{ "ticker": { "uuid": "ee12775c-cca6-4eb3-b71f-1d9206f2949b", "symbol": "EVC", "name": "Entravision Communications", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/ee12775c-cca6-4eb3-b71f-1d9206f2949b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee12775c-cca6-4eb3-b71f-1d9206f2949b/" }, "ticker_metadata": { "id": 1367, "uuid": "ee12775c-cca6-4eb3-b71f-1d9206f2949b", "symbol": "EVC", "name": "Entravision Communications", "asset_type": "equity", "market_cap": 835716000, "stock_exchange_id": 3, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Entravision Communications Corporation is a global media, marketing and technology company. The company is headquartered in Santa Monica, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee12775c-cca6-4eb3-b71f-1d9206f2949b", "symbol": "EVC", "name": "Entravision Communications", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/ee12775c-cca6-4eb3-b71f-1d9206f2949b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee12775c-cca6-4eb3-b71f-1d9206f2949b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.18, "quality": 0.13, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 8.77, "market_cap": 845604987.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0049, "shareholder_yield": 0.0216, "roe": -0.2786, "piotroski_f_score": 5, "momentum_12_1": 2.7085, "volatility_252d": 1.0513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.887914+00:00", "batch_id": "" }, "size": { "price_close": 8.77, "market_cap": 845604987.37, "market_cap_usd": 845604987.37, "enterprise_value": 950140987.37, "shares_outstanding": 96420181, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.0167, "ptbv_ratio": 15.2438, "ps_ratio": 1.5299, "pcf_ratio": 17.8579, "pfcf_ratio": 15.2413, "ev_ebitda": 203.9805, "ev_ebit": -132.0007, "ev_sales": 1.719, "ev_fcf": 17.1255, "earnings_yield": null, "fcf_yield": 0.0584, "price_to_sales": 1.5299, "price_to_book": 13.0167, "price_to_cashflow": 17.8579, "ebitda_to_ev": 0.0049, "sales_yield": 0.5817 }, "yield": { "dividend_yield": 0.0216, "buyback_yield": 0, "shareholder_yield": 0.0216, "debt_paydown_yield": null, "total_yield": 0.0216 }, "quality": { "gross_margin": 0.2314, "operating_margin": -0.013, "net_margin": -0.0327, "ebitda_margin": 0.0084, "fcf_margin": 0.1004, "roe": -0.2786, "roa": -0.0415, "roic": -0.0318, "roc_greenblatt": null, "asset_turnover": 1.2666, "cash_conversion": -3.0652, "accruals_ratio": -0.15, "sbc_to_revenue": 0.021, "piotroski_f_score": 5, "altman_z_score": 0.4007, "earnings_stability_5y": 1.1131, "revenue_stability_5y": 0.4175, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2931, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7175, "net_debt_to_ebitda": 22.4422, "debt_to_assets": 0.3958, "interest_coverage": -0.4872, "current_ratio": 1.4042, "quick_ratio": 1.4042, "net_debt": 104536000, "local_beta": 0.0026, "volatility_252d": 1.0513, "volatility_60d": 2.6396, "max_drawdown_12m": -0.2162, "risk_adjusted_momentum": 2.5764 }, "growth": { "revenue_growth_1y": 0.4598, "revenue_growth_3y_cagr": 0.1137, "revenue_growth_5y_cagr": 0.054, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6105, "book_value_growth_1y": -0.6256, "revenue_growth": 0.4598, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2249, "price_return_3m": 1.5744, "price_return_6m": 2.3146, "price_return_9m": 2.7219, "price_return_12m": 3.5424, "price_return_12m_ex1m": 2.7085, "momentum_6m": 2.3146, "momentum_12m": 3.5424, "momentum_12_1": 2.7085, "distance_from_52w_high": -0.1087, "distance_from_52w_low": 3.5471, "relative_strength": 3.4424 }, "raw_ttm": { "revenue_ttm": 552714000, "gross_profit_ttm": 127900000, "ebit_ttm": -7198000, "ebitda_ttm": 4658000, "net_income_ttm": -18100000, "eps_diluted_ttm": -0.1877, "operating_cash_flow_ttm": 47352000, "capital_expenditure_ttm": 8129000, "fcf_ttm": 55481000, "dividends_paid_ttm": 18252000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14773000, "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_current_liabilities": 164038000, "net_ppe": null, "total_assets": 436392000, "total_debt": 172707000, "total_equity": 64963000, "net_working_capital": 28639000, "book_value_per_share": 0.6737, "retained_earnings": -735527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55472000, "tangible_book_per_share": 0.5753 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 87, "rank_ps": 39, "rank_pcf": 73, "rank_ev_ebitda": 98, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 87, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 59, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 82, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 15, "yield_composite": 23, "svqf_composite": 28, "vc1_composite": 88, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.153, "os_score": 0.24, "value_percentile": 0.18, "quality_percentile": 0.13, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4049, "ticker_id": 1367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.887914+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.77, "market_cap": 845604987.37, "market_cap_usd": 845604987.37, "enterprise_value": 950140987.37, "shares_outstanding": 96420181, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.01671701, "ptbv_ratio": 15.24381647, "ps_ratio": 1.52991418, "pcf_ratio": 17.85785157, "pfcf_ratio": 15.24134366, "ev_ebitda": 203.98046101, "ev_ebit": -132.00069288, "ev_sales": 1.71904636, "ev_fcf": 17.12552022, "earnings_yield": null, "fcf_yield": 0.05839239, "dividend_yield": 0.02158455, "buyback_yield": 0, "shareholder_yield": 0.02158455, "debt_paydown_yield": null, "total_yield": 0.02158455, "gross_margin": 0.23140358, "operating_margin": -0.01302301, "net_margin": -0.0327475, "ebitda_margin": 0.00842751, "fcf_margin": 0.10037922, "roe": -0.27862014, "roa": -0.04147647, "roic": -0.03184975, "roc_greenblatt": null, "asset_turnover": 1.26655392, "cash_conversion": -3.06524862, "accruals_ratio": -0.14998442, "sbc_to_revenue": 0.02102172, "debt_to_equity": 5.71754691, "net_debt_to_ebitda": 22.44224989, "debt_to_assets": 0.39576115, "interest_coverage": -0.48724024, "current_ratio": 1.40416245, "quick_ratio": 1.40416245, "net_debt": 104536000, "revenue_growth_1y": 0.45980038, "revenue_growth_3y_cagr": 0.11374102, "revenue_growth_5y_cagr": 0.05404365, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6105257, "book_value_growth_1y": -0.62555914, "piotroski_f_score": 5, "altman_z_score": 0.40074353, "earnings_stability_5y": 1.113143, "revenue_stability_5y": 0.417515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22486034, "price_return_3m": 1.57441437, "price_return_6m": 2.31456215, "price_return_9m": 2.72193694, "price_return_12m": 3.54239395, "price_return_12m_ex1m": 2.70849951, "distance_from_52w_high": -0.10873984, "distance_from_52w_low": 3.54710427, "relative_strength": 3.44243037, "local_beta": 0.0026, "volatility_252d": 1.051288, "volatility_60d": 2.639578, "max_drawdown_12m": -0.21623049, "revenue_ttm": 552714000, "gross_profit_ttm": 127900000, "ebit_ttm": -7198000, "ebitda_ttm": 4658000, "net_income_ttm": -18100000, "eps_diluted_ttm": -0.18772004, "operating_cash_flow_ttm": 47352000, "capital_expenditure_ttm": 8129000, "fcf_ttm": 55481000, "dividends_paid_ttm": 18252000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14773000, "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_current_liabilities": 164038000, "net_ppe": null, "total_assets": 436392000, "total_debt": 172707000, "total_equity": 64963000, "net_working_capital": 28639000, "book_value_per_share": 0.67374899, "retained_earnings": -735527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55472000, "tangible_book_per_share": 0.57531524, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 87, "rank_ps": 39, "rank_pcf": 73, "rank_ev_ebitda": 98, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 87, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 59, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 82, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 15, "yield_composite": 23, "svqf_composite": 28, "vc1_composite": 88, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.77, "os": 0.24, "value": 0.18, "quality": 0.13, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0216, "roe": -0.2786, "momentum_12_1": 2.7085, "complete_fields": { "id": 4049, "ticker_id": 1367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.887914+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.77, "market_cap": 845604987.37, "market_cap_usd": 845604987.37, "enterprise_value": 950140987.37, "shares_outstanding": 96420181, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.01671701, "ptbv_ratio": 15.24381647, "ps_ratio": 1.52991418, "pcf_ratio": 17.85785157, "pfcf_ratio": 15.24134366, "ev_ebitda": 203.98046101, "ev_ebit": -132.00069288, "ev_sales": 1.71904636, "ev_fcf": 17.12552022, "earnings_yield": null, "fcf_yield": 0.05839239, "dividend_yield": 0.02158455, "buyback_yield": 0, "shareholder_yield": 0.02158455, "debt_paydown_yield": null, "total_yield": 0.02158455, "gross_margin": 0.23140358, "operating_margin": -0.01302301, "net_margin": -0.0327475, "ebitda_margin": 0.00842751, "fcf_margin": 0.10037922, "roe": -0.27862014, "roa": -0.04147647, "roic": -0.03184975, "roc_greenblatt": null, "asset_turnover": 1.26655392, "cash_conversion": -3.06524862, "accruals_ratio": -0.14998442, "sbc_to_revenue": 0.02102172, "debt_to_equity": 5.71754691, "net_debt_to_ebitda": 22.44224989, "debt_to_assets": 0.39576115, "interest_coverage": -0.48724024, "current_ratio": 1.40416245, "quick_ratio": 1.40416245, "net_debt": 104536000, "revenue_growth_1y": 0.45980038, "revenue_growth_3y_cagr": 0.11374102, "revenue_growth_5y_cagr": 0.05404365, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6105257, "book_value_growth_1y": -0.62555914, "piotroski_f_score": 5, "altman_z_score": 0.40074353, "earnings_stability_5y": 1.113143, "revenue_stability_5y": 0.417515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22486034, "price_return_3m": 1.57441437, "price_return_6m": 2.31456215, "price_return_9m": 2.72193694, "price_return_12m": 3.54239395, "price_return_12m_ex1m": 2.70849951, "distance_from_52w_high": -0.10873984, "distance_from_52w_low": 3.54710427, "relative_strength": 3.44243037, "local_beta": 0.0026, "volatility_252d": 1.051288, "volatility_60d": 2.639578, "max_drawdown_12m": -0.21623049, "revenue_ttm": 552714000, "gross_profit_ttm": 127900000, "ebit_ttm": -7198000, "ebitda_ttm": 4658000, "net_income_ttm": -18100000, "eps_diluted_ttm": -0.18772004, "operating_cash_flow_ttm": 47352000, "capital_expenditure_ttm": 8129000, "fcf_ttm": 55481000, "dividends_paid_ttm": 18252000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14773000, "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_current_liabilities": 164038000, "net_ppe": null, "total_assets": 436392000, "total_debt": 172707000, "total_equity": 64963000, "net_working_capital": 28639000, "book_value_per_share": 0.67374899, "retained_earnings": -735527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55472000, "tangible_book_per_share": 0.57531524, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 87, "rank_ps": 39, "rank_pcf": 73, "rank_ev_ebitda": 98, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 87, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 59, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 82, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 15, "yield_composite": 23, "svqf_composite": 28, "vc1_composite": 88, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "ebit": 542000, "ebitda": 12884000, "pretax_income": -96398000, "tax_provision": -18000000, "net_income": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 176856000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 10649000, "capital_expenditure": 7135000, "free_cash_flow": 17784000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259603, "ticker_id": 1367, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542000", "ebitda": "12884000", "netIncome": "-78398000", "grossProfit": "94338000", "depreciation": "None", "totalRevenue": "447594000", "costOfRevenue": "353256000", "interestIncome": "2286000", "incomeBeforeTax": "-96398000", "interestExpense": "15121000", "operatingIncome": "542000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-12835000", "nonInterestIncome": "None", "operatingExpenses": "93796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12342000", "sellingGeneralAndAdministrative": "66770000", "netIncomeFromContinuingOperations": "-78398000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "387511000", "longTermDebt": "147119000", "shortTermDebt": "29737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2593000", "reportedCurrency": "USD", "retainedEarnings": "-747887000", "totalLiabilities": "332069000", "otherCurrentAssets": "25368000", "totalCurrentAssets": "183481000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "3762000", "currentNetReceivables": "94912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204030000", "currentAccountsPayable": "20036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63604000", "shortLongTermDebtTotal": "213631000", "totalShareholderEquity": "55442000", "capitalLeaseObligations": "46512000", "otherCurrentLiabilities": "71700000", "totalCurrentLiabilities": "121473000", "otherNonCurrentLiabilities": "12197000", "totalNonCurrentLiabilities": "210596000", "cashAndShortTermInvestments": "59439000", "commonStockSharesOutstanding": "91136401", "intangibleAssetsExcludingGoodwill": "2593000", "cashAndCashEquivalentsAtCarryingValue": "59439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79167000", "profitLoss": "None", "dividendPayout": "18199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10649000", "capitalExpenditures": "7135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40979000", "cashflowFromInvestment": "-6134000", "stockBasedCompensation": "10980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447594000, "cost_of_revenue": 353256000, "gross_profit": 94338000, "research_and_development": null, "selling_general_admin": 66770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542000, "depreciation_amortisation": 12342000, "ebitda": 12884000, "interest_expense": 15121000, "interest_income": null, "other_non_operating": null, "pretax_income": -96398000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": -78398000, "net_income_continuing_ops": -78398000, "net_income_to_common": -78398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59439000, "short_term_investments": 3762000, "net_receivables": 94912000, "inventory": null, "other_current_assets": null, "total_current_assets": 183481000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 2593000, "goodwill_and_intangibles": 9945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204030000, "total_assets": 387511000, "short_term_debt": 29737000, "accounts_payable": 20036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121473000, "long_term_debt": 147119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210596000, "total_liabilities": 332069000, "total_debt": 176856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747887000, "total_equity": 55442000, "shares_outstanding": 91136401, "operating_cash_flow": 10649000, "stock_based_compensation": 10980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6134000, "dividends_paid": 18199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40979000, "free_cash_flow": 17784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542000", "ebitda": "12884000", "netIncome": "-78398000", "grossProfit": "94338000", "depreciation": "None", "totalRevenue": "447594000", "costOfRevenue": "353256000", "interestIncome": "2286000", "incomeBeforeTax": "-96398000", "interestExpense": "15121000", "operatingIncome": "542000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-12835000", "nonInterestIncome": "None", "operatingExpenses": "93796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12342000", "sellingGeneralAndAdministrative": "66770000", "netIncomeFromContinuingOperations": "-78398000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "387511000", "longTermDebt": "147119000", "shortTermDebt": "29737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2593000", "reportedCurrency": "USD", "retainedEarnings": "-747887000", "totalLiabilities": "332069000", "otherCurrentAssets": "25368000", "totalCurrentAssets": "183481000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "3762000", "currentNetReceivables": "94912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204030000", "currentAccountsPayable": "20036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63604000", "shortLongTermDebtTotal": "213631000", "totalShareholderEquity": "55442000", "capitalLeaseObligations": "46512000", "otherCurrentLiabilities": "71700000", "totalCurrentLiabilities": "121473000", "otherNonCurrentLiabilities": "12197000", "totalNonCurrentLiabilities": "210596000", "cashAndShortTermInvestments": "59439000", "commonStockSharesOutstanding": "91136401", "intangibleAssetsExcludingGoodwill": "2593000", "cashAndCashEquivalentsAtCarryingValue": "59439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79167000", "profitLoss": "None", "dividendPayout": "18199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10649000", "capitalExpenditures": "7135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40979000", "cashflowFromInvestment": "-6134000", "stockBasedCompensation": "10980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 364948000, "cost_of_revenue": 238458000, "gross_profit": 126490000, "ebit": -49713000, "ebitda": -32892000, "pretax_income": -66185000, "tax_provision": 4105000, "net_income": -148908000, "net_income_to_common": -148908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95914000, "total_current_assets": 186300000, "total_assets": 487278000, "short_term_debt": 7744000, "long_term_debt": 186958000, "total_debt": 194702000, "total_liabilities": 341258000, "total_equity": 146020000, "shares_outstanding": 89877000, "goodwill_and_intangibles": 189045000 }, "cash_flow": { "operating_cash_flow": 74705000, "capital_expenditure": 8463000, "free_cash_flow": 83168000, "dividends_paid": 17975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259608, "ticker_id": 1367, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49713000", "ebitda": "-32892000", "netIncome": "-148908000", "grossProfit": "126490000", "depreciation": "None", "totalRevenue": "364948000", "costOfRevenue": "238458000", "interestIncome": "2458000", "incomeBeforeTax": "-66185000", "interestExpense": "16472000", "operatingIncome": "-51980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4105000", "reportedCurrency": "USD", "netInterestIncome": "-14014000", "nonInterestIncome": "None", "operatingExpenses": "178470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16821000", "sellingGeneralAndAdministrative": "36398000", "netIncomeFromContinuingOperations": "-70290000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "487278000", "longTermDebt": "186958000", "shortTermDebt": "7744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181693000", "reportedCurrency": "USD", "retainedEarnings": "-668720000", "totalLiabilities": "341258000", "otherCurrentAssets": "17099000", "totalCurrentAssets": "186300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4694000", "currentNetReceivables": "68593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300962000", "currentAccountsPayable": "16200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101378000", "shortLongTermDebtTotal": "236803000", "totalShareholderEquity": "146020000", "capitalLeaseObligations": "49845000", "otherCurrentLiabilities": "32782000", "totalCurrentLiabilities": "61626000", "otherNonCurrentLiabilities": "12168000", "totalNonCurrentLiabilities": "279632000", "cashAndShortTermInvestments": "95914000", "commonStockSharesOutstanding": "89877000", "intangibleAssetsExcludingGoodwill": "181693000", "cashAndCashEquivalentsAtCarryingValue": "95914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148908000", "profitLoss": "None", "dividendPayout": "17975000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74705000", "capitalExpenditures": "8463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57690000", "cashflowFromInvestment": "-26822000", "stockBasedCompensation": "13848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364948000, "cost_of_revenue": 238458000, "gross_profit": 126490000, "research_and_development": null, "selling_general_admin": 36398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49713000, "depreciation_amortisation": 16821000, "ebitda": -32892000, "interest_expense": 16472000, "interest_income": null, "other_non_operating": null, "pretax_income": -66185000, "tax_provision": 4105000, "effective_tax_rate": null, "net_income": -148908000, "net_income_continuing_ops": -70290000, "net_income_to_common": -148908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95914000, "short_term_investments": 4694000, "net_receivables": 68593000, "inventory": null, "other_current_assets": null, "total_current_assets": 186300000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 181693000, "goodwill_and_intangibles": 189045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300962000, "total_assets": 487278000, "short_term_debt": 7744000, "accounts_payable": 16200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61626000, "long_term_debt": 186958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279632000, "total_liabilities": 341258000, "total_debt": 194702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668720000, "total_equity": 146020000, "shares_outstanding": 89877000, "operating_cash_flow": 74705000, "stock_based_compensation": 13848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26822000, "dividends_paid": 17975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57690000, "free_cash_flow": 83168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49713000", "ebitda": "-32892000", "netIncome": "-148908000", "grossProfit": "126490000", "depreciation": "None", "totalRevenue": "364948000", "costOfRevenue": "238458000", "interestIncome": "2458000", "incomeBeforeTax": "-66185000", "interestExpense": "16472000", "operatingIncome": "-51980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4105000", "reportedCurrency": "USD", "netInterestIncome": "-14014000", "nonInterestIncome": "None", "operatingExpenses": "178470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16821000", "sellingGeneralAndAdministrative": "36398000", "netIncomeFromContinuingOperations": "-70290000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "487278000", "longTermDebt": "186958000", "shortTermDebt": "7744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181693000", "reportedCurrency": "USD", "retainedEarnings": "-668720000", "totalLiabilities": "341258000", "otherCurrentAssets": "17099000", "totalCurrentAssets": "186300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4694000", "currentNetReceivables": "68593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300962000", "currentAccountsPayable": "16200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101378000", "shortLongTermDebtTotal": "236803000", "totalShareholderEquity": "146020000", "capitalLeaseObligations": "49845000", "otherCurrentLiabilities": "32782000", "totalCurrentLiabilities": "61626000", "otherNonCurrentLiabilities": "12168000", "totalNonCurrentLiabilities": "279632000", "cashAndShortTermInvestments": "95914000", "commonStockSharesOutstanding": "89877000", "intangibleAssetsExcludingGoodwill": "181693000", "cashAndCashEquivalentsAtCarryingValue": "95914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148908000", "profitLoss": "None", "dividendPayout": "17975000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74705000", "capitalExpenditures": "8463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57690000", "cashflowFromInvestment": "-26822000", "stockBasedCompensation": "13848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 297043000, "cost_of_revenue": 190445000, "gross_profit": 106598000, "ebit": -24705000, "ebitda": 3302000, "pretax_income": -41538000, "tax_provision": -8392000, "net_income": -15437000, "net_income_to_common": -15437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105739000, "total_current_assets": 385855000, "total_assets": 865946000, "short_term_debt": 17251000, "long_term_debt": 199552000, "total_debt": 216803000, "total_liabilities": 599660000, "total_equity": 222528000, "shares_outstanding": 87901938, "goodwill_and_intangibles": 337630000 }, "cash_flow": { "operating_cash_flow": 75196000, "capital_expenditure": 27327000, "free_cash_flow": 102523000, "dividends_paid": 17588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259613, "ticker_id": 1367, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24705000", "ebitda": "3302000", "netIncome": "-15437000", "grossProfit": "106598000", "depreciation": "None", "totalRevenue": "297043000", "costOfRevenue": "190445000", "interestIncome": "4403000", "incomeBeforeTax": "-41538000", "interestExpense": "16833000", "operatingIncome": "-26496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8392000", "reportedCurrency": "USD", "netInterestIncome": "-12036000", "nonInterestIncome": "None", "operatingExpenses": "133094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28007000", "sellingGeneralAndAdministrative": "49094000", "netIncomeFromContinuingOperations": "3155000" }, "balance": { "goodwill": "90672000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "865946000", "longTermDebt": "199552000", "shortTermDebt": "17251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "246958000", "reportedCurrency": "USD", "retainedEarnings": "-519812000", "totalLiabilities": "599660000", "otherCurrentAssets": "31107000", "totalCurrentAssets": "385855000", "currentLongTermDebt": "9969000", "longTermInvestments": "None", "shortTermInvestments": "13172000", "currentNetReceivables": "235837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480091000", "currentAccountsPayable": "108202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109800000", "shortLongTermDebtTotal": "262468000", "totalShareholderEquity": "222528000", "capitalLeaseObligations": "52947000", "otherCurrentLiabilities": "134400000", "totalCurrentLiabilities": "272053000", "otherNonCurrentLiabilities": "23009000", "totalNonCurrentLiabilities": "327607000", "cashAndShortTermInvestments": "105739000", "commonStockSharesOutstanding": "87901938", "intangibleAssetsExcludingGoodwill": "246958000", "cashAndCashEquivalentsAtCarryingValue": "105739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15437000", "profitLoss": "None", "dividendPayout": "17588000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38038000", "operatingCashflow": "75196000", "capitalExpenditures": "27327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64171000", "cashflowFromInvestment": "-15955000", "stockBasedCompensation": "23698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297043000, "cost_of_revenue": 190445000, "gross_profit": 106598000, "research_and_development": null, "selling_general_admin": 49094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24705000, "depreciation_amortisation": 28007000, "ebitda": 3302000, "interest_expense": 16833000, "interest_income": null, "other_non_operating": null, "pretax_income": -41538000, "tax_provision": -8392000, "effective_tax_rate": null, "net_income": -15437000, "net_income_continuing_ops": 3155000, "net_income_to_common": -15437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105739000, "short_term_investments": 13172000, "net_receivables": 235837000, "inventory": 1, "other_current_assets": null, "total_current_assets": 385855000, "net_ppe": null, "goodwill": 90672000, "intangible_assets": 246958000, "goodwill_and_intangibles": 337630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480091000, "total_assets": 865946000, "short_term_debt": 17251000, "accounts_payable": 108202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272053000, "long_term_debt": 199552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327607000, "total_liabilities": 599660000, "total_debt": 216803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519812000, "total_equity": 222528000, "shares_outstanding": 87901938, "operating_cash_flow": 75196000, "stock_based_compensation": 23698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15955000, "dividends_paid": 17588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64171000, "free_cash_flow": 102523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24705000", "ebitda": "3302000", "netIncome": "-15437000", "grossProfit": "106598000", "depreciation": "None", "totalRevenue": "297043000", "costOfRevenue": "190445000", "interestIncome": "4403000", "incomeBeforeTax": "-41538000", "interestExpense": "16833000", "operatingIncome": "-26496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8392000", "reportedCurrency": "USD", "netInterestIncome": "-12036000", "nonInterestIncome": "None", "operatingExpenses": "133094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28007000", "sellingGeneralAndAdministrative": "49094000", "netIncomeFromContinuingOperations": "3155000" }, "balance": { "goodwill": "90672000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "865946000", "longTermDebt": "199552000", "shortTermDebt": "17251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "246958000", "reportedCurrency": "USD", "retainedEarnings": "-519812000", "totalLiabilities": "599660000", "otherCurrentAssets": "31107000", "totalCurrentAssets": "385855000", "currentLongTermDebt": "9969000", "longTermInvestments": "None", "shortTermInvestments": "13172000", "currentNetReceivables": "235837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480091000", "currentAccountsPayable": "108202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109800000", "shortLongTermDebtTotal": "262468000", "totalShareholderEquity": "222528000", "capitalLeaseObligations": "52947000", "otherCurrentLiabilities": "134400000", "totalCurrentLiabilities": "272053000", "otherNonCurrentLiabilities": "23009000", "totalNonCurrentLiabilities": "327607000", "cashAndShortTermInvestments": "105739000", "commonStockSharesOutstanding": "87901938", "intangibleAssetsExcludingGoodwill": "246958000", "cashAndCashEquivalentsAtCarryingValue": "105739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15437000", "profitLoss": "None", "dividendPayout": "17588000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38038000", "operatingCashflow": "75196000", "capitalExpenditures": "27327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64171000", "cashflowFromInvestment": "-15955000", "stockBasedCompensation": "23698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 323990000, "cost_of_revenue": 179906000, "gross_profit": 144084000, "ebit": 32806000, "ebitda": 58503000, "pretax_income": 22270000, "tax_provision": 8871000, "net_income": 18119000, "net_income_to_common": 18119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110691000, "total_current_assets": 407923000, "total_assets": 880841000, "short_term_debt": 10826000, "long_term_debt": 207292000, "total_debt": 218118000, "total_liabilities": 595472000, "total_equity": 270422000, "shares_outstanding": 87769762, "goodwill_and_intangibles": 356255000 }, "cash_flow": { "operating_cash_flow": 78917000, "capital_expenditure": 11468000, "free_cash_flow": 90385000, "dividends_paid": 8539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259618, "ticker_id": 1367, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32806000", "ebitda": "58503000", "netIncome": "18119000", "grossProfit": "144084000", "depreciation": "None", "totalRevenue": "323990000", "costOfRevenue": "179906000", "interestIncome": "8524000", "incomeBeforeTax": "22270000", "interestExpense": "10536000", "operatingIncome": "30578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8871000", "reportedCurrency": "USD", "netInterestIncome": "-8012000", "nonInterestIncome": "None", "operatingExpenses": "113506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2884000", "costofGoodsAndServicesSold": "179906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25697000", "sellingGeneralAndAdministrative": "75165000", "netIncomeFromContinuingOperations": "20169000" }, "balance": { "goodwill": "86991000", "inventory": "753000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "880841000", "longTermDebt": "207292000", "shortTermDebt": "10826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "269264000", "reportedCurrency": "USD", "retainedEarnings": "-504375000", "totalLiabilities": "595472000", "otherCurrentAssets": "27991000", "totalCurrentAssets": "407923000", "currentLongTermDebt": "5256000", "longTermInvestments": "None", "shortTermInvestments": "44528000", "currentNetReceivables": "224713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472908000", "currentAccountsPayable": "75200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105775000", "shortLongTermDebtTotal": "260269000", "totalShareholderEquity": "270422000", "capitalLeaseObligations": "47721000", "otherCurrentLiabilities": "134515000", "totalCurrentLiabilities": "248241000", "otherNonCurrentLiabilities": "72349000", "totalNonCurrentLiabilities": "347231000", "cashAndShortTermInvestments": "110691000", "commonStockSharesOutstanding": "87769762", "intangibleAssetsExcludingGoodwill": "269264000", "cashAndCashEquivalentsAtCarryingValue": "110691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20169000", "profitLoss": "None", "dividendPayout": "8539000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78917000", "capitalExpenditures": "11468000", "changeInReceivables": "-9687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92821000", "cashflowFromInvestment": "-60492000", "stockBasedCompensation": "20034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323990000, "cost_of_revenue": 179906000, "gross_profit": 144084000, "research_and_development": null, "selling_general_admin": 75165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32806000, "depreciation_amortisation": 25697000, "ebitda": 58503000, "interest_expense": 10536000, "interest_income": null, "other_non_operating": null, "pretax_income": 22270000, "tax_provision": 8871000, "effective_tax_rate": null, "net_income": 18119000, "net_income_continuing_ops": 20169000, "net_income_to_common": 18119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110691000, "short_term_investments": 44528000, "net_receivables": 224713000, "inventory": 753000, "other_current_assets": null, "total_current_assets": 407923000, "net_ppe": null, "goodwill": 86991000, "intangible_assets": 269264000, "goodwill_and_intangibles": 356255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472908000, "total_assets": 880841000, "short_term_debt": 10826000, "accounts_payable": 75200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248241000, "long_term_debt": 207292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347231000, "total_liabilities": 595472000, "total_debt": 218118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504375000, "total_equity": 270422000, "shares_outstanding": 87769762, "operating_cash_flow": 78917000, "stock_based_compensation": 20034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60492000, "dividends_paid": 8539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92821000, "free_cash_flow": 90385000, "net_change_in_cash": -74396000 }, "raw_data": { "income": { "ebit": "32806000", "ebitda": "58503000", "netIncome": "18119000", "grossProfit": "144084000", "depreciation": "None", "totalRevenue": "323990000", "costOfRevenue": "179906000", "interestIncome": "8524000", "incomeBeforeTax": "22270000", "interestExpense": "10536000", "operatingIncome": "30578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8871000", "reportedCurrency": "USD", "netInterestIncome": "-8012000", "nonInterestIncome": "None", "operatingExpenses": "113506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2884000", "costofGoodsAndServicesSold": "179906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25697000", "sellingGeneralAndAdministrative": "75165000", "netIncomeFromContinuingOperations": "20169000" }, "balance": { "goodwill": "86991000", "inventory": "753000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "880841000", "longTermDebt": "207292000", "shortTermDebt": "10826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "269264000", "reportedCurrency": "USD", "retainedEarnings": "-504375000", "totalLiabilities": "595472000", "otherCurrentAssets": "27991000", "totalCurrentAssets": "407923000", "currentLongTermDebt": "5256000", "longTermInvestments": "None", "shortTermInvestments": "44528000", "currentNetReceivables": "224713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472908000", "currentAccountsPayable": "75200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105775000", "shortLongTermDebtTotal": "260269000", "totalShareholderEquity": "270422000", "capitalLeaseObligations": "47721000", "otherCurrentLiabilities": "134515000", "totalCurrentLiabilities": "248241000", "otherNonCurrentLiabilities": "72349000", "totalNonCurrentLiabilities": "347231000", "cashAndShortTermInvestments": "110691000", "commonStockSharesOutstanding": "87769762", "intangibleAssetsExcludingGoodwill": "269264000", "cashAndCashEquivalentsAtCarryingValue": "110691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20169000", "profitLoss": "None", "dividendPayout": "8539000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78917000", "capitalExpenditures": "11468000", "changeInReceivables": "-9687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92821000", "cashflowFromInvestment": "-60492000", "stockBasedCompensation": "20034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 760192000, "cost_of_revenue": 582966000, "gross_profit": 177226000, "ebit": 60929000, "ebitda": 83349000, "pretax_income": 53909000, "tax_provision": 18679000, "net_income": 29292000, "net_income_to_common": 29292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185094000, "total_current_assets": 408478000, "total_assets": 851342000, "short_term_debt": 12207000, "long_term_debt": 207416000, "total_debt": 219623000, "total_liabilities": 594416000, "total_equity": 256926000, "shares_outstanding": 87910603, "goodwill_and_intangibles": 344795000 }, "cash_flow": { "operating_cash_flow": 65253000, "capital_expenditure": 5819000, "free_cash_flow": 71072000, "dividends_paid": 8531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259623, "ticker_id": 1367, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60929000", "ebitda": "83349000", "netIncome": "29292000", "grossProfit": "177226000", "depreciation": "None", "totalRevenue": "760192000", "costOfRevenue": "582966000", "interestIncome": "6562000", "incomeBeforeTax": "53909000", "interestExpense": "7020000", "operatingIncome": "60471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18679000", "reportedCurrency": "USD", "netInterestIncome": "-6775000", "nonInterestIncome": "None", "operatingExpenses": "116755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "582966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22420000", "sellingGeneralAndAdministrative": "89578000", "netIncomeFromContinuingOperations": "35230000" }, "balance": { "goodwill": "71708000", "inventory": "-201747000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "851342000", "longTermDebt": "207416000", "shortTermDebt": "12207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "273087000", "reportedCurrency": "USD", "retainedEarnings": "-522494000", "totalLiabilities": "594416000", "otherCurrentAssets": "21637000", "totalCurrentAssets": "408478000", "currentLongTermDebt": "4903000", "longTermInvestments": "None", "shortTermInvestments": "74278000", "currentNetReceivables": "201747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442836000", "currentAccountsPayable": "58800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88080000", "shortLongTermDebtTotal": "240611000", "totalShareholderEquity": "256926000", "capitalLeaseObligations": "28292000", "otherCurrentLiabilities": "130955000", "totalCurrentLiabilities": "224862000", "otherNonCurrentLiabilities": "93918000", "totalNonCurrentLiabilities": "369554000", "cashAndShortTermInvestments": "185094000", "commonStockSharesOutstanding": "87910603", "intangibleAssetsExcludingGoodwill": "273087000", "cashAndCashEquivalentsAtCarryingValue": "185094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35230000", "profitLoss": "None", "dividendPayout": "8531000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65253000", "capitalExpenditures": "5819000", "changeInReceivables": "-49109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16574000", "cashflowFromInvestment": "17269000", "stockBasedCompensation": "9595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3809565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760192000, "cost_of_revenue": 582966000, "gross_profit": 177226000, "research_and_development": null, "selling_general_admin": 89578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60929000, "depreciation_amortisation": 22420000, "ebitda": 83349000, "interest_expense": 7020000, "interest_income": null, "other_non_operating": null, "pretax_income": 53909000, "tax_provision": 18679000, "effective_tax_rate": null, "net_income": 29292000, "net_income_continuing_ops": 35230000, "net_income_to_common": 29292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185094000, "short_term_investments": 74278000, "net_receivables": 201747000, "inventory": -201747000, "other_current_assets": null, "total_current_assets": 408478000, "net_ppe": null, "goodwill": 71708000, "intangible_assets": 273087000, "goodwill_and_intangibles": 344795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442836000, "total_assets": 851342000, "short_term_debt": 12207000, "accounts_payable": 58800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224862000, "long_term_debt": 207416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369554000, "total_liabilities": 594416000, "total_debt": 219623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522494000, "total_equity": 256926000, "shares_outstanding": 87910603, "operating_cash_flow": 65253000, "stock_based_compensation": 9595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17269000, "dividends_paid": 8531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16574000, "free_cash_flow": 71072000, "net_change_in_cash": 65948000 }, "raw_data": { "income": { "ebit": "60929000", "ebitda": "83349000", "netIncome": "29292000", "grossProfit": "177226000", "depreciation": "None", "totalRevenue": "760192000", "costOfRevenue": "582966000", "interestIncome": "6562000", "incomeBeforeTax": "53909000", "interestExpense": "7020000", "operatingIncome": "60471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18679000", "reportedCurrency": "USD", "netInterestIncome": "-6775000", "nonInterestIncome": "None", "operatingExpenses": "116755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "582966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22420000", "sellingGeneralAndAdministrative": "89578000", "netIncomeFromContinuingOperations": "35230000" }, "balance": { "goodwill": "71708000", "inventory": "-201747000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "851342000", "longTermDebt": "207416000", "shortTermDebt": "12207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "273087000", "reportedCurrency": "USD", "retainedEarnings": "-522494000", "totalLiabilities": "594416000", "otherCurrentAssets": "21637000", "totalCurrentAssets": "408478000", "currentLongTermDebt": "4903000", "longTermInvestments": "None", "shortTermInvestments": "74278000", "currentNetReceivables": "201747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442836000", "currentAccountsPayable": "58800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88080000", "shortLongTermDebtTotal": "240611000", "totalShareholderEquity": "256926000", "capitalLeaseObligations": "28292000", "otherCurrentLiabilities": "130955000", "totalCurrentLiabilities": "224862000", "otherNonCurrentLiabilities": "93918000", "totalNonCurrentLiabilities": "369554000", "cashAndShortTermInvestments": "185094000", "commonStockSharesOutstanding": "87910603", "intangibleAssetsExcludingGoodwill": "273087000", "cashAndCashEquivalentsAtCarryingValue": "185094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35230000", "profitLoss": "None", "dividendPayout": "8531000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65253000", "capitalExpenditures": "5819000", "changeInReceivables": "-49109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16574000", "cashflowFromInvestment": "17269000", "stockBasedCompensation": "9595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3809565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 344026000, "cost_of_revenue": 211837000, "gross_profit": 132189000, "ebit": 8384000, "ebitda": 25666000, "pretax_income": 119000, "tax_provision": 1506000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119162000, "total_current_assets": 310065000, "total_assets": 747345000, "short_term_debt": 10290000, "long_term_debt": 210454000, "total_debt": 220744000, "total_liabilities": 438080000, "total_equity": 275980000, "shares_outstanding": 84231212, "goodwill_and_intangibles": 324108000 }, "cash_flow": { "operating_cash_flow": 63449000, "capital_expenditure": 9218000, "free_cash_flow": 72667000, "dividends_paid": 10531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259628, "ticker_id": 1367, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8384000", "ebitda": "25666000", "netIncome": "-3910000", "grossProfit": "132189000", "depreciation": "None", "totalRevenue": "344026000", "costOfRevenue": "211837000", "interestIncome": "6489000", "incomeBeforeTax": "119000", "interestExpense": "8265000", "operatingIncome": "6608000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1506000", "reportedCurrency": "USD", "netInterestIncome": "-6517000", "nonInterestIncome": "None", "operatingExpenses": "125581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1776000", "costofGoodsAndServicesSold": "211837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17282000", "sellingGeneralAndAdministrative": "76211000", "netIncomeFromContinuingOperations": "-1387000" }, "balance": { "goodwill": "58043000", "inventory": "-2464000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "747345000", "longTermDebt": "210454000", "shortTermDebt": "10290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "266065000", "reportedCurrency": "USD", "retainedEarnings": "-551786000", "totalLiabilities": "438080000", "otherCurrentAssets": "20911000", "totalCurrentAssets": "310065000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "27988000", "currentNetReceivables": "142004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437276000", "currentAccountsPayable": "49700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105529000", "shortLongTermDebtTotal": "252519000", "totalShareholderEquity": "275980000", "capitalLeaseObligations": "39065000", "otherCurrentLiabilities": "58449000", "totalCurrentLiabilities": "137139000", "otherNonCurrentLiabilities": "3732000", "totalNonCurrentLiabilities": "300941000", "cashAndShortTermInvestments": "119162000", "commonStockSharesOutstanding": "84231212", "intangibleAssetsExcludingGoodwill": "266065000", "cashAndCashEquivalentsAtCarryingValue": "119162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1387000", "profitLoss": "None", "dividendPayout": "10531000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63449000", "capitalExpenditures": "9218000", "changeInReceivables": "-20100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15482000", "cashflowFromInvestment": "38090000", "stockBasedCompensation": "5125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344026000, "cost_of_revenue": 211837000, "gross_profit": 132189000, "research_and_development": null, "selling_general_admin": 76211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8384000, "depreciation_amortisation": 17282000, "ebitda": 25666000, "interest_expense": 8265000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000, "tax_provision": 1506000, "effective_tax_rate": null, "net_income": -3910000, "net_income_continuing_ops": -1387000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119162000, "short_term_investments": 27988000, "net_receivables": 142004000, "inventory": -2464000, "other_current_assets": null, "total_current_assets": 310065000, "net_ppe": null, "goodwill": 58043000, "intangible_assets": 266065000, "goodwill_and_intangibles": 324108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437276000, "total_assets": 747345000, "short_term_debt": 10290000, "accounts_payable": 49700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137139000, "long_term_debt": 210454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300941000, "total_liabilities": 438080000, "total_debt": 220744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551786000, "total_equity": 275980000, "shares_outstanding": 84231212, "operating_cash_flow": 63449000, "stock_based_compensation": 5125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38090000, "dividends_paid": 10531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15482000, "free_cash_flow": 72667000, "net_change_in_cash": 86057000 }, "raw_data": { "income": { "ebit": "8384000", "ebitda": "25666000", "netIncome": "-3910000", "grossProfit": "132189000", "depreciation": "None", "totalRevenue": "344026000", "costOfRevenue": "211837000", "interestIncome": "6489000", "incomeBeforeTax": "119000", "interestExpense": "8265000", "operatingIncome": "6608000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1506000", "reportedCurrency": "USD", "netInterestIncome": "-6517000", "nonInterestIncome": "None", "operatingExpenses": "125581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1776000", "costofGoodsAndServicesSold": "211837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17282000", "sellingGeneralAndAdministrative": "76211000", "netIncomeFromContinuingOperations": "-1387000" }, "balance": { "goodwill": "58043000", "inventory": "-2464000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "747345000", "longTermDebt": "210454000", "shortTermDebt": "10290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "266065000", "reportedCurrency": "USD", "retainedEarnings": "-551786000", "totalLiabilities": "438080000", "otherCurrentAssets": "20911000", "totalCurrentAssets": "310065000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "27988000", "currentNetReceivables": "142004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437276000", "currentAccountsPayable": "49700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105529000", "shortLongTermDebtTotal": "252519000", "totalShareholderEquity": "275980000", "capitalLeaseObligations": "39065000", "otherCurrentLiabilities": "58449000", "totalCurrentLiabilities": "137139000", "otherNonCurrentLiabilities": "3732000", "totalNonCurrentLiabilities": "300941000", "cashAndShortTermInvestments": "119162000", "commonStockSharesOutstanding": "84231212", "intangibleAssetsExcludingGoodwill": "266065000", "cashAndCashEquivalentsAtCarryingValue": "119162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1387000", "profitLoss": "None", "dividendPayout": "10531000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63449000", "capitalExpenditures": "9218000", "changeInReceivables": "-20100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15482000", "cashflowFromInvestment": "38090000", "stockBasedCompensation": "5125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 273575000, "cost_of_revenue": 156169000, "gross_profit": 117406000, "ebit": 2363000, "ebitda": 19011000, "pretax_income": -11554000, "tax_provision": 8158000, "net_income": -19712000, "net_income_to_common": -19712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33123000, "total_current_assets": 209432000, "total_assets": 656200000, "short_term_debt": 12056000, "long_term_debt": 213024000, "total_debt": 225080000, "total_liabilities": 368028000, "total_equity": 288172000, "shares_outstanding": 86224517, "goodwill_and_intangibles": 315827000 }, "cash_flow": { "operating_cash_flow": 31539000, "capital_expenditure": 27583000, "free_cash_flow": 59122000, "dividends_paid": 16962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259633, "ticker_id": 1367, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2363000", "ebitda": "19011000", "netIncome": "-19712000", "grossProfit": "117406000", "depreciation": "None", "totalRevenue": "273575000", "costOfRevenue": "156169000", "interestIncome": "3353000", "incomeBeforeTax": "-11554000", "interestExpense": "13683000", "operatingIncome": "-1653000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8158000", "reportedCurrency": "USD", "netInterestIncome": "-10330000", "nonInterestIncome": "None", "operatingExpenses": "119059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4016000", "costofGoodsAndServicesSold": "156169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16648000", "sellingGeneralAndAdministrative": "82032000", "netIncomeFromContinuingOperations": "-19478000" }, "balance": { "goodwill": "46511000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "656200000", "longTermDebt": "213024000", "shortTermDebt": "12056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "269316000", "reportedCurrency": "USD", "retainedEarnings": "-547876000", "totalLiabilities": "368028000", "otherCurrentAssets": "13241000", "totalCurrentAssets": "209432000", "currentLongTermDebt": "3000000", "longTermInvestments": "2600000", "shortTermInvestments": "91662000", "currentNetReceivables": "71406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446768000", "currentAccountsPayable": "11500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79642000", "shortLongTermDebtTotal": "266467000", "totalShareholderEquity": "288172000", "capitalLeaseObligations": "50443000", "otherCurrentLiabilities": "27931000", "totalCurrentLiabilities": "65987000", "otherNonCurrentLiabilities": "44758000", "totalNonCurrentLiabilities": "302041000", "cashAndShortTermInvestments": "33123000", "commonStockSharesOutstanding": "86224517", "intangibleAssetsExcludingGoodwill": "269316000", "cashAndCashEquivalentsAtCarryingValue": "33123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19712000", "profitLoss": "None", "dividendPayout": "16962000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31539000", "capitalExpenditures": "27583000", "changeInReceivables": "8610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59440000", "cashflowFromInvestment": "14364000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273575000, "cost_of_revenue": 156169000, "gross_profit": 117406000, "research_and_development": null, "selling_general_admin": 82032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2363000, "depreciation_amortisation": 16648000, "ebitda": 19011000, "interest_expense": 13683000, "interest_income": null, "other_non_operating": null, "pretax_income": -11554000, "tax_provision": 8158000, "effective_tax_rate": null, "net_income": -19712000, "net_income_continuing_ops": -19478000, "net_income_to_common": -19712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33123000, "short_term_investments": 91662000, "net_receivables": 71406000, "inventory": 1, "other_current_assets": null, "total_current_assets": 209432000, "net_ppe": null, "goodwill": 46511000, "intangible_assets": 269316000, "goodwill_and_intangibles": 315827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446768000, "total_assets": 656200000, "short_term_debt": 12056000, "accounts_payable": 11500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65987000, "long_term_debt": 213024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302041000, "total_liabilities": 368028000, "total_debt": 225080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547876000, "total_equity": 288172000, "shares_outstanding": 86224517, "operating_cash_flow": 31539000, "stock_based_compensation": 4377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14364000, "dividends_paid": 16962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59440000, "free_cash_flow": 59122000, "net_change_in_cash": -13537000 }, "raw_data": { "income": { "ebit": "2363000", "ebitda": "19011000", "netIncome": "-19712000", "grossProfit": "117406000", "depreciation": "None", "totalRevenue": "273575000", "costOfRevenue": "156169000", "interestIncome": "3353000", "incomeBeforeTax": "-11554000", "interestExpense": "13683000", "operatingIncome": "-1653000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8158000", "reportedCurrency": "USD", "netInterestIncome": "-10330000", "nonInterestIncome": "None", "operatingExpenses": "119059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4016000", "costofGoodsAndServicesSold": "156169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16648000", "sellingGeneralAndAdministrative": "82032000", "netIncomeFromContinuingOperations": "-19478000" }, "balance": { "goodwill": "46511000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "656200000", "longTermDebt": "213024000", "shortTermDebt": "12056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "269316000", "reportedCurrency": "USD", "retainedEarnings": "-547876000", "totalLiabilities": "368028000", "otherCurrentAssets": "13241000", "totalCurrentAssets": "209432000", "currentLongTermDebt": "3000000", "longTermInvestments": "2600000", "shortTermInvestments": "91662000", "currentNetReceivables": "71406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446768000", "currentAccountsPayable": "11500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79642000", "shortLongTermDebtTotal": "266467000", "totalShareholderEquity": "288172000", "capitalLeaseObligations": "50443000", "otherCurrentLiabilities": "27931000", "totalCurrentLiabilities": "65987000", "otherNonCurrentLiabilities": "44758000", "totalNonCurrentLiabilities": "302041000", "cashAndShortTermInvestments": "33123000", "commonStockSharesOutstanding": "86224517", "intangibleAssetsExcludingGoodwill": "269316000", "cashAndCashEquivalentsAtCarryingValue": "33123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19712000", "profitLoss": "None", "dividendPayout": "16962000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31539000", "capitalExpenditures": "27583000", "changeInReceivables": "8610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59440000", "cashflowFromInvestment": "14364000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 297815000, "cost_of_revenue": 170338000, "gross_profit": 127477000, "ebit": 37155000, "ebitda": 54079000, "pretax_income": 21412000, "tax_provision": 7877000, "net_income": 12161000, "net_income_to_common": 12161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46733000, "total_current_assets": 271048000, "total_assets": 690409000, "short_term_debt": 3000000, "long_term_debt": 240541000, "total_debt": 243541000, "total_liabilities": 357677000, "total_equity": 332732000, "shares_outstanding": 90328583, "goodwill_and_intangibles": 351488000 }, "cash_flow": { "operating_cash_flow": 33796000, "capital_expenditure": 20159000, "free_cash_flow": 53955000, "dividends_paid": 17782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259638, "ticker_id": 1367, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37155000", "ebitda": "54079000", "netIncome": "12161000", "grossProfit": "127477000", "depreciation": "None", "totalRevenue": "297815000", "costOfRevenue": "170338000", "interestIncome": "10295000", "incomeBeforeTax": "21412000", "interestExpense": "15743000", "operatingIncome": "33577000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7877000", "reportedCurrency": "USD", "netInterestIncome": "-11770000", "nonInterestIncome": "None", "operatingExpenses": "93486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4898000", "costofGoodsAndServicesSold": "170338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16924000", "sellingGeneralAndAdministrative": "78400000", "netIncomeFromContinuingOperations": "12161000" }, "balance": { "goodwill": "74292000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "690409000", "longTermDebt": "240541000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "277196000", "reportedCurrency": "USD", "retainedEarnings": "-528164000", "totalLiabilities": "357677000", "otherCurrentAssets": "12583000", "totalCurrentAssets": "271048000", "currentLongTermDebt": "3000000", "longTermInvestments": "2300000", "shortTermInvestments": "132424000", "currentNetReceivables": "79308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419361000", "currentAccountsPayable": "14700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64939000", "shortLongTermDebtTotal": "243541000", "totalShareholderEquity": "332732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28434000", "totalCurrentLiabilities": "54034000", "otherNonCurrentLiabilities": "16418000", "totalNonCurrentLiabilities": "303643000", "cashAndShortTermInvestments": "46733000", "commonStockSharesOutstanding": "90328583", "intangibleAssetsExcludingGoodwill": "277196000", "cashAndCashEquivalentsAtCarryingValue": "46733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12161000", "profitLoss": "None", "dividendPayout": "17782000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33796000", "capitalExpenditures": "20159000", "changeInReceivables": "5895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88628000", "cashflowFromInvestment": "-159546000", "stockBasedCompensation": "5787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297815000, "cost_of_revenue": 170338000, "gross_profit": 127477000, "research_and_development": null, "selling_general_admin": 78400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37155000, "depreciation_amortisation": 16924000, "ebitda": 54079000, "interest_expense": 15743000, "interest_income": null, "other_non_operating": null, "pretax_income": 21412000, "tax_provision": 7877000, "effective_tax_rate": null, "net_income": 12161000, "net_income_continuing_ops": 12161000, "net_income_to_common": 12161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46733000, "short_term_investments": 132424000, "net_receivables": 79308000, "inventory": 1, "other_current_assets": null, "total_current_assets": 271048000, "net_ppe": null, "goodwill": 74292000, "intangible_assets": 277196000, "goodwill_and_intangibles": 351488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419361000, "total_assets": 690409000, "short_term_debt": 3000000, "accounts_payable": 14700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54034000, "long_term_debt": 240541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303643000, "total_liabilities": 357677000, "total_debt": 243541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528164000, "total_equity": 332732000, "shares_outstanding": 90328583, "operating_cash_flow": 33796000, "stock_based_compensation": 5787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159546000, "dividends_paid": 17782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88628000, "free_cash_flow": 53955000, "net_change_in_cash": -214378000 }, "raw_data": { "income": { "ebit": "37155000", "ebitda": "54079000", "netIncome": "12161000", "grossProfit": "127477000", "depreciation": "None", "totalRevenue": "297815000", "costOfRevenue": "170338000", "interestIncome": "10295000", "incomeBeforeTax": "21412000", "interestExpense": "15743000", "operatingIncome": "33577000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7877000", "reportedCurrency": "USD", "netInterestIncome": "-11770000", "nonInterestIncome": "None", "operatingExpenses": "93486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4898000", "costofGoodsAndServicesSold": "170338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16924000", "sellingGeneralAndAdministrative": "78400000", "netIncomeFromContinuingOperations": "12161000" }, "balance": { "goodwill": "74292000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "690409000", "longTermDebt": "240541000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "277196000", "reportedCurrency": "USD", "retainedEarnings": "-528164000", "totalLiabilities": "357677000", "otherCurrentAssets": "12583000", "totalCurrentAssets": "271048000", "currentLongTermDebt": "3000000", "longTermInvestments": "2300000", "shortTermInvestments": "132424000", "currentNetReceivables": "79308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419361000", "currentAccountsPayable": "14700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64939000", "shortLongTermDebtTotal": "243541000", "totalShareholderEquity": "332732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28434000", "totalCurrentLiabilities": "54034000", "otherNonCurrentLiabilities": "16418000", "totalNonCurrentLiabilities": "303643000", "cashAndShortTermInvestments": "46733000", "commonStockSharesOutstanding": "90328583", "intangibleAssetsExcludingGoodwill": "277196000", "cashAndCashEquivalentsAtCarryingValue": "46733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12161000", "profitLoss": "None", "dividendPayout": "17782000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33796000", "capitalExpenditures": "20159000", "changeInReceivables": "5895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88628000", "cashflowFromInvestment": "-159546000", "stockBasedCompensation": "5787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "ebit": 21915000, "ebitda": 24906000, "pretax_income": 17754000, "tax_provision": 5394000, "net_income": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68171000, "total_current_assets": 230336000, "total_assets": 436392000, "short_term_debt": 30512000, "long_term_debt": 142195000, "total_debt": 172707000, "total_liabilities": 371429000, "total_equity": 64963000, "shares_outstanding": 96420181, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": 21784000, "capital_expenditure": 3637000, "free_cash_flow": 25421000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259601, "ticker_id": 1367, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21915000", "ebitda": "24906000", "netIncome": "12360000", "grossProfit": "47227000", "depreciation": "None", "totalRevenue": "196971000", "costOfRevenue": "149744000", "interestIncome": "358000", "incomeBeforeTax": "17754000", "interestExpense": "3315000", "operatingIncome": "21915000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5394000", "reportedCurrency": "USD", "netInterestIncome": "-2957000", "nonInterestIncome": "None", "operatingExpenses": "25312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991000", "sellingGeneralAndAdministrative": "18139000", "netIncomeFromContinuingOperations": "12360000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "436392000", "longTermDebt": "142195000", "shortTermDebt": "30512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2139000", "reportedCurrency": "USD", "retainedEarnings": "-735527000", "totalLiabilities": "371429000", "otherCurrentAssets": "31090000", "totalCurrentAssets": "230336000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "2973000", "currentNetReceivables": "128102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206056000", "currentAccountsPayable": "133526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67916000", "totalShareholderEquity": "64963000", "capitalLeaseObligations": "47916000", "otherCurrentLiabilities": "133526000", "totalCurrentLiabilities": "164038000", "otherNonCurrentLiabilities": "13048000", "totalNonCurrentLiabilities": "207391000", "cashAndShortTermInvestments": "68171000", "commonStockSharesOutstanding": "96420181", "intangibleAssetsExcludingGoodwill": "2139000", "cashAndCashEquivalentsAtCarryingValue": "68171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12360000", "profitLoss": "None", "dividendPayout": "4602000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21784000", "capitalExpenditures": "3637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10171000", "cashflowFromInvestment": "-2879000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196971000, "cost_of_revenue": 149744000, "gross_profit": 47227000, "research_and_development": null, "selling_general_admin": 18139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21915000, "depreciation_amortisation": 2991000, "ebitda": 24906000, "interest_expense": 3315000, "interest_income": null, "other_non_operating": null, "pretax_income": 17754000, "tax_provision": 5394000, "effective_tax_rate": null, "net_income": 12360000, "net_income_continuing_ops": 12360000, "net_income_to_common": 12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68171000, "short_term_investments": 2973000, "net_receivables": 128102000, "inventory": null, "other_current_assets": null, "total_current_assets": 230336000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 2139000, "goodwill_and_intangibles": 9491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206056000, "total_assets": 436392000, "short_term_debt": 30512000, "accounts_payable": 133526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164038000, "long_term_debt": 142195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207391000, "total_liabilities": 371429000, "total_debt": 172707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735527000, "total_equity": 64963000, "shares_outstanding": 96420181, "operating_cash_flow": 21784000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2879000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10171000, "free_cash_flow": 25421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21915000", "ebitda": "24906000", "netIncome": "12360000", "grossProfit": "47227000", "depreciation": "None", "totalRevenue": "196971000", "costOfRevenue": "149744000", "interestIncome": "358000", "incomeBeforeTax": "17754000", "interestExpense": "3315000", "operatingIncome": "21915000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5394000", "reportedCurrency": "USD", "netInterestIncome": "-2957000", "nonInterestIncome": "None", "operatingExpenses": "25312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991000", "sellingGeneralAndAdministrative": "18139000", "netIncomeFromContinuingOperations": "12360000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "436392000", "longTermDebt": "142195000", "shortTermDebt": "30512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2139000", "reportedCurrency": "USD", "retainedEarnings": "-735527000", "totalLiabilities": "371429000", "otherCurrentAssets": "31090000", "totalCurrentAssets": "230336000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "2973000", "currentNetReceivables": "128102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206056000", "currentAccountsPayable": "133526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67916000", "totalShareholderEquity": "64963000", "capitalLeaseObligations": "47916000", "otherCurrentLiabilities": "133526000", "totalCurrentLiabilities": "164038000", "otherNonCurrentLiabilities": "13048000", "totalNonCurrentLiabilities": "207391000", "cashAndShortTermInvestments": "68171000", "commonStockSharesOutstanding": "96420181", "intangibleAssetsExcludingGoodwill": "2139000", "cashAndCashEquivalentsAtCarryingValue": "68171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12360000", "profitLoss": "None", "dividendPayout": "4602000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21784000", "capitalExpenditures": "3637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10171000", "cashflowFromInvestment": "-2879000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "ebit": -20165000, "ebitda": -17457000, "pretax_income": -23783000, "tax_provision": -6319000, "net_income": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59439000, "total_current_assets": 183481000, "total_assets": 387511000, "short_term_debt": 29737000, "long_term_debt": 147119000, "total_debt": 176856000, "total_liabilities": 332069000, "total_equity": 55442000, "shares_outstanding": 91136401, "goodwill_and_intangibles": 9945000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 1115000, "free_cash_flow": 10903000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259602, "ticker_id": 1367, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20165000", "ebitda": "-17457000", "netIncome": "-17464000", "grossProfit": "30393000", "depreciation": "None", "totalRevenue": "134378000", "costOfRevenue": "103985000", "interestIncome": "488000", "incomeBeforeTax": "-23783000", "interestExpense": "3618000", "operatingIncome": "5379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6319000", "reportedCurrency": "USD", "netInterestIncome": "-3130000", "nonInterestIncome": "None", "operatingExpenses": "25014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2708000", "sellingGeneralAndAdministrative": "15783000", "netIncomeFromContinuingOperations": "-17464000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "387511000", "longTermDebt": "147119000", "shortTermDebt": "29737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2593000", "reportedCurrency": "USD", "retainedEarnings": "-747887000", "totalLiabilities": "332069000", "otherCurrentAssets": "25368000", "totalCurrentAssets": "183481000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "3762000", "currentNetReceivables": "94912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204030000", "currentAccountsPayable": "20036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63604000", "shortLongTermDebtTotal": "213631000", "totalShareholderEquity": "55442000", "capitalLeaseObligations": "46512000", "otherCurrentLiabilities": "71700000", "totalCurrentLiabilities": "121473000", "otherNonCurrentLiabilities": "12197000", "totalNonCurrentLiabilities": "210596000", "cashAndShortTermInvestments": "59439000", "commonStockSharesOutstanding": "91136401", "intangibleAssetsExcludingGoodwill": "2593000", "cashAndCashEquivalentsAtCarryingValue": "59439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18205000", "profitLoss": "None", "dividendPayout": "4552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9788000", "capitalExpenditures": "1115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11908000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "2878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134378000, "cost_of_revenue": 103985000, "gross_profit": 30393000, "research_and_development": null, "selling_general_admin": 15783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20165000, "depreciation_amortisation": 2708000, "ebitda": -17457000, "interest_expense": 3618000, "interest_income": null, "other_non_operating": null, "pretax_income": -23783000, "tax_provision": -6319000, "effective_tax_rate": null, "net_income": -17464000, "net_income_continuing_ops": -17464000, "net_income_to_common": -17464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59439000, "short_term_investments": 3762000, "net_receivables": 94912000, "inventory": null, "other_current_assets": null, "total_current_assets": 183481000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 2593000, "goodwill_and_intangibles": 9945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204030000, "total_assets": 387511000, "short_term_debt": 29737000, "accounts_payable": 20036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121473000, "long_term_debt": 147119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210596000, "total_liabilities": 332069000, "total_debt": 176856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747887000, "total_equity": 55442000, "shares_outstanding": 91136401, "operating_cash_flow": 9788000, "stock_based_compensation": 2878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11908000, "free_cash_flow": 10903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20165000", "ebitda": "-17457000", "netIncome": "-17464000", "grossProfit": "30393000", "depreciation": "None", "totalRevenue": "134378000", "costOfRevenue": "103985000", "interestIncome": "488000", "incomeBeforeTax": "-23783000", "interestExpense": "3618000", "operatingIncome": "5379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6319000", "reportedCurrency": "USD", "netInterestIncome": "-3130000", "nonInterestIncome": "None", "operatingExpenses": "25014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2708000", "sellingGeneralAndAdministrative": "15783000", "netIncomeFromContinuingOperations": "-17464000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "387511000", "longTermDebt": "147119000", "shortTermDebt": "29737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2593000", "reportedCurrency": "USD", "retainedEarnings": "-747887000", "totalLiabilities": "332069000", "otherCurrentAssets": "25368000", "totalCurrentAssets": "183481000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "3762000", "currentNetReceivables": "94912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204030000", "currentAccountsPayable": "20036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63604000", "shortLongTermDebtTotal": "213631000", "totalShareholderEquity": "55442000", "capitalLeaseObligations": "46512000", "otherCurrentLiabilities": "71700000", "totalCurrentLiabilities": "121473000", "otherNonCurrentLiabilities": "12197000", "totalNonCurrentLiabilities": "210596000", "cashAndShortTermInvestments": "59439000", "commonStockSharesOutstanding": "91136401", "intangibleAssetsExcludingGoodwill": "2593000", "cashAndCashEquivalentsAtCarryingValue": "59439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18205000", "profitLoss": "None", "dividendPayout": "4552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9788000", "capitalExpenditures": "1115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11908000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "2878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 120630000, "cost_of_revenue": 95363000, "gross_profit": 25267000, "ebit": -8685000, "ebitda": -5555000, "pretax_income": -12488000, "tax_provision": -2829000, "net_income": -9659000, "net_income_to_common": -9659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62550000, "total_current_assets": 184486000, "total_assets": 414603000, "short_term_debt": 27494000, "long_term_debt": 152040000, "total_debt": 179534000, "total_liabilities": 336438000, "total_equity": 78165000, "shares_outstanding": 90976288, "goodwill_and_intangibles": 159678000 }, "cash_flow": { "operating_cash_flow": 7952000, "capital_expenditure": 1216000, "free_cash_flow": 9168000, "dividends_paid": 4549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259604, "ticker_id": 1367, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8685000", "ebitda": "-5555000", "netIncome": "-9659000", "grossProfit": "25267000", "depreciation": "None", "totalRevenue": "120630000", "costOfRevenue": "95363000", "interestIncome": "574000", "incomeBeforeTax": "-12488000", "interestExpense": "3803000", "operatingIncome": "-101000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2829000", "reportedCurrency": "USD", "netInterestIncome": "-3229000", "nonInterestIncome": "None", "operatingExpenses": "25368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "19028000", "netIncomeFromContinuingOperations": "-9659000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "414603000", "longTermDebt": "152040000", "shortTermDebt": "27494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152326000", "reportedCurrency": "USD", "retainedEarnings": "-729682000", "totalLiabilities": "336438000", "otherCurrentAssets": "28268000", "totalCurrentAssets": "184486000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "4683000", "currentNetReceivables": "88985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230117000", "currentAccountsPayable": "78643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63929000", "shortLongTermDebtTotal": "218476000", "totalShareholderEquity": "78165000", "capitalLeaseObligations": "46436000", "otherCurrentLiabilities": "78643000", "totalCurrentLiabilities": "106137000", "otherNonCurrentLiabilities": "12941000", "totalNonCurrentLiabilities": "230301000", "cashAndShortTermInvestments": "62550000", "commonStockSharesOutstanding": "90976288", "intangibleAssetsExcludingGoodwill": "152326000", "cashAndCashEquivalentsAtCarryingValue": "62550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9659000", "profitLoss": "None", "dividendPayout": "4549000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7952000", "capitalExpenditures": "1216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9583000", "cashflowFromInvestment": "-1118000", "stockBasedCompensation": "2804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120630000, "cost_of_revenue": 95363000, "gross_profit": 25267000, "research_and_development": null, "selling_general_admin": 19028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8685000, "depreciation_amortisation": 3130000, "ebitda": -5555000, "interest_expense": 3803000, "interest_income": null, "other_non_operating": null, "pretax_income": -12488000, "tax_provision": -2829000, "effective_tax_rate": null, "net_income": -9659000, "net_income_continuing_ops": -9659000, "net_income_to_common": -9659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62550000, "short_term_investments": 4683000, "net_receivables": 88985000, "inventory": null, "other_current_assets": null, "total_current_assets": 184486000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 152326000, "goodwill_and_intangibles": 159678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230117000, "total_assets": 414603000, "short_term_debt": 27494000, "accounts_payable": 78643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106137000, "long_term_debt": 152040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230301000, "total_liabilities": 336438000, "total_debt": 179534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729682000, "total_equity": 78165000, "shares_outstanding": 90976288, "operating_cash_flow": 7952000, "stock_based_compensation": 2804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118000, "dividends_paid": 4549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9583000, "free_cash_flow": 9168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8685000", "ebitda": "-5555000", "netIncome": "-9659000", "grossProfit": "25267000", "depreciation": "None", "totalRevenue": "120630000", "costOfRevenue": "95363000", "interestIncome": "574000", "incomeBeforeTax": "-12488000", "interestExpense": "3803000", "operatingIncome": "-101000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2829000", "reportedCurrency": "USD", "netInterestIncome": "-3229000", "nonInterestIncome": "None", "operatingExpenses": "25368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "19028000", "netIncomeFromContinuingOperations": "-9659000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "414603000", "longTermDebt": "152040000", "shortTermDebt": "27494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152326000", "reportedCurrency": "USD", "retainedEarnings": "-729682000", "totalLiabilities": "336438000", "otherCurrentAssets": "28268000", "totalCurrentAssets": "184486000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "4683000", "currentNetReceivables": "88985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230117000", "currentAccountsPayable": "78643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63929000", "shortLongTermDebtTotal": "218476000", "totalShareholderEquity": "78165000", "capitalLeaseObligations": "46436000", "otherCurrentLiabilities": "78643000", "totalCurrentLiabilities": "106137000", "otherNonCurrentLiabilities": "12941000", "totalNonCurrentLiabilities": "230301000", "cashAndShortTermInvestments": "62550000", "commonStockSharesOutstanding": "90976288", "intangibleAssetsExcludingGoodwill": "152326000", "cashAndCashEquivalentsAtCarryingValue": "62550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9659000", "profitLoss": "None", "dividendPayout": "4549000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7952000", "capitalExpenditures": "1216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9583000", "cashflowFromInvestment": "-1118000", "stockBasedCompensation": "2804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 100735000, "cost_of_revenue": 75722000, "gross_profit": 25013000, "ebit": -263000, "ebitda": 2764000, "pretax_income": -4300000, "tax_provision": -800000, "net_income": -3337000, "net_income_to_common": -3337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64508000, "total_current_assets": 178079000, "total_assets": 417998000, "short_term_debt": 12648000, "long_term_debt": 172110000, "total_debt": 184758000, "total_liabilities": 327989000, "total_equity": 90009000, "shares_outstanding": 90976288, "goodwill_and_intangibles": 160133000 }, "cash_flow": { "operating_cash_flow": 7828000, "capital_expenditure": 2161000, "free_cash_flow": 9989000, "dividends_paid": 4549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259605, "ticker_id": 1367, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-263000", "ebitda": "2764000", "netIncome": "-3337000", "grossProfit": "25013000", "depreciation": "None", "totalRevenue": "100735000", "costOfRevenue": "75722000", "interestIncome": "619000", "incomeBeforeTax": "-4300000", "interestExpense": "4037000", "operatingIncome": "-848000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-3418000", "nonInterestIncome": "None", "operatingExpenses": "25861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3027000", "sellingGeneralAndAdministrative": "16453000", "netIncomeFromContinuingOperations": "-3500000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "417998000", "longTermDebt": "172110000", "shortTermDebt": "12648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152781000", "reportedCurrency": "USD", "retainedEarnings": "-720023000", "totalLiabilities": "327989000", "otherCurrentAssets": "30101000", "totalCurrentAssets": "178079000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "4770000", "currentNetReceivables": "78700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239919000", "currentAccountsPayable": "59075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69378000", "shortLongTermDebtTotal": "224468000", "totalShareholderEquity": "90009000", "capitalLeaseObligations": "47358000", "otherCurrentLiabilities": "59075000", "totalCurrentLiabilities": "71723000", "otherNonCurrentLiabilities": "12647000", "totalNonCurrentLiabilities": "256266000", "cashAndShortTermInvestments": "64508000", "commonStockSharesOutstanding": "90976288", "intangibleAssetsExcludingGoodwill": "152781000", "cashAndCashEquivalentsAtCarryingValue": "64508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "4549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7828000", "capitalExpenditures": "2161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14581000", "cashflowFromInvestment": "-2347000", "stockBasedCompensation": "2685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100735000, "cost_of_revenue": 75722000, "gross_profit": 25013000, "research_and_development": null, "selling_general_admin": 16453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -263000, "depreciation_amortisation": 3027000, "ebitda": 2764000, "interest_expense": 4037000, "interest_income": null, "other_non_operating": null, "pretax_income": -4300000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": -3337000, "net_income_continuing_ops": -3500000, "net_income_to_common": -3337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64508000, "short_term_investments": 4770000, "net_receivables": 78700000, "inventory": null, "other_current_assets": null, "total_current_assets": 178079000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 152781000, "goodwill_and_intangibles": 160133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239919000, "total_assets": 417998000, "short_term_debt": 12648000, "accounts_payable": 59075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71723000, "long_term_debt": 172110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256266000, "total_liabilities": 327989000, "total_debt": 184758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720023000, "total_equity": 90009000, "shares_outstanding": 90976288, "operating_cash_flow": 7828000, "stock_based_compensation": 2685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2347000, "dividends_paid": 4549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14581000, "free_cash_flow": 9989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-263000", "ebitda": "2764000", "netIncome": "-3337000", "grossProfit": "25013000", "depreciation": "None", "totalRevenue": "100735000", "costOfRevenue": "75722000", "interestIncome": "619000", "incomeBeforeTax": "-4300000", "interestExpense": "4037000", "operatingIncome": "-848000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-3418000", "nonInterestIncome": "None", "operatingExpenses": "25861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3027000", "sellingGeneralAndAdministrative": "16453000", "netIncomeFromContinuingOperations": "-3500000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "417998000", "longTermDebt": "172110000", "shortTermDebt": "12648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152781000", "reportedCurrency": "USD", "retainedEarnings": "-720023000", "totalLiabilities": "327989000", "otherCurrentAssets": "30101000", "totalCurrentAssets": "178079000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "4770000", "currentNetReceivables": "78700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239919000", "currentAccountsPayable": "59075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69378000", "shortLongTermDebtTotal": "224468000", "totalShareholderEquity": "90009000", "capitalLeaseObligations": "47358000", "otherCurrentLiabilities": "59075000", "totalCurrentLiabilities": "71723000", "otherNonCurrentLiabilities": "12647000", "totalNonCurrentLiabilities": "256266000", "cashAndShortTermInvestments": "64508000", "commonStockSharesOutstanding": "90976288", "intangibleAssetsExcludingGoodwill": "152781000", "cashAndCashEquivalentsAtCarryingValue": "64508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "4549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7828000", "capitalExpenditures": "2161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14581000", "cashflowFromInvestment": "-2347000", "stockBasedCompensation": "2685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 91851000, "cost_of_revenue": 68974000, "gross_profit": 22877000, "ebit": -52164000, "ebitda": -48687000, "pretax_income": -55827000, "tax_provision": -8052000, "net_income": -47966000, "net_income_to_common": -47966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73610000, "total_current_assets": 191043000, "total_assets": 435822000, "short_term_debt": 10131000, "long_term_debt": 184514000, "total_debt": 194645000, "total_liabilities": 340214000, "total_equity": 95608000, "shares_outstanding": 90976288, "goodwill_and_intangibles": 160589000 }, "cash_flow": { "operating_cash_flow": -15244000, "capital_expenditure": 2643000, "free_cash_flow": -12601000, "dividends_paid": 4549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259606, "ticker_id": 1367, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52164000", "ebitda": "-48687000", "netIncome": "-47966000", "grossProfit": "22877000", "depreciation": "None", "totalRevenue": "91851000", "costOfRevenue": "68974000", "interestIncome": "605000", "incomeBeforeTax": "-55827000", "interestExpense": "3663000", "operatingIncome": "-52770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-8052000", "reportedCurrency": "USD", "netInterestIncome": "-3058000", "nonInterestIncome": "None", "operatingExpenses": "75647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477000", "sellingGeneralAndAdministrative": "15506000", "netIncomeFromContinuingOperations": "-47775000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "435822000", "longTermDebt": "184514000", "shortTermDebt": "10131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153237000", "reportedCurrency": "USD", "retainedEarnings": "-716686000", "totalLiabilities": "340214000", "otherCurrentAssets": "33699000", "totalCurrentAssets": "191043000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "4537000", "currentNetReceivables": "79197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244779000", "currentAccountsPayable": "55177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73517000", "shortLongTermDebtTotal": "235248000", "totalShareholderEquity": "95608000", "capitalLeaseObligations": "48234000", "otherCurrentLiabilities": "55177000", "totalCurrentLiabilities": "65308000", "otherNonCurrentLiabilities": "12578000", "totalNonCurrentLiabilities": "274906000", "cashAndShortTermInvestments": "73610000", "commonStockSharesOutstanding": "90976288", "intangibleAssetsExcludingGoodwill": "153237000", "cashAndCashEquivalentsAtCarryingValue": "73610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47966000", "profitLoss": "None", "dividendPayout": "4549000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15244000", "capitalExpenditures": "2643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4582000", "cashflowFromInvestment": "-2475000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91851000, "cost_of_revenue": 68974000, "gross_profit": 22877000, "research_and_development": null, "selling_general_admin": 15506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52164000, "depreciation_amortisation": 3477000, "ebitda": -48687000, "interest_expense": 3663000, "interest_income": null, "other_non_operating": null, "pretax_income": -55827000, "tax_provision": -8052000, "effective_tax_rate": null, "net_income": -47966000, "net_income_continuing_ops": -47775000, "net_income_to_common": -47966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73610000, "short_term_investments": 4537000, "net_receivables": 79197000, "inventory": null, "other_current_assets": null, "total_current_assets": 191043000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 153237000, "goodwill_and_intangibles": 160589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244779000, "total_assets": 435822000, "short_term_debt": 10131000, "accounts_payable": 55177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65308000, "long_term_debt": 184514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274906000, "total_liabilities": 340214000, "total_debt": 194645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716686000, "total_equity": 95608000, "shares_outstanding": 90976288, "operating_cash_flow": -15244000, "stock_based_compensation": 2613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2475000, "dividends_paid": 4549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4582000, "free_cash_flow": -12601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52164000", "ebitda": "-48687000", "netIncome": "-47966000", "grossProfit": "22877000", "depreciation": "None", "totalRevenue": "91851000", "costOfRevenue": "68974000", "interestIncome": "605000", "incomeBeforeTax": "-55827000", "interestExpense": "3663000", "operatingIncome": "-52770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-8052000", "reportedCurrency": "USD", "netInterestIncome": "-3058000", "nonInterestIncome": "None", "operatingExpenses": "75647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477000", "sellingGeneralAndAdministrative": "15506000", "netIncomeFromContinuingOperations": "-47775000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "435822000", "longTermDebt": "184514000", "shortTermDebt": "10131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153237000", "reportedCurrency": "USD", "retainedEarnings": "-716686000", "totalLiabilities": "340214000", "otherCurrentAssets": "33699000", "totalCurrentAssets": "191043000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "4537000", "currentNetReceivables": "79197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244779000", "currentAccountsPayable": "55177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73517000", "shortLongTermDebtTotal": "235248000", "totalShareholderEquity": "95608000", "capitalLeaseObligations": "48234000", "otherCurrentLiabilities": "55177000", "totalCurrentLiabilities": "65308000", "otherNonCurrentLiabilities": "12578000", "totalNonCurrentLiabilities": "274906000", "cashAndShortTermInvestments": "73610000", "commonStockSharesOutstanding": "90976288", "intangibleAssetsExcludingGoodwill": "153237000", "cashAndCashEquivalentsAtCarryingValue": "73610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47966000", "profitLoss": "None", "dividendPayout": "4549000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15244000", "capitalExpenditures": "2643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4582000", "cashflowFromInvestment": "-2475000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 106962000, "cost_of_revenue": 65401000, "gross_profit": 41561000, "ebit": -47915000, "ebitda": -44143000, "pretax_income": -51739000, "tax_provision": 3932000, "net_income": -56358000, "net_income_to_common": -56358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95914000, "total_current_assets": 186300000, "total_assets": 487278000, "short_term_debt": 7744000, "long_term_debt": 186958000, "total_debt": 194702000, "total_liabilities": 341258000, "total_equity": 146020000, "shares_outstanding": 90175742, "goodwill_and_intangibles": 189045000 }, "cash_flow": { "operating_cash_flow": 12783000, "capital_expenditure": 2174000, "free_cash_flow": 14957000, "dividends_paid": 4504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259607, "ticker_id": 1367, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47915000", "ebitda": "-44143000", "netIncome": "-56358000", "grossProfit": "41561000", "depreciation": "None", "totalRevenue": "106962000", "costOfRevenue": "65401000", "interestIncome": "657000", "incomeBeforeTax": "-51739000", "interestExpense": "3824000", "operatingIncome": "-48572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3932000", "reportedCurrency": "USD", "netInterestIncome": "-3167000", "nonInterestIncome": "None", "operatingExpenses": "90133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3772000", "sellingGeneralAndAdministrative": "7209000", "netIncomeFromContinuingOperations": "-55671000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "487278000", "longTermDebt": "186958000", "shortTermDebt": "7744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181693000", "reportedCurrency": "USD", "retainedEarnings": "-668720000", "totalLiabilities": "341258000", "otherCurrentAssets": "17373000", "totalCurrentAssets": "186300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4694000", "currentNetReceivables": "68319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300978000", "currentAccountsPayable": "16182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101378000", "shortLongTermDebtTotal": "236803000", "totalShareholderEquity": "146020000", "capitalLeaseObligations": "49845000", "otherCurrentLiabilities": "34600000", "totalCurrentLiabilities": "61626000", "otherNonCurrentLiabilities": "12168000", "totalNonCurrentLiabilities": "279632000", "cashAndShortTermInvestments": "95914000", "commonStockSharesOutstanding": "90175742", "intangibleAssetsExcludingGoodwill": "181693000", "cashAndCashEquivalentsAtCarryingValue": "95914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56358000", "profitLoss": "None", "dividendPayout": "4504000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12783000", "capitalExpenditures": "2174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8429000", "cashflowFromInvestment": "1305000", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106962000, "cost_of_revenue": 65401000, "gross_profit": 41561000, "research_and_development": null, "selling_general_admin": 7209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47915000, "depreciation_amortisation": 3772000, "ebitda": -44143000, "interest_expense": 3824000, "interest_income": null, "other_non_operating": null, "pretax_income": -51739000, "tax_provision": 3932000, "effective_tax_rate": null, "net_income": -56358000, "net_income_continuing_ops": -55671000, "net_income_to_common": -56358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95914000, "short_term_investments": 4694000, "net_receivables": 68319000, "inventory": null, "other_current_assets": null, "total_current_assets": 186300000, "net_ppe": null, "goodwill": 7352000, "intangible_assets": 181693000, "goodwill_and_intangibles": 189045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300978000, "total_assets": 487278000, "short_term_debt": 7744000, "accounts_payable": 16182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61626000, "long_term_debt": 186958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279632000, "total_liabilities": 341258000, "total_debt": 194702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668720000, "total_equity": 146020000, "shares_outstanding": 90175742, "operating_cash_flow": 12783000, "stock_based_compensation": 1426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1305000, "dividends_paid": 4504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8429000, "free_cash_flow": 14957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47915000", "ebitda": "-44143000", "netIncome": "-56358000", "grossProfit": "41561000", "depreciation": "None", "totalRevenue": "106962000", "costOfRevenue": "65401000", "interestIncome": "657000", "incomeBeforeTax": "-51739000", "interestExpense": "3824000", "operatingIncome": "-48572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3932000", "reportedCurrency": "USD", "netInterestIncome": "-3167000", "nonInterestIncome": "None", "operatingExpenses": "90133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3772000", "sellingGeneralAndAdministrative": "7209000", "netIncomeFromContinuingOperations": "-55671000" }, "balance": { "goodwill": "7352000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "487278000", "longTermDebt": "186958000", "shortTermDebt": "7744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181693000", "reportedCurrency": "USD", "retainedEarnings": "-668720000", "totalLiabilities": "341258000", "otherCurrentAssets": "17373000", "totalCurrentAssets": "186300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4694000", "currentNetReceivables": "68319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300978000", "currentAccountsPayable": "16182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101378000", "shortLongTermDebtTotal": "236803000", "totalShareholderEquity": "146020000", "capitalLeaseObligations": "49845000", "otherCurrentLiabilities": "34600000", "totalCurrentLiabilities": "61626000", "otherNonCurrentLiabilities": "12168000", "totalNonCurrentLiabilities": "279632000", "cashAndShortTermInvestments": "95914000", "commonStockSharesOutstanding": "90175742", "intangibleAssetsExcludingGoodwill": "181693000", "cashAndCashEquivalentsAtCarryingValue": "95914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56358000", "profitLoss": "None", "dividendPayout": "4504000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12783000", "capitalExpenditures": "2174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8429000", "cashflowFromInvestment": "1305000", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 97156000, "cost_of_revenue": 62418000, "gross_profit": 34738000, "ebit": 8230000, "ebitda": 12112000, "pretax_income": 4143000, "tax_provision": 14984000, "net_income": -11980000, "net_income_to_common": -11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90258000, "total_current_assets": 195388000, "total_assets": 557258000, "short_term_debt": 7740000, "long_term_debt": 186902000, "total_debt": 194642000, "total_liabilities": 349895000, "total_equity": 207363000, "shares_outstanding": 89987110, "goodwill_and_intangibles": 250737000 }, "cash_flow": { "operating_cash_flow": 10851000, "capital_expenditure": 1552000, "free_cash_flow": 12403000, "dividends_paid": 4499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259609, "ticker_id": 1367, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8230000", "ebitda": "12112000", "netIncome": "-11980000", "grossProfit": "34738000", "depreciation": "None", "totalRevenue": "97156000", "costOfRevenue": "62418000", "interestIncome": "646000", "incomeBeforeTax": "4143000", "interestExpense": "4087000", "operatingIncome": "7585000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14984000", "reportedCurrency": "USD", "netInterestIncome": "-3441000", "nonInterestIncome": "None", "operatingExpenses": "27153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3882000", "sellingGeneralAndAdministrative": "17112000", "netIncomeFromContinuingOperations": "-10841000" }, "balance": { "goodwill": "50673000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "557258000", "longTermDebt": "186902000", "shortTermDebt": "7740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "200064000", "reportedCurrency": "USD", "retainedEarnings": "-612362000", "totalLiabilities": "349895000", "otherCurrentAssets": "32272000", "totalCurrentAssets": "195388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2826000", "currentNetReceivables": "70032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361870000", "currentAccountsPayable": "64528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103039000", "shortLongTermDebtTotal": "237813000", "totalShareholderEquity": "207363000", "capitalLeaseObligations": "50911000", "otherCurrentLiabilities": "64528000", "totalCurrentLiabilities": "72268000", "otherNonCurrentLiabilities": "4443000", "totalNonCurrentLiabilities": "277627000", "cashAndShortTermInvestments": "90258000", "commonStockSharesOutstanding": "89987110", "intangibleAssetsExcludingGoodwill": "200064000", "cashAndCashEquivalentsAtCarryingValue": "90258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11980000", "profitLoss": "None", "dividendPayout": "4499000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10851000", "capitalExpenditures": "1552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4535000", "cashflowFromInvestment": "-1190000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97156000, "cost_of_revenue": 62418000, "gross_profit": 34738000, "research_and_development": null, "selling_general_admin": 17112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8230000, "depreciation_amortisation": 3882000, "ebitda": 12112000, "interest_expense": 4087000, "interest_income": null, "other_non_operating": null, "pretax_income": 4143000, "tax_provision": 14984000, "effective_tax_rate": null, "net_income": -11980000, "net_income_continuing_ops": -10841000, "net_income_to_common": -11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90258000, "short_term_investments": 2826000, "net_receivables": 70032000, "inventory": null, "other_current_assets": null, "total_current_assets": 195388000, "net_ppe": null, "goodwill": 50673000, "intangible_assets": 200064000, "goodwill_and_intangibles": 250737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361870000, "total_assets": 557258000, "short_term_debt": 7740000, "accounts_payable": 64528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72268000, "long_term_debt": 186902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277627000, "total_liabilities": 349895000, "total_debt": 194642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612362000, "total_equity": 207363000, "shares_outstanding": 89987110, "operating_cash_flow": 10851000, "stock_based_compensation": 3688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1190000, "dividends_paid": 4499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4535000, "free_cash_flow": 12403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8230000", "ebitda": "12112000", "netIncome": "-11980000", "grossProfit": "34738000", "depreciation": "None", "totalRevenue": "97156000", "costOfRevenue": "62418000", "interestIncome": "646000", "incomeBeforeTax": "4143000", "interestExpense": "4087000", "operatingIncome": "7585000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14984000", "reportedCurrency": "USD", "netInterestIncome": "-3441000", "nonInterestIncome": "None", "operatingExpenses": "27153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3882000", "sellingGeneralAndAdministrative": "17112000", "netIncomeFromContinuingOperations": "-10841000" }, "balance": { "goodwill": "50673000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "557258000", "longTermDebt": "186902000", "shortTermDebt": "7740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "200064000", "reportedCurrency": "USD", "retainedEarnings": "-612362000", "totalLiabilities": "349895000", "otherCurrentAssets": "32272000", "totalCurrentAssets": "195388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2826000", "currentNetReceivables": "70032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361870000", "currentAccountsPayable": "64528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103039000", "shortLongTermDebtTotal": "237813000", "totalShareholderEquity": "207363000", "capitalLeaseObligations": "50911000", "otherCurrentLiabilities": "64528000", "totalCurrentLiabilities": "72268000", "otherNonCurrentLiabilities": "4443000", "totalNonCurrentLiabilities": "277627000", "cashAndShortTermInvestments": "90258000", "commonStockSharesOutstanding": "89987110", "intangibleAssetsExcludingGoodwill": "200064000", "cashAndCashEquivalentsAtCarryingValue": "90258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11980000", "profitLoss": "None", "dividendPayout": "4499000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10851000", "capitalExpenditures": "1552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4535000", "cashflowFromInvestment": "-1190000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 82654000, "cost_of_revenue": 56180000, "gross_profit": 26474000, "ebit": -2814000, "ebitda": 3178000, "pretax_income": -6932000, "tax_provision": -10664000, "net_income": -31680000, "net_income_to_common": -31680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85136000, "total_current_assets": 204603000, "total_assets": 569606000, "short_term_debt": 7736000, "long_term_debt": 186847000, "total_debt": 194583000, "total_liabilities": 349198000, "total_equity": 220408000, "shares_outstanding": 90721280, "goodwill_and_intangibles": 251219000 }, "cash_flow": { "operating_cash_flow": 17696000, "capital_expenditure": 1994000, "free_cash_flow": 19690000, "dividends_paid": 4496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259610, "ticker_id": 1367, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2814000", "ebitda": "3178000", "netIncome": "-31680000", "grossProfit": "26474000", "depreciation": "None", "totalRevenue": "82654000", "costOfRevenue": "56180000", "interestIncome": "577000", "incomeBeforeTax": "-6932000", "interestExpense": "4118000", "operatingIncome": "-3344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10664000", "reportedCurrency": "USD", "netInterestIncome": "-3541000", "nonInterestIncome": "None", "operatingExpenses": "29818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5992000", "sellingGeneralAndAdministrative": "14363000", "netIncomeFromContinuingOperations": "3732000" }, "balance": { "goodwill": "50673000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "569606000", "longTermDebt": "186847000", "shortTermDebt": "7736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "200546000", "reportedCurrency": "USD", "retainedEarnings": "-600382000", "totalLiabilities": "349198000", "otherCurrentAssets": "47186000", "totalCurrentAssets": "204603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3160000", "currentNetReceivables": "69121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365003000", "currentAccountsPayable": "59547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238710000", "totalShareholderEquity": "220408000", "capitalLeaseObligations": "51863000", "otherCurrentLiabilities": "-4467000", "totalCurrentLiabilities": "67283000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "281915000", "cashAndShortTermInvestments": "85136000", "commonStockSharesOutstanding": "90721280", "intangibleAssetsExcludingGoodwill": "200546000", "cashAndCashEquivalentsAtCarryingValue": "85136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31680000", "profitLoss": "None", "dividendPayout": "4496000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17696000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27929000", "cashflowFromInvestment": "-33036000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82654000, "cost_of_revenue": 56180000, "gross_profit": 26474000, "research_and_development": null, "selling_general_admin": 14363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2814000, "depreciation_amortisation": 5992000, "ebitda": 3178000, "interest_expense": 4118000, "interest_income": null, "other_non_operating": null, "pretax_income": -6932000, "tax_provision": -10664000, "effective_tax_rate": null, "net_income": -31680000, "net_income_continuing_ops": 3732000, "net_income_to_common": -31680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85136000, "short_term_investments": 3160000, "net_receivables": 69121000, "inventory": null, "other_current_assets": null, "total_current_assets": 204603000, "net_ppe": null, "goodwill": 50673000, "intangible_assets": 200546000, "goodwill_and_intangibles": 251219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365003000, "total_assets": 569606000, "short_term_debt": 7736000, "accounts_payable": 59547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67283000, "long_term_debt": 186847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281915000, "total_liabilities": 349198000, "total_debt": 194583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600382000, "total_equity": 220408000, "shares_outstanding": 90721280, "operating_cash_flow": 17696000, "stock_based_compensation": 3287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33036000, "dividends_paid": 4496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27929000, "free_cash_flow": 19690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2814000", "ebitda": "3178000", "netIncome": "-31680000", "grossProfit": "26474000", "depreciation": "None", "totalRevenue": "82654000", "costOfRevenue": "56180000", "interestIncome": "577000", "incomeBeforeTax": "-6932000", "interestExpense": "4118000", "operatingIncome": "-3344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10664000", "reportedCurrency": "USD", "netInterestIncome": "-3541000", "nonInterestIncome": "None", "operatingExpenses": "29818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5992000", "sellingGeneralAndAdministrative": "14363000", "netIncomeFromContinuingOperations": "3732000" }, "balance": { "goodwill": "50673000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "569606000", "longTermDebt": "186847000", "shortTermDebt": "7736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "200546000", "reportedCurrency": "USD", "retainedEarnings": "-600382000", "totalLiabilities": "349198000", "otherCurrentAssets": "47186000", "totalCurrentAssets": "204603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3160000", "currentNetReceivables": "69121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365003000", "currentAccountsPayable": "59547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238710000", "totalShareholderEquity": "220408000", "capitalLeaseObligations": "51863000", "otherCurrentLiabilities": "-4467000", "totalCurrentLiabilities": "67283000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "281915000", "cashAndShortTermInvestments": "85136000", "commonStockSharesOutstanding": "90721280", "intangibleAssetsExcludingGoodwill": "200546000", "cashAndCashEquivalentsAtCarryingValue": "85136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31680000", "profitLoss": "None", "dividendPayout": "4496000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17696000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27929000", "cashflowFromInvestment": "-33036000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 277445000, "cost_of_revenue": 245934000, "gross_profit": 31511000, "ebit": -54912000, "ebitda": -47779000, "pretax_income": -59471000, "tax_provision": -7802000, "net_income": -48890000, "net_income_to_common": -48890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128410000, "total_current_assets": 379980000, "total_assets": 804990000, "short_term_debt": 10878000, "long_term_debt": 195762000, "total_debt": 206640000, "total_liabilities": 591615000, "total_equity": 173535000, "shares_outstanding": 89518058, "goodwill_and_intangibles": 285106000 }, "cash_flow": { "operating_cash_flow": 33375000, "capital_expenditure": 2743000, "free_cash_flow": 36118000, "dividends_paid": 4476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259611, "ticker_id": 1367, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54912000", "ebitda": "-47779000", "netIncome": "-48890000", "grossProfit": "31511000", "depreciation": "None", "totalRevenue": "277445000", "costOfRevenue": "245934000", "interestIncome": "1130000", "incomeBeforeTax": "-59471000", "interestExpense": "4559000", "operatingIncome": "-7432000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7802000", "reportedCurrency": "USD", "netInterestIncome": "-3429000", "nonInterestIncome": "None", "operatingExpenses": "38943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7133000", "sellingGeneralAndAdministrative": "30357000", "netIncomeFromContinuingOperations": "-51669000" }, "balance": { "goodwill": "55272000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "804990000", "longTermDebt": "195762000", "shortTermDebt": "10878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "229834000", "reportedCurrency": "USD", "retainedEarnings": "-568702000", "totalLiabilities": "591615000", "otherCurrentAssets": "41170000", "totalCurrentAssets": "379980000", "currentLongTermDebt": "3360000", "longTermInvestments": "None", "shortTermInvestments": "4335000", "currentNetReceivables": "206065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425010000", "currentAccountsPayable": "263484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251541000", "totalShareholderEquity": "173535000", "capitalLeaseObligations": "52419000", "otherCurrentLiabilities": "15559000", "totalCurrentLiabilities": "274362000", "otherNonCurrentLiabilities": "21404000", "totalNonCurrentLiabilities": "317253000", "cashAndShortTermInvestments": "128410000", "commonStockSharesOutstanding": "89518058", "intangibleAssetsExcludingGoodwill": "229834000", "cashAndCashEquivalentsAtCarryingValue": "128410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48890000", "profitLoss": "None", "dividendPayout": "4476000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33375000", "capitalExpenditures": "2743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16797000", "cashflowFromInvestment": "6099000", "stockBasedCompensation": "5447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277445000, "cost_of_revenue": 245934000, "gross_profit": 31511000, "research_and_development": null, "selling_general_admin": 30357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54912000, "depreciation_amortisation": 7133000, "ebitda": -47779000, "interest_expense": 4559000, "interest_income": null, "other_non_operating": null, "pretax_income": -59471000, "tax_provision": -7802000, "effective_tax_rate": null, "net_income": -48890000, "net_income_continuing_ops": -51669000, "net_income_to_common": -48890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128410000, "short_term_investments": 4335000, "net_receivables": 206065000, "inventory": null, "other_current_assets": null, "total_current_assets": 379980000, "net_ppe": null, "goodwill": 55272000, "intangible_assets": 229834000, "goodwill_and_intangibles": 285106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425010000, "total_assets": 804990000, "short_term_debt": 10878000, "accounts_payable": 263484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274362000, "long_term_debt": 195762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317253000, "total_liabilities": 591615000, "total_debt": 206640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568702000, "total_equity": 173535000, "shares_outstanding": 89518058, "operating_cash_flow": 33375000, "stock_based_compensation": 5447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6099000, "dividends_paid": 4476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16797000, "free_cash_flow": 36118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54912000", "ebitda": "-47779000", "netIncome": "-48890000", "grossProfit": "31511000", "depreciation": "None", "totalRevenue": "277445000", "costOfRevenue": "245934000", "interestIncome": "1130000", "incomeBeforeTax": "-59471000", "interestExpense": "4559000", "operatingIncome": "-7432000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7802000", "reportedCurrency": "USD", "netInterestIncome": "-3429000", "nonInterestIncome": "None", "operatingExpenses": "38943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7133000", "sellingGeneralAndAdministrative": "30357000", "netIncomeFromContinuingOperations": "-51669000" }, "balance": { "goodwill": "55272000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "804990000", "longTermDebt": "195762000", "shortTermDebt": "10878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "229834000", "reportedCurrency": "USD", "retainedEarnings": "-568702000", "totalLiabilities": "591615000", "otherCurrentAssets": "41170000", "totalCurrentAssets": "379980000", "currentLongTermDebt": "3360000", "longTermInvestments": "None", "shortTermInvestments": "4335000", "currentNetReceivables": "206065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425010000", "currentAccountsPayable": "263484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251541000", "totalShareholderEquity": "173535000", "capitalLeaseObligations": "52419000", "otherCurrentLiabilities": "15559000", "totalCurrentLiabilities": "274362000", "otherNonCurrentLiabilities": "21404000", "totalNonCurrentLiabilities": "317253000", "cashAndShortTermInvestments": "128410000", "commonStockSharesOutstanding": "89518058", "intangibleAssetsExcludingGoodwill": "229834000", "cashAndCashEquivalentsAtCarryingValue": "128410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48890000", "profitLoss": "None", "dividendPayout": "4476000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33375000", "capitalExpenditures": "2743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16797000", "cashflowFromInvestment": "6099000", "stockBasedCompensation": "5447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 320063000, "cost_of_revenue": 278879000, "gross_profit": 41184000, "ebit": -15260000, "ebitda": -7589000, "pretax_income": -19763000, "tax_provision": -1712000, "net_income": -18208000, "net_income_to_common": -18208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67398000, "total_current_assets": 385855000, "total_assets": 865946000, "short_term_debt": 15498000, "long_term_debt": 199552000, "total_debt": 215050000, "total_liabilities": 599660000, "total_equity": 222528000, "shares_outstanding": 88193240, "goodwill_and_intangibles": 252948000 }, "cash_flow": { "operating_cash_flow": 6079000, "capital_expenditure": 7446000, "free_cash_flow": 13525000, "dividends_paid": 4406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259612, "ticker_id": 1367, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15260000", "ebitda": "-7589000", "netIncome": "-18208000", "grossProfit": "41184000", "depreciation": "None", "totalRevenue": "320063000", "costOfRevenue": "278879000", "interestIncome": "1600000", "incomeBeforeTax": "-19763000", "interestExpense": "4503000", "operatingIncome": "3034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1712000", "reportedCurrency": "USD", "netInterestIncome": "-2903000", "nonInterestIncome": "None", "operatingExpenses": "38150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7671000", "sellingGeneralAndAdministrative": "14258000", "netIncomeFromContinuingOperations": "-18051000" }, "balance": { "goodwill": "50674000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "865946000", "longTermDebt": "199552000", "shortTermDebt": "15498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "202274000", "reportedCurrency": "USD", "retainedEarnings": "-519812000", "totalLiabilities": "599660000", "otherCurrentAssets": "234929000", "totalCurrentAssets": "385855000", "currentLongTermDebt": "9969000", "longTermInvestments": "None", "shortTermInvestments": "13172000", "currentNetReceivables": "70356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480059000", "currentAccountsPayable": "8900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258560000", "totalShareholderEquity": "222528000", "capitalLeaseObligations": "52947000", "otherCurrentLiabilities": "240455000", "totalCurrentLiabilities": "272053000", "otherNonCurrentLiabilities": "23009000", "totalNonCurrentLiabilities": "327607000", "cashAndShortTermInvestments": "67398000", "commonStockSharesOutstanding": "88193240", "intangibleAssetsExcludingGoodwill": "202274000", "cashAndCashEquivalentsAtCarryingValue": "67398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18051000", "profitLoss": "None", "dividendPayout": "4406000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38038000", "operatingCashflow": "6079000", "capitalExpenditures": "7446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8927000", "cashflowFromInvestment": "-2029000", "stockBasedCompensation": "6645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320063000, "cost_of_revenue": 278879000, "gross_profit": 41184000, "research_and_development": null, "selling_general_admin": 14258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15260000, "depreciation_amortisation": 7671000, "ebitda": -7589000, "interest_expense": 4503000, "interest_income": null, "other_non_operating": null, "pretax_income": -19763000, "tax_provision": -1712000, "effective_tax_rate": null, "net_income": -18208000, "net_income_continuing_ops": -18051000, "net_income_to_common": -18208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67398000, "short_term_investments": 13172000, "net_receivables": 70356000, "inventory": 1, "other_current_assets": null, "total_current_assets": 385855000, "net_ppe": null, "goodwill": 50674000, "intangible_assets": 202274000, "goodwill_and_intangibles": 252948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480059000, "total_assets": 865946000, "short_term_debt": 15498000, "accounts_payable": 8900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272053000, "long_term_debt": 199552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327607000, "total_liabilities": 599660000, "total_debt": 215050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519812000, "total_equity": 222528000, "shares_outstanding": 88193240, "operating_cash_flow": 6079000, "stock_based_compensation": 6645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2029000, "dividends_paid": 4406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8927000, "free_cash_flow": 13525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15260000", "ebitda": "-7589000", "netIncome": "-18208000", "grossProfit": "41184000", "depreciation": "None", "totalRevenue": "320063000", "costOfRevenue": "278879000", "interestIncome": "1600000", "incomeBeforeTax": "-19763000", "interestExpense": "4503000", "operatingIncome": "3034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1712000", "reportedCurrency": "USD", "netInterestIncome": "-2903000", "nonInterestIncome": "None", "operatingExpenses": "38150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7671000", "sellingGeneralAndAdministrative": "14258000", "netIncomeFromContinuingOperations": "-18051000" }, "balance": { "goodwill": "50674000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "865946000", "longTermDebt": "199552000", "shortTermDebt": "15498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "202274000", "reportedCurrency": "USD", "retainedEarnings": "-519812000", "totalLiabilities": "599660000", "otherCurrentAssets": "234929000", "totalCurrentAssets": "385855000", "currentLongTermDebt": "9969000", "longTermInvestments": "None", "shortTermInvestments": "13172000", "currentNetReceivables": "70356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480059000", "currentAccountsPayable": "8900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258560000", "totalShareholderEquity": "222528000", "capitalLeaseObligations": "52947000", "otherCurrentLiabilities": "240455000", "totalCurrentLiabilities": "272053000", "otherNonCurrentLiabilities": "23009000", "totalNonCurrentLiabilities": "327607000", "cashAndShortTermInvestments": "67398000", "commonStockSharesOutstanding": "88193240", "intangibleAssetsExcludingGoodwill": "202274000", "cashAndCashEquivalentsAtCarryingValue": "67398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18051000", "profitLoss": "None", "dividendPayout": "4406000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38038000", "operatingCashflow": "6079000", "capitalExpenditures": "7446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8927000", "cashflowFromInvestment": "-2029000", "stockBasedCompensation": "6645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 77420000, "cost_of_revenue": 50095000, "gross_profit": 27325000, "ebit": -2769000, "ebitda": 4587000, "pretax_income": -7115000, "tax_provision": -1012000, "net_income": 2719000, "net_income_to_common": 2719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110624000, "total_current_assets": 385254000, "total_assets": 876135000, "short_term_debt": 15793000, "long_term_debt": 201301000, "total_debt": 217094000, "total_liabilities": 590118000, "total_equity": 238716000, "shares_outstanding": 87995567, "goodwill_and_intangibles": 353831000 }, "cash_flow": { "operating_cash_flow": 22026000, "capital_expenditure": 5023000, "free_cash_flow": 27049000, "dividends_paid": 4400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259614, "ticker_id": 1367, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2769000", "ebitda": "4587000", "netIncome": "2719000", "grossProfit": "27325000", "depreciation": "None", "totalRevenue": "77420000", "costOfRevenue": "50095000", "interestIncome": "2929000", "incomeBeforeTax": "-7115000", "interestExpense": "4346000", "operatingIncome": "-3804000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1012000", "reportedCurrency": "USD", "netInterestIncome": "-2896000", "nonInterestIncome": "None", "operatingExpenses": "31129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7356000", "sellingGeneralAndAdministrative": "21954000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "90672000", "inventory": "1988000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "876135000", "longTermDebt": "201301000", "shortTermDebt": "15793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "263159000", "reportedCurrency": "USD", "retainedEarnings": "-501604000", "totalLiabilities": "590118000", "otherCurrentAssets": "45392000", "totalCurrentAssets": "385254000", "currentLongTermDebt": "8643000", "longTermInvestments": "None", "shortTermInvestments": "18063000", "currentNetReceivables": "211175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490881000", "currentAccountsPayable": "234115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112909000", "shortLongTermDebtTotal": "263943000", "totalShareholderEquity": "238716000", "capitalLeaseObligations": "53999000", "otherCurrentLiabilities": "240417000", "totalCurrentLiabilities": "256210000", "otherNonCurrentLiabilities": "17294000", "totalNonCurrentLiabilities": "333908000", "cashAndShortTermInvestments": "110624000", "commonStockSharesOutstanding": "87995567", "intangibleAssetsExcludingGoodwill": "263159000", "cashAndCashEquivalentsAtCarryingValue": "110624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "4400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22026000", "capitalExpenditures": "5023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9152000", "cashflowFromInvestment": "-13926000", "stockBasedCompensation": "7032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77420000, "cost_of_revenue": 50095000, "gross_profit": 27325000, "research_and_development": null, "selling_general_admin": 21954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2769000, "depreciation_amortisation": 7356000, "ebitda": 4587000, "interest_expense": 4346000, "interest_income": null, "other_non_operating": null, "pretax_income": -7115000, "tax_provision": -1012000, "effective_tax_rate": null, "net_income": 2719000, "net_income_continuing_ops": 2732000, "net_income_to_common": 2719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110624000, "short_term_investments": 18063000, "net_receivables": 211175000, "inventory": 1988000, "other_current_assets": null, "total_current_assets": 385254000, "net_ppe": null, "goodwill": 90672000, "intangible_assets": 263159000, "goodwill_and_intangibles": 353831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490881000, "total_assets": 876135000, "short_term_debt": 15793000, "accounts_payable": 234115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256210000, "long_term_debt": 201301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333908000, "total_liabilities": 590118000, "total_debt": 217094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501604000, "total_equity": 238716000, "shares_outstanding": 87995567, "operating_cash_flow": 22026000, "stock_based_compensation": 7032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13926000, "dividends_paid": 4400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9152000, "free_cash_flow": 27049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2769000", "ebitda": "4587000", "netIncome": "2719000", "grossProfit": "27325000", "depreciation": "None", "totalRevenue": "77420000", "costOfRevenue": "50095000", "interestIncome": "2929000", "incomeBeforeTax": "-7115000", "interestExpense": "4346000", "operatingIncome": "-3804000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1012000", "reportedCurrency": "USD", "netInterestIncome": "-2896000", "nonInterestIncome": "None", "operatingExpenses": "31129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7356000", "sellingGeneralAndAdministrative": "21954000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "90672000", "inventory": "1988000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "876135000", "longTermDebt": "201301000", "shortTermDebt": "15793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "263159000", "reportedCurrency": "USD", "retainedEarnings": "-501604000", "totalLiabilities": "590118000", "otherCurrentAssets": "45392000", "totalCurrentAssets": "385254000", "currentLongTermDebt": "8643000", "longTermInvestments": "None", "shortTermInvestments": "18063000", "currentNetReceivables": "211175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490881000", "currentAccountsPayable": "234115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112909000", "shortLongTermDebtTotal": "263943000", "totalShareholderEquity": "238716000", "capitalLeaseObligations": "53999000", "otherCurrentLiabilities": "240417000", "totalCurrentLiabilities": "256210000", "otherNonCurrentLiabilities": "17294000", "totalNonCurrentLiabilities": "333908000", "cashAndShortTermInvestments": "110624000", "commonStockSharesOutstanding": "87995567", "intangibleAssetsExcludingGoodwill": "263159000", "cashAndCashEquivalentsAtCarryingValue": "110624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "4400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22026000", "capitalExpenditures": "5023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9152000", "cashflowFromInvestment": "-13926000", "stockBasedCompensation": "7032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "income_statement": { "revenue": 73719000, "cost_of_revenue": 48505000, "gross_profit": 25214000, "ebit": -3259000, "ebitda": 3250000, "pretax_income": -7454000, "tax_provision": -1628000, "net_income": -1989000, "net_income_to_common": -1989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99580000, "total_current_assets": 374186000, "total_assets": 865156000, "short_term_debt": 13196000, "long_term_debt": 204574000, "total_debt": 217770000, "total_liabilities": 583949000, "total_equity": 233919000, "shares_outstanding": 87787772, "goodwill_and_intangibles": 358248000 }, "cash_flow": { "operating_cash_flow": 10396000, "capital_expenditure": 8108000, "free_cash_flow": 18504000, "dividends_paid": 4396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259615, "ticker_id": 1367, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:44.387573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3259000", "ebitda": "3250000", "netIncome": "-1989000", "grossProfit": "25214000", "depreciation": "None", "totalRevenue": "73719000", "costOfRevenue": "48505000", "interestIncome": "1037000", "incomeBeforeTax": "-7454000", "interestExpense": "4195000", "operatingIncome": "-3964000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1628000", "reportedCurrency": "USD", "netInterestIncome": "-3269000", "nonInterestIncome": "None", "operatingExpenses": "29178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6509000", "sellingGeneralAndAdministrative": "15853000", "netIncomeFromContinuingOperations": "-2001000" }, "balance": { "goodwill": "90706000", "inventory": "1062000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "865156000", "longTermDebt": "204574000", "shortTermDebt": "13196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "267542000", "reportedCurrency": "USD", "retainedEarnings": "-504323000", "totalLiabilities": "583949000", "otherCurrentAssets": "37443000", "totalCurrentAssets": "374186000", "currentLongTermDebt": "6799000", "longTermInvestments": "None", "shortTermInvestments": "26881000", "currentNetReceivables": "210282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490970000", "currentAccountsPayable": "210096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113858000", "shortLongTermDebtTotal": "264633000", "totalShareholderEquity": "233919000", "capitalLeaseObligations": "53260000", "otherCurrentLiabilities": "236276000", "totalCurrentLiabilities": "249472000", "otherNonCurrentLiabilities": "14538000", "totalNonCurrentLiabilities": "334477000", "cashAndShortTermInvestments": "99580000", "commonStockSharesOutstanding": "87787772", "intangibleAssetsExcludingGoodwill": "267542000", "cashAndCashEquivalentsAtCarryingValue": "99580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2001000", "profitLoss": "None", "dividendPayout": "4396000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10396000", "capitalExpenditures": "8108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40727000", "cashflowFromInvestment": "-12103000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73719000, "cost_of_revenue": 48505000, "gross_profit": 25214000, "research_and_development": null, "selling_general_admin": 15853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3259000, "depreciation_amortisation": 6509000, "ebitda": 3250000, "interest_expense": 4195000, "interest_income": null, "other_non_operating": null, "pretax_income": -7454000, "tax_provision": -1628000, "effective_tax_rate": null, "net_income": -1989000, "net_income_continuing_ops": -2001000, "net_income_to_common": -1989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99580000, "short_term_investments": 26881000, "net_receivables": 210282000, "inventory": 1062000, "other_current_assets": null, "total_current_assets": 374186000, "net_ppe": null, "goodwill": 90706000, "intangible_assets": 267542000, "goodwill_and_intangibles": 358248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490970000, "total_assets": 865156000, "short_term_debt": 13196000, "accounts_payable": 210096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249472000, "long_term_debt": 204574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334477000, "total_liabilities": 583949000, "total_debt": 217770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504323000, "total_equity": 233919000, "shares_outstanding": 87787772, "operating_cash_flow": 10396000, "stock_based_compensation": 5968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12103000, "dividends_paid": 4396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40727000, "free_cash_flow": 18504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3259000", "ebitda": "3250000", "netIncome": "-1989000", "grossProfit": "25214000", "depreciation": "None", "totalRevenue": "73719000", "costOfRevenue": "48505000", "interestIncome": "1037000", "incomeBeforeTax": "-7454000", "interestExpense": "4195000", "operatingIncome": "-3964000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1628000", "reportedCurrency": "USD", "netInterestIncome": "-3269000", "nonInterestIncome": "None", "operatingExpenses": "29178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6509000", "sellingGeneralAndAdministrative": "15853000", "netIncomeFromContinuingOperations": "-2001000" }, "balance": { "goodwill": "90706000", "inventory": "1062000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "865156000", "longTermDebt": "204574000", "shortTermDebt": "13196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "267542000", "reportedCurrency": "USD", "retainedEarnings": "-504323000", "totalLiabilities": "583949000", "otherCurrentAssets": "37443000", "totalCurrentAssets": "374186000", "currentLongTermDebt": "6799000", "longTermInvestments": "None", "shortTermInvestments": "26881000", "currentNetReceivables": "210282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490970000", "currentAccountsPayable": "210096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113858000", "shortLongTermDebtTotal": "264633000", "totalShareholderEquity": "233919000", "capitalLeaseObligations": "53260000", "otherCurrentLiabilities": "236276000", "totalCurrentLiabilities": "249472000", "otherNonCurrentLiabilities": "14538000", "totalNonCurrentLiabilities": "334477000", "cashAndShortTermInvestments": "99580000", "commonStockSharesOutstanding": "87787772", "intangibleAssetsExcludingGoodwill": "267542000", "cashAndCashEquivalentsAtCarryingValue": "99580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2001000", "profitLoss": "None", "dividendPayout": "4396000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10396000", "capitalExpenditures": "8108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40727000", "cashflowFromInvestment": "-12103000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }