776527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14145102", "totalCurrentLiabilities": "21936919", "otherNonCurrentLiabilities": "1034393", "totalNonCurrentLiabilities": "5276148", "cashAndShortTermInvestments": "5542272", "commonStockSharesOutstanding": "3231897", "intangibleAssetsExcludingGoodwill": "9395215", "cashAndCashEquivalentsAtCarryingValue": "5542272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2913321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1082271", "operatingCashflow": "-624715", "capitalExpenditures": "89653", "changeInReceivables": "858883", "changeInExchangeRate": "None", "cashflowFromFinancing": "3218480", "cashflowFromInvestment": "-1615998", "stockBasedCompensation": "20422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "977767", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56091", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 12803937, "cost_of_revenue": 12037070, "gross_profit": 766867, "ebit": -2136432, "ebitda": -1599156, "pretax_income": -2674382, "tax_provision": 17652, "net_income": -2692034, "net_income_to_common": -2692034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7208861, "total_current_assets": 19747122, "total_assets": 53268172, "short_term_debt": 8973912, "long_term_debt": 17065269, "total_debt": 26039181, "total_liabilities": 45959781, "total_equity": 7308391, "shares_outstanding": 12327974, "goodwill_and_intangibles": 28883675 }, "cash_flow": { "operating_cash_flow": -2041710, "capital_expenditure": 1849, "free_cash_flow": -2039861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57332, "ticker_id": 5688, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2136432", "ebitda": "-1599156", "netIncome": "-2692034", "grossProfit": "766867", "depreciation": "None", "totalRevenue": "12803937", "costOfRevenue": "12037070", "interestIncome": "None", "incomeBeforeTax": "-2674382", "interestExpense": "522008", "operatingIncome": "-2136432", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17652", "reportedCurrency": "USD", "netInterestIncome": "-547950", "nonInterestIncome": "None", "operatingExpenses": "2903299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12037070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537276", "sellingGeneralAndAdministrative": "11571282", "netIncomeFromContinuingOperations": "-2692034" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "187697", "currentDebt": "None", "investments": "None", "totalAssets": "53268172", "longTermDebt": "17065269", "shortTermDebt": "8973912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7375731", "reportedCurrency": "USD", "retainedEarnings": "-151995231", "totalLiabilities": "45959781", "otherCurrentAssets": "978463", "totalCurrentAssets": "19747122", "currentLongTermDebt": "7302548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11559798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33521050", "currentAccountsPayable": "2415858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27310209", "totalShareholderEquity": "7308391", "capitalLeaseObligations": "2942392", "otherCurrentLiabilities": "14798184", "totalCurrentLiabilities": "27141923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18817858", "cashAndShortTermInvestments": "7208861", "commonStockSharesOutstanding": "12327974", "intangibleAssetsExcludingGoodwill": "7375731", "cashAndCashEquivalentsAtCarryingValue": "7208861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2692034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2041710", "capitalExpenditures": "1849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429167", "cashflowFromInvestment": "-1850", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12803937, "cost_of_revenue": 12037070, "gross_profit": 766867, "research_and_development": null, "selling_general_admin": 11571282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2136432, "depreciation_amortisation": 537276, "ebitda": -1599156, "interest_expense": 522008, "interest_income": null, "other_non_operating": null, "pretax_income": -2674382, "tax_provision": 17652, "effective_tax_rate": null, "net_income": -2692034, "net_income_continuing_ops": -2692034, "net_income_to_common": -2692034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7208861, "short_term_investments": null, "net_receivables": 11559798, "inventory": null, "other_current_assets": null, "total_current_assets": 19747122, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 7375731, "goodwill_and_intangibles": 28883675, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33521050, "total_assets": 53268172, "short_term_debt": 8973912, "accounts_payable": 2415858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27141923, "long_term_debt": 17065269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18817858, "total_liabilities": 45959781, "total_debt": 26039181, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151995231, "total_equity": 7308391, "shares_outstanding": 12327974, "operating_cash_flow": -2041710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1849, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429167, "free_cash_flow": -2039861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2136432", "ebitda": "-1599156", "netIncome": "-2692034", "grossProfit": "766867", "depreciation": "None", "totalRevenue": "12803937", "costOfRevenue": "12037070", "interestIncome": "None", "incomeBeforeTax": "-2674382", "interestExpense": "522008", "operatingIncome": "-2136432", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17652", "reportedCurrency": "USD", "netInterestIncome": "-547950", "nonInterestIncome": "None", "operatingExpenses": "2903299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12037070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537276", "sellingGeneralAndAdministrative": "11571282", "netIncomeFromContinuingOperations": "-2692034" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "187697", "currentDebt": "None", "investments": "None", "totalAssets": "53268172", "longTermDebt": "17065269", "shortTermDebt": "8973912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7375731", "reportedCurrency": "USD", "retainedEarnings": "-151995231", "totalLiabilities": "45959781", "otherCurrentAssets": "978463", "totalCurrentAssets": "19747122", "currentLongTermDebt": "7302548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11559798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33521050", "currentAccountsPayable": "2415858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27310209", "totalShareholderEquity": "7308391", "capitalLeaseObligations": "2942392", "otherCurrentLiabilities": "14798184", "totalCurrentLiabilities": "27141923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18817858", "cashAndShortTermInvestments": "7208861", "commonStockSharesOutstanding": "12327974", "intangibleAssetsExcludingGoodwill": "7375731", "cashAndCashEquivalentsAtCarryingValue": "7208861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2692034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2041710", "capitalExpenditures": "1849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429167", "cashflowFromInvestment": "-1850", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 15645840, "cost_of_revenue": 539358, "gross_profit": 15106482, "ebit": 1491783, "ebitda": 2073876, "pretax_income": 1046023, "tax_provision": 26317, "net_income": 1019706, "net_income_to_common": 1019706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9681589, "total_current_assets": 23953988, "total_assets": 58330160, "short_term_debt": 8876242, "long_term_debt": 18174399, "total_debt": 27050641, "total_liabilities": 48639735, "total_equity": 9690425, "shares_outstanding": 10836000, "goodwill_and_intangibles": 29406551 }, "cash_flow": { "operating_cash_flow": 576586, "capital_expenditure": 1117, "free_cash_flow": 577703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57333, "ticker_id": 5688, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1491783", "ebitda": "2073876", "netIncome": "1019706", "grossProfit": "15106482", "depreciation": "None", "totalRevenue": "15645840", "costOfRevenue": "539358", "interestIncome": "None", "incomeBeforeTax": "1046023", "interestExpense": "445760", "operatingIncome": "726652", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26317", "reportedCurrency": "USD", "netInterestIncome": "-467203", "nonInterestIncome": "None", "operatingExpenses": "14379830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582093", "sellingGeneralAndAdministrative": "11720319", "netIncomeFromContinuingOperations": "1019706" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "183321", "currentDebt": "None", "investments": "None", "totalAssets": "58330160", "longTermDebt": "18174399", "shortTermDebt": "8876242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7898607", "reportedCurrency": "USD", "retainedEarnings": "-149303197", "totalLiabilities": "48639735", "otherCurrentAssets": "1179498", "totalCurrentAssets": "23953988", "currentLongTermDebt": "6963760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13092901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34376172", "currentAccountsPayable": "3096715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28520027", "totalShareholderEquity": "9690425", "capitalLeaseObligations": "3381868", "otherCurrentLiabilities": "16532767", "totalCurrentLiabilities": "28532041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20107694", "cashAndShortTermInvestments": "9681589", "commonStockSharesOutstanding": "10836000", "intangibleAssetsExcludingGoodwill": "7898607", "cashAndCashEquivalentsAtCarryingValue": "9681589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4108474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "576586", "capitalExpenditures": "1117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113405", "cashflowFromInvestment": "234192", "stockBasedCompensation": "-11943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1757118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15645840, "cost_of_revenue": 539358, "gross_profit": 15106482, "research_and_development": null, "selling_general_admin": 11720319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1491783, "depreciation_amortisation": 582093, "ebitda": 2073876, "interest_expense": 445760, "interest_income": null, "other_non_operating": null, "pretax_income": 1046023, "tax_provision": 26317, "effective_tax_rate": null, "net_income": 1019706, "net_income_continuing_ops": 1019706, "net_income_to_common": 1019706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9681589, "short_term_investments": null, "net_receivables": 13092901, "inventory": null, "other_current_assets": null, "total_current_assets": 23953988, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 7898607, "goodwill_and_intangibles": 29406551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34376172, "total_assets": 58330160, "short_term_debt": 8876242, "accounts_payable": 3096715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28532041, "long_term_debt": 18174399, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20107694, "total_liabilities": 48639735, "total_debt": 27050641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149303197, "total_equity": 9690425, "shares_outstanding": 10836000, "operating_cash_flow": 576586, "stock_based_compensation": -11943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117, "acquisitions": null, "other_investing": null, "investing_cash_flow": 234192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113405, "free_cash_flow": 577703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1491783", "ebitda": "2073876", "netIncome": "1019706", "grossProfit": "15106482", "depreciation": "None", "totalRevenue": "15645840", "costOfRevenue": "539358", "interestIncome": "None", "incomeBeforeTax": "1046023", "interestExpense": "445760", "operatingIncome": "726652", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26317", "reportedCurrency": "USD", "netInterestIncome": "-467203", "nonInterestIncome": "None", "operatingExpenses": "14379830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582093", "sellingGeneralAndAdministrative": "11720319", "netIncomeFromContinuingOperations": "1019706" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "183321", "currentDebt": "None", "investments": "None", "totalAssets": "58330160", "longTermDebt": "18174399", "shortTermDebt": "8876242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7898607", "reportedCurrency": "USD", "retainedEarnings": "-149303197", "totalLiabilities": "48639735", "otherCurrentAssets": "1179498", "totalCurrentAssets": "23953988", "currentLongTermDebt": "6963760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13092901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34376172", "currentAccountsPayable": "3096715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28520027", "totalShareholderEquity": "9690425", "capitalLeaseObligations": "3381868", "otherCurrentLiabilities": "16532767", "totalCurrentLiabilities": "28532041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20107694", "cashAndShortTermInvestments": "9681589", "commonStockSharesOutstanding": "10836000", "intangibleAssetsExcludingGoodwill": "7898607", "cashAndCashEquivalentsAtCarryingValue": "9681589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4108474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "576586", "capitalExpenditures": "1117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113405", "cashflowFromInvestment": "234192", "stockBasedCompensation": "-11943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1757118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 14796309, "cost_of_revenue": 643931, "gross_profit": 14152378, "ebit": 262460, "ebitda": 851848, "pretax_income": -365494, "tax_provision": null, "net_income": -365494, "net_income_to_common": -365494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8757406, "total_current_assets": 24479014, "total_assets": 59961808, "short_term_debt": 8070821, "long_term_debt": 19372895, "total_debt": 27443716, "total_liabilities": 51531545, "total_equity": 8430263, "shares_outstanding": 11770195, "goodwill_and_intangibles": 29974244 }, "cash_flow": { "operating_cash_flow": -2406661, "capital_expenditure": 29, "free_cash_flow": -2406632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57335, "ticker_id": 5688, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262460", "ebitda": "851848", "netIncome": "-365494", "grossProfit": "14152378", "depreciation": "None", "totalRevenue": "14796309", "costOfRevenue": "643931", "interestIncome": "4164", "incomeBeforeTax": "-365494", "interestExpense": "627954", "operatingIncome": "308296", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-623790", "nonInterestIncome": "None", "operatingExpenses": "13844082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589388", "sellingGeneralAndAdministrative": "11213254", "netIncomeFromContinuingOperations": "-365494" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "179736", "currentDebt": "None", "investments": "None", "totalAssets": "59961808", "longTermDebt": "19372895", "shortTermDebt": "8070821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8466300", "reportedCurrency": "USD", "retainedEarnings": "-150322903", "totalLiabilities": "51531545", "otherCurrentAssets": "993453", "totalCurrentAssets": "24479014", "currentLongTermDebt": "6028083", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14728155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35482794", "currentAccountsPayable": "2797753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29292448", "totalShareholderEquity": "8430263", "capitalLeaseObligations": "3891470", "otherCurrentLiabilities": "17192119", "totalCurrentLiabilities": "29872326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21659219", "cashAndShortTermInvestments": "8757406", "commonStockSharesOutstanding": "11770195", "intangibleAssetsExcludingGoodwill": "8466300", "cashAndCashEquivalentsAtCarryingValue": "8757406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2406661", "capitalExpenditures": "29", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541732", "cashflowFromInvestment": "-29", "stockBasedCompensation": "11943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14796309, "cost_of_revenue": 643931, "gross_profit": 14152378, "research_and_development": null, "selling_general_admin": 11213254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262460, "depreciation_amortisation": 589388, "ebitda": 851848, "interest_expense": 627954, "interest_income": null, "other_non_operating": null, "pretax_income": -365494, "tax_provision": null, "effective_tax_rate": null, "net_income": -365494, "net_income_continuing_ops": -365494, "net_income_to_common": -365494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8757406, "short_term_investments": null, "net_receivables": 14728155, "inventory": null, "other_current_assets": null, "total_current_assets": 24479014, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 8466300, "goodwill_and_intangibles": 29974244, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35482794, "total_assets": 59961808, "short_term_debt": 8070821, "accounts_payable": 2797753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29872326, "long_term_debt": 19372895, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21659219, "total_liabilities": 51531545, "total_debt": 27443716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150322903, "total_equity": 8430263, "shares_outstanding": 11770195, "operating_cash_flow": -2406661, "stock_based_compensation": 11943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1541732, "free_cash_flow": -2406632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262460", "ebitda": "851848", "netIncome": "-365494", "grossProfit": "14152378", "depreciation": "None", "totalRevenue": "14796309", "costOfRevenue": "643931", "interestIncome": "4164", "incomeBeforeTax": "-365494", "interestExpense": "627954", "operatingIncome": "308296", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-623790", "nonInterestIncome": "None", "operatingExpenses": "13844082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589388", "sellingGeneralAndAdministrative": "11213254", "netIncomeFromContinuingOperations": "-365494" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "179736", "currentDebt": "None", "investments": "None", "totalAssets": "59961808", "longTermDebt": "19372895", "shortTermDebt": "8070821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8466300", "reportedCurrency": "USD", "retainedEarnings": "-150322903", "totalLiabilities": "51531545", "otherCurrentAssets": "993453", "totalCurrentAssets": "24479014", "currentLongTermDebt": "6028083", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14728155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35482794", "currentAccountsPayable": "2797753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29292448", "totalShareholderEquity": "8430263", "capitalLeaseObligations": "3891470", "otherCurrentLiabilities": "17192119", "totalCurrentLiabilities": "29872326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21659219", "cashAndShortTermInvestments": "8757406", "commonStockSharesOutstanding": "11770195", "intangibleAssetsExcludingGoodwill": "8466300", "cashAndCashEquivalentsAtCarryingValue": "8757406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2406661", "capitalExpenditures": "29", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541732", "cashflowFromInvestment": "-29", "stockBasedCompensation": "11943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 14087529, "cost_of_revenue": 11636015, "gross_profit": 2451514, "ebit": -831173, "ebitda": -239621, "pretax_income": -1392395, "tax_provision": 21523, "net_income": -1413918, "net_income_to_common": -1413918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8697360, "total_current_assets": 22156949, "total_assets": 58611434, "short_term_debt": 7562464, "long_term_debt": 18789913, "total_debt": 26352377, "total_liabilities": 50709023, "total_equity": 7902411, "shares_outstanding": 11232511, "goodwill_and_intangibles": 30548485 }, "cash_flow": { "operating_cash_flow": 1505903, "capital_expenditure": 3, "free_cash_flow": 1505906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57336, "ticker_id": 5688, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-831173", "ebitda": "-239621", "netIncome": "-1413918", "grossProfit": "2451514", "depreciation": "None", "totalRevenue": "14087529", "costOfRevenue": "11636015", "interestIncome": "11205", "incomeBeforeTax": "-1392395", "interestExpense": "561222", "operatingIncome": "-57054", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21523", "reportedCurrency": "USD", "netInterestIncome": "-550017", "nonInterestIncome": "None", "operatingExpenses": "2508568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11636015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591552", "sellingGeneralAndAdministrative": "586232", "netIncomeFromContinuingOperations": "-1413918" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "167542", "currentDebt": "None", "investments": "None", "totalAssets": "58611434", "longTermDebt": "18789913", "shortTermDebt": "7562464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9040541", "reportedCurrency": "USD", "retainedEarnings": "-149957409", "totalLiabilities": "50709023", "otherCurrentAssets": "1481651", "totalCurrentAssets": "22156949", "currentLongTermDebt": "5592720", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11977938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36454485", "currentAccountsPayable": "3166567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28702165", "totalShareholderEquity": "7902411", "capitalLeaseObligations": "4319532", "otherCurrentLiabilities": "14634412", "totalCurrentLiabilities": "29131730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21577293", "cashAndShortTermInvestments": "8697360", "commonStockSharesOutstanding": "11232511", "intangibleAssetsExcludingGoodwill": "9040541", "cashAndCashEquivalentsAtCarryingValue": "8697360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1413918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505903", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106197", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14087529, "cost_of_revenue": 11636015, "gross_profit": 2451514, "research_and_development": null, "selling_general_admin": 586232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -831173, "depreciation_amortisation": 591552, "ebitda": -239621, "interest_expense": 561222, "interest_income": null, "other_non_operating": null, "pretax_income": -1392395, "tax_provision": 21523, "effective_tax_rate": null, "net_income": -1413918, "net_income_continuing_ops": -1413918, "net_income_to_common": -1413918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8697360, "short_term_investments": null, "net_receivables": 11977938, "inventory": null, "other_current_assets": null, "total_current_assets": 22156949, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 9040541, "goodwill_and_intangibles": 30548485, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36454485, "total_assets": 58611434, "short_term_debt": 7562464, "accounts_payable": 3166567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29131730, "long_term_debt": 18789913, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21577293, "total_liabilities": 50709023, "total_debt": 26352377, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149957409, "total_equity": 7902411, "shares_outstanding": 11232511, "operating_cash_flow": 1505903, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106197, "free_cash_flow": 1505906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-831173", "ebitda": "-239621", "netIncome": "-1413918", "grossProfit": "2451514", "depreciation": "None", "totalRevenue": "14087529", "costOfRevenue": "11636015", "interestIncome": "11205", "incomeBeforeTax": "-1392395", "interestExpense": "561222", "operatingIncome": "-57054", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21523", "reportedCurrency": "USD", "netInterestIncome": "-550017", "nonInterestIncome": "None", "operatingExpenses": "2508568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11636015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591552", "sellingGeneralAndAdministrative": "586232", "netIncomeFromContinuingOperations": "-1413918" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "167542", "currentDebt": "None", "investments": "None", "totalAssets": "58611434", "longTermDebt": "18789913", "shortTermDebt": "7562464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9040541", "reportedCurrency": "USD", "retainedEarnings": "-149957409", "totalLiabilities": "50709023", "otherCurrentAssets": "1481651", "totalCurrentAssets": "22156949", "currentLongTermDebt": "5592720", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11977938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36454485", "currentAccountsPayable": "3166567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28702165", "totalShareholderEquity": "7902411", "capitalLeaseObligations": "4319532", "otherCurrentLiabilities": "14634412", "totalCurrentLiabilities": "29131730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21577293", "cashAndShortTermInvestments": "8697360", "commonStockSharesOutstanding": "11232511", "intangibleAssetsExcludingGoodwill": "9040541", "cashAndCashEquivalentsAtCarryingValue": "8697360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1413918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505903", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106197", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 12169711, "cost_of_revenue": 344414, "gross_profit": 11825297, "ebit": -1747452, "ebitda": -1155900, "pretax_income": -2307540, "tax_provision": 21522, "net_income": -2329062, "net_income_to_common": -2329062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7085260, "total_current_assets": 21168404, "total_assets": 58575201, "short_term_debt": 7389149, "long_term_debt": 17130522, "total_debt": 24519671, "total_liabilities": 49258872, "total_equity": 9316329, "shares_outstanding": 11162026, "goodwill_and_intangibles": 31122728 }, "cash_flow": { "operating_cash_flow": -1703425, "capital_expenditure": 1088, "free_cash_flow": -1702337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57337, "ticker_id": 5688, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1747452", "ebitda": "-1155900", "netIncome": "-2329062", "grossProfit": "11825297", "depreciation": "None", "totalRevenue": "12169711", "costOfRevenue": "344414", "interestIncome": "6075", "incomeBeforeTax": "-2307540", "interestExpense": "560088", "operatingIncome": "-1773527", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21522", "reportedCurrency": "USD", "netInterestIncome": "-554013", "nonInterestIncome": "None", "operatingExpenses": "13598824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591552", "sellingGeneralAndAdministrative": "1772444", "netIncomeFromContinuingOperations": "-2329062" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "166779", "currentDebt": "None", "investments": "None", "totalAssets": "58575201", "longTermDebt": "17130522", "shortTermDebt": "7389149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9614784", "reportedCurrency": "USD", "retainedEarnings": "-148543491", "totalLiabilities": "49258872", "otherCurrentAssets": "1478812", "totalCurrentAssets": "21168404", "currentLongTermDebt": "5858051", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12604332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37406797", "currentAccountsPayable": "2120089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27777480", "totalShareholderEquity": "9316329", "capitalLeaseObligations": "4788907", "otherCurrentLiabilities": "15800321", "totalCurrentLiabilities": "28454472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20804400", "cashAndShortTermInvestments": "7085260", "commonStockSharesOutstanding": "11162026", "intangibleAssetsExcludingGoodwill": "9614784", "cashAndCashEquivalentsAtCarryingValue": "7085260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1703425", "capitalExpenditures": "1088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585931", "cashflowFromInvestment": "-1088", "stockBasedCompensation": "40702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12169711, "cost_of_revenue": 344414, "gross_profit": 11825297, "research_and_development": null, "selling_general_admin": 1772444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1747452, "depreciation_amortisation": 591552, "ebitda": -1155900, "interest_expense": 560088, "interest_income": null, "other_non_operating": null, "pretax_income": -2307540, "tax_provision": 21522, "effective_tax_rate": null, "net_income": -2329062, "net_income_continuing_ops": -2329062, "net_income_to_common": -2329062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7085260, "short_term_investments": null, "net_receivables": 12604332, "inventory": null, "other_current_assets": null, "total_current_assets": 21168404, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 9614784, "goodwill_and_intangibles": 31122728, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37406797, "total_assets": 58575201, "short_term_debt": 7389149, "accounts_payable": 2120089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28454472, "long_term_debt": 17130522, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20804400, "total_liabilities": 49258872, "total_debt": 24519671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148543491, "total_equity": 9316329, "shares_outstanding": 11162026, "operating_cash_flow": -1703425, "stock_based_compensation": 40702, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585931, "free_cash_flow": -1702337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1747452", "ebitda": "-1155900", "netIncome": "-2329062", "grossProfit": "11825297", "depreciation": "None", "totalRevenue": "12169711", "costOfRevenue": "344414", "interestIncome": "6075", "incomeBeforeTax": "-2307540", "interestExpense": "560088", "operatingIncome": "-1773527", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21522", "reportedCurrency": "USD", "netInterestIncome": "-554013", "nonInterestIncome": "None", "operatingExpenses": "13598824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591552", "sellingGeneralAndAdministrative": "1772444", "netIncomeFromContinuingOperations": "-2329062" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "166779", "currentDebt": "None", "investments": "None", "totalAssets": "58575201", "longTermDebt": "17130522", "shortTermDebt": "7389149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9614784", "reportedCurrency": "USD", "retainedEarnings": "-148543491", "totalLiabilities": "49258872", "otherCurrentAssets": "1478812", "totalCurrentAssets": "21168404", "currentLongTermDebt": "5858051", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12604332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37406797", "currentAccountsPayable": "2120089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27777480", "totalShareholderEquity": "9316329", "capitalLeaseObligations": "4788907", "otherCurrentLiabilities": "15800321", "totalCurrentLiabilities": "28454472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20804400", "cashAndShortTermInvestments": "7085260", "commonStockSharesOutstanding": "11162026", "intangibleAssetsExcludingGoodwill": "9614784", "cashAndCashEquivalentsAtCarryingValue": "7085260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1703425", "capitalExpenditures": "1088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585931", "cashflowFromInvestment": "-1088", "stockBasedCompensation": "40702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 12317566, "cost_of_revenue": 476418, "gross_profit": 11841148, "ebit": -1394078, "ebitda": -757296, "pretax_income": -1916463, "tax_provision": 43148, "net_income": -1959611, "net_income_to_common": -1959611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8203842, "total_current_assets": 20067099, "total_assets": 58437279, "short_term_debt": 7755690, "long_term_debt": 16558256, "total_debt": 24313946, "total_liabilities": 46791888, "total_equity": 11645391, "shares_outstanding": 11162026, "goodwill_and_intangibles": 31696970 }, "cash_flow": { "operating_cash_flow": 850202, "capital_expenditure": 2, "free_cash_flow": 850204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57338, "ticker_id": 5688, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1394078", "ebitda": "-757296", "netIncome": "-1959611", "grossProfit": "11841148", "depreciation": "None", "totalRevenue": "12317566", "costOfRevenue": "476418", "interestIncome": "1471", "incomeBeforeTax": "-1916463", "interestExpense": "522385", "operatingIncome": "-1375549", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43148", "reportedCurrency": "USD", "netInterestIncome": "-520914", "nonInterestIncome": "None", "operatingExpenses": "13216697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636782", "sellingGeneralAndAdministrative": "621495", "netIncomeFromContinuingOperations": "-1959611" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "166688", "currentDebt": "None", "investments": "None", "totalAssets": "58437279", "longTermDebt": "16558256", "shortTermDebt": "7755690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10189026", "reportedCurrency": "USD", "retainedEarnings": "-146214429", "totalLiabilities": "46791888", "otherCurrentAssets": "1298403", "totalCurrentAssets": "20067099", "currentLongTermDebt": "5836018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10564854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38370180", "currentAccountsPayable": "2344272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27619979", "totalShareholderEquity": "11645391", "capitalLeaseObligations": "5225705", "otherCurrentLiabilities": "15135256", "totalCurrentLiabilities": "26514137", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "20277751", "cashAndShortTermInvestments": "8203842", "commonStockSharesOutstanding": "11162026", "intangibleAssetsExcludingGoodwill": "10189026", "cashAndCashEquivalentsAtCarryingValue": "8203842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1959611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850202", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1693759", "cashflowFromInvestment": "-2", "stockBasedCompensation": "40702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12317566, "cost_of_revenue": 476418, "gross_profit": 11841148, "research_and_development": null, "selling_general_admin": 621495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1394078, "depreciation_amortisation": 636782, "ebitda": -757296, "interest_expense": 522385, "interest_income": null, "other_non_operating": null, "pretax_income": -1916463, "tax_provision": 43148, "effective_tax_rate": null, "net_income": -1959611, "net_income_continuing_ops": -1959611, "net_income_to_common": -1959611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8203842, "short_term_investments": null, "net_receivables": 10564854, "inventory": null, "other_current_assets": null, "total_current_assets": 20067099, "net_ppe": null, "goodwill": 21507944, "intangible_assets": 10189026, "goodwill_and_intangibles": 31696970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38370180, "total_assets": 58437279, "short_term_debt": 7755690, "accounts_payable": 2344272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26514137, "long_term_debt": 16558256, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20277751, "total_liabilities": 46791888, "total_debt": 24313946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146214429, "total_equity": 11645391, "shares_outstanding": 11162026, "operating_cash_flow": 850202, "stock_based_compensation": 40702, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1693759, "free_cash_flow": 850204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1394078", "ebitda": "-757296", "netIncome": "-1959611", "grossProfit": "11841148", "depreciation": "None", "totalRevenue": "12317566", "costOfRevenue": "476418", "interestIncome": "1471", "incomeBeforeTax": "-1916463", "interestExpense": "522385", "operatingIncome": "-1375549", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43148", "reportedCurrency": "USD", "netInterestIncome": "-520914", "nonInterestIncome": "None", "operatingExpenses": "13216697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636782", "sellingGeneralAndAdministrative": "621495", "netIncomeFromContinuingOperations": "-1959611" }, "balance": { "goodwill": "21507944", "inventory": "None", "commonStock": "166688", "currentDebt": "None", "investments": "None", "totalAssets": "58437279", "longTermDebt": "16558256", "shortTermDebt": "7755690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10189026", "reportedCurrency": "USD", "retainedEarnings": "-146214429", "totalLiabilities": "46791888", "otherCurrentAssets": "1298403", "totalCurrentAssets": "20067099", "currentLongTermDebt": "5836018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10564854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38370180", "currentAccountsPayable": "2344272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27619979", "totalShareholderEquity": "11645391", "capitalLeaseObligations": "5225705", "otherCurrentLiabilities": "15135256", "totalCurrentLiabilities": "26514137", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "20277751", "cashAndShortTermInvestments": "8203842", "commonStockSharesOutstanding": "11162026", "intangibleAssetsExcludingGoodwill": "10189026", "cashAndCashEquivalentsAtCarryingValue": "8203842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1959611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850202", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1693759", "cashflowFromInvestment": "-2", "stockBasedCompensation": "40702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 12682437, "cost_of_revenue": 254574, "gross_profit": 12427863, "ebit": -8161308, "ebitda": -7524526, "pretax_income": -8694762, "tax_provision": -2373, "net_income": -8692389, "net_income_to_common": -8692389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5659883, "total_current_assets": 18851532, "total_assets": 57300517, "short_term_debt": 6784739, "long_term_debt": 15708106, "total_debt": 22492845, "total_liabilities": 43699448, "total_equity": 13601069, "shares_outstanding": 10930286, "goodwill_and_intangibles": 32430777 }, "cash_flow": { "operating_cash_flow": -1669292, "capital_expenditure": 2, "free_cash_flow": -1669290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57340, "ticker_id": 5688, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8161308", "ebitda": "-7524526", "netIncome": "-8692389", "grossProfit": "12427863", "depreciation": "None", "totalRevenue": "12682437", "costOfRevenue": "254574", "interestIncome": "3391", "incomeBeforeTax": "-8694762", "interestExpense": "533454", "operatingIncome": "-8154699", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2373", "reportedCurrency": "USD", "netInterestIncome": "-530063", "nonInterestIncome": "None", "operatingExpenses": "20582562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636782", "sellingGeneralAndAdministrative": "10207225", "netIncomeFromContinuingOperations": "-8692389" }, "balance": { "goodwill": "21622279", "inventory": "None", "commonStock": "166687", "currentDebt": "None", "investments": "None", "totalAssets": "57300517", "longTermDebt": "15708106", "shortTermDebt": "6784739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10808498", "reportedCurrency": "USD", "retainedEarnings": "-144254818", "totalLiabilities": "43699448", "otherCurrentAssets": "1494576", "totalCurrentAssets": "18851532", "currentLongTermDebt": "4945152", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11697073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38448985", "currentAccountsPayable": "1555959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25337371", "totalShareholderEquity": "13601069", "capitalLeaseObligations": "4684113", "otherCurrentLiabilities": "14262476", "totalCurrentLiabilities": "24805764", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "18893684", "cashAndShortTermInvestments": "5659883", "commonStockSharesOutstanding": "10930286", "intangibleAssetsExcludingGoodwill": "10808498", "cashAndCashEquivalentsAtCarryingValue": "5659883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8692388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1669292", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270979", "cashflowFromInvestment": "-1321777", "stockBasedCompensation": "110973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12682437, "cost_of_revenue": 254574, "gross_profit": 12427863, "research_and_development": null, "selling_general_admin": 10207225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8161308, "depreciation_amortisation": 636782, "ebitda": -7524526, "interest_expense": 533454, "interest_income": null, "other_non_operating": null, "pretax_income": -8694762, "tax_provision": -2373, "effective_tax_rate": null, "net_income": -8692389, "net_income_continuing_ops": -8692389, "net_income_to_common": -8692389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5659883, "short_term_investments": null, "net_receivables": 11697073, "inventory": null, "other_current_assets": null, "total_current_assets": 18851532, "net_ppe": null, "goodwill": 21622279, "intangible_assets": 10808498, "goodwill_and_intangibles": 32430777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38448985, "total_assets": 57300517, "short_term_debt": 6784739, "accounts_payable": 1555959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24805764, "long_term_debt": 15708106, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18893684, "total_liabilities": 43699448, "total_debt": 22492845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144254818, "total_equity": 13601069, "shares_outstanding": 10930286, "operating_cash_flow": -1669292, "stock_based_compensation": 110973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1321777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270979, "free_cash_flow": -1669290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8161308", "ebitda": "-7524526", "netIncome": "-8692389", "grossProfit": "12427863", "depreciation": "None", "totalRevenue": "12682437", "costOfRevenue": "254574", "interestIncome": "3391", "incomeBeforeTax": "-8694762", "interestExpense": "533454", "operatingIncome": "-8154699", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2373", "reportedCurrency": "USD", "netInterestIncome": "-530063", "nonInterestIncome": "None", "operatingExpenses": "20582562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636782", "sellingGeneralAndAdministrative": "10207225", "netIncomeFromContinuingOperations": "-8692389" }, "balance": { "goodwill": "21622279", "inventory": "None", "commonStock": "166687", "currentDebt": "None", "investments": "None", "totalAssets": "57300517", "longTermDebt": "15708106", "shortTermDebt": "6784739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10808498", "reportedCurrency": "USD", "retainedEarnings": "-144254818", "totalLiabilities": "43699448", "otherCurrentAssets": "1494576", "totalCurrentAssets": "18851532", "currentLongTermDebt": "4945152", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11697073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38448985", "currentAccountsPayable": "1555959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25337371", "totalShareholderEquity": "13601069", "capitalLeaseObligations": "4684113", "otherCurrentLiabilities": "14262476", "totalCurrentLiabilities": "24805764", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "18893684", "cashAndShortTermInvestments": "5659883", "commonStockSharesOutstanding": "10930286", "intangibleAssetsExcludingGoodwill": "10808498", "cashAndCashEquivalentsAtCarryingValue": "5659883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8692388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1669292", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270979", "cashflowFromInvestment": "-1321777", "stockBasedCompensation": "110973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 11449089, "cost_of_revenue": 216247, "gross_profit": 11232842, "ebit": -1078734, "ebitda": -523040, "pretax_income": -1600918, "tax_provision": 23540, "net_income": -1624458, "net_income_to_common": -1624458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8718975, "total_current_assets": 23765234, "total_assets": 65573935, "short_term_debt": 7283303, "long_term_debt": 15566925, "total_debt": 22850228, "total_liabilities": 45145965, "total_equity": 20427970, "shares_outstanding": 19574187, "goodwill_and_intangibles": 35359176 }, "cash_flow": { "operating_cash_flow": 1844468, "capital_expenditure": 1510, "free_cash_flow": 1845978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57341, "ticker_id": 5688, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1078734", "ebitda": "-523040", "netIncome": "-1624458", "grossProfit": "11232842", "depreciation": "None", "totalRevenue": "11449089", "costOfRevenue": "216247", "interestIncome": "731", "incomeBeforeTax": "-1600918", "interestExpense": "522184", "operatingIncome": "-1119465", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23540", "reportedCurrency": "USD", "netInterestIncome": "-521453", "nonInterestIncome": "None", "operatingExpenses": "12352307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555694", "sellingGeneralAndAdministrative": "9741196", "netIncomeFromContinuingOperations": "-1624458" }, "balance": { "goodwill": "25211206", "inventory": "None", "commonStock": "302947", "currentDebt": "None", "investments": "None", "totalAssets": "65573935", "longTermDebt": "15566925", "shortTermDebt": "7283303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10147970", "reportedCurrency": "USD", "retainedEarnings": "-135562429", "totalLiabilities": "45145965", "otherCurrentAssets": "1734924", "totalCurrentAssets": "23765234", "currentLongTermDebt": "5323468", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13311335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41808701", "currentAccountsPayable": "3196441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26070677", "totalShareholderEquity": "20427970", "capitalLeaseObligations": "5180284", "otherCurrentLiabilities": "11897855", "totalCurrentLiabilities": "26010166", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "19135799", "cashAndShortTermInvestments": "8718975", "commonStockSharesOutstanding": "19574187", "intangibleAssetsExcludingGoodwill": "10147970", "cashAndCashEquivalentsAtCarryingValue": "8718975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1624459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1844468", "capitalExpenditures": "1510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1626558", "cashflowFromInvestment": "-1136510", "stockBasedCompensation": "107214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11449089, "cost_of_revenue": 216247, "gross_profit": 11232842, "research_and_development": null, "selling_general_admin": 9741196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1078734, "depreciation_amortisation": 555694, "ebitda": -523040, "interest_expense": 522184, "interest_income": null, "other_non_operating": null, "pretax_income": -1600918, "tax_provision": 23540, "effective_tax_rate": null, "net_income": -1624458, "net_income_continuing_ops": -1624458, "net_income_to_common": -1624458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8718975, "short_term_investments": null, "net_receivables": 13311335, "inventory": null, "other_current_assets": null, "total_current_assets": 23765234, "net_ppe": null, "goodwill": 25211206, "intangible_assets": 10147970, "goodwill_and_intangibles": 35359176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41808701, "total_assets": 65573935, "short_term_debt": 7283303, "accounts_payable": 3196441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26010166, "long_term_debt": 15566925, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19135799, "total_liabilities": 45145965, "total_debt": 22850228, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135562429, "total_equity": 20427970, "shares_outstanding": 19574187, "operating_cash_flow": 1844468, "stock_based_compensation": 107214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1510, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1136510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1626558, "free_cash_flow": 1845978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1078734", "ebitda": "-523040", "netIncome": "-1624458", "grossProfit": "11232842", "depreciation": "None", "totalRevenue": "11449089", "costOfRevenue": "216247", "interestIncome": "731", "incomeBeforeTax": "-1600918", "interestExpense": "522184", "operatingIncome": "-1119465", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23540", "reportedCurrency": "USD", "netInterestIncome": "-521453", "nonInterestIncome": "None", "operatingExpenses": "12352307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555694", "sellingGeneralAndAdministrative": "9741196", "netIncomeFromContinuingOperations": "-1624458" }, "balance": { "goodwill": "25211206", "inventory": "None", "commonStock": "302947", "currentDebt": "None", "investments": "None", "totalAssets": "65573935", "longTermDebt": "15566925", "shortTermDebt": "7283303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10147970", "reportedCurrency": "USD", "retainedEarnings": "-135562429", "totalLiabilities": "45145965", "otherCurrentAssets": "1734924", "totalCurrentAssets": "23765234", "currentLongTermDebt": "5323468", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13311335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41808701", "currentAccountsPayable": "3196441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26070677", "totalShareholderEquity": "20427970", "capitalLeaseObligations": "5180284", "otherCurrentLiabilities": "11897855", "totalCurrentLiabilities": "26010166", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "19135799", "cashAndShortTermInvestments": "8718975", "commonStockSharesOutstanding": "19574187", "intangibleAssetsExcludingGoodwill": "10147970", "cashAndCashEquivalentsAtCarryingValue": "8718975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1624459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1844468", "capitalExpenditures": "1510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1626558", "cashflowFromInvestment": "-1136510", "stockBasedCompensation": "107214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 15235892, "cost_of_revenue": 2319227, "gross_profit": 12916665, "ebit": 200409, "ebitda": 753512, "pretax_income": -303228, "tax_provision": 23539, "net_income": -326767, "net_income_to_common": -326767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6384459, "total_current_assets": 22250521, "total_assets": 65060178, "short_term_debt": 7007559, "long_term_debt": 15040143, "total_debt": 22047702, "total_liabilities": 44792370, "total_equity": 20267808, "shares_outstanding": 9302851, "goodwill_and_intangibles": 35898902 }, "cash_flow": { "operating_cash_flow": -1183229, "capital_expenditure": 7098, "free_cash_flow": -1176131, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57342, "ticker_id": 5688, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200409", "ebitda": "753512", "netIncome": "-326767", "grossProfit": "12916665", "depreciation": "None", "totalRevenue": "15235892", "costOfRevenue": "2319227", "interestIncome": "5869", "incomeBeforeTax": "-303228", "interestExpense": "503637", "operatingIncome": "164540", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23539", "reportedCurrency": "USD", "netInterestIncome": "-497768", "nonInterestIncome": "None", "operatingExpenses": "12752125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2319227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553103", "sellingGeneralAndAdministrative": "10222032", "netIncomeFromContinuingOperations": "-326767" }, "balance": { "goodwill": "25220085", "inventory": "1", "commonStock": "279967", "currentDebt": "None", "investments": "None", "totalAssets": "65060178", "longTermDebt": "15040143", "shortTermDebt": "7007559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10678817", "reportedCurrency": "USD", "retainedEarnings": "-133937971", "totalLiabilities": "44792370", "otherCurrentAssets": "1865606", "totalCurrentAssets": "22250521", "currentLongTermDebt": "4922228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14000456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42809657", "currentAccountsPayable": "2215312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25714542", "totalShareholderEquity": "20267808", "capitalLeaseObligations": "5752171", "otherCurrentLiabilities": "12983879", "totalCurrentLiabilities": "25736240", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "19056130", "cashAndShortTermInvestments": "6384459", "commonStockSharesOutstanding": "9302851", "intangibleAssetsExcludingGoodwill": "10678817", "cashAndCashEquivalentsAtCarryingValue": "6384459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326767", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "770922", "operatingCashflow": "-1183229", "capitalExpenditures": "7098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134957", "cashflowFromInvestment": "-4515281", "stockBasedCompensation": "105761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1611300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15235892, "cost_of_revenue": 2319227, "gross_profit": 12916665, "research_and_development": null, "selling_general_admin": 10222032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200409, "depreciation_amortisation": 553103, "ebitda": 753512, "interest_expense": 503637, "interest_income": null, "other_non_operating": null, "pretax_income": -303228, "tax_provision": 23539, "effective_tax_rate": null, "net_income": -326767, "net_income_continuing_ops": -326767, "net_income_to_common": -326767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6384459, "short_term_investments": null, "net_receivables": 14000456, "inventory": 1, "other_current_assets": null, "total_current_assets": 22250521, "net_ppe": null, "goodwill": 25220085, "intangible_assets": 10678817, "goodwill_and_intangibles": 35898902, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42809657, "total_assets": 65060178, "short_term_debt": 7007559, "accounts_payable": 2215312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25736240, "long_term_debt": 15040143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19056130, "total_liabilities": 44792370, "total_debt": 22047702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133937971, "total_equity": 20267808, "shares_outstanding": 9302851, "operating_cash_flow": -1183229, "stock_based_compensation": 105761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4515281, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1134957, "free_cash_flow": -1176131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200409", "ebitda": "753512", "netIncome": "-326767", "grossProfit": "12916665", "depreciation": "None", "totalRevenue": "15235892", "costOfRevenue": "2319227", "interestIncome": "5869", "incomeBeforeTax": "-303228", "interestExpense": "503637", "operatingIncome": "164540", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23539", "reportedCurrency": "USD", "netInterestIncome": "-497768", "nonInterestIncome": "None", "operatingExpenses": "12752125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2319227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553103", "sellingGeneralAndAdministrative": "10222032", "netIncomeFromContinuingOperations": "-326767" }, "balance": { "goodwill": "25220085", "inventory": "1", "commonStock": "279967", "currentDebt": "None", "investments": "None", "totalAssets": "65060178", "longTermDebt": "15040143", "shortTermDebt": "7007559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10678817", "reportedCurrency": "USD", "retainedEarnings": "-133937971", "totalLiabilities": "44792370", "otherCurrentAssets": "1865606", "totalCurrentAssets": "22250521", "currentLongTermDebt": "4922228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14000456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42809657", "currentAccountsPayable": "2215312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25714542", "totalShareholderEquity": "20267808", "capitalLeaseObligations": "5752171", "otherCurrentLiabilities": "12983879", "totalCurrentLiabilities": "25736240", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "19056130", "cashAndShortTermInvestments": "6384459", "commonStockSharesOutstanding": "9302851", "intangibleAssetsExcludingGoodwill": "10678817", "cashAndCashEquivalentsAtCarryingValue": "6384459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326767", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "770922", "operatingCashflow": "-1183229", "capitalExpenditures": "7098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134957", "cashflowFromInvestment": "-4515281", "stockBasedCompensation": "105761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1611300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 12022208, "cost_of_revenue": 325513, "gross_profit": 11696695, "ebit": -800178, "ebitda": null, "pretax_income": -8960878, "tax_provision": null, "net_income": -9604833, "net_income_to_common": -9604833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6432731, "total_current_assets": 20723601, "total_assets": 66254974, "short_term_debt": null, "long_term_debt": 14444836, "total_debt": 14444836, "total_liabilities": 46298129, "total_equity": 19956845, "shares_outstanding": 9109765, "goodwill_and_intangibles": 36429749 }, "cash_flow": { "operating_cash_flow": -124522, "capital_expenditure": 7102, "free_cash_flow": -117420, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57343, "ticker_id": 5688, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9604833", "grossProfit": "11696695", "depreciation": "None", "totalRevenue": "12022208", "costOfRevenue": "325513", "interestIncome": "306547", "incomeBeforeTax": "-8960878", "interestExpense": "671930", "operatingIncome": "-800178", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-978477", "nonInterestIncome": "None", "operatingExpenses": "12822386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11856030", "netIncomeFromContinuingOperations": "-9604833" }, "balance": { "goodwill": "25220085", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66254974", "longTermDebt": "14444836", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11209664", "reportedCurrency": "USD", "retainedEarnings": "-133611204", "totalLiabilities": "46298129", "otherCurrentAssets": "701335", "totalCurrentAssets": "20723601", "currentLongTermDebt": "4880651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5817615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45531373", "currentAccountsPayable": "6892349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19956845", "capitalLeaseObligations": "6260855", "otherCurrentLiabilities": "4662383", "totalCurrentLiabilities": "27454045", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "18844084", "cashAndShortTermInvestments": "6432731", "commonStockSharesOutstanding": "9109765", "intangibleAssetsExcludingGoodwill": "11209664", "cashAndCashEquivalentsAtCarryingValue": "6432731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9604830", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124522", "capitalExpenditures": "7102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2069980", "cashflowFromInvestment": "None", "stockBasedCompensation": "86807", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12022208, "cost_of_revenue": 325513, "gross_profit": 11696695, "research_and_development": null, "selling_general_admin": 11856030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800178, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 671930, "interest_income": null, "other_non_operating": null, "pretax_income": -8960878, "tax_provision": null, "effective_tax_rate": null, "net_income": -9604833, "net_income_continuing_ops": -9604833, "net_income_to_common": -9604833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6432731, "short_term_investments": null, "net_receivables": 5817615, "inventory": null, "other_current_assets": null, "total_current_assets": 20723601, "net_ppe": null, "goodwill": 25220085, "intangible_assets": 11209664, "goodwill_and_intangibles": 36429749, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45531373, "total_assets": 66254974, "short_term_debt": null, "accounts_payable": 6892349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27454045, "long_term_debt": 14444836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18844084, "total_liabilities": 46298129, "total_debt": 14444836, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133611204, "total_equity": 19956845, "shares_outstanding": 9109765, "operating_cash_flow": -124522, "stock_based_compensation": 86807, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7102, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2069980, "free_cash_flow": -117420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9604833", "grossProfit": "11696695", "depreciation": "None", "totalRevenue": "12022208", "costOfRevenue": "325513", "interestIncome": "306547", "incomeBeforeTax": "-8960878", "interestExpense": "671930", "operatingIncome": "-800178", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-978477", "nonInterestIncome": "None", "operatingExpenses": "12822386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11856030", "netIncomeFromContinuingOperations": "-9604833" }, "balance": { "goodwill": "25220085", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66254974", "longTermDebt": "14444836", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11209664", "reportedCurrency": "USD", "retainedEarnings": "-133611204", "totalLiabilities": "46298129", "otherCurrentAssets": "701335", "totalCurrentAssets": "20723601", "currentLongTermDebt": "4880651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5817615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45531373", "currentAccountsPayable": "6892349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19956845", "capitalLeaseObligations": "6260855", "otherCurrentLiabilities": "4662383", "totalCurrentLiabilities": "27454045", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "18844084", "cashAndShortTermInvestments": "6432731", "commonStockSharesOutstanding": "9109765", "intangibleAssetsExcludingGoodwill": "11209664", "cashAndCashEquivalentsAtCarryingValue": "6432731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9604830", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124522", "capitalExpenditures": "7102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2069980", "cashflowFromInvestment": "None", "stockBasedCompensation": "86807", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 10184511, "cost_of_revenue": 185308, "gross_profit": 9999203, "ebit": -2007053, "ebitda": -1471312, "pretax_income": -3832269, "tax_provision": 31059, "net_income": -3863328, "net_income_to_common": -3863328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6406646, "total_current_assets": 24986538, "total_assets": 65740268, "short_term_debt": 6430659, "long_term_debt": 14893257, "total_debt": 21323916, "total_liabilities": 42845304, "total_equity": 22894964, "shares_outstanding": 14121275, "goodwill_and_intangibles": 32897324 }, "cash_flow": { "operating_cash_flow": -1386183, "capital_expenditure": 12437, "free_cash_flow": -1373746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57345, "ticker_id": 5688, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2007053", "ebitda": "-1471312", "netIncome": "-3863328", "grossProfit": "9999203", "depreciation": "None", "totalRevenue": "10184511", "costOfRevenue": "185308", "interestIncome": "104303", "incomeBeforeTax": "-3832269", "interestExpense": "604669", "operatingIncome": "-2111356", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31059", "reportedCurrency": "USD", "netInterestIncome": "-500366", "nonInterestIncome": "None", "operatingExpenses": "12110559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535741", "sellingGeneralAndAdministrative": "11228736", "netIncomeFromContinuingOperations": "-3863328" }, "balance": { "goodwill": "22796683", "inventory": "3723868", "commonStock": "213382", "currentDebt": "None", "investments": "None", "totalAssets": "65740268", "longTermDebt": "14893257", "shortTermDebt": "6430659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10100641", "reportedCurrency": "USD", "retainedEarnings": "-124006371", "totalLiabilities": "42845304", "otherCurrentAssets": "13586189", "totalCurrentAssets": "24986538", "currentLongTermDebt": "4341362", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4993703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40753730", "currentAccountsPayable": "4309920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25937620", "totalShareholderEquity": "22894964", "capitalLeaseObligations": "6703001", "otherCurrentLiabilities": "12224417", "totalCurrentLiabilities": "22964996", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "19880308", "cashAndShortTermInvestments": "6406646", "commonStockSharesOutstanding": "14121275", "intangibleAssetsExcludingGoodwill": "10100641", "cashAndCashEquivalentsAtCarryingValue": "6406646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3863328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "538032", "operatingCashflow": "-1386183", "capitalExpenditures": "12437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3399776", "cashflowFromInvestment": "-12442", "stockBasedCompensation": "102954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1611300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10184511, "cost_of_revenue": 185308, "gross_profit": 9999203, "research_and_development": null, "selling_general_admin": 11228736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2007053, "depreciation_amortisation": 535741, "ebitda": -1471312, "interest_expense": 604669, "interest_income": null, "other_non_operating": null, "pretax_income": -3832269, "tax_provision": 31059, "effective_tax_rate": null, "net_income": -3863328, "net_income_continuing_ops": -3863328, "net_income_to_common": -3863328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6406646, "short_term_investments": null, "net_receivables": 4993703, "inventory": 3723868, "other_current_assets": null, "total_current_assets": 24986538, "net_ppe": null, "goodwill": 22796683, "intangible_assets": 10100641, "goodwill_and_intangibles": 32897324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40753730, "total_assets": 65740268, "short_term_debt": 6430659, "accounts_payable": 4309920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22964996, "long_term_debt": 14893257, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19880308, "total_liabilities": 42845304, "total_debt": 21323916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124006371, "total_equity": 22894964, "shares_outstanding": 14121275, "operating_cash_flow": -1386183, "stock_based_compensation": 102954, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12437, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3399776, "free_cash_flow": -1373746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2007053", "ebitda": "-1471312", "netIncome": "-3863328", "grossProfit": "9999203", "depreciation": "None", "totalRevenue": "10184511", "costOfRevenue": "185308", "interestIncome": "104303", "incomeBeforeTax": "-3832269", "interestExpense": "604669", "operatingIncome": "-2111356", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31059", "reportedCurrency": "USD", "netInterestIncome": "-500366", "nonInterestIncome": "None", "operatingExpenses": "12110559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535741", "sellingGeneralAndAdministrative": "11228736", "netIncomeFromContinuingOperations": "-3863328" }, "balance": { "goodwill": "22796683", "inventory": "3723868", "commonStock": "213382", "currentDebt": "None", "investments": "None", "totalAssets": "65740268", "longTermDebt": "14893257", "shortTermDebt": "6430659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10100641", "reportedCurrency": "USD", "retainedEarnings": "-124006371", "totalLiabilities": "42845304", "otherCurrentAssets": "13586189", "totalCurrentAssets": "24986538", "currentLongTermDebt": "4341362", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4993703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40753730", "currentAccountsPayable": "4309920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25937620", "totalShareholderEquity": "22894964", "capitalLeaseObligations": "6703001", "otherCurrentLiabilities": "12224417", "totalCurrentLiabilities": "22964996", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "19880308", "cashAndShortTermInvestments": "6406646", "commonStockSharesOutstanding": "14121275", "intangibleAssetsExcludingGoodwill": "10100641", "cashAndCashEquivalentsAtCarryingValue": "6406646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3863328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "538032", "operatingCashflow": "-1386183", "capitalExpenditures": "12437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3399776", "cashflowFromInvestment": "-12442", "stockBasedCompensation": "102954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1611300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "income_statement": { "revenue": 11024935, "cost_of_revenue": 217245, "gross_profit": 10807690, "ebit": -7338635, "ebitda": -6794696, "pretax_income": -7926158, "tax_provision": 33086, "net_income": -7959244, "net_income_to_common": -7959244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8129363, "total_current_assets": 22524981, "total_assets": 65819616, "short_term_debt": 5861110, "long_term_debt": 11971781, "total_debt": 17832891, "total_liabilities": 39715129, "total_equity": 26104488, "shares_outstanding": 13212311, "goodwill_and_intangibles": 31671822 }, "cash_flow": { "operating_cash_flow": -1481640, "capital_expenditure": 9450, "free_cash_flow": -1472190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57346, "ticker_id": 5688, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:10.893569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7338635", "ebitda": "-6794696", "netIncome": "-7959244", "grossProfit": "10807690", "depreciation": "None", "totalRevenue": "11024935", "costOfRevenue": "217245", "interestIncome": "103104", "incomeBeforeTax": "-7926158", "interestExpense": "452637", "operatingIncome": "-7450739", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33086", "reportedCurrency": "USD", "netInterestIncome": "-349533", "nonInterestIncome": "None", "operatingExpenses": "18258429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-55868", "costofGoodsAndServicesSold": "217245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543939", "sellingGeneralAndAdministrative": "11179349", "netIncomeFromContinuingOperations": "-7959244" }, "balance": { "goodwill": "22796683", "inventory": "1127960", "commonStock": "208020", "currentDebt": "None", "investments": "None", "totalAssets": "65819616", "longTermDebt": "11971781", "shortTermDebt": "5861110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8875139", "reportedCurrency": "USD", "retainedEarnings": "-120143043", "totalLiabilities": "39715129", "otherCurrentAssets": "838602", "totalCurrentAssets": "22524981", "currentLongTermDebt": "3820192", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43294636", "currentAccountsPayable": "3602074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234818", "shortLongTermDebtTotal": "22874480", "totalShareholderEquity": "26104488", "capitalLeaseObligations": "7082507", "otherCurrentLiabilities": "10752510", "totalCurrentLiabilities": "22359472", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "17355656", "cashAndShortTermInvestments": "8129363", "commonStockSharesOutstanding": "13212311", "intangibleAssetsExcludingGoodwill": "8875139", "cashAndCashEquivalentsAtCarryingValue": "8129363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7959244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1308954", "operatingCashflow": "-1481640", "capitalExpenditures": "9450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "633924", "cashflowFromInvestment": "-9451", "stockBasedCompensation": "90559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11024935, "cost_of_revenue": 217245, "gross_profit": 10807690, "research_and_development": null, "selling_general_admin": 11179349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7338635, "depreciation_amortisation": 543939, "ebitda": -6794696, "interest_expense": 452637, "interest_income": null, "other_non_operating": null, "pretax_income": -7926158, "tax_provision": 33086, "effective_tax_rate": null, "net_income": -7959244, "net_income_continuing_ops": -7959244, "net_income_to_common": -7959244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8129363, "short_term_investments": null, "net_receivables": 13557016, "inventory": 1127960, "other_current_assets": null, "total_current_assets": 22524981, "net_ppe": null, "goodwill": 22796683, "intangible_assets": 8875139, "goodwill_and_intangibles": 31671822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43294636, "total_assets": 65819616, "short_term_debt": 5861110, "accounts_payable": 3602074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22359472, "long_term_debt": 11971781, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17355656, "total_liabilities": 39715129, "total_debt": 17832891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120143043, "total_equity": 26104488, "shares_outstanding": 13212311, "operating_cash_flow": -1481640, "stock_based_compensation": 90559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 633924, "free_cash_flow": -1472190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7338635", "ebitda": "-6794696", "netIncome": "-7959244", "grossProfit": "10807690", "depreciation": "None", "totalRevenue": "11024935", "costOfRevenue": "217245", "interestIncome": "103104", "incomeBeforeTax": "-7926158", "interestExpense": "452637", "operatingIncome": "-7450739", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33086", "reportedCurrency": "USD", "netInterestIncome": "-349533", "nonInterestIncome": "None", "operatingExpenses": "18258429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-55868", "costofGoodsAndServicesSold": "217245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543939", "sellingGeneralAndAdministrative": "11179349", "netIncomeFromContinuingOperations": "-7959244" }, "balance": { "goodwill": "22796683", "inventory": "1127960", "commonStock": "208020", "currentDebt": "None", "investments": "None", "totalAssets": "65819616", "longTermDebt": "11971781", "shortTermDebt": "5861110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8875139", "reportedCurrency": "USD", "retainedEarnings": "-120143043", "totalLiabilities": "39715129", "otherCurrentAssets": "838602", "totalCurrentAssets": "22524981", "currentLongTermDebt": "3820192", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43294636", "currentAccountsPayable": "3602074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234818", "shortLongTermDebtTotal": "22874480", "totalShareholderEquity": "26104488", "capitalLeaseObligations": "7082507", "otherCurrentLiabilities": "10752510", "totalCurrentLiabilities": "22359472", "otherNonCurrentLiabilities": "18915", "totalNonCurrentLiabilities": "17355656", "cashAndShortTermInvestments": "8129363", "commonStockSharesOutstanding": "13212311", "intangibleAssetsExcludingGoodwill": "8875139", "cashAndCashEquivalentsAtCarryingValue": "8129363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7959244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1308954", "operatingCashflow": "-1481640", "capitalExpenditures": "9450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "633924", "cashflowFromInvestment": "-9451", "stockBasedCompensation": "90559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }