{ "ticker": { "uuid": "ee12775c-cca6-4eb3-b71f-1d9206f2949b", "symbol": "EVC", "name": "Entravision Communications", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/ee12775c-cca6-4eb3-b71f-1d9206f2949b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee12775c-cca6-4eb3-b71f-1d9206f2949b/" }, "latest_snapshot": { "ticker": { "uuid": "ee12775c-cca6-4eb3-b71f-1d9206f2949b", "symbol": "EVC", "name": "Entravision Communications", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/ee12775c-cca6-4eb3-b71f-1d9206f2949b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee12775c-cca6-4eb3-b71f-1d9206f2949b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.12, "quality": 0.11, "momentum": 0.98, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 10.68, "market_cap": 982978442.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0034, "shareholder_yield": 0.0187, "roe": -0.2786, "piotroski_f_score": 5, "momentum_12_1": 4.3268, "volatility_252d": 1.0752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 295.0993, "earnings_yield": null, "fcf_yield": 0.0493, "shareholder_yield": 0.0187 }, "quality": { "roe": -0.2786, "roic": -0.0292, "gross_margin": 0.2314, "fcf_margin": 0.1004, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4598, "eps_growth_1y": null, "fcf_growth_1y": 0.6105 }, "momentum": { "price_return_12m": 3.729, "momentum_12_1": 4.3268, "relative_strength": 3.5607 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.11, "momentum_percentile": 0.98, "growth_composite": 16, "yield_composite": 64, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.72, "os": 0.2, "value": 0.15, "quality": 0.13, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0229, "roe": -0.2786, "momentum_12_1": 2.7085 }, { "week_end_date": "2026-06-14", "price": 9.61, "os": 0.19, "value": 0.14, "quality": 0.14, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0208, "roe": -0.2786, "momentum_12_1": 3.0556 }, { "week_end_date": "2026-06-21", "price": 9.86, "os": 0.17, "value": 0.13, "quality": 0.11, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0203, "roe": -0.2786, "momentum_12_1": 3.603 }, { "week_end_date": "2026-06-28", "price": 12.03, "os": 0.19, "value": 0.11, "quality": 0.15, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": -0.2786, "momentum_12_1": 3.1016 }, { "week_end_date": "2026-07-05", "price": 13.05, "os": 0.17, "value": 0.1, "quality": 0.15, "momentum": 0.98, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0153, "roe": -0.2786, "momentum_12_1": 2.7676 }, { "week_end_date": "2026-07-12", "price": 11.76, "os": 0.17, "value": 0.11, "quality": 0.12, "momentum": 0.98, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.017, "roe": -0.2786, "momentum_12_1": 3.0669 }, { "week_end_date": "2026-07-19", "price": 10.69, "os": 0.17, "value": 0.12, "quality": 0.11, "momentum": 0.98, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0187, "roe": -0.2786, "momentum_12_1": 3.4402 }, { "week_end_date": "2026-07-26", "price": 10.68, "os": 0.17, "value": 0.12, "quality": 0.11, "momentum": 0.98, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0187, "roe": -0.2786, "momentum_12_1": 4.3268 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": -81277000, "ebitda": -68935000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": -81277000, "ebitda": -68935000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": -81277000, "ebitda": -68935000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": -81277000, "ebitda": -68935000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": -81277000, "ebitda": -68935000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": -81277000, "ebitda": -68935000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": 542000, "ebitda": 12884000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -20137000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364948000, "cost_of_revenue": 238458000, "gross_profit": 126490000, "ebit": -49713000, "ebitda": -32892000, "pretax_income": -66185000, "tax_provision": 4105000, "net_income": -148908000, "net_income_to_common": -148908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95914000, "total_current_assets": 186300000, "total_assets": 487278000, "short_term_debt": 7744000, "long_term_debt": 186958000, "total_debt": 236803000, "total_liabilities": 341258000, "total_equity": 146020000, "shares_outstanding": 89877000, "goodwill_and_intangibles": 189045000 }, "cash_flow": { "operating_cash_flow": 74705000, "capital_expenditure": 8463000, "free_cash_flow": 83168000, "dividends_paid": 17975000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -20423000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21069000, "ebitda": 24060000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 210111000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21069000, "ebitda": 24060000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 210111000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21069000, "ebitda": 24060000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 210111000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21069000, "ebitda": 24060000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 210111000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21069000, "ebitda": 24060000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 210111000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21069000, "ebitda": 24060000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 210111000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21915000, "ebitda": 24906000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 67916000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5031000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "ebit": -20165000, "ebitda": -17457000, "pretax_income": -23783000, "tax_provision": -6319000, "net_income": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 1115000, "free_cash_flow": 10903000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5038000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "ebit": -20165000, "ebitda": -17457000, "pretax_income": -23783000, "tax_provision": -6319000, "net_income": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 1115000, "free_cash_flow": 10903000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5038000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "ebit": -20165000, "ebitda": -17457000, "pretax_income": -23783000, "tax_provision": -6319000, "net_income": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 1115000, "free_cash_flow": 10903000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5038000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "ebit": -20165000, "ebitda": -17457000, "pretax_income": -23783000, "tax_provision": -6319000, "net_income": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 1115000, "free_cash_flow": 10903000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5038000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "ebit": -20165000, "ebitda": -17457000, "pretax_income": -23783000, "tax_provision": -6319000, "net_income": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 213631000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 1115000, "free_cash_flow": 10903000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5038000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }