{ "ticker": { "uuid": "edf210b3-0fb1-4c78-820b-bf0d6cb6fc16", "symbol": "RPD", "name": "Rapid7 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/edf210b3-0fb1-4c78-820b-bf0d6cb6fc16/", "api_url": "https://sharemaestro.com/factors/api/tickers/edf210b3-0fb1-4c78-820b-bf0d6cb6fc16/" }, "ticker_metadata": { "id": 8071, "uuid": "edf210b3-0fb1-4c78-820b-bf0d6cb6fc16", "symbol": "RPD", "name": "Rapid7 Inc", "asset_type": "equity", "market_cap": 487195000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Rapid7, Inc. provides cyber security solutions. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "edf210b3-0fb1-4c78-820b-bf0d6cb6fc16", "symbol": "RPD", "name": "Rapid7 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/edf210b3-0fb1-4c78-820b-bf0d6cb6fc16/", "api_url": "https://sharemaestro.com/factors/api/tickers/edf210b3-0fb1-4c78-820b-bf0d6cb6fc16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.71, "quality": 0.79, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.51, "market_cap": 502456489.92, "pe_ratio": 22.4251, "earnings_yield": 0.0446, "ebitda_to_ev": 0.077, "shareholder_yield": 0, "roe": 0.1282, "piotroski_f_score": 5, "momentum_12_1": -0.7091, "volatility_252d": 0.6714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.498552+00:00", "batch_id": "" }, "size": { "price_close": 7.51, "market_cap": 502456489.92, "market_cap_usd": 502456489.92, "enterprise_value": 1070369489.92, "shares_outstanding": 66904992, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4251, "pb_ratio": 2.8749, "ptbv_ratio": null, "ps_ratio": 0.5848, "pcf_ratio": 3.0734, "pfcf_ratio": 2.853, "ev_ebitda": 12.9794, "ev_ebit": 28.5538, "ev_sales": 1.2457, "ev_fcf": 6.0776, "earnings_yield": 0.0446, "fcf_yield": 0.1645, "price_to_sales": 0.5848, "price_to_book": 2.8749, "price_to_cashflow": 3.0734, "ebitda_to_ev": 0.077, "sales_yield": 0.8027 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.697, "operating_margin": 0.0436, "net_margin": 0.0261, "ebitda_margin": 0.096, "fcf_margin": 0.205, "roe": 0.1282, "roa": 0.013, "roic": 0.0416, "roc_greenblatt": null, "asset_turnover": 0.4997, "cash_conversion": 7.8603, "accruals_ratio": -0.082, "sbc_to_revenue": 0.113, "piotroski_f_score": 5, "altman_z_score": -0.2281, "earnings_stability_5y": 1.0035, "revenue_stability_5y": 0.3356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3483, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.8394, "net_debt_to_ebitda": 6.8865, "debt_to_assets": 0.5299, "interest_coverage": 3.6465, "current_ratio": 0.7388, "quick_ratio": 0.7388, "net_debt": 567913000, "local_beta": 0.0003, "volatility_252d": 0.6714, "volatility_60d": 1.5653, "max_drawdown_12m": -0.792, "risk_adjusted_momentum": -1.0561 }, "growth": { "revenue_growth_1y": 0.0119, "revenue_growth_3y_cagr": 0.0787, "revenue_growth_5y_cagr": 0.1588, "eps_growth_1y": -0.0552, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0091, "book_value_growth_1y": 7.492, "revenue_growth": 0.0119, "earnings_growth": -0.0552 }, "momentum": { "price_return_1m": 0.0884, "price_return_3m": 0.0622, "price_return_6m": -0.5297, "price_return_9m": -0.6304, "price_return_12m": -0.6834, "price_return_12m_ex1m": -0.7091, "momentum_6m": -0.5297, "momentum_12m": -0.6834, "momentum_12_1": -0.7091, "distance_from_52w_high": -0.6918, "distance_from_52w_low": 0.4813, "relative_strength": -0.8413 }, "raw_ttm": { "revenue_ttm": 859232000, "gross_profit_ttm": 598923000, "ebit_ttm": 37486000, "ebitda_ttm": 82467000, "net_income_ttm": 22406000, "eps_diluted_ttm": 0.3349, "operating_cash_flow_ttm": 163484000, "capital_expenditure_ttm": 12633000, "fcf_ttm": 176117000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10280000, "cash_and_equivalents": 343291000, "total_current_assets": 853003000, "total_current_liabilities": 1154509000, "net_ppe": null, "total_assets": 1719643000, "total_debt": 911204000, "total_equity": 174772000, "net_working_capital": -29259000, "book_value_per_share": 2.6122, "retained_earnings": -963523000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -486129000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 10, "rank_ev_ebitda": 56, "rank_ev_ebit": 82, "rank_earnings_yield": 58, "rank_fcf_yield": 22, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 33, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 22, "rank_fcf_margin": 46, "rank_piotroski": 54, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 29, "quality_composite": 21, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 85, "svqf_composite": 79, "vc1_composite": 24, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.7489, "os_score": 0.63, "value_percentile": 0.71, "quality_percentile": 0.79, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2515, "ticker_id": 8071, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.498552+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.51, "market_cap": 502456489.92, "market_cap_usd": 502456489.92, "enterprise_value": 1070369489.92, "shares_outstanding": 66904992, "fx_rate_to_usd": null, "pe_ratio": 22.42508658, "pb_ratio": 2.87492556, "ptbv_ratio": null, "ps_ratio": 0.58477395, "pcf_ratio": 3.07342914, "pfcf_ratio": 2.85296984, "ev_ebitda": 12.97936738, "ev_ebit": 28.5538465, "ev_sales": 1.24572815, "ev_fcf": 6.0776046, "earnings_yield": 0.04459292, "fcf_yield": 0.16453851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69704457, "operating_margin": 0.04362733, "net_margin": 0.02607678, "ebitda_margin": 0.09597757, "fcf_margin": 0.20497025, "roe": 0.12820131, "roa": 0.01302945, "roic": 0.04156847, "roc_greenblatt": null, "asset_turnover": 0.4996572, "cash_conversion": 7.86026064, "accruals_ratio": -0.08203912, "sbc_to_revenue": 0.11297764, "debt_to_equity": 8.8393507, "net_debt_to_ebitda": 6.88654856, "debt_to_assets": 0.52987975, "interest_coverage": 3.64649805, "current_ratio": 0.73884482, "quick_ratio": 0.73884482, "net_debt": 567913000, "revenue_growth_1y": 0.01186232, "revenue_growth_3y_cagr": 0.07865793, "revenue_growth_5y_cagr": 0.15879835, "eps_growth_1y": -0.05523697, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00913347, "book_value_growth_1y": 7.49198935, "piotroski_f_score": 5, "altman_z_score": -0.22808445, "earnings_stability_5y": 1.003517, "revenue_stability_5y": 0.335561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0884058, "price_return_3m": 0.06223479, "price_return_6m": -0.52974327, "price_return_9m": -0.63041339, "price_return_12m": -0.68338954, "price_return_12m_ex1m": -0.70910624, "distance_from_52w_high": -0.69183422, "distance_from_52w_low": 0.48126233, "relative_strength": -0.8413306, "local_beta": 0.0003, "volatility_252d": 0.671434, "volatility_60d": 1.565308, "max_drawdown_12m": -0.79195732, "revenue_ttm": 859232000, "gross_profit_ttm": 598923000, "ebit_ttm": 37486000, "ebitda_ttm": 82467000, "net_income_ttm": 22406000, "eps_diluted_ttm": 0.3348928, "operating_cash_flow_ttm": 163484000, "capital_expenditure_ttm": 12633000, "fcf_ttm": 176117000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10280000, "cash_and_equivalents": 343291000, "total_current_assets": 853003000, "total_current_liabilities": 1154509000, "net_ppe": null, "total_assets": 1719643000, "total_debt": 911204000, "total_equity": 174772000, "net_working_capital": -29259000, "book_value_per_share": 2.61224155, "retained_earnings": -963523000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -486129000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 58, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 10, "rank_ev_ebitda": 56, "rank_ev_ebit": 82, "rank_earnings_yield": 58, "rank_fcf_yield": 22, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 33, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 22, "rank_fcf_margin": 46, "rank_piotroski": 54, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 29, "quality_composite": 21, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 85, "svqf_composite": 79, "vc1_composite": 24, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.51, "os": 0.63, "value": 0.71, "quality": 0.79, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.4251, "earnings_yield": 0.0446, "shareholder_yield": 0, "roe": 0.1282, "momentum_12_1": -0.7091, "complete_fields": { "id": 2515, "ticker_id": 8071, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.498552+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.51, "market_cap": 502456489.92, "market_cap_usd": 502456489.92, "enterprise_value": 1070369489.92, "shares_outstanding": 66904992, "fx_rate_to_usd": null, "pe_ratio": 22.42508658, "pb_ratio": 2.87492556, "ptbv_ratio": null, "ps_ratio": 0.58477395, "pcf_ratio": 3.07342914, "pfcf_ratio": 2.85296984, "ev_ebitda": 12.97936738, "ev_ebit": 28.5538465, "ev_sales": 1.24572815, "ev_fcf": 6.0776046, "earnings_yield": 0.04459292, "fcf_yield": 0.16453851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69704457, "operating_margin": 0.04362733, "net_margin": 0.02607678, "ebitda_margin": 0.09597757, "fcf_margin": 0.20497025, "roe": 0.12820131, "roa": 0.01302945, "roic": 0.04156847, "roc_greenblatt": null, "asset_turnover": 0.4996572, "cash_conversion": 7.86026064, "accruals_ratio": -0.08203912, "sbc_to_revenue": 0.11297764, "debt_to_equity": 8.8393507, "net_debt_to_ebitda": 6.88654856, "debt_to_assets": 0.52987975, "interest_coverage": 3.64649805, "current_ratio": 0.73884482, "quick_ratio": 0.73884482, "net_debt": 567913000, "revenue_growth_1y": 0.01186232, "revenue_growth_3y_cagr": 0.07865793, "revenue_growth_5y_cagr": 0.15879835, "eps_growth_1y": -0.05523697, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00913347, "book_value_growth_1y": 7.49198935, "piotroski_f_score": 5, "altman_z_score": -0.22808445, "earnings_stability_5y": 1.003517, "revenue_stability_5y": 0.335561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0884058, "price_return_3m": 0.06223479, "price_return_6m": -0.52974327, "price_return_9m": -0.63041339, "price_return_12m": -0.68338954, "price_return_12m_ex1m": -0.70910624, "distance_from_52w_high": -0.69183422, "distance_from_52w_low": 0.48126233, "relative_strength": -0.8413306, "local_beta": 0.0003, "volatility_252d": 0.671434, "volatility_60d": 1.565308, "max_drawdown_12m": -0.79195732, "revenue_ttm": 859232000, "gross_profit_ttm": 598923000, "ebit_ttm": 37486000, "ebitda_ttm": 82467000, "net_income_ttm": 22406000, "eps_diluted_ttm": 0.3348928, "operating_cash_flow_ttm": 163484000, "capital_expenditure_ttm": 12633000, "fcf_ttm": 176117000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10280000, "cash_and_equivalents": 343291000, "total_current_assets": 853003000, "total_current_liabilities": 1154509000, "net_ppe": null, "total_assets": 1719643000, "total_debt": 911204000, "total_equity": 174772000, "net_working_capital": -29259000, "book_value_per_share": 2.61224155, "retained_earnings": -963523000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -486129000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 58, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 10, "rank_ev_ebitda": 56, "rank_ev_ebit": 82, "rank_earnings_yield": 58, "rank_fcf_yield": 22, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 33, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 22, "rank_fcf_margin": 46, "rank_piotroski": 54, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 29, "quality_composite": 21, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 85, "svqf_composite": 79, "vc1_composite": 24, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 859794000, "cost_of_revenue": 255040000, "gross_profit": 604754000, "ebit": 40617000, "ebitda": 86053000, "pretax_income": 30181000, "tax_provision": 6800000, "net_income": 23381000, "net_income_to_common": 23381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246664000, "total_current_assets": 688917000, "total_assets": 1726464000, "short_term_debt": 16175999, "long_term_debt": 892284000, "total_debt": 908459999, "total_liabilities": 1571734000, "total_equity": 154730000, "shares_outstanding": 65002000, "goodwill_and_intangibles": 640373000 }, "cash_flow": { "operating_cash_flow": 152134000, "capital_expenditure": 7599000, "free_cash_flow": 159733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161975, "ticker_id": 8071, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40617000", "ebitda": "86053000", "netIncome": "23381000", "grossProfit": "604754000", "depreciation": "None", "totalRevenue": "859794000", "costOfRevenue": "255040000", "interestIncome": "23019000", "incomeBeforeTax": "30181000", "interestExpense": "10436000", "operatingIncome": "11568000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "12583000", "nonInterestIncome": "None", "operatingExpenses": "593186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45436000", "sellingGeneralAndAdministrative": "84861000", "netIncomeFromContinuingOperations": "23381000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "1726464000", "longTermDebt": "892284000", "shortTermDebt": "16175999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65105000", "reportedCurrency": "USD", "retainedEarnings": "-964653000", "totalLiabilities": "1571734000", "otherCurrentAssets": "47230000", "totalCurrentAssets": "688917000", "currentLongTermDebt": "None", "longTermInvestments": "184119000", "shortTermInvestments": "228006000", "currentNetReceivables": "167017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037547000", "currentAccountsPayable": "11041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028275999", "totalShareholderEquity": "154730000", "capitalLeaseObligations": "76084000", "otherCurrentLiabilities": "96998000", "totalCurrentLiabilities": "575370000", "otherNonCurrentLiabilities": "14201000", "totalNonCurrentLiabilities": "996363999", "cashAndShortTermInvestments": "246664000", "commonStockSharesOutstanding": "65002000", "intangibleAssetsExcludingGoodwill": "65105000", "cashAndCashEquivalentsAtCarryingValue": "246664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152134000", "capitalExpenditures": "7599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43811000", "cashflowFromInvestment": "-209439000", "stockBasedCompensation": "104335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859794000, "cost_of_revenue": 255040000, "gross_profit": 604754000, "research_and_development": 190660000, "selling_general_admin": 84861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40617000, "depreciation_amortisation": 45436000, "ebitda": 86053000, "interest_expense": 10436000, "interest_income": null, "other_non_operating": null, "pretax_income": 30181000, "tax_provision": 6800000, "effective_tax_rate": null, "net_income": 23381000, "net_income_continuing_ops": 23381000, "net_income_to_common": 23381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246664000, "short_term_investments": 228006000, "net_receivables": 167017000, "inventory": null, "other_current_assets": null, "total_current_assets": 688917000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 65105000, "goodwill_and_intangibles": 640373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037547000, "total_assets": 1726464000, "short_term_debt": 16175999, "accounts_payable": 11041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575370000, "long_term_debt": 892284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996363999, "total_liabilities": 1571734000, "total_debt": 908459999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964653000, "total_equity": 154730000, "shares_outstanding": 65002000, "operating_cash_flow": 152134000, "stock_based_compensation": 104335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43811000, "free_cash_flow": 159733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40617000", "ebitda": "86053000", "netIncome": "23381000", "grossProfit": "604754000", "depreciation": "None", "totalRevenue": "859794000", "costOfRevenue": "255040000", "interestIncome": "23019000", "incomeBeforeTax": "30181000", "interestExpense": "10436000", "operatingIncome": "11568000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "12583000", "nonInterestIncome": "None", "operatingExpenses": "593186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45436000", "sellingGeneralAndAdministrative": "84861000", "netIncomeFromContinuingOperations": "23381000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "1726464000", "longTermDebt": "892284000", "shortTermDebt": "16175999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65105000", "reportedCurrency": "USD", "retainedEarnings": "-964653000", "totalLiabilities": "1571734000", "otherCurrentAssets": "47230000", "totalCurrentAssets": "688917000", "currentLongTermDebt": "None", "longTermInvestments": "184119000", "shortTermInvestments": "228006000", "currentNetReceivables": "167017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037547000", "currentAccountsPayable": "11041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028275999", "totalShareholderEquity": "154730000", "capitalLeaseObligations": "76084000", "otherCurrentLiabilities": "96998000", "totalCurrentLiabilities": "575370000", "otherNonCurrentLiabilities": "14201000", "totalNonCurrentLiabilities": "996363999", "cashAndShortTermInvestments": "246664000", "commonStockSharesOutstanding": "65002000", "intangibleAssetsExcludingGoodwill": "65105000", "cashAndCashEquivalentsAtCarryingValue": "246664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152134000", "capitalExpenditures": "7599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43811000", "cashflowFromInvestment": "-209439000", "stockBasedCompensation": "104335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 844007000, "cost_of_revenue": 251035000, "gross_profit": 592972000, "ebit": 52418000, "ebitda": 97311000, "pretax_income": 41455000, "tax_provision": 15929000, "net_income": 25526000, "net_income_to_common": 25526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334686000, "total_current_assets": 786111000, "total_assets": 1652034000, "short_term_debt": 61388000, "long_term_debt": 888356000, "total_debt": 949744000, "total_liabilities": 1634323000, "total_equity": 17711000, "shares_outstanding": 63183651, "goodwill_and_intangibles": 660987000 }, "cash_flow": { "operating_cash_flow": 171670000, "capital_expenditure": 3425000, "free_cash_flow": 175095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161980, "ticker_id": 8071, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52418000", "ebitda": "97311000", "netIncome": "25526000", "grossProfit": "592972000", "depreciation": "None", "totalRevenue": "844007000", "costOfRevenue": "251035000", "interestIncome": "21063000", "incomeBeforeTax": "41455000", "interestExpense": "10963000", "operatingIncome": "35035000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15929000", "reportedCurrency": "USD", "netInterestIncome": "10100000", "nonInterestIncome": "None", "operatingExpenses": "557937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44893000", "sellingGeneralAndAdministrative": "86002000", "netIncomeFromContinuingOperations": "25526000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "1652034000", "longTermDebt": "888356000", "shortTermDebt": "61388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85719000", "reportedCurrency": "USD", "retainedEarnings": "-988034000", "totalLiabilities": "1634323000", "otherCurrentAssets": "96158000", "totalCurrentAssets": "786111000", "currentLongTermDebt": "45895000", "longTermInvestments": "37274000", "shortTermInvestments": "187025000", "currentNetReceivables": "168242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865923000", "currentAccountsPayable": "18908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1018174000", "totalShareholderEquity": "17711000", "capitalLeaseObligations": "83923000", "otherCurrentLiabilities": "88802000", "totalCurrentLiabilities": "630216000", "otherNonCurrentLiabilities": "20243000", "totalNonCurrentLiabilities": "1004107000", "cashAndShortTermInvestments": "334686000", "commonStockSharesOutstanding": "63183651", "intangibleAssetsExcludingGoodwill": "85719000", "cashAndCashEquivalentsAtCarryingValue": "334686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171670000", "capitalExpenditures": "3425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5582000", "cashflowFromInvestment": "-46522000", "stockBasedCompensation": "107961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844007000, "cost_of_revenue": 251035000, "gross_profit": 592972000, "research_and_development": 173126000, "selling_general_admin": 86002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52418000, "depreciation_amortisation": 44893000, "ebitda": 97311000, "interest_expense": 10963000, "interest_income": null, "other_non_operating": null, "pretax_income": 41455000, "tax_provision": 15929000, "effective_tax_rate": null, "net_income": 25526000, "net_income_continuing_ops": 25526000, "net_income_to_common": 25526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334686000, "short_term_investments": 187025000, "net_receivables": 168242000, "inventory": null, "other_current_assets": null, "total_current_assets": 786111000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 85719000, "goodwill_and_intangibles": 660987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865923000, "total_assets": 1652034000, "short_term_debt": 61388000, "accounts_payable": 18908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630216000, "long_term_debt": 888356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004107000, "total_liabilities": 1634323000, "total_debt": 949744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988034000, "total_equity": 17711000, "shares_outstanding": 63183651, "operating_cash_flow": 171670000, "stock_based_compensation": 107961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5582000, "free_cash_flow": 175095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52418000", "ebitda": "97311000", "netIncome": "25526000", "grossProfit": "592972000", "depreciation": "None", "totalRevenue": "844007000", "costOfRevenue": "251035000", "interestIncome": "21063000", "incomeBeforeTax": "41455000", "interestExpense": "10963000", "operatingIncome": "35035000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15929000", "reportedCurrency": "USD", "netInterestIncome": "10100000", "nonInterestIncome": "None", "operatingExpenses": "557937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44893000", "sellingGeneralAndAdministrative": "86002000", "netIncomeFromContinuingOperations": "25526000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "1652034000", "longTermDebt": "888356000", "shortTermDebt": "61388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85719000", "reportedCurrency": "USD", "retainedEarnings": "-988034000", "totalLiabilities": "1634323000", "otherCurrentAssets": "96158000", "totalCurrentAssets": "786111000", "currentLongTermDebt": "45895000", "longTermInvestments": "37274000", "shortTermInvestments": "187025000", "currentNetReceivables": "168242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865923000", "currentAccountsPayable": "18908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1018174000", "totalShareholderEquity": "17711000", "capitalLeaseObligations": "83923000", "otherCurrentLiabilities": "88802000", "totalCurrentLiabilities": "630216000", "otherNonCurrentLiabilities": "20243000", "totalNonCurrentLiabilities": "1004107000", "cashAndShortTermInvestments": "334686000", "commonStockSharesOutstanding": "63183651", "intangibleAssetsExcludingGoodwill": "85719000", "cashAndCashEquivalentsAtCarryingValue": "334686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171670000", "capitalExpenditures": "3425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5582000", "cashflowFromInvestment": "-46522000", "stockBasedCompensation": "107961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 777707000, "cost_of_revenue": 231741000, "gross_profit": 545966000, "ebit": -80733000, "ebitda": -80733000, "pretax_income": -149778000, "tax_provision": -518000, "net_income": -149260000, "net_income_to_common": -149260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213629000, "total_current_assets": 634450000, "total_assets": 1505348000, "short_term_debt": 13452000, "long_term_debt": 929996000, "total_debt": 943448000, "total_liabilities": 1623527000, "total_equity": -118179000, "shares_outstanding": 60756087, "goodwill_and_intangibles": 630896000 }, "cash_flow": { "operating_cash_flow": 104278000, "capital_expenditure": 4366000, "free_cash_flow": 108644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161985, "ticker_id": 8071, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80733000", "ebitda": "-80733000", "netIncome": "-149260000", "grossProfit": "545966000", "depreciation": "None", "totalRevenue": "777707000", "costOfRevenue": "231741000", "interestIncome": "10177000", "incomeBeforeTax": "-149778000", "interestExpense": "64700000", "operatingIncome": "-80733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-518000", "reportedCurrency": "USD", "netInterestIncome": "-54523000", "nonInterestIncome": "None", "operatingExpenses": "573688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45939000", "sellingGeneralAndAdministrative": "84276000", "netIncomeFromContinuingOperations": "-149260000" }, "balance": { "goodwill": "536351000", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1505348000", "longTermDebt": "929996000", "shortTermDebt": "13452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94545000", "reportedCurrency": "USD", "retainedEarnings": "-1013560000", "totalLiabilities": "1623527000", "otherCurrentAssets": "86415000", "totalCurrentAssets": "634450000", "currentLongTermDebt": "None", "longTermInvestments": "56171000", "shortTermInvestments": "169544000", "currentNetReceivables": "164862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870897000", "currentAccountsPayable": "15812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024578000", "totalShareholderEquity": "-118179000", "capitalLeaseObligations": "94582000", "otherCurrentLiabilities": "85025000", "totalCurrentLiabilities": "569792000", "otherNonCurrentLiabilities": "10032000", "totalNonCurrentLiabilities": "1053735000", "cashAndShortTermInvestments": "213629000", "commonStockSharesOutstanding": "60756087", "intangibleAssetsExcludingGoodwill": "94545000", "cashAndCashEquivalentsAtCarryingValue": "213629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104278000", "capitalExpenditures": "4366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79597000", "cashflowFromInvestment": "-178754000", "stockBasedCompensation": "108081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777707000, "cost_of_revenue": 231741000, "gross_profit": 545966000, "research_and_development": 176776000, "selling_general_admin": 84276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80733000, "depreciation_amortisation": 45939000, "ebitda": -80733000, "interest_expense": 64700000, "interest_income": null, "other_non_operating": null, "pretax_income": -149778000, "tax_provision": -518000, "effective_tax_rate": null, "net_income": -149260000, "net_income_continuing_ops": -149260000, "net_income_to_common": -149260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213629000, "short_term_investments": 169544000, "net_receivables": 164862000, "inventory": null, "other_current_assets": null, "total_current_assets": 634450000, "net_ppe": null, "goodwill": 536351000, "intangible_assets": 94545000, "goodwill_and_intangibles": 630896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870897000, "total_assets": 1505348000, "short_term_debt": 13452000, "accounts_payable": 15812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569792000, "long_term_debt": 929996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053735000, "total_liabilities": 1623527000, "total_debt": 943448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1013560000, "total_equity": -118179000, "shares_outstanding": 60756087, "operating_cash_flow": 104278000, "stock_based_compensation": 108081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79597000, "free_cash_flow": 108644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80733000", "ebitda": "-80733000", "netIncome": "-149260000", "grossProfit": "545966000", "depreciation": "None", "totalRevenue": "777707000", "costOfRevenue": "231741000", "interestIncome": "10177000", "incomeBeforeTax": "-149778000", "interestExpense": "64700000", "operatingIncome": "-80733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-518000", "reportedCurrency": "USD", "netInterestIncome": "-54523000", "nonInterestIncome": "None", "operatingExpenses": "573688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45939000", "sellingGeneralAndAdministrative": "84276000", "netIncomeFromContinuingOperations": "-149260000" }, "balance": { "goodwill": "536351000", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1505348000", "longTermDebt": "929996000", "shortTermDebt": "13452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94545000", "reportedCurrency": "USD", "retainedEarnings": "-1013560000", "totalLiabilities": "1623527000", "otherCurrentAssets": "86415000", "totalCurrentAssets": "634450000", "currentLongTermDebt": "None", "longTermInvestments": "56171000", "shortTermInvestments": "169544000", "currentNetReceivables": "164862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870897000", "currentAccountsPayable": "15812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024578000", "totalShareholderEquity": "-118179000", "capitalLeaseObligations": "94582000", "otherCurrentLiabilities": "85025000", "totalCurrentLiabilities": "569792000", "otherNonCurrentLiabilities": "10032000", "totalNonCurrentLiabilities": "1053735000", "cashAndShortTermInvestments": "213629000", "commonStockSharesOutstanding": "60756087", "intangibleAssetsExcludingGoodwill": "94545000", "cashAndCashEquivalentsAtCarryingValue": "213629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104278000", "capitalExpenditures": "4366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79597000", "cashflowFromInvestment": "-178754000", "stockBasedCompensation": "108081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 685083000, "cost_of_revenue": 214349000, "gross_profit": 470734000, "ebit": -111323000, "ebitda": -70285000, "pretax_income": -122305000, "tax_provision": 2412000, "net_income": -124717000, "net_income_to_common": -124717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207287000, "total_current_assets": 510307000, "total_assets": 1358991000, "short_term_debt": 12444000, "long_term_debt": 815948000, "total_debt": 828392000, "total_liabilities": 1479065000, "total_equity": -120074000, "shares_outstanding": 58552065, "goodwill_and_intangibles": 616900000 }, "cash_flow": { "operating_cash_flow": 78204000, "capital_expenditure": 20382000, "free_cash_flow": 98586000, "dividends_paid": 7799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161990, "ticker_id": 8071, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111323000", "ebitda": "-70285000", "netIncome": "-124717000", "grossProfit": "470734000", "depreciation": "None", "totalRevenue": "685083000", "costOfRevenue": "214349000", "interestIncome": "1813000", "incomeBeforeTax": "-122305000", "interestExpense": "10982000", "operatingIncome": "-111614000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2412000", "reportedCurrency": "USD", "netInterestIncome": "-9169000", "nonInterestIncome": "None", "operatingExpenses": "582348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189970000", "otherNonOperatingIncome": "291000", "costofGoodsAndServicesSold": "214349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41038000", "sellingGeneralAndAdministrative": "84969000", "netIncomeFromContinuingOperations": "-124717000" }, "balance": { "goodwill": "515631000", "inventory": "34906000", "commonStock": "597000", "currentDebt": "None", "investments": "None", "totalAssets": "1358991000", "longTermDebt": "815948000", "shortTermDebt": "12444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101269000", "reportedCurrency": "USD", "retainedEarnings": "-860745000", "totalLiabilities": "1479065000", "otherCurrentAssets": "66813000", "totalCurrentAssets": "510307000", "currentLongTermDebt": "None", "longTermInvestments": "9756000", "shortTermInvestments": "84162000", "currentNetReceivables": "152045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848684000", "currentAccountsPayable": "10255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57891000", "shortLongTermDebtTotal": "914338000", "totalShareholderEquity": "-120074000", "capitalLeaseObligations": "98390000", "otherCurrentLiabilities": "81969000", "totalCurrentLiabilities": "531267000", "otherNonCurrentLiabilities": "14864000", "totalNonCurrentLiabilities": "947798000", "cashAndShortTermInvestments": "207287000", "commonStockSharesOutstanding": "58552065", "intangibleAssetsExcludingGoodwill": "101269000", "cashAndCashEquivalentsAtCarryingValue": "207287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124717000", "profitLoss": "None", "dividendPayout": "7799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78204000", "capitalExpenditures": "20382000", "changeInReceivables": "-9050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7416000", "cashflowFromInvestment": "-39988000", "stockBasedCompensation": "119902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685083000, "cost_of_revenue": 214349000, "gross_profit": 470734000, "research_and_development": 189970000, "selling_general_admin": 84969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111323000, "depreciation_amortisation": 41038000, "ebitda": -70285000, "interest_expense": 10982000, "interest_income": null, "other_non_operating": null, "pretax_income": -122305000, "tax_provision": 2412000, "effective_tax_rate": null, "net_income": -124717000, "net_income_continuing_ops": -124717000, "net_income_to_common": -124717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207287000, "short_term_investments": 84162000, "net_receivables": 152045000, "inventory": 34906000, "other_current_assets": null, "total_current_assets": 510307000, "net_ppe": null, "goodwill": 515631000, "intangible_assets": 101269000, "goodwill_and_intangibles": 616900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848684000, "total_assets": 1358991000, "short_term_debt": 12444000, "accounts_payable": 10255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531267000, "long_term_debt": 815948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947798000, "total_liabilities": 1479065000, "total_debt": 828392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860745000, "total_equity": -120074000, "shares_outstanding": 58552065, "operating_cash_flow": 78204000, "stock_based_compensation": 119902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39988000, "dividends_paid": 7799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7416000, "free_cash_flow": 98586000, "net_change_in_cash": 45632000 }, "raw_data": { "income": { "ebit": "-111323000", "ebitda": "-70285000", "netIncome": "-124717000", "grossProfit": "470734000", "depreciation": "None", "totalRevenue": "685083000", "costOfRevenue": "214349000", "interestIncome": "1813000", "incomeBeforeTax": "-122305000", "interestExpense": "10982000", "operatingIncome": "-111614000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2412000", "reportedCurrency": "USD", "netInterestIncome": "-9169000", "nonInterestIncome": "None", "operatingExpenses": "582348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189970000", "otherNonOperatingIncome": "291000", "costofGoodsAndServicesSold": "214349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41038000", "sellingGeneralAndAdministrative": "84969000", "netIncomeFromContinuingOperations": "-124717000" }, "balance": { "goodwill": "515631000", "inventory": "34906000", "commonStock": "597000", "currentDebt": "None", "investments": "None", "totalAssets": "1358991000", "longTermDebt": "815948000", "shortTermDebt": "12444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101269000", "reportedCurrency": "USD", "retainedEarnings": "-860745000", "totalLiabilities": "1479065000", "otherCurrentAssets": "66813000", "totalCurrentAssets": "510307000", "currentLongTermDebt": "None", "longTermInvestments": "9756000", "shortTermInvestments": "84162000", "currentNetReceivables": "152045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848684000", "currentAccountsPayable": "10255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57891000", "shortLongTermDebtTotal": "914338000", "totalShareholderEquity": "-120074000", "capitalLeaseObligations": "98390000", "otherCurrentLiabilities": "81969000", "totalCurrentLiabilities": "531267000", "otherNonCurrentLiabilities": "14864000", "totalNonCurrentLiabilities": "947798000", "cashAndShortTermInvestments": "207287000", "commonStockSharesOutstanding": "58552065", "intangibleAssetsExcludingGoodwill": "101269000", "cashAndCashEquivalentsAtCarryingValue": "207287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124717000", "profitLoss": "None", "dividendPayout": "7799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78204000", "capitalExpenditures": "20382000", "changeInReceivables": "-9050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7416000", "cashflowFromInvestment": "-39988000", "stockBasedCompensation": "119902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 535404000, "cost_of_revenue": 168948000, "gross_profit": 366456000, "ebit": -121621000, "ebitda": -88120000, "pretax_income": -135913000, "tax_provision": 10421000, "net_income": -146334000, "net_income_to_common": -146334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164582000, "total_current_assets": 432736000, "total_assets": 1296011000, "short_term_debt": 9630000, "long_term_debt": 812063000, "total_debt": 821693000, "total_liabilities": 1422006000, "total_equity": -125995000, "shares_outstanding": 55270998, "goodwill_and_intangibles": 626849000 }, "cash_flow": { "operating_cash_flow": 53917000, "capital_expenditure": 9010000, "free_cash_flow": 62927000, "dividends_paid": 2453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161995, "ticker_id": 8071, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121621000", "ebitda": "-88120000", "netIncome": "-146334000", "grossProfit": "366456000", "depreciation": "None", "totalRevenue": "535404000", "costOfRevenue": "168948000", "interestIncome": "365000", "incomeBeforeTax": "-135913000", "interestExpense": "14292000", "operatingIncome": "-120065000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10421000", "reportedCurrency": "USD", "netInterestIncome": "-13927000", "nonInterestIncome": "None", "operatingExpenses": "486521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160779000", "otherNonOperatingIncome": "-1556000", "costofGoodsAndServicesSold": "168948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33501000", "sellingGeneralAndAdministrative": "78289000", "netIncomeFromContinuingOperations": "-146334000" }, "balance": { "goodwill": "515258000", "inventory": "29974000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "1296011000", "longTermDebt": "812063000", "shortTermDebt": "9630000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "111591000", "reportedCurrency": "USD", "retainedEarnings": "-736028000", "totalLiabilities": "1422006000", "otherCurrentAssets": "63210000", "totalCurrentAssets": "432736000", "currentLongTermDebt": "None", "longTermInvestments": "34068000", "shortTermInvestments": "58850000", "currentNetReceivables": "146094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863275000", "currentAccountsPayable": "3521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133976000", "shortLongTermDebtTotal": "912558000", "totalShareholderEquity": "-125995000", "capitalLeaseObligations": "100495000", "otherCurrentLiabilities": "83462000", "totalCurrentLiabilities": "468680000", "otherNonCurrentLiabilities": "17342000", "totalNonCurrentLiabilities": "953326000", "cashAndShortTermInvestments": "164582000", "commonStockSharesOutstanding": "55270998", "intangibleAssetsExcludingGoodwill": "111591000", "cashAndCashEquivalentsAtCarryingValue": "164582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146334000", "profitLoss": "None", "dividendPayout": "2453000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19579000", "operatingCashflow": "53917000", "capitalExpenditures": "9010000", "changeInReceivables": "-25475000", "changeInExchangeRate": "None", "cashflowFromFinancing": "264132999", "cashflowFromInvestment": "-325378000", "stockBasedCompensation": "102579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535404000, "cost_of_revenue": 168948000, "gross_profit": 366456000, "research_and_development": 160779000, "selling_general_admin": 78289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121621000, "depreciation_amortisation": 33501000, "ebitda": -88120000, "interest_expense": 14292000, "interest_income": null, "other_non_operating": null, "pretax_income": -135913000, "tax_provision": 10421000, "effective_tax_rate": null, "net_income": -146334000, "net_income_continuing_ops": -146334000, "net_income_to_common": -146334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164582000, "short_term_investments": 58850000, "net_receivables": 146094000, "inventory": 29974000, "other_current_assets": null, "total_current_assets": 432736000, "net_ppe": null, "goodwill": 515258000, "intangible_assets": 111591000, "goodwill_and_intangibles": 626849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863275000, "total_assets": 1296011000, "short_term_debt": 9630000, "accounts_payable": 3521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468680000, "long_term_debt": 812063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953326000, "total_liabilities": 1422006000, "total_debt": 821693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -736028000, "total_equity": -125995000, "shares_outstanding": 55270998, "operating_cash_flow": 53917000, "stock_based_compensation": 102579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325378000, "dividends_paid": 2453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264132999, "free_cash_flow": 62927000, "net_change_in_cash": -7328000 }, "raw_data": { "income": { "ebit": "-121621000", "ebitda": "-88120000", "netIncome": "-146334000", "grossProfit": "366456000", "depreciation": "None", "totalRevenue": "535404000", "costOfRevenue": "168948000", "interestIncome": "365000", "incomeBeforeTax": "-135913000", "interestExpense": "14292000", "operatingIncome": "-120065000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10421000", "reportedCurrency": "USD", "netInterestIncome": "-13927000", "nonInterestIncome": "None", "operatingExpenses": "486521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160779000", "otherNonOperatingIncome": "-1556000", "costofGoodsAndServicesSold": "168948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33501000", "sellingGeneralAndAdministrative": "78289000", "netIncomeFromContinuingOperations": "-146334000" }, "balance": { "goodwill": "515258000", "inventory": "29974000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "1296011000", "longTermDebt": "812063000", "shortTermDebt": "9630000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "111591000", "reportedCurrency": "USD", "retainedEarnings": "-736028000", "totalLiabilities": "1422006000", "otherCurrentAssets": "63210000", "totalCurrentAssets": "432736000", "currentLongTermDebt": "None", "longTermInvestments": "34068000", "shortTermInvestments": "58850000", "currentNetReceivables": "146094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863275000", "currentAccountsPayable": "3521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133976000", "shortLongTermDebtTotal": "912558000", "totalShareholderEquity": "-125995000", "capitalLeaseObligations": "100495000", "otherCurrentLiabilities": "83462000", "totalCurrentLiabilities": "468680000", "otherNonCurrentLiabilities": "17342000", "totalNonCurrentLiabilities": "953326000", "cashAndShortTermInvestments": "164582000", "commonStockSharesOutstanding": "55270998", "intangibleAssetsExcludingGoodwill": "111591000", "cashAndCashEquivalentsAtCarryingValue": "164582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146334000", "profitLoss": "None", "dividendPayout": "2453000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19579000", "operatingCashflow": "53917000", "capitalExpenditures": "9010000", "changeInReceivables": "-25475000", "changeInExchangeRate": "None", "cashflowFromFinancing": "264132999", "cashflowFromInvestment": "-325378000", "stockBasedCompensation": "102579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 411486000, "cost_of_revenue": 121517000, "gross_profit": 289969000, "ebit": -72726000, "ebitda": -50095000, "pretax_income": -96863000, "tax_provision": 1986000, "net_income": -98849000, "net_income_to_common": -98849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173617000, "total_current_assets": 473435000, "total_assets": 913122000, "short_term_debt": 9612000, "long_term_debt": 378586000, "total_debt": 388198000, "total_liabilities": 841586000, "total_equity": 71536000, "shares_outstanding": 51036824, "goodwill_and_intangibles": 257897000 }, "cash_flow": { "operating_cash_flow": 4887000, "capital_expenditure": 13802000, "free_cash_flow": 18689000, "dividends_paid": 201075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162000, "ticker_id": 8071, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72726000", "ebitda": "-50095000", "netIncome": "-98849000", "grossProfit": "289969000", "depreciation": "None", "totalRevenue": "411486000", "costOfRevenue": "121517000", "interestIncome": "1454000", "incomeBeforeTax": "-96863000", "interestExpense": "24137000", "operatingIncome": "-74099000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "-22683000", "nonInterestIncome": "None", "operatingExpenses": "364068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108568000", "otherNonOperatingIncome": "1373000", "costofGoodsAndServicesSold": "121517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22631000", "sellingGeneralAndAdministrative": "59519000", "netIncomeFromContinuingOperations": "-98849000" }, "balance": { "goodwill": "213601000", "inventory": "21536000", "commonStock": "522000", "currentDebt": "None", "investments": "None", "totalAssets": "913122000", "longTermDebt": "378586000", "shortTermDebt": "9612000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44296000", "reportedCurrency": "USD", "retainedEarnings": "-617279000", "totalLiabilities": "841586000", "otherCurrentAssets": "49380000", "totalCurrentAssets": "473435000", "currentLongTermDebt": "None", "longTermInvestments": "10124000", "shortTermInvestments": "138839000", "currentNetReceivables": "111599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439687000", "currentAccountsPayable": "3860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53114000", "shortLongTermDebtTotal": "463935000", "totalShareholderEquity": "71536000", "capitalLeaseObligations": "85349000", "otherCurrentLiabilities": "61677000", "totalCurrentLiabilities": "353734000", "otherNonCurrentLiabilities": "77901000", "totalNonCurrentLiabilities": "487852000", "cashAndShortTermInvestments": "173617000", "commonStockSharesOutstanding": "51036824", "intangibleAssetsExcludingGoodwill": "44296000", "cashAndCashEquivalentsAtCarryingValue": "173617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98849000", "profitLoss": "None", "dividendPayout": "201075000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-741000", "operatingCashflow": "4887000", "capitalExpenditures": "13802000", "changeInReceivables": "-24380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200925000", "cashflowFromInvestment": "-156287000", "stockBasedCompensation": "63888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411486000, "cost_of_revenue": 121517000, "gross_profit": 289969000, "research_and_development": 108568000, "selling_general_admin": 59519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72726000, "depreciation_amortisation": 22631000, "ebitda": -50095000, "interest_expense": 24137000, "interest_income": null, "other_non_operating": null, "pretax_income": -96863000, "tax_provision": 1986000, "effective_tax_rate": null, "net_income": -98849000, "net_income_continuing_ops": -98849000, "net_income_to_common": -98849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173617000, "short_term_investments": 138839000, "net_receivables": 111599000, "inventory": 21536000, "other_current_assets": null, "total_current_assets": 473435000, "net_ppe": null, "goodwill": 213601000, "intangible_assets": 44296000, "goodwill_and_intangibles": 257897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439687000, "total_assets": 913122000, "short_term_debt": 9612000, "accounts_payable": 3860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353734000, "long_term_debt": 378586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487852000, "total_liabilities": 841586000, "total_debt": 388198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617279000, "total_equity": 71536000, "shares_outstanding": 51036824, "operating_cash_flow": 4887000, "stock_based_compensation": 63888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156287000, "dividends_paid": 201075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200925000, "free_cash_flow": 18689000, "net_change_in_cash": 49525000 }, "raw_data": { "income": { "ebit": "-72726000", "ebitda": "-50095000", "netIncome": "-98849000", "grossProfit": "289969000", "depreciation": "None", "totalRevenue": "411486000", "costOfRevenue": "121517000", "interestIncome": "1454000", "incomeBeforeTax": "-96863000", "interestExpense": "24137000", "operatingIncome": "-74099000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "-22683000", "nonInterestIncome": "None", "operatingExpenses": "364068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108568000", "otherNonOperatingIncome": "1373000", "costofGoodsAndServicesSold": "121517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22631000", "sellingGeneralAndAdministrative": "59519000", "netIncomeFromContinuingOperations": "-98849000" }, "balance": { "goodwill": "213601000", "inventory": "21536000", "commonStock": "522000", "currentDebt": "None", "investments": "None", "totalAssets": "913122000", "longTermDebt": "378586000", "shortTermDebt": "9612000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44296000", "reportedCurrency": "USD", "retainedEarnings": "-617279000", "totalLiabilities": "841586000", "otherCurrentAssets": "49380000", "totalCurrentAssets": "473435000", "currentLongTermDebt": "None", "longTermInvestments": "10124000", "shortTermInvestments": "138839000", "currentNetReceivables": "111599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439687000", "currentAccountsPayable": "3860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53114000", "shortLongTermDebtTotal": "463935000", "totalShareholderEquity": "71536000", "capitalLeaseObligations": "85349000", "otherCurrentLiabilities": "61677000", "totalCurrentLiabilities": "353734000", "otherNonCurrentLiabilities": "77901000", "totalNonCurrentLiabilities": "487852000", "cashAndShortTermInvestments": "173617000", "commonStockSharesOutstanding": "51036824", "intangibleAssetsExcludingGoodwill": "44296000", "cashAndCashEquivalentsAtCarryingValue": "173617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98849000", "profitLoss": "None", "dividendPayout": "201075000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-741000", "operatingCashflow": "4887000", "capitalExpenditures": "13802000", "changeInReceivables": "-24380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200925000", "cashflowFromInvestment": "-156287000", "stockBasedCompensation": "63888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 326947000, "cost_of_revenue": 91146000, "gross_profit": 235801000, "ebit": -40414000, "ebitda": -23886000, "pretax_income": -53803000, "tax_provision": 42000, "net_income": -53845000, "net_income_to_common": -53845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123413000, "total_current_assets": 364596000, "total_assets": 664913000, "short_term_debt": 7179000, "long_term_debt": 185200000, "total_debt": 192379000, "total_liabilities": 581745000, "total_equity": 83168000, "shares_outstanding": 48731791, "goodwill_and_intangibles": 126427000 }, "cash_flow": { "operating_cash_flow": -1420000, "capital_expenditure": 29428000, "free_cash_flow": 28008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162005, "ticker_id": 8071, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40414000", "ebitda": "-23886000", "netIncome": "-53845000", "grossProfit": "235801000", "depreciation": "None", "totalRevenue": "326947000", "costOfRevenue": "91146000", "interestIncome": "6014000", "incomeBeforeTax": "-53803000", "interestExpense": "13389000", "operatingIncome": "-45995000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-7375000", "nonInterestIncome": "None", "operatingExpenses": "281796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79364000", "otherNonOperatingIncome": "5581000", "costofGoodsAndServicesSold": "91146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16528000", "sellingGeneralAndAdministrative": "44710000", "netIncomeFromContinuingOperations": "-53845000" }, "balance": { "goodwill": "97866000", "inventory": "17047000", "commonStock": "499000", "currentDebt": "None", "investments": "None", "totalAssets": "664913000", "longTermDebt": "185200000", "shortTermDebt": "7179000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28561000", "reportedCurrency": "USD", "retainedEarnings": "-518430000", "totalLiabilities": "581745000", "otherCurrentAssets": "37098000", "totalCurrentAssets": "364596000", "currentLongTermDebt": "None", "longTermInvestments": "22887000", "shortTermInvestments": "116158000", "currentNetReceivables": "87927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300317000", "currentAccountsPayable": "6836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111654000", "shortLongTermDebtTotal": "264673000", "totalShareholderEquity": "83168000", "capitalLeaseObligations": "79473000", "otherCurrentLiabilities": "41140000", "totalCurrentLiabilities": "286673000", "otherNonCurrentLiabilities": "1352000", "totalNonCurrentLiabilities": "295072000", "cashAndShortTermInvestments": "123413000", "commonStockSharesOutstanding": "48731791", "intangibleAssetsExcludingGoodwill": "28561000", "cashAndCashEquivalentsAtCarryingValue": "123413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7914000", "operatingCashflow": "-1420000", "capitalExpenditures": "29428000", "changeInReceivables": "-14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8788000", "cashflowFromInvestment": "16811000", "stockBasedCompensation": "40664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326947000, "cost_of_revenue": 91146000, "gross_profit": 235801000, "research_and_development": 79364000, "selling_general_admin": 44710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40414000, "depreciation_amortisation": 16528000, "ebitda": -23886000, "interest_expense": 13389000, "interest_income": null, "other_non_operating": null, "pretax_income": -53803000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -53845000, "net_income_continuing_ops": -53845000, "net_income_to_common": -53845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123413000, "short_term_investments": 116158000, "net_receivables": 87927000, "inventory": 17047000, "other_current_assets": null, "total_current_assets": 364596000, "net_ppe": null, "goodwill": 97866000, "intangible_assets": 28561000, "goodwill_and_intangibles": 126427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300317000, "total_assets": 664913000, "short_term_debt": 7179000, "accounts_payable": 6836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286673000, "long_term_debt": 185200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295072000, "total_liabilities": 581745000, "total_debt": 192379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -518430000, "total_equity": 83168000, "shares_outstanding": 48731791, "operating_cash_flow": -1420000, "stock_based_compensation": 40664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8788000, "free_cash_flow": 28008000, "net_change_in_cash": 24179000 }, "raw_data": { "income": { "ebit": "-40414000", "ebitda": "-23886000", "netIncome": "-53845000", "grossProfit": "235801000", "depreciation": "None", "totalRevenue": "326947000", "costOfRevenue": "91146000", "interestIncome": "6014000", "incomeBeforeTax": "-53803000", "interestExpense": "13389000", "operatingIncome": "-45995000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-7375000", "nonInterestIncome": "None", "operatingExpenses": "281796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79364000", "otherNonOperatingIncome": "5581000", "costofGoodsAndServicesSold": "91146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16528000", "sellingGeneralAndAdministrative": "44710000", "netIncomeFromContinuingOperations": "-53845000" }, "balance": { "goodwill": "97866000", "inventory": "17047000", "commonStock": "499000", "currentDebt": "None", "investments": "None", "totalAssets": "664913000", "longTermDebt": "185200000", "shortTermDebt": "7179000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28561000", "reportedCurrency": "USD", "retainedEarnings": "-518430000", "totalLiabilities": "581745000", "otherCurrentAssets": "37098000", "totalCurrentAssets": "364596000", "currentLongTermDebt": "None", "longTermInvestments": "22887000", "shortTermInvestments": "116158000", "currentNetReceivables": "87927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300317000", "currentAccountsPayable": "6836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111654000", "shortLongTermDebtTotal": "264673000", "totalShareholderEquity": "83168000", "capitalLeaseObligations": "79473000", "otherCurrentLiabilities": "41140000", "totalCurrentLiabilities": "286673000", "otherNonCurrentLiabilities": "1352000", "totalNonCurrentLiabilities": "295072000", "cashAndShortTermInvestments": "123413000", "commonStockSharesOutstanding": "48731791", "intangibleAssetsExcludingGoodwill": "28561000", "cashAndCashEquivalentsAtCarryingValue": "123413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7914000", "operatingCashflow": "-1420000", "capitalExpenditures": "29428000", "changeInReceivables": "-14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8788000", "cashflowFromInvestment": "16811000", "stockBasedCompensation": "40664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 244091000, "cost_of_revenue": 71083000, "gross_profit": 173008000, "ebit": -50145000, "ebitda": -39048000, "pretax_income": -55079000, "tax_provision": 466000, "net_income": -55545000, "net_income_to_common": -55545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99565000, "total_current_assets": 355777000, "total_assets": 559369000, "short_term_debt": 37376000, "long_term_debt": 174688000, "total_debt": 212064000, "total_liabilities": 472050000, "total_equity": 87319000, "shares_outstanding": 46456825, "goodwill_and_intangibles": 112375000 }, "cash_flow": { "operating_cash_flow": 6066000, "capital_expenditure": 12813000, "free_cash_flow": 18879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162010, "ticker_id": 8071, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50145000", "ebitda": "-39048000", "netIncome": "-55545000", "grossProfit": "173008000", "depreciation": "None", "totalRevenue": "244091000", "costOfRevenue": "71083000", "interestIncome": "3229000", "incomeBeforeTax": "-55079000", "interestExpense": "4934000", "operatingIncome": "-53038000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "-1705000", "nonInterestIncome": "None", "operatingExpenses": "226046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67743000", "otherNonOperatingIncome": "2893000", "costofGoodsAndServicesSold": "71083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11097000", "sellingGeneralAndAdministrative": "34993000", "netIncomeFromContinuingOperations": "-55545000" }, "balance": { "goodwill": "88420000", "inventory": "12321000", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "559369000", "longTermDebt": "174688000", "shortTermDebt": "37376000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23955000", "reportedCurrency": "USD", "retainedEarnings": "-464585000", "totalLiabilities": "472050000", "otherCurrentAssets": "9746000", "totalCurrentAssets": "355777000", "currentLongTermDebt": "None", "longTermInvestments": "44892000", "shortTermInvestments": "159210000", "currentNetReceivables": "74935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203592000", "currentAccountsPayable": "7048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17523000", "shortLongTermDebtTotal": "212064000", "totalShareholderEquity": "87319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707000", "totalCurrentLiabilities": "234986000", "otherNonCurrentLiabilities": "3660000", "totalNonCurrentLiabilities": "237064000", "cashAndShortTermInvestments": "99565000", "commonStockSharesOutstanding": "46456825", "intangibleAssetsExcludingGoodwill": "23955000", "cashAndCashEquivalentsAtCarryingValue": "99565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6098000", "operatingCashflow": "6066000", "capitalExpenditures": "12813000", "changeInReceivables": "-1685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "236164000", "cashflowFromInvestment": "-193733000", "stockBasedCompensation": "27593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244091000, "cost_of_revenue": 71083000, "gross_profit": 173008000, "research_and_development": 67743000, "selling_general_admin": 34993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50145000, "depreciation_amortisation": 11097000, "ebitda": -39048000, "interest_expense": 4934000, "interest_income": null, "other_non_operating": null, "pretax_income": -55079000, "tax_provision": 466000, "effective_tax_rate": null, "net_income": -55545000, "net_income_continuing_ops": -55545000, "net_income_to_common": -55545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99565000, "short_term_investments": 159210000, "net_receivables": 74935000, "inventory": 12321000, "other_current_assets": null, "total_current_assets": 355777000, "net_ppe": null, "goodwill": 88420000, "intangible_assets": 23955000, "goodwill_and_intangibles": 112375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203592000, "total_assets": 559369000, "short_term_debt": 37376000, "accounts_payable": 7048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234986000, "long_term_debt": 174688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237064000, "total_liabilities": 472050000, "total_debt": 212064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464585000, "total_equity": 87319000, "shares_outstanding": 46456825, "operating_cash_flow": 6066000, "stock_based_compensation": 27593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236164000, "free_cash_flow": 18879000, "net_change_in_cash": 48497000 }, "raw_data": { "income": { "ebit": "-50145000", "ebitda": "-39048000", "netIncome": "-55545000", "grossProfit": "173008000", "depreciation": "None", "totalRevenue": "244091000", "costOfRevenue": "71083000", "interestIncome": "3229000", "incomeBeforeTax": "-55079000", "interestExpense": "4934000", "operatingIncome": "-53038000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "-1705000", "nonInterestIncome": "None", "operatingExpenses": "226046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67743000", "otherNonOperatingIncome": "2893000", "costofGoodsAndServicesSold": "71083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11097000", "sellingGeneralAndAdministrative": "34993000", "netIncomeFromContinuingOperations": "-55545000" }, "balance": { "goodwill": "88420000", "inventory": "12321000", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "559369000", "longTermDebt": "174688000", "shortTermDebt": "37376000", "treasuryStock": "-4764000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23955000", "reportedCurrency": "USD", "retainedEarnings": "-464585000", "totalLiabilities": "472050000", "otherCurrentAssets": "9746000", "totalCurrentAssets": "355777000", "currentLongTermDebt": "None", "longTermInvestments": "44892000", "shortTermInvestments": "159210000", "currentNetReceivables": "74935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203592000", "currentAccountsPayable": "7048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17523000", "shortLongTermDebtTotal": "212064000", "totalShareholderEquity": "87319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707000", "totalCurrentLiabilities": "234986000", "otherNonCurrentLiabilities": "3660000", "totalNonCurrentLiabilities": "237064000", "cashAndShortTermInvestments": "99565000", "commonStockSharesOutstanding": "46456825", "intangibleAssetsExcludingGoodwill": "23955000", "cashAndCashEquivalentsAtCarryingValue": "99565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6098000", "operatingCashflow": "6066000", "capitalExpenditures": "12813000", "changeInReceivables": "-1685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "236164000", "cashflowFromInvestment": "-193733000", "stockBasedCompensation": "27593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 209691000, "cost_of_revenue": 64749000, "gross_profit": 144942000, "ebit": 4328000, "ebitda": 15538000, "pretax_income": 1830000, "tax_provision": 700000, "net_income": 1130000, "net_income_to_common": 1130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343291000, "total_current_assets": 853003000, "total_assets": 1719643000, "short_term_debt": 615538000, "long_term_debt": 295666000, "total_debt": 911204000, "total_liabilities": 1544871000, "total_equity": 174772000, "shares_outstanding": 66904992, "goodwill_and_intangibles": 660901000 }, "cash_flow": { "operating_cash_flow": 39817000, "capital_expenditure": 2081000, "free_cash_flow": 41898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161973, "ticker_id": 8071, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4328000", "ebitda": "15538000", "netIncome": "1130000", "grossProfit": "144942000", "depreciation": "None", "totalRevenue": "209691000", "costOfRevenue": "64749000", "interestIncome": "5612000", "incomeBeforeTax": "1830000", "interestExpense": "2498000", "operatingIncome": "-558000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "3114000", "nonInterestIncome": "None", "operatingExpenses": "145500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11210000", "sellingGeneralAndAdministrative": "17856000", "netIncomeFromContinuingOperations": "1130000" }, "balance": { "goodwill": "593334000", "inventory": "None", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "1719643000", "longTermDebt": "295666000", "shortTermDebt": "615538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67567000", "reportedCurrency": "USD", "retainedEarnings": "-963523000", "totalLiabilities": "1544871000", "otherCurrentAssets": "44217000", "totalCurrentAssets": "853003000", "currentLongTermDebt": "597574000", "longTermInvestments": "0", "shortTermInvestments": "326967000", "currentNetReceivables": "138528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866640000", "currentAccountsPayable": "12304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965191000", "totalShareholderEquity": "174772000", "capitalLeaseObligations": "71951000", "otherCurrentLiabilities": "84407000", "totalCurrentLiabilities": "1154509000", "otherNonCurrentLiabilities": "12292000", "totalNonCurrentLiabilities": "390362000", "cashAndShortTermInvestments": "343291000", "commonStockSharesOutstanding": "66904992", "intangibleAssetsExcludingGoodwill": "67567000", "cashAndCashEquivalentsAtCarryingValue": "343291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39817000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2634000", "cashflowFromInvestment": "55255000", "stockBasedCompensation": "19890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209691000, "cost_of_revenue": 64749000, "gross_profit": 144942000, "research_and_development": 48354000, "selling_general_admin": 17856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4328000, "depreciation_amortisation": 11210000, "ebitda": 15538000, "interest_expense": 2498000, "interest_income": null, "other_non_operating": null, "pretax_income": 1830000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 1130000, "net_income_continuing_ops": 1130000, "net_income_to_common": 1130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343291000, "short_term_investments": 326967000, "net_receivables": 138528000, "inventory": null, "other_current_assets": null, "total_current_assets": 853003000, "net_ppe": null, "goodwill": 593334000, "intangible_assets": 67567000, "goodwill_and_intangibles": 660901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866640000, "total_assets": 1719643000, "short_term_debt": 615538000, "accounts_payable": 12304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154509000, "long_term_debt": 295666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390362000, "total_liabilities": 1544871000, "total_debt": 911204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -963523000, "total_equity": 174772000, "shares_outstanding": 66904992, "operating_cash_flow": 39817000, "stock_based_compensation": 19890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2634000, "free_cash_flow": 41898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4328000", "ebitda": "15538000", "netIncome": "1130000", "grossProfit": "144942000", "depreciation": "None", "totalRevenue": "209691000", "costOfRevenue": "64749000", "interestIncome": "5612000", "incomeBeforeTax": "1830000", "interestExpense": "2498000", "operatingIncome": "-558000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "3114000", "nonInterestIncome": "None", "operatingExpenses": "145500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11210000", "sellingGeneralAndAdministrative": "17856000", "netIncomeFromContinuingOperations": "1130000" }, "balance": { "goodwill": "593334000", "inventory": "None", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "1719643000", "longTermDebt": "295666000", "shortTermDebt": "615538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67567000", "reportedCurrency": "USD", "retainedEarnings": "-963523000", "totalLiabilities": "1544871000", "otherCurrentAssets": "44217000", "totalCurrentAssets": "853003000", "currentLongTermDebt": "597574000", "longTermInvestments": "0", "shortTermInvestments": "326967000", "currentNetReceivables": "138528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866640000", "currentAccountsPayable": "12304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965191000", "totalShareholderEquity": "174772000", "capitalLeaseObligations": "71951000", "otherCurrentLiabilities": "84407000", "totalCurrentLiabilities": "1154509000", "otherNonCurrentLiabilities": "12292000", "totalNonCurrentLiabilities": "390362000", "cashAndShortTermInvestments": "343291000", "commonStockSharesOutstanding": "66904992", "intangibleAssetsExcludingGoodwill": "67567000", "cashAndCashEquivalentsAtCarryingValue": "343291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39817000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2634000", "cashflowFromInvestment": "55255000", "stockBasedCompensation": "19890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 217388000, "cost_of_revenue": 67517000, "gross_profit": 149871000, "ebit": 8296000, "ebitda": 19477000, "pretax_income": 5726000, "tax_provision": 2597000, "net_income": 3129000, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246664000, "total_current_assets": 688917000, "total_assets": 1726464000, "short_term_debt": 16175999, "long_term_debt": 892284000, "total_debt": 908459999, "total_liabilities": 1571734000, "total_equity": 154730000, "shares_outstanding": 65882000, "goodwill_and_intangibles": 640373000 }, "cash_flow": { "operating_cash_flow": 37577000, "capital_expenditure": 1153000, "free_cash_flow": 38730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161974, "ticker_id": 8071, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8296000", "ebitda": "19477000", "netIncome": "3129000", "grossProfit": "149871000", "depreciation": "None", "totalRevenue": "217388000", "costOfRevenue": "67517000", "interestIncome": "5580000", "incomeBeforeTax": "5726000", "interestExpense": "2570000", "operatingIncome": "2272000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2597000", "reportedCurrency": "USD", "netInterestIncome": "3010000", "nonInterestIncome": "None", "operatingExpenses": "147599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11181000", "sellingGeneralAndAdministrative": "20342000", "netIncomeFromContinuingOperations": "3129000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "1726464000", "longTermDebt": "892284000", "shortTermDebt": "16175999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65105000", "reportedCurrency": "USD", "retainedEarnings": "-964653000", "totalLiabilities": "1571734000", "otherCurrentAssets": "47230000", "totalCurrentAssets": "688917000", "currentLongTermDebt": "None", "longTermInvestments": "184119000", "shortTermInvestments": "228006000", "currentNetReceivables": "167017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037547000", "currentAccountsPayable": "11041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028275999", "totalShareholderEquity": "154730000", "capitalLeaseObligations": "76084000", "otherCurrentLiabilities": "96998000", "totalCurrentLiabilities": "575370000", "otherNonCurrentLiabilities": "14201000", "totalNonCurrentLiabilities": "996363999", "cashAndShortTermInvestments": "246664000", "commonStockSharesOutstanding": "65882000", "intangibleAssetsExcludingGoodwill": "65105000", "cashAndCashEquivalentsAtCarryingValue": "246664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37577000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4676000", "cashflowFromInvestment": "82743000", "stockBasedCompensation": "23276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217388000, "cost_of_revenue": 67517000, "gross_profit": 149871000, "research_and_development": 48631000, "selling_general_admin": 20342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8296000, "depreciation_amortisation": 11181000, "ebitda": 19477000, "interest_expense": 2570000, "interest_income": null, "other_non_operating": null, "pretax_income": 5726000, "tax_provision": 2597000, "effective_tax_rate": null, "net_income": 3129000, "net_income_continuing_ops": 3129000, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246664000, "short_term_investments": 228006000, "net_receivables": 167017000, "inventory": null, "other_current_assets": null, "total_current_assets": 688917000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 65105000, "goodwill_and_intangibles": 640373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037547000, "total_assets": 1726464000, "short_term_debt": 16175999, "accounts_payable": 11041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575370000, "long_term_debt": 892284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996363999, "total_liabilities": 1571734000, "total_debt": 908459999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964653000, "total_equity": 154730000, "shares_outstanding": 65882000, "operating_cash_flow": 37577000, "stock_based_compensation": 23276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4676000, "free_cash_flow": 38730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8296000", "ebitda": "19477000", "netIncome": "3129000", "grossProfit": "149871000", "depreciation": "None", "totalRevenue": "217388000", "costOfRevenue": "67517000", "interestIncome": "5580000", "incomeBeforeTax": "5726000", "interestExpense": "2570000", "operatingIncome": "2272000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2597000", "reportedCurrency": "USD", "netInterestIncome": "3010000", "nonInterestIncome": "None", "operatingExpenses": "147599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11181000", "sellingGeneralAndAdministrative": "20342000", "netIncomeFromContinuingOperations": "3129000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "1726464000", "longTermDebt": "892284000", "shortTermDebt": "16175999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65105000", "reportedCurrency": "USD", "retainedEarnings": "-964653000", "totalLiabilities": "1571734000", "otherCurrentAssets": "47230000", "totalCurrentAssets": "688917000", "currentLongTermDebt": "None", "longTermInvestments": "184119000", "shortTermInvestments": "228006000", "currentNetReceivables": "167017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037547000", "currentAccountsPayable": "11041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028275999", "totalShareholderEquity": "154730000", "capitalLeaseObligations": "76084000", "otherCurrentLiabilities": "96998000", "totalCurrentLiabilities": "575370000", "otherNonCurrentLiabilities": "14201000", "totalNonCurrentLiabilities": "996363999", "cashAndShortTermInvestments": "246664000", "commonStockSharesOutstanding": "65882000", "intangibleAssetsExcludingGoodwill": "65105000", "cashAndCashEquivalentsAtCarryingValue": "246664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37577000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4676000", "cashflowFromInvestment": "82743000", "stockBasedCompensation": "23276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 217960000, "cost_of_revenue": 64984000, "gross_profit": 152976000, "ebit": 11897000, "ebitda": 23097000, "pretax_income": 9312000, "tax_provision": -497000, "net_income": 9809000, "net_income_to_common": 9809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130613000, "total_current_assets": 635025000, "total_assets": 1666407000, "short_term_debt": 15955000, "long_term_debt": 891279000, "total_debt": 907234000, "total_liabilities": 1539191000, "total_equity": 127216000, "shares_outstanding": 65181940, "goodwill_and_intangibles": 645145000 }, "cash_flow": { "operating_cash_flow": 38548000, "capital_expenditure": 4137000, "free_cash_flow": 42685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161976, "ticker_id": 8071, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11897000", "ebitda": "23097000", "netIncome": "9809000", "grossProfit": "152976000", "depreciation": "None", "totalRevenue": "217960000", "costOfRevenue": "64984000", "interestIncome": "6167000", "incomeBeforeTax": "9312000", "interestExpense": "2585000", "operatingIncome": "5903000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-497000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "147073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "20535000", "netIncomeFromContinuingOperations": "9809000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "1666407000", "longTermDebt": "891279000", "shortTermDebt": "15955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69877000", "reportedCurrency": "USD", "retainedEarnings": "-967782000", "totalLiabilities": "1539191000", "otherCurrentAssets": "86558000", "totalCurrentAssets": "635025000", "currentLongTermDebt": "None", "longTermInvestments": "227418000", "shortTermInvestments": "276515000", "currentNetReceivables": "141339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031382000", "currentAccountsPayable": "15571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970785000", "totalShareholderEquity": "127216000", "capitalLeaseObligations": "79506000", "otherCurrentLiabilities": "80539000", "totalCurrentLiabilities": "535008000", "otherNonCurrentLiabilities": "21011000", "totalNonCurrentLiabilities": "1004183000", "cashAndShortTermInvestments": "130613000", "commonStockSharesOutstanding": "65181940", "intangibleAssetsExcludingGoodwill": "69877000", "cashAndCashEquivalentsAtCarryingValue": "130613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38548000", "capitalExpenditures": "4137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1965000", "cashflowFromInvestment": "-171652000", "stockBasedCompensation": "26327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217960000, "cost_of_revenue": 64984000, "gross_profit": 152976000, "research_and_development": 46914000, "selling_general_admin": 20535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11897000, "depreciation_amortisation": 11200000, "ebitda": 23097000, "interest_expense": 2585000, "interest_income": null, "other_non_operating": null, "pretax_income": 9312000, "tax_provision": -497000, "effective_tax_rate": null, "net_income": 9809000, "net_income_continuing_ops": 9809000, "net_income_to_common": 9809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130613000, "short_term_investments": 276515000, "net_receivables": 141339000, "inventory": null, "other_current_assets": null, "total_current_assets": 635025000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 69877000, "goodwill_and_intangibles": 645145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031382000, "total_assets": 1666407000, "short_term_debt": 15955000, "accounts_payable": 15571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535008000, "long_term_debt": 891279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004183000, "total_liabilities": 1539191000, "total_debt": 907234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967782000, "total_equity": 127216000, "shares_outstanding": 65181940, "operating_cash_flow": 38548000, "stock_based_compensation": 26327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1965000, "free_cash_flow": 42685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11897000", "ebitda": "23097000", "netIncome": "9809000", "grossProfit": "152976000", "depreciation": "None", "totalRevenue": "217960000", "costOfRevenue": "64984000", "interestIncome": "6167000", "incomeBeforeTax": "9312000", "interestExpense": "2585000", "operatingIncome": "5903000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-497000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "147073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "20535000", "netIncomeFromContinuingOperations": "9809000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "1666407000", "longTermDebt": "891279000", "shortTermDebt": "15955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69877000", "reportedCurrency": "USD", "retainedEarnings": "-967782000", "totalLiabilities": "1539191000", "otherCurrentAssets": "86558000", "totalCurrentAssets": "635025000", "currentLongTermDebt": "None", "longTermInvestments": "227418000", "shortTermInvestments": "276515000", "currentNetReceivables": "141339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031382000", "currentAccountsPayable": "15571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970785000", "totalShareholderEquity": "127216000", "capitalLeaseObligations": "79506000", "otherCurrentLiabilities": "80539000", "totalCurrentLiabilities": "535008000", "otherNonCurrentLiabilities": "21011000", "totalNonCurrentLiabilities": "1004183000", "cashAndShortTermInvestments": "130613000", "commonStockSharesOutstanding": "65181940", "intangibleAssetsExcludingGoodwill": "69877000", "cashAndCashEquivalentsAtCarryingValue": "130613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38548000", "capitalExpenditures": "4137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1965000", "cashflowFromInvestment": "-171652000", "stockBasedCompensation": "26327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 214193000, "cost_of_revenue": 63059000, "gross_profit": 151134000, "ebit": 12965000, "ebitda": 24355000, "pretax_income": 10338000, "tax_provision": 2000000, "net_income": 8338000, "net_income_to_common": 8338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261327000, "total_current_assets": 754517000, "total_assets": 1648740000, "short_term_debt": 15185000, "long_term_debt": 890277000, "total_debt": 905462000, "total_liabilities": 1558293000, "total_equity": 90447000, "shares_outstanding": 64696992, "goodwill_and_intangibles": 650249000 }, "cash_flow": { "operating_cash_flow": 47542000, "capital_expenditure": 5262000, "free_cash_flow": 52804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161977, "ticker_id": 8071, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12965000", "ebitda": "24355000", "netIncome": "8338000", "grossProfit": "151134000", "depreciation": "None", "totalRevenue": "214193000", "costOfRevenue": "63059000", "interestIncome": "5514000", "incomeBeforeTax": "10338000", "interestExpense": "2627000", "operatingIncome": "3494000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "2887000", "nonInterestIncome": "None", "operatingExpenses": "147640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390000", "sellingGeneralAndAdministrative": "20813000", "netIncomeFromContinuingOperations": "8338000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "1648740000", "longTermDebt": "890277000", "shortTermDebt": "15185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74981000", "reportedCurrency": "USD", "retainedEarnings": "-977591000", "totalLiabilities": "1558293000", "otherCurrentAssets": "92097000", "totalCurrentAssets": "754517000", "currentLongTermDebt": "None", "longTermInvestments": "88012000", "shortTermInvestments": "250410000", "currentNetReceivables": "150683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894223000", "currentAccountsPayable": "15943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967649000", "totalShareholderEquity": "90447000", "capitalLeaseObligations": "77372000", "otherCurrentLiabilities": "78125000", "totalCurrentLiabilities": "555941000", "otherNonCurrentLiabilities": "20705000", "totalNonCurrentLiabilities": "1002352000", "cashAndShortTermInvestments": "261327000", "commonStockSharesOutstanding": "64696992", "intangibleAssetsExcludingGoodwill": "74981000", "cashAndCashEquivalentsAtCarryingValue": "261327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8337999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47542000", "capitalExpenditures": "5262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47122000", "cashflowFromInvestment": "-41317000", "stockBasedCompensation": "27581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214193000, "cost_of_revenue": 63059000, "gross_profit": 151134000, "research_and_development": 47227000, "selling_general_admin": 20813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12965000, "depreciation_amortisation": 11390000, "ebitda": 24355000, "interest_expense": 2627000, "interest_income": null, "other_non_operating": null, "pretax_income": 10338000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 8338000, "net_income_continuing_ops": 8338000, "net_income_to_common": 8338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261327000, "short_term_investments": 250410000, "net_receivables": 150683000, "inventory": null, "other_current_assets": null, "total_current_assets": 754517000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 74981000, "goodwill_and_intangibles": 650249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894223000, "total_assets": 1648740000, "short_term_debt": 15185000, "accounts_payable": 15943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555941000, "long_term_debt": 890277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002352000, "total_liabilities": 1558293000, "total_debt": 905462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977591000, "total_equity": 90447000, "shares_outstanding": 64696992, "operating_cash_flow": 47542000, "stock_based_compensation": 27581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47122000, "free_cash_flow": 52804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12965000", "ebitda": "24355000", "netIncome": "8338000", "grossProfit": "151134000", "depreciation": "None", "totalRevenue": "214193000", "costOfRevenue": "63059000", "interestIncome": "5514000", "incomeBeforeTax": "10338000", "interestExpense": "2627000", "operatingIncome": "3494000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "2887000", "nonInterestIncome": "None", "operatingExpenses": "147640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390000", "sellingGeneralAndAdministrative": "20813000", "netIncomeFromContinuingOperations": "8338000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "1648740000", "longTermDebt": "890277000", "shortTermDebt": "15185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74981000", "reportedCurrency": "USD", "retainedEarnings": "-977591000", "totalLiabilities": "1558293000", "otherCurrentAssets": "92097000", "totalCurrentAssets": "754517000", "currentLongTermDebt": "None", "longTermInvestments": "88012000", "shortTermInvestments": "250410000", "currentNetReceivables": "150683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894223000", "currentAccountsPayable": "15943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967649000", "totalShareholderEquity": "90447000", "capitalLeaseObligations": "77372000", "otherCurrentLiabilities": "78125000", "totalCurrentLiabilities": "555941000", "otherNonCurrentLiabilities": "20705000", "totalNonCurrentLiabilities": "1002352000", "cashAndShortTermInvestments": "261327000", "commonStockSharesOutstanding": "64696992", "intangibleAssetsExcludingGoodwill": "74981000", "cashAndCashEquivalentsAtCarryingValue": "261327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8337999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47542000", "capitalExpenditures": "5262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47122000", "cashflowFromInvestment": "-41317000", "stockBasedCompensation": "27581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 210253000, "cost_of_revenue": 59480000, "gross_profit": 150773000, "ebit": 7459000, "ebitda": 19124000, "pretax_income": 4805000, "tax_provision": 2700000, "net_income": 2105000, "net_income_to_common": 2105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291462000, "total_current_assets": 732645000, "total_assets": 1644810000, "short_term_debt": 59581000, "long_term_debt": 889303000, "total_debt": 948884000, "total_liabilities": 1592088000, "total_equity": 52722000, "shares_outstanding": 64224415, "goodwill_and_intangibles": 655031000 }, "cash_flow": { "operating_cash_flow": 29757000, "capital_expenditure": 1361000, "free_cash_flow": 31118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161978, "ticker_id": 8071, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7459000", "ebitda": "19124000", "netIncome": "2105000", "grossProfit": "150773000", "depreciation": "None", "totalRevenue": "210253000", "costOfRevenue": "59480000", "interestIncome": "5758000", "incomeBeforeTax": "4805000", "interestExpense": "2654000", "operatingIncome": "-101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "3104000", "nonInterestIncome": "None", "operatingExpenses": "150874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11665000", "sellingGeneralAndAdministrative": "23171000", "netIncomeFromContinuingOperations": "2105000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "1644810000", "longTermDebt": "889303000", "shortTermDebt": "59581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79763000", "reportedCurrency": "USD", "retainedEarnings": "-985929000", "totalLiabilities": "1592088000", "otherCurrentAssets": "98631000", "totalCurrentAssets": "732645000", "currentLongTermDebt": "45967000", "longTermInvestments": "99136000", "shortTermInvestments": "202011000", "currentNetReceivables": "140541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912165000", "currentAccountsPayable": "12318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1014368000", "totalShareholderEquity": "52722000", "capitalLeaseObligations": "79098000", "otherCurrentLiabilities": "69458000", "totalCurrentLiabilities": "589155000", "otherNonCurrentLiabilities": "20622000", "totalNonCurrentLiabilities": "1002933000", "cashAndShortTermInvestments": "291462000", "commonStockSharesOutstanding": "64224415", "intangibleAssetsExcludingGoodwill": "79763000", "cashAndCashEquivalentsAtCarryingValue": "291462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29757000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4732000", "cashflowFromInvestment": "-79213000", "stockBasedCompensation": "27151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210253000, "cost_of_revenue": 59480000, "gross_profit": 150773000, "research_and_development": 47888000, "selling_general_admin": 23171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7459000, "depreciation_amortisation": 11665000, "ebitda": 19124000, "interest_expense": 2654000, "interest_income": null, "other_non_operating": null, "pretax_income": 4805000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 2105000, "net_income_continuing_ops": 2105000, "net_income_to_common": 2105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291462000, "short_term_investments": 202011000, "net_receivables": 140541000, "inventory": null, "other_current_assets": null, "total_current_assets": 732645000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 79763000, "goodwill_and_intangibles": 655031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912165000, "total_assets": 1644810000, "short_term_debt": 59581000, "accounts_payable": 12318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589155000, "long_term_debt": 889303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002933000, "total_liabilities": 1592088000, "total_debt": 948884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985929000, "total_equity": 52722000, "shares_outstanding": 64224415, "operating_cash_flow": 29757000, "stock_based_compensation": 27151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4732000, "free_cash_flow": 31118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7459000", "ebitda": "19124000", "netIncome": "2105000", "grossProfit": "150773000", "depreciation": "None", "totalRevenue": "210253000", "costOfRevenue": "59480000", "interestIncome": "5758000", "incomeBeforeTax": "4805000", "interestExpense": "2654000", "operatingIncome": "-101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "3104000", "nonInterestIncome": "None", "operatingExpenses": "150874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11665000", "sellingGeneralAndAdministrative": "23171000", "netIncomeFromContinuingOperations": "2105000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "1644810000", "longTermDebt": "889303000", "shortTermDebt": "59581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79763000", "reportedCurrency": "USD", "retainedEarnings": "-985929000", "totalLiabilities": "1592088000", "otherCurrentAssets": "98631000", "totalCurrentAssets": "732645000", "currentLongTermDebt": "45967000", "longTermInvestments": "99136000", "shortTermInvestments": "202011000", "currentNetReceivables": "140541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912165000", "currentAccountsPayable": "12318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1014368000", "totalShareholderEquity": "52722000", "capitalLeaseObligations": "79098000", "otherCurrentLiabilities": "69458000", "totalCurrentLiabilities": "589155000", "otherNonCurrentLiabilities": "20622000", "totalNonCurrentLiabilities": "1002933000", "cashAndShortTermInvestments": "291462000", "commonStockSharesOutstanding": "64224415", "intangibleAssetsExcludingGoodwill": "79763000", "cashAndCashEquivalentsAtCarryingValue": "291462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29757000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4732000", "cashflowFromInvestment": "-79213000", "stockBasedCompensation": "27151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 216261000, "cost_of_revenue": 66267000, "gross_profit": 149994000, "ebit": 4816000, "ebitda": 16252000, "pretax_income": 2033000, "tax_provision": 3514000, "net_income": -1481000, "net_income_to_common": -1481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334686000, "total_current_assets": 786111000, "total_assets": 1652034000, "short_term_debt": 61388000, "long_term_debt": 888356000, "total_debt": 949744000, "total_liabilities": 1634323000, "total_equity": 17711000, "shares_outstanding": 63901277, "goodwill_and_intangibles": 660987000 }, "cash_flow": { "operating_cash_flow": 63773000, "capital_expenditure": 1183000, "free_cash_flow": 64956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161979, "ticker_id": 8071, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4816000", "ebitda": "16252000", "netIncome": "-1481000", "grossProfit": "149994000", "depreciation": "None", "totalRevenue": "216261000", "costOfRevenue": "66267000", "interestIncome": "5551000", "incomeBeforeTax": "2033000", "interestExpense": "2783000", "operatingIncome": "3626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3514000", "reportedCurrency": "USD", "netInterestIncome": "2768000", "nonInterestIncome": "None", "operatingExpenses": "146368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11436000", "sellingGeneralAndAdministrative": "25165000", "netIncomeFromContinuingOperations": "-1481000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "1652034000", "longTermDebt": "888356000", "shortTermDebt": "61388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85719000", "reportedCurrency": "USD", "retainedEarnings": "-988034000", "totalLiabilities": "1634323000", "otherCurrentAssets": "96158000", "totalCurrentAssets": "786111000", "currentLongTermDebt": "45895000", "longTermInvestments": "37274000", "shortTermInvestments": "187025000", "currentNetReceivables": "168242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865923000", "currentAccountsPayable": "18908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1018174000", "totalShareholderEquity": "17711000", "capitalLeaseObligations": "83923000", "otherCurrentLiabilities": "88802000", "totalCurrentLiabilities": "630216000", "otherNonCurrentLiabilities": "20243000", "totalNonCurrentLiabilities": "1004107000", "cashAndShortTermInvestments": "334686000", "commonStockSharesOutstanding": "63901277", "intangibleAssetsExcludingGoodwill": "85719000", "cashAndCashEquivalentsAtCarryingValue": "334686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63773000", "capitalExpenditures": "1183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000", "cashflowFromInvestment": "52966000", "stockBasedCompensation": "31065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216261000, "cost_of_revenue": 66267000, "gross_profit": 149994000, "research_and_development": 47515000, "selling_general_admin": 25165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4816000, "depreciation_amortisation": 11436000, "ebitda": 16252000, "interest_expense": 2783000, "interest_income": null, "other_non_operating": null, "pretax_income": 2033000, "tax_provision": 3514000, "effective_tax_rate": null, "net_income": -1481000, "net_income_continuing_ops": -1481000, "net_income_to_common": -1481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334686000, "short_term_investments": 187025000, "net_receivables": 168242000, "inventory": null, "other_current_assets": null, "total_current_assets": 786111000, "net_ppe": null, "goodwill": 575268000, "intangible_assets": 85719000, "goodwill_and_intangibles": 660987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865923000, "total_assets": 1652034000, "short_term_debt": 61388000, "accounts_payable": 18908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630216000, "long_term_debt": 888356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004107000, "total_liabilities": 1634323000, "total_debt": 949744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988034000, "total_equity": 17711000, "shares_outstanding": 63901277, "operating_cash_flow": 63773000, "stock_based_compensation": 31065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1217000, "free_cash_flow": 64956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4816000", "ebitda": "16252000", "netIncome": "-1481000", "grossProfit": "149994000", "depreciation": "None", "totalRevenue": "216261000", "costOfRevenue": "66267000", "interestIncome": "5551000", "incomeBeforeTax": "2033000", "interestExpense": "2783000", "operatingIncome": "3626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3514000", "reportedCurrency": "USD", "netInterestIncome": "2768000", "nonInterestIncome": "None", "operatingExpenses": "146368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11436000", "sellingGeneralAndAdministrative": "25165000", "netIncomeFromContinuingOperations": "-1481000" }, "balance": { "goodwill": "575268000", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "1652034000", "longTermDebt": "888356000", "shortTermDebt": "61388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85719000", "reportedCurrency": "USD", "retainedEarnings": "-988034000", "totalLiabilities": "1634323000", "otherCurrentAssets": "96158000", "totalCurrentAssets": "786111000", "currentLongTermDebt": "45895000", "longTermInvestments": "37274000", "shortTermInvestments": "187025000", "currentNetReceivables": "168242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865923000", "currentAccountsPayable": "18908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1018174000", "totalShareholderEquity": "17711000", "capitalLeaseObligations": "83923000", "otherCurrentLiabilities": "88802000", "totalCurrentLiabilities": "630216000", "otherNonCurrentLiabilities": "20243000", "totalNonCurrentLiabilities": "1004107000", "cashAndShortTermInvestments": "334686000", "commonStockSharesOutstanding": "63901277", "intangibleAssetsExcludingGoodwill": "85719000", "cashAndCashEquivalentsAtCarryingValue": "334686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63773000", "capitalExpenditures": "1183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000", "cashflowFromInvestment": "52966000", "stockBasedCompensation": "31065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 214654000, "cost_of_revenue": 63017000, "gross_profit": 151637000, "ebit": 22343000, "ebitda": 33581000, "pretax_income": 19506000, "tax_provision": 2952000, "net_income": 16554000, "net_income_to_common": 16554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222571000, "total_current_assets": 672622000, "total_assets": 1574531000, "short_term_debt": 61665000, "long_term_debt": 887362000, "total_debt": 949027000, "total_liabilities": 1580835000, "total_equity": -6304000, "shares_outstanding": 74537085, "goodwill_and_intangibles": 665913000 }, "cash_flow": { "operating_cash_flow": 43969000, "capital_expenditure": 1342000, "free_cash_flow": 45311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161981, "ticker_id": 8071, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22343000", "ebitda": "33581000", "netIncome": "16554000", "grossProfit": "151637000", "depreciation": "None", "totalRevenue": "214654000", "costOfRevenue": "63017000", "interestIncome": "5571000", "incomeBeforeTax": "19506000", "interestExpense": "2837000", "operatingIncome": "13961000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2952000", "reportedCurrency": "USD", "netInterestIncome": "2734000", "nonInterestIncome": "None", "operatingExpenses": "137676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11238000", "sellingGeneralAndAdministrative": "18590000", "netIncomeFromContinuingOperations": "16554000" }, "balance": { "goodwill": "575165000", "inventory": "None", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "1574531000", "longTermDebt": "887362000", "shortTermDebt": "61665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "90748000", "reportedCurrency": "USD", "retainedEarnings": "-982998000", "totalLiabilities": "1580835000", "otherCurrentAssets": "87038000", "totalCurrentAssets": "672622000", "currentLongTermDebt": "45816000", "longTermInvestments": "60382000", "shortTermInvestments": "221122000", "currentNetReceivables": "141891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901909000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021582000", "totalShareholderEquity": "-6304000", "capitalLeaseObligations": "88404000", "otherCurrentLiabilities": "82319000", "totalCurrentLiabilities": "573629000", "otherNonCurrentLiabilities": "19050000", "totalNonCurrentLiabilities": "1007206000", "cashAndShortTermInvestments": "222571000", "commonStockSharesOutstanding": "74537085", "intangibleAssetsExcludingGoodwill": "90748000", "cashAndCashEquivalentsAtCarryingValue": "222571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43969000", "capitalExpenditures": "1342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3438000", "cashflowFromInvestment": "-64693000", "stockBasedCompensation": "24594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214654000, "cost_of_revenue": 63017000, "gross_profit": 151637000, "research_and_development": 44565000, "selling_general_admin": 18590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22343000, "depreciation_amortisation": 11238000, "ebitda": 33581000, "interest_expense": 2837000, "interest_income": null, "other_non_operating": null, "pretax_income": 19506000, "tax_provision": 2952000, "effective_tax_rate": null, "net_income": 16554000, "net_income_continuing_ops": 16554000, "net_income_to_common": 16554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222571000, "short_term_investments": 221122000, "net_receivables": 141891000, "inventory": null, "other_current_assets": null, "total_current_assets": 672622000, "net_ppe": null, "goodwill": 575165000, "intangible_assets": 90748000, "goodwill_and_intangibles": 665913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901909000, "total_assets": 1574531000, "short_term_debt": 61665000, "accounts_payable": 6005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573629000, "long_term_debt": 887362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007206000, "total_liabilities": 1580835000, "total_debt": 949027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982998000, "total_equity": -6304000, "shares_outstanding": 74537085, "operating_cash_flow": 43969000, "stock_based_compensation": 24594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3438000, "free_cash_flow": 45311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22343000", "ebitda": "33581000", "netIncome": "16554000", "grossProfit": "151637000", "depreciation": "None", "totalRevenue": "214654000", "costOfRevenue": "63017000", "interestIncome": "5571000", "incomeBeforeTax": "19506000", "interestExpense": "2837000", "operatingIncome": "13961000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2952000", "reportedCurrency": "USD", "netInterestIncome": "2734000", "nonInterestIncome": "None", "operatingExpenses": "137676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11238000", "sellingGeneralAndAdministrative": "18590000", "netIncomeFromContinuingOperations": "16554000" }, "balance": { "goodwill": "575165000", "inventory": "None", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "1574531000", "longTermDebt": "887362000", "shortTermDebt": "61665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "90748000", "reportedCurrency": "USD", "retainedEarnings": "-982998000", "totalLiabilities": "1580835000", "otherCurrentAssets": "87038000", "totalCurrentAssets": "672622000", "currentLongTermDebt": "45816000", "longTermInvestments": "60382000", "shortTermInvestments": "221122000", "currentNetReceivables": "141891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901909000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021582000", "totalShareholderEquity": "-6304000", "capitalLeaseObligations": "88404000", "otherCurrentLiabilities": "82319000", "totalCurrentLiabilities": "573629000", "otherNonCurrentLiabilities": "19050000", "totalNonCurrentLiabilities": "1007206000", "cashAndShortTermInvestments": "222571000", "commonStockSharesOutstanding": "74537085", "intangibleAssetsExcludingGoodwill": "90748000", "cashAndCashEquivalentsAtCarryingValue": "222571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43969000", "capitalExpenditures": "1342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3438000", "cashflowFromInvestment": "-64693000", "stockBasedCompensation": "24594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 207991000, "cost_of_revenue": 60992000, "gross_profit": 146999000, "ebit": 9749000, "ebitda": 20620000, "pretax_income": 7076000, "tax_provision": 538000, "net_income": 6538000, "net_income_to_common": 6538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236975000, "total_current_assets": 674391000, "total_assets": 1526593000, "short_term_debt": 61329000, "long_term_debt": 886272000, "total_debt": 947601000, "total_liabilities": 1579513000, "total_equity": -52920000, "shares_outstanding": 62496289, "goodwill_and_intangibles": 620369000 }, "cash_flow": { "operating_cash_flow": 32858000, "capital_expenditure": 279999, "free_cash_flow": 33137999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161982, "ticker_id": 8071, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9749000", "ebitda": "20620000", "netIncome": "6538000", "grossProfit": "146999000", "depreciation": "None", "totalRevenue": "207991000", "costOfRevenue": "60992000", "interestIncome": "5221000", "incomeBeforeTax": "7076000", "interestExpense": "2673000", "operatingIncome": "5223000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "2548000", "nonInterestIncome": "None", "operatingExpenses": "141776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10871000", "sellingGeneralAndAdministrative": "22765000", "netIncomeFromContinuingOperations": "8195000" }, "balance": { "goodwill": "536351000", "inventory": "1", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "1526593000", "longTermDebt": "886272000", "shortTermDebt": "61329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "84018000", "reportedCurrency": "USD", "retainedEarnings": "-999552000", "totalLiabilities": "1579513000", "otherCurrentAssets": "85674000", "totalCurrentAssets": "674391000", "currentLongTermDebt": "45737000", "longTermInvestments": "51434000", "shortTermInvestments": "205671000", "currentNetReceivables": "146071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852202000", "currentAccountsPayable": "12820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021026000", "totalShareholderEquity": "-52920000", "capitalLeaseObligations": "89017000", "otherCurrentLiabilities": "67242000", "totalCurrentLiabilities": "578613000", "otherNonCurrentLiabilities": "13691000", "totalNonCurrentLiabilities": "1000900000", "cashAndShortTermInvestments": "236975000", "commonStockSharesOutstanding": "62496289", "intangibleAssetsExcludingGoodwill": "84018000", "cashAndCashEquivalentsAtCarryingValue": "236975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32858000", "capitalExpenditures": "279999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000999", "cashflowFromInvestment": "6899000", "stockBasedCompensation": "29066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207991000, "cost_of_revenue": 60992000, "gross_profit": 146999000, "research_and_development": 40448000, "selling_general_admin": 22765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9749000, "depreciation_amortisation": 10871000, "ebitda": 20620000, "interest_expense": 2673000, "interest_income": null, "other_non_operating": null, "pretax_income": 7076000, "tax_provision": 538000, "effective_tax_rate": null, "net_income": 6538000, "net_income_continuing_ops": 8195000, "net_income_to_common": 6538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236975000, "short_term_investments": 205671000, "net_receivables": 146071000, "inventory": 1, "other_current_assets": null, "total_current_assets": 674391000, "net_ppe": null, "goodwill": 536351000, "intangible_assets": 84018000, "goodwill_and_intangibles": 620369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852202000, "total_assets": 1526593000, "short_term_debt": 61329000, "accounts_payable": 12820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578613000, "long_term_debt": 886272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000900000, "total_liabilities": 1579513000, "total_debt": 947601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999552000, "total_equity": -52920000, "shares_outstanding": 62496289, "operating_cash_flow": 32858000, "stock_based_compensation": 29066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000999, "free_cash_flow": 33137999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9749000", "ebitda": "20620000", "netIncome": "6538000", "grossProfit": "146999000", "depreciation": "None", "totalRevenue": "207991000", "costOfRevenue": "60992000", "interestIncome": "5221000", "incomeBeforeTax": "7076000", "interestExpense": "2673000", "operatingIncome": "5223000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "2548000", "nonInterestIncome": "None", "operatingExpenses": "141776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10871000", "sellingGeneralAndAdministrative": "22765000", "netIncomeFromContinuingOperations": "8195000" }, "balance": { "goodwill": "536351000", "inventory": "1", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "1526593000", "longTermDebt": "886272000", "shortTermDebt": "61329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "84018000", "reportedCurrency": "USD", "retainedEarnings": "-999552000", "totalLiabilities": "1579513000", "otherCurrentAssets": "85674000", "totalCurrentAssets": "674391000", "currentLongTermDebt": "45737000", "longTermInvestments": "51434000", "shortTermInvestments": "205671000", "currentNetReceivables": "146071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852202000", "currentAccountsPayable": "12820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021026000", "totalShareholderEquity": "-52920000", "capitalLeaseObligations": "89017000", "otherCurrentLiabilities": "67242000", "totalCurrentLiabilities": "578613000", "otherNonCurrentLiabilities": "13691000", "totalNonCurrentLiabilities": "1000900000", "cashAndShortTermInvestments": "236975000", "commonStockSharesOutstanding": "62496289", "intangibleAssetsExcludingGoodwill": "84018000", "cashAndCashEquivalentsAtCarryingValue": "236975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32858000", "capitalExpenditures": "279999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000999", "cashflowFromInvestment": "6899000", "stockBasedCompensation": "29066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 205101000, "cost_of_revenue": 60994000, "gross_profit": 144107000, "ebit": 13001000, "ebitda": 24349000, "pretax_income": 10331000, "tax_provision": 8925000, "net_income": 1406000, "net_income_to_common": 1406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198716000, "total_current_assets": 625867000, "total_assets": 1488473000, "short_term_debt": 14257000, "long_term_debt": 931001000, "total_debt": 945258000, "total_liabilities": 1574922000, "total_equity": -86449000, "shares_outstanding": 74021704, "goodwill_and_intangibles": 625195000 }, "cash_flow": { "operating_cash_flow": 31070000, "capital_expenditure": 620000, "free_cash_flow": 31690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161983, "ticker_id": 8071, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13001000", "ebitda": "24349000", "netIncome": "1406000", "grossProfit": "144107000", "depreciation": "None", "totalRevenue": "205101000", "costOfRevenue": "60994000", "interestIncome": "4720000", "incomeBeforeTax": "10331000", "interestExpense": "2670000", "operatingIncome": "9716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8925000", "reportedCurrency": "USD", "netInterestIncome": "2050000", "nonInterestIncome": "None", "operatingExpenses": "134391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11348000", "sellingGeneralAndAdministrative": "19472000", "netIncomeFromContinuingOperations": "2258000" }, "balance": { "goodwill": "536351000", "inventory": "1", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "1488473000", "longTermDebt": "931001000", "shortTermDebt": "14257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88844000", "reportedCurrency": "USD", "retainedEarnings": "-1007747000", "totalLiabilities": "1574922000", "otherCurrentAssets": "89555000", "totalCurrentAssets": "625867000", "currentLongTermDebt": "None", "longTermInvestments": "52454000", "shortTermInvestments": "213001000", "currentNetReceivables": "124595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862606000", "currentAccountsPayable": "11516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022327000", "totalShareholderEquity": "-86449000", "capitalLeaseObligations": "91326000", "otherCurrentLiabilities": "60605000", "totalCurrentLiabilities": "524065000", "otherNonCurrentLiabilities": "13580000", "totalNonCurrentLiabilities": "1050857000", "cashAndShortTermInvestments": "198716000", "commonStockSharesOutstanding": "74021704", "intangibleAssetsExcludingGoodwill": "88844000", "cashAndCashEquivalentsAtCarryingValue": "198716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31070000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4362000", "cashflowFromInvestment": "-41694000", "stockBasedCompensation": "25745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205101000, "cost_of_revenue": 60994000, "gross_profit": 144107000, "research_and_development": 41368000, "selling_general_admin": 19472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13001000, "depreciation_amortisation": 11348000, "ebitda": 24349000, "interest_expense": 2670000, "interest_income": null, "other_non_operating": null, "pretax_income": 10331000, "tax_provision": 8925000, "effective_tax_rate": null, "net_income": 1406000, "net_income_continuing_ops": 2258000, "net_income_to_common": 1406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198716000, "short_term_investments": 213001000, "net_receivables": 124595000, "inventory": 1, "other_current_assets": null, "total_current_assets": 625867000, "net_ppe": null, "goodwill": 536351000, "intangible_assets": 88844000, "goodwill_and_intangibles": 625195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862606000, "total_assets": 1488473000, "short_term_debt": 14257000, "accounts_payable": 11516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524065000, "long_term_debt": 931001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050857000, "total_liabilities": 1574922000, "total_debt": 945258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1007747000, "total_equity": -86449000, "shares_outstanding": 74021704, "operating_cash_flow": 31070000, "stock_based_compensation": 25745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4362000, "free_cash_flow": 31690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13001000", "ebitda": "24349000", "netIncome": "1406000", "grossProfit": "144107000", "depreciation": "None", "totalRevenue": "205101000", "costOfRevenue": "60994000", "interestIncome": "4720000", "incomeBeforeTax": "10331000", "interestExpense": "2670000", "operatingIncome": "9716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8925000", "reportedCurrency": "USD", "netInterestIncome": "2050000", "nonInterestIncome": "None", "operatingExpenses": "134391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11348000", "sellingGeneralAndAdministrative": "19472000", "netIncomeFromContinuingOperations": "2258000" }, "balance": { "goodwill": "536351000", "inventory": "1", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "1488473000", "longTermDebt": "931001000", "shortTermDebt": "14257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88844000", "reportedCurrency": "USD", "retainedEarnings": "-1007747000", "totalLiabilities": "1574922000", "otherCurrentAssets": "89555000", "totalCurrentAssets": "625867000", "currentLongTermDebt": "None", "longTermInvestments": "52454000", "shortTermInvestments": "213001000", "currentNetReceivables": "124595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862606000", "currentAccountsPayable": "11516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022327000", "totalShareholderEquity": "-86449000", "capitalLeaseObligations": "91326000", "otherCurrentLiabilities": "60605000", "totalCurrentLiabilities": "524065000", "otherNonCurrentLiabilities": "13580000", "totalNonCurrentLiabilities": "1050857000", "cashAndShortTermInvestments": "198716000", "commonStockSharesOutstanding": "74021704", "intangibleAssetsExcludingGoodwill": "88844000", "cashAndCashEquivalentsAtCarryingValue": "198716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31070000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4362000", "cashflowFromInvestment": "-41694000", "stockBasedCompensation": "25745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 205268000, "cost_of_revenue": 59748000, "gross_profit": 145520000, "ebit": 18680000, "ebitda": 30091000, "pretax_income": 15985000, "tax_provision": -4063000, "net_income": 20048000, "net_income_to_common": 20048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213629000, "total_current_assets": 634450000, "total_assets": 1505348000, "short_term_debt": 13452000, "long_term_debt": 929996000, "total_debt": 943448000, "total_liabilities": 1623527000, "total_equity": -118179000, "shares_outstanding": 73728912, "goodwill_and_intangibles": 630896000 }, "cash_flow": { "operating_cash_flow": 63466000, "capital_expenditure": 367000, "free_cash_flow": 63833000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161984, "ticker_id": 8071, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18680000", "ebitda": "30091000", "netIncome": "20048000", "grossProfit": "145520000", "depreciation": "None", "totalRevenue": "205268000", "costOfRevenue": "59748000", "interestIncome": "4177000", "incomeBeforeTax": "15985000", "interestExpense": "2695000", "operatingIncome": "10932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4063000", "reportedCurrency": "USD", "netInterestIncome": "1482000", "nonInterestIncome": "None", "operatingExpenses": "134588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11411000", "sellingGeneralAndAdministrative": "19315000", "netIncomeFromContinuingOperations": "20048000" }, "balance": { "goodwill": "536351000", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1505348000", "longTermDebt": "929996000", "shortTermDebt": "13452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94545000", "reportedCurrency": "USD", "retainedEarnings": "-1010005000", "totalLiabilities": "1623527000", "otherCurrentAssets": "86415000", "totalCurrentAssets": "634450000", "currentLongTermDebt": "None", "longTermInvestments": "56171000", "shortTermInvestments": "169544000", "currentNetReceivables": "164862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870897000", "currentAccountsPayable": "15812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024578000", "totalShareholderEquity": "-118179000", "capitalLeaseObligations": "94582000", "otherCurrentLiabilities": "85025000", "totalCurrentLiabilities": "569792000", "otherNonCurrentLiabilities": "10032000", "totalNonCurrentLiabilities": "1053735000", "cashAndShortTermInvestments": "213629000", "commonStockSharesOutstanding": "73728912", "intangibleAssetsExcludingGoodwill": "94545000", "cashAndCashEquivalentsAtCarryingValue": "213629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20048000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15981000", "operatingCashflow": "63466000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000", "cashflowFromInvestment": "-33568000", "stockBasedCompensation": "23245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205268000, "cost_of_revenue": 59748000, "gross_profit": 145520000, "research_and_development": 39728000, "selling_general_admin": 19315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18680000, "depreciation_amortisation": 11411000, "ebitda": 30091000, "interest_expense": 2695000, "interest_income": null, "other_non_operating": null, "pretax_income": 15985000, "tax_provision": -4063000, "effective_tax_rate": null, "net_income": 20048000, "net_income_continuing_ops": 20048000, "net_income_to_common": 20048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213629000, "short_term_investments": 169544000, "net_receivables": 164862000, "inventory": null, "other_current_assets": null, "total_current_assets": 634450000, "net_ppe": null, "goodwill": 536351000, "intangible_assets": 94545000, "goodwill_and_intangibles": 630896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870897000, "total_assets": 1505348000, "short_term_debt": 13452000, "accounts_payable": 15812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569792000, "long_term_debt": 929996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053735000, "total_liabilities": 1623527000, "total_debt": 943448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010005000, "total_equity": -118179000, "shares_outstanding": 73728912, "operating_cash_flow": 63466000, "stock_based_compensation": 23245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33568000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2198000, "free_cash_flow": 63833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18680000", "ebitda": "30091000", "netIncome": "20048000", "grossProfit": "145520000", "depreciation": "None", "totalRevenue": "205268000", "costOfRevenue": "59748000", "interestIncome": "4177000", "incomeBeforeTax": "15985000", "interestExpense": "2695000", "operatingIncome": "10932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4063000", "reportedCurrency": "USD", "netInterestIncome": "1482000", "nonInterestIncome": "None", "operatingExpenses": "134588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11411000", "sellingGeneralAndAdministrative": "19315000", "netIncomeFromContinuingOperations": "20048000" }, "balance": { "goodwill": "536351000", "inventory": "None", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1505348000", "longTermDebt": "929996000", "shortTermDebt": "13452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94545000", "reportedCurrency": "USD", "retainedEarnings": "-1010005000", "totalLiabilities": "1623527000", "otherCurrentAssets": "86415000", "totalCurrentAssets": "634450000", "currentLongTermDebt": "None", "longTermInvestments": "56171000", "shortTermInvestments": "169544000", "currentNetReceivables": "164862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870897000", "currentAccountsPayable": "15812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024578000", "totalShareholderEquity": "-118179000", "capitalLeaseObligations": "94582000", "otherCurrentLiabilities": "85025000", "totalCurrentLiabilities": "569792000", "otherNonCurrentLiabilities": "10032000", "totalNonCurrentLiabilities": "1053735000", "cashAndShortTermInvestments": "213629000", "commonStockSharesOutstanding": "73728912", "intangibleAssetsExcludingGoodwill": "94545000", "cashAndCashEquivalentsAtCarryingValue": "213629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20048000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15981000", "operatingCashflow": "63466000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000", "cashflowFromInvestment": "-33568000", "stockBasedCompensation": "23245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 198843000, "cost_of_revenue": 57830000, "gross_profit": 141013000, "ebit": -18014000, "ebitda": -6365000, "pretax_income": -74529000, "tax_provision": 2082000, "net_income": -76611000, "net_income_to_common": -76611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182727000, "total_current_assets": 535847000, "total_assets": 1399300000, "short_term_debt": 12472000, "long_term_debt": 928892000, "total_debt": 941364000, "total_liabilities": 1560945000, "total_equity": -161645000, "shares_outstanding": 61065157, "goodwill_and_intangibles": 636298000 }, "cash_flow": { "operating_cash_flow": 3665000, "capital_expenditure": 295000, "free_cash_flow": 3960000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161986, "ticker_id": 8071, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18014000", "ebitda": "-6365000", "netIncome": "-76611000", "grossProfit": "141013000", "depreciation": "None", "totalRevenue": "198843000", "costOfRevenue": "57830000", "interestIncome": "2545000", "incomeBeforeTax": "-74529000", "interestExpense": "56515000", "operatingIncome": "-16041000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2082000", "reportedCurrency": "USD", "netInterestIncome": "-53970000", "nonInterestIncome": "None", "operatingExpenses": "157054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11649000", "sellingGeneralAndAdministrative": "17866000", "netIncomeFromContinuingOperations": "-76611000" }, "balance": { "goodwill": "536305000", "inventory": "40909000", "commonStock": "614000", "currentDebt": "None", "investments": "None", "totalAssets": "1399300000", "longTermDebt": "928892000", "shortTermDebt": "12472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99993000", "reportedCurrency": "USD", "retainedEarnings": "-1030053000", "totalLiabilities": "1560945000", "otherCurrentAssets": "75996000", "totalCurrentAssets": "535847000", "currentLongTermDebt": "None", "longTermInvestments": "50603000", "shortTermInvestments": "139434000", "currentNetReceivables": "137690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863453000", "currentAccountsPayable": "8951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022429000", "totalShareholderEquity": "-161645000", "capitalLeaseObligations": "93537000", "otherCurrentLiabilities": "64276000", "totalCurrentLiabilities": "507597000", "otherNonCurrentLiabilities": "14047000", "totalNonCurrentLiabilities": "1053348000", "cashAndShortTermInvestments": "182727000", "commonStockSharesOutstanding": "61065157", "intangibleAssetsExcludingGoodwill": "99993000", "cashAndCashEquivalentsAtCarryingValue": "182727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76611000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3348000", "operatingCashflow": "3665000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77780000", "cashflowFromInvestment": "-83003000", "stockBasedCompensation": "23768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198843000, "cost_of_revenue": 57830000, "gross_profit": 141013000, "research_and_development": 39940000, "selling_general_admin": 17866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18014000, "depreciation_amortisation": 11649000, "ebitda": -6365000, "interest_expense": 56515000, "interest_income": null, "other_non_operating": null, "pretax_income": -74529000, "tax_provision": 2082000, "effective_tax_rate": null, "net_income": -76611000, "net_income_continuing_ops": -76611000, "net_income_to_common": -76611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182727000, "short_term_investments": 139434000, "net_receivables": 137690000, "inventory": 40909000, "other_current_assets": null, "total_current_assets": 535847000, "net_ppe": null, "goodwill": 536305000, "intangible_assets": 99993000, "goodwill_and_intangibles": 636298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863453000, "total_assets": 1399300000, "short_term_debt": 12472000, "accounts_payable": 8951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507597000, "long_term_debt": 928892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053348000, "total_liabilities": 1560945000, "total_debt": 941364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1030053000, "total_equity": -161645000, "shares_outstanding": 61065157, "operating_cash_flow": 3665000, "stock_based_compensation": 23768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83003000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77780000, "free_cash_flow": 3960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18014000", "ebitda": "-6365000", "netIncome": "-76611000", "grossProfit": "141013000", "depreciation": "None", "totalRevenue": "198843000", "costOfRevenue": "57830000", "interestIncome": "2545000", "incomeBeforeTax": "-74529000", "interestExpense": "56515000", "operatingIncome": "-16041000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2082000", "reportedCurrency": "USD", "netInterestIncome": "-53970000", "nonInterestIncome": "None", "operatingExpenses": "157054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11649000", "sellingGeneralAndAdministrative": "17866000", "netIncomeFromContinuingOperations": "-76611000" }, "balance": { "goodwill": "536305000", "inventory": "40909000", "commonStock": "614000", "currentDebt": "None", "investments": "None", "totalAssets": "1399300000", "longTermDebt": "928892000", "shortTermDebt": "12472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99993000", "reportedCurrency": "USD", "retainedEarnings": "-1030053000", "totalLiabilities": "1560945000", "otherCurrentAssets": "75996000", "totalCurrentAssets": "535847000", "currentLongTermDebt": "None", "longTermInvestments": "50603000", "shortTermInvestments": "139434000", "currentNetReceivables": "137690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863453000", "currentAccountsPayable": "8951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022429000", "totalShareholderEquity": "-161645000", "capitalLeaseObligations": "93537000", "otherCurrentLiabilities": "64276000", "totalCurrentLiabilities": "507597000", "otherNonCurrentLiabilities": "14047000", "totalNonCurrentLiabilities": "1053348000", "cashAndShortTermInvestments": "182727000", "commonStockSharesOutstanding": "61065157", "intangibleAssetsExcludingGoodwill": "99993000", "cashAndCashEquivalentsAtCarryingValue": "182727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76611000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3348000", "operatingCashflow": "3665000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77780000", "cashflowFromInvestment": "-83003000", "stockBasedCompensation": "23768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "income_statement": { "revenue": 190422000, "cost_of_revenue": 58164000, "gross_profit": 132258000, "ebit": -63140000, "ebitda": -51311000, "pretax_income": -65913000, "tax_provision": 869000, "net_income": -66782000, "net_income_to_common": -66782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185929000, "total_current_assets": 524926000, "total_assets": 1355659000, "short_term_debt": 12116000, "long_term_debt": 817873000, "total_debt": 829989000, "total_liabilities": 1466681000, "total_equity": -111022000, "shares_outstanding": 60470396, "goodwill_and_intangibles": 641024000 }, "cash_flow": { "operating_cash_flow": 31305000, "capital_expenditure": 1419000, "free_cash_flow": 32724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161987, "ticker_id": 8071, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:39.456510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63140000", "ebitda": "-51311000", "netIncome": "-66782000", "grossProfit": "132258000", "depreciation": "None", "totalRevenue": "190422000", "costOfRevenue": "58164000", "interestIncome": "1787000", "incomeBeforeTax": "-65913000", "interestExpense": "2773000", "operatingIncome": "-51659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "-986000", "nonInterestIncome": "None", "operatingExpenses": "183917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50762000", "otherNonOperatingIncome": "-11481000", "costofGoodsAndServicesSold": "58164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11829000", "sellingGeneralAndAdministrative": "22888000", "netIncomeFromContinuingOperations": "-66782000" }, "balance": { "goodwill": "536326000", "inventory": "38661000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1355659000", "longTermDebt": "817873000", "shortTermDebt": "12116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104698000", "reportedCurrency": "USD", "retainedEarnings": "-953442000", "totalLiabilities": "1466681000", "otherCurrentAssets": "95124000", "totalCurrentAssets": "524926000", "currentLongTermDebt": "None", "longTermInvestments": "2437000", "shortTermInvestments": "107573000", "currentNetReceivables": "136300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830733000", "currentAccountsPayable": "8989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47104000", "shortLongTermDebtTotal": "914740000", "totalShareholderEquity": "-111022000", "capitalLeaseObligations": "96867000", "otherCurrentLiabilities": "70018000", "totalCurrentLiabilities": "520451000", "otherNonCurrentLiabilities": "13542000", "totalNonCurrentLiabilities": "946230000", "cashAndShortTermInvestments": "185929000", "commonStockSharesOutstanding": "60470396", "intangibleAssetsExcludingGoodwill": "104698000", "cashAndCashEquivalentsAtCarryingValue": "185929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19329000", "operatingCashflow": "31305000", "capitalExpenditures": "1419000", "changeInReceivables": "-20695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1177000", "cashflowFromInvestment": "-52006000", "stockBasedCompensation": "31695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190422000, "cost_of_revenue": 58164000, "gross_profit": 132258000, "research_and_development": 50762000, "selling_general_admin": 22888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63140000, "depreciation_amortisation": 11829000, "ebitda": -51311000, "interest_expense": 2773000, "interest_income": null, "other_non_operating": null, "pretax_income": -65913000, "tax_provision": 869000, "effective_tax_rate": null, "net_income": -66782000, "net_income_continuing_ops": -66782000, "net_income_to_common": -66782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185929000, "short_term_investments": 107573000, "net_receivables": 136300000, "inventory": 38661000, "other_current_assets": null, "total_current_assets": 524926000, "net_ppe": null, "goodwill": 536326000, "intangible_assets": 104698000, "goodwill_and_intangibles": 641024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830733000, "total_assets": 1355659000, "short_term_debt": 12116000, "accounts_payable": 8989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520451000, "long_term_debt": 817873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946230000, "total_liabilities": 1466681000, "total_debt": 829989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953442000, "total_equity": -111022000, "shares_outstanding": 60470396, "operating_cash_flow": 31305000, "stock_based_compensation": 31695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1177000, "free_cash_flow": 32724000, "net_change_in_cash": -19524000 }, "raw_data": { "income": { "ebit": "-63140000", "ebitda": "-51311000", "netIncome": "-66782000", "grossProfit": "132258000", "depreciation": "None", "totalRevenue": "190422000", "costOfRevenue": "58164000", "interestIncome": "1787000", "incomeBeforeTax": "-65913000", "interestExpense": "2773000", "operatingIncome": "-51659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "-986000", "nonInterestIncome": "None", "operatingExpenses": "183917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50762000", "otherNonOperatingIncome": "-11481000", "costofGoodsAndServicesSold": "58164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11829000", "sellingGeneralAndAdministrative": "22888000", "netIncomeFromContinuingOperations": "-66782000" }, "balance": { "goodwill": "536326000", "inventory": "38661000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1355659000", "longTermDebt": "817873000", "shortTermDebt": "12116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104698000", "reportedCurrency": "USD", "retainedEarnings": "-953442000", "totalLiabilities": "1466681000", "otherCurrentAssets": "95124000", "totalCurrentAssets": "524926000", "currentLongTermDebt": "None", "longTermInvestments": "2437000", "shortTermInvestments": "107573000", "currentNetReceivables": "136300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830733000", "currentAccountsPayable": "8989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47104000", "shortLongTermDebtTotal": "914740000", "totalShareholderEquity": "-111022000", "capitalLeaseObligations": "96867000", "otherCurrentLiabilities": "70018000", "totalCurrentLiabilities": "520451000", "otherNonCurrentLiabilities": "13542000", "totalNonCurrentLiabilities": "946230000", "cashAndShortTermInvestments": "185929000", "commonStockSharesOutstanding": "60470396", "intangibleAssetsExcludingGoodwill": "104698000", "cashAndCashEquivalentsAtCarryingValue": "185929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19329000", "operatingCashflow": "31305000", "capitalExpenditures": "1419000", "changeInReceivables": "-20695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1177000", "cashflowFromInvestment": "-52006000", "stockBasedCompensation": "31695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }