{ "ticker": { "uuid": "ee1586c0-29a3-43f5-bcad-cfa6cc53282c", "symbol": "SPAL", "name": "S.P. Apparels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ee1586c0-29a3-43f5-bcad-cfa6cc53282c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee1586c0-29a3-43f5-bcad-cfa6cc53282c/" }, "ticker_metadata": { "id": 17559, "uuid": "ee1586c0-29a3-43f5-bcad-cfa6cc53282c", "symbol": "SPAL", "name": "S.P. Apparels Limited", "asset_type": "equity", "market_cap": 19659864064, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "S.P. Apparels Limited, together with its subsidiaries, manufactures and exports knitted garments for infants and children in India and internationally. The company offers yarns, fabrics, and cotton waste products under the Angel & Rocket brand, as well as dyeing, embroidery, and printing services. It also engages in the manufacture, distribution, marketing, and retail sale of menswear garments under the Crocodile brand name. The company was founded in 1988 and is headquartered in Tirupur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee1586c0-29a3-43f5-bcad-cfa6cc53282c", "symbol": "SPAL", "name": "S.P. Apparels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ee1586c0-29a3-43f5-bcad-cfa6cc53282c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee1586c0-29a3-43f5-bcad-cfa6cc53282c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.83, "quality": 0.78, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 812.2, "market_cap": 20417801074.27, "pe_ratio": 20.2265, "earnings_yield": 0.0494, "ebitda_to_ev": 0.0954, "shareholder_yield": 0.0019, "roe": 0.1067, "piotroski_f_score": 4, "momentum_12_1": -0.023, "volatility_252d": 0.3196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.444551+00:00", "batch_id": "" }, "size": { "price_close": 812.2, "market_cap": 20417801074.2666, "market_cap_usd": 20417801074.2666, "enterprise_value": 24070821074.2666, "shares_outstanding": 25138883, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2265, "pb_ratio": 2.158, "ptbv_ratio": 2.158, "ps_ratio": 1.2934, "pcf_ratio": 9.784, "pfcf_ratio": 20.1883, "ev_ebitda": 10.4849, "ev_ebit": 14.1631, "ev_sales": 1.5248, "ev_fcf": 23.8002, "earnings_yield": 0.0494, "fcf_yield": 0.042, "price_to_sales": 1.2934, "price_to_book": 2.158, "price_to_cashflow": 9.784, "ebitda_to_ev": 0.0954, "sales_yield": 0.6558 }, "yield": { "dividend_yield": 0.0025, "buyback_yield": -0.0006, "shareholder_yield": 0.0019, "debt_paydown_yield": 0, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.5707, "operating_margin": 0.1077, "net_margin": 0.0639, "ebitda_margin": 0.1454, "fcf_margin": 0.0641, "roe": 0.1067, "roa": 0.0635, "roic": 0.0972, "roc_greenblatt": null, "asset_turnover": 0.9924, "cash_conversion": 1.0019, "accruals_ratio": -0.0677, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2548, "revenue_stability_5y": 0.2182, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5912, "debt_to_assets": 0.2634, "interest_coverage": 4.1736, "current_ratio": 1.3221, "quick_ratio": 1.3221, "net_debt": 3653020000, "local_beta": 1.0782, "volatility_252d": 0.3196, "volatility_60d": 0.7504, "max_drawdown_12m": -0.254, "risk_adjusted_momentum": -0.0719 }, "growth": { "revenue_growth_1y": 0.1315, "revenue_growth_3y_cagr": 0.1539, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0595, "eps_growth_3y_cagr": 0.0695, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1028, "revenue_growth": 0.1315, "earnings_growth": 0.0595 }, "momentum": { "price_return_1m": -0.0007, "price_return_3m": 0.1847, "price_return_6m": 0.076, "price_return_9m": 0.1074, "price_return_12m": -0.0237, "price_return_12m_ex1m": -0.023, "momentum_6m": 0.076, "momentum_12m": -0.0237, "momentum_12_1": -0.023, "distance_from_52w_high": -0.0467, "distance_from_52w_low": 0.2779, "relative_strength": 0.084 }, "raw_ttm": { "revenue_ttm": 15786370000, "gross_profit_ttm": 9009890000, "ebit_ttm": 1699550000, "ebitda_ttm": 2295770000, "net_income_ttm": 1009460000, "eps_diluted_ttm": 40.1553, "operating_cash_flow_ttm": 2086850000, "capital_expenditure_ttm": -1075480000, "fcf_ttm": 1011370000, "dividends_paid_ttm": -50220000, "share_repurchases_ttm": null, "shares_issued_ttm": 11570000, "interest_expense_ttm": 407210000, "cash_and_equivalents": 537310000, "total_current_assets": 7284020000, "total_current_liabilities": 5509640000, "net_ppe": null, "total_assets": 15907050000, "total_debt": 4190330000, "total_equity": 9461260000, "net_working_capital": 4746340000, "book_value_per_share": 376.3596, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 376.3596 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 31, "rank_pcf": 23, "rank_ev_ebitda": 30, "rank_ev_ebit": 30, "rank_earnings_yield": 36, "rank_fcf_yield": 21, "rank_dividend_yield": 39, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 52, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 24, "rank_fcf_margin": 32, "rank_piotroski": 68, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 41 }, "composites": { "value_composite": 17, "quality_composite": 22, "momentum_composite": 32, "growth_composite": 63, "yield_composite": 32, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8046, "os_score": 0.93, "value_percentile": 0.83, "quality_percentile": 0.78, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6979, "ticker_id": 17559, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.444551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 812.2, "market_cap": 20417801074.2666, "market_cap_usd": 20417801074.2666, "enterprise_value": 24070821074.2666, "shares_outstanding": 25138883, "fx_rate_to_usd": null, "pe_ratio": 20.22645877, "pb_ratio": 2.15804249, "ptbv_ratio": 2.15804249, "ps_ratio": 1.29338164, "pcf_ratio": 9.78402907, "pfcf_ratio": 20.18826055, "ev_ebitda": 10.4848574, "ev_ebit": 14.16305556, "ev_sales": 1.52478506, "ev_fcf": 23.80021266, "earnings_yield": 0.04944019, "fcf_yield": 0.04201643, "dividend_yield": 0.00245962, "buyback_yield": -0.00056666, "shareholder_yield": 0.00189296, "debt_paydown_yield": 0, "total_yield": 0.00189296, "gross_margin": 0.57073855, "operating_margin": 0.10765933, "net_margin": 0.06394504, "ebitda_margin": 0.14542735, "fcf_margin": 0.06406603, "roe": 0.10669403, "roa": 0.06345991, "roic": 0.09719653, "roc_greenblatt": null, "asset_turnover": 0.99241343, "cash_conversion": 1.0018921, "accruals_ratio": -0.06773035, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.59119598, "debt_to_assets": 0.26342597, "interest_coverage": 4.17364505, "current_ratio": 1.32205008, "quick_ratio": 1.32205008, "net_debt": 3653020000, "revenue_growth_1y": 0.13153073, "revenue_growth_3y_cagr": 0.15393046, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05948509, "eps_growth_3y_cagr": 0.06952079, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10281055, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.254825, "revenue_stability_5y": 0.218203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0006767, "price_return_3m": 0.18474222, "price_return_6m": 0.07604667, "price_return_9m": 0.10744476, "price_return_12m": -0.02365331, "price_return_12m_ex1m": -0.02299217, "distance_from_52w_high": -0.04668198, "distance_from_52w_low": 0.27794828, "relative_strength": 0.08402643, "local_beta": 1.0782, "volatility_252d": 0.319635, "volatility_60d": 0.750371, "max_drawdown_12m": -0.25402457, "revenue_ttm": 15786370000, "gross_profit_ttm": 9009890000, "ebit_ttm": 1699550000, "ebitda_ttm": 2295770000, "net_income_ttm": 1009460000, "eps_diluted_ttm": 40.15532432, "operating_cash_flow_ttm": 2086850000, "capital_expenditure_ttm": -1075480000, "fcf_ttm": 1011370000, "dividends_paid_ttm": -50220000, "share_repurchases_ttm": null, "shares_issued_ttm": 11570000, "interest_expense_ttm": 407210000, "cash_and_equivalents": 537310000, "total_current_assets": 7284020000, "total_current_liabilities": 5509640000, "net_ppe": null, "total_assets": 15907050000, "total_debt": 4190330000, "total_equity": 9461260000, "net_working_capital": 4746340000, "book_value_per_share": 376.35960198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 376.35960198, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 31, "rank_pcf": 23, "rank_ev_ebitda": 30, "rank_ev_ebit": 30, "rank_earnings_yield": 36, "rank_fcf_yield": 21, "rank_dividend_yield": 39, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 52, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 24, "rank_fcf_margin": 32, "rank_piotroski": 68, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 41, "value_composite": 17, "quality_composite": 22, "momentum_composite": 32, "growth_composite": 63, "yield_composite": 32, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 812.2, "os": 0.93, "value": 0.83, "quality": 0.78, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.2265, "earnings_yield": 0.0494, "shareholder_yield": 0.0019, "roe": 0.1067, "momentum_12_1": -0.023, "complete_fields": { "id": 6979, "ticker_id": 17559, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.444551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 812.2, "market_cap": 20417801074.2666, "market_cap_usd": 20417801074.2666, "enterprise_value": 24070821074.2666, "shares_outstanding": 25138883, "fx_rate_to_usd": null, "pe_ratio": 20.22645877, "pb_ratio": 2.15804249, "ptbv_ratio": 2.15804249, "ps_ratio": 1.29338164, "pcf_ratio": 9.78402907, "pfcf_ratio": 20.18826055, "ev_ebitda": 10.4848574, "ev_ebit": 14.16305556, "ev_sales": 1.52478506, "ev_fcf": 23.80021266, "earnings_yield": 0.04944019, "fcf_yield": 0.04201643, "dividend_yield": 0.00245962, "buyback_yield": -0.00056666, "shareholder_yield": 0.00189296, "debt_paydown_yield": 0, "total_yield": 0.00189296, "gross_margin": 0.57073855, "operating_margin": 0.10765933, "net_margin": 0.06394504, "ebitda_margin": 0.14542735, "fcf_margin": 0.06406603, "roe": 0.10669403, "roa": 0.06345991, "roic": 0.09719653, "roc_greenblatt": null, "asset_turnover": 0.99241343, "cash_conversion": 1.0018921, "accruals_ratio": -0.06773035, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.59119598, "debt_to_assets": 0.26342597, "interest_coverage": 4.17364505, "current_ratio": 1.32205008, "quick_ratio": 1.32205008, "net_debt": 3653020000, "revenue_growth_1y": 0.13153073, "revenue_growth_3y_cagr": 0.15393046, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05948509, "eps_growth_3y_cagr": 0.06952079, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10281055, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.254825, "revenue_stability_5y": 0.218203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0006767, "price_return_3m": 0.18474222, "price_return_6m": 0.07604667, "price_return_9m": 0.10744476, "price_return_12m": -0.02365331, "price_return_12m_ex1m": -0.02299217, "distance_from_52w_high": -0.04668198, "distance_from_52w_low": 0.27794828, "relative_strength": 0.08402643, "local_beta": 1.0782, "volatility_252d": 0.319635, "volatility_60d": 0.750371, "max_drawdown_12m": -0.25402457, "revenue_ttm": 15786370000, "gross_profit_ttm": 9009890000, "ebit_ttm": 1699550000, "ebitda_ttm": 2295770000, "net_income_ttm": 1009460000, "eps_diluted_ttm": 40.15532432, "operating_cash_flow_ttm": 2086850000, "capital_expenditure_ttm": -1075480000, "fcf_ttm": 1011370000, "dividends_paid_ttm": -50220000, "share_repurchases_ttm": null, "shares_issued_ttm": 11570000, "interest_expense_ttm": 407210000, "cash_and_equivalents": 537310000, "total_current_assets": 7284020000, "total_current_liabilities": 5509640000, "net_ppe": null, "total_assets": 15907050000, "total_debt": 4190330000, "total_equity": 9461260000, "net_working_capital": 4746340000, "book_value_per_share": 376.35960198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 376.35960198, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 31, "rank_pcf": 23, "rank_ev_ebitda": 30, "rank_ev_ebit": 30, "rank_earnings_yield": 36, "rank_fcf_yield": 21, "rank_dividend_yield": 39, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 52, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 24, "rank_fcf_margin": 32, "rank_piotroski": 68, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 41, "value_composite": 17, "quality_composite": 22, "momentum_composite": 32, "growth_composite": 63, "yield_composite": 32, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 15786370000, "cost_of_revenue": 6776480000, "gross_profit": 9009890000, "ebit": 1699540000, "ebitda": 2295770000, "pretax_income": null, "tax_provision": null, "net_income": 1009450000, "net_income_to_common": 1009450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537310000, "total_current_assets": 7284020000, "total_assets": 15907050000, "short_term_debt": 3509270000, "long_term_debt": 492920000, "total_debt": 4190330000, "total_liabilities": null, "total_equity": 9461260000, "shares_outstanding": 25138883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2086850000, "capital_expenditure": -1075480000, "free_cash_flow": 1011370000, "dividends_paid": -50220000, "share_repurchases": null, "shares_issued": 11570000, "net_debt_issued": 248180000 }, "complete_fields": { "id": 379520, "ticker_id": 17559, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2295770000", "netIncome": "1009450000", "grossProfit": "9009890000", "totalRevenue": "15786370000", "costOfRevenue": "6776480000", "interestExpense": "407210000", "operatingIncome": "1699540000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478600000" }, "balance": { "totalDebt": "4190330000", "totalAssets": "15907050000", "longTermDebt": "492920000", "shortTermDebt": "3509270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25138883", "totalCurrentAssets": "7284020000", "totalShareholderEquity": "9461260000", "totalCurrentLiabilities": "5509640000", "cashAndShortTermInvestments": "537310000" }, "cashflow": { "freeCashFlow": "1011370000", "dividendsPaid": "-50220000", "issuanceOfDebt": "307200000", "issuanceOfStock": "11570000", "repaymentOfDebt": "-59020000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2086850000", "repurchaseOfStock": null, "capitalExpenditures": "-1075480000" } }, "revenue": 15786370000, "cost_of_revenue": 6776480000, "gross_profit": 9009890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699540000, "depreciation_amortisation": 478600000, "ebitda": 2295770000, "interest_expense": 407210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009450000, "net_income_continuing_ops": null, "net_income_to_common": 1009450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7284020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15907050000, "short_term_debt": 3509270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5509640000, "long_term_debt": 492920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4190330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9461260000, "shares_outstanding": 25138883, "operating_cash_flow": 2086850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1075480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50220000, "share_repurchases": null, "shares_issued": 11570000, "net_debt_issued": 248180000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1011370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2295770000", "netIncome": "1009450000", "grossProfit": "9009890000", "totalRevenue": "15786370000", "costOfRevenue": "6776480000", "interestExpense": "407210000", "operatingIncome": "1699540000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478600000" }, "balance": { "totalDebt": "4190330000", "totalAssets": "15907050000", "longTermDebt": "492920000", "shortTermDebt": "3509270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25138883", "totalCurrentAssets": "7284020000", "totalShareholderEquity": "9461260000", "totalCurrentLiabilities": "5509640000", "cashAndShortTermInvestments": "537310000" }, "cashflow": { "freeCashFlow": "1011370000", "dividendsPaid": "-50220000", "issuanceOfDebt": "307200000", "issuanceOfStock": "11570000", "repaymentOfDebt": "-59020000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2086850000", "repurchaseOfStock": null, "capitalExpenditures": "-1075480000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 13951340000, "cost_of_revenue": 5789050000, "gross_profit": 8162290000, "ebit": 1445140000, "ebitda": 2000020000, "pretax_income": null, "tax_provision": null, "net_income": 951020000, "net_income_to_common": 951020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352750000, "total_current_assets": 7412670000, "total_assets": 14561430000, "short_term_debt": 3162140000, "long_term_debt": 422430000, "total_debt": 3808260000, "total_liabilities": null, "total_equity": 8563430000, "shares_outstanding": 25092600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 444180000, "capital_expenditure": -822430000, "free_cash_flow": -378250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 870000, "net_debt_issued": 67760000 }, "complete_fields": { "id": 379525, "ticker_id": 17559, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2000020000", "netIncome": "951020000", "grossProfit": "8162290000", "totalRevenue": "13951340000", "costOfRevenue": "5789050000", "interestExpense": "334850000", "operatingIncome": "1445140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432960000" }, "balance": { "totalDebt": "3808260000", "totalAssets": "14561430000", "longTermDebt": "422430000", "shortTermDebt": "3162140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "7412670000", "totalShareholderEquity": "8563430000", "totalCurrentLiabilities": "5089600000", "cashAndShortTermInvestments": "352750000" }, "cashflow": { "freeCashFlow": "-378250000", "dividendsPaid": null, "issuanceOfDebt": "67760000", "issuanceOfStock": "870000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "444180000", "repurchaseOfStock": null, "capitalExpenditures": "-822430000" } }, "revenue": 13951340000, "cost_of_revenue": 5789050000, "gross_profit": 8162290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1445140000, "depreciation_amortisation": 432960000, "ebitda": 2000020000, "interest_expense": 334850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 951020000, "net_income_continuing_ops": null, "net_income_to_common": 951020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7412670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14561430000, "short_term_debt": 3162140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5089600000, "long_term_debt": 422430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3808260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8563430000, "shares_outstanding": 25092600, "operating_cash_flow": 444180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -822430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 870000, "net_debt_issued": 67760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -378250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2000020000", "netIncome": "951020000", "grossProfit": "8162290000", "totalRevenue": "13951340000", "costOfRevenue": "5789050000", "interestExpense": "334850000", "operatingIncome": "1445140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432960000" }, "balance": { "totalDebt": "3808260000", "totalAssets": "14561430000", "longTermDebt": "422430000", "shortTermDebt": "3162140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "7412670000", "totalShareholderEquity": "8563430000", "totalCurrentLiabilities": "5089600000", "cashAndShortTermInvestments": "352750000" }, "cashflow": { "freeCashFlow": "-378250000", "dividendsPaid": null, "issuanceOfDebt": "67760000", "issuanceOfStock": "870000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "444180000", "repurchaseOfStock": null, "capitalExpenditures": "-822430000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 10314580000, "cost_of_revenue": 5272110000, "gross_profit": 5042470000, "ebit": 1279440000, "ebitda": 1692220000, "pretax_income": null, "tax_provision": null, "net_income": 896250000, "net_income_to_common": 896250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787980000, "total_current_assets": 6011640000, "total_assets": 11416410000, "short_term_debt": 1722910000, "long_term_debt": 55540000, "total_debt": 2034180000, "total_liabilities": null, "total_equity": 7636420000, "shares_outstanding": 25092600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792040000, "capital_expenditure": -549790000, "free_cash_flow": 242250000, "dividends_paid": -75280000, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": null }, "complete_fields": { "id": 379527, "ticker_id": 17559, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1692220000", "netIncome": "896250000", "grossProfit": "5042470000", "totalRevenue": "10314580000", "costOfRevenue": "5272110000", "interestExpense": "138280000", "operatingIncome": "1279440000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "377540000" }, "balance": { "totalDebt": "2034180000", "totalAssets": "11416410000", "longTermDebt": "55540000", "shortTermDebt": "1722910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "6011640000", "totalShareholderEquity": "7636420000", "totalCurrentLiabilities": "3152080000", "cashAndShortTermInvestments": "787980000" }, "cashflow": { "freeCashFlow": "242250000", "dividendsPaid": "-75280000", "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "792040000", "repurchaseOfStock": null, "capitalExpenditures": "-549790000" } }, "revenue": 10314580000, "cost_of_revenue": 5272110000, "gross_profit": 5042470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1279440000, "depreciation_amortisation": 377540000, "ebitda": 1692220000, "interest_expense": 138280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 896250000, "net_income_continuing_ops": null, "net_income_to_common": 896250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6011640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11416410000, "short_term_debt": 1722910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3152080000, "long_term_debt": 55540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2034180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7636420000, "shares_outstanding": 25092600, "operating_cash_flow": 792040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -549790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75280000, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1692220000", "netIncome": "896250000", "grossProfit": "5042470000", "totalRevenue": "10314580000", "costOfRevenue": "5272110000", "interestExpense": "138280000", "operatingIncome": "1279440000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "377540000" }, "balance": { "totalDebt": "2034180000", "totalAssets": "11416410000", "longTermDebt": "55540000", "shortTermDebt": "1722910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "6011640000", "totalShareholderEquity": "7636420000", "totalCurrentLiabilities": "3152080000", "cashAndShortTermInvestments": "787980000" }, "cashflow": { "freeCashFlow": "242250000", "dividendsPaid": "-75280000", "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "792040000", "repurchaseOfStock": null, "capitalExpenditures": "-549790000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 10274090000, "cost_of_revenue": 5677500000, "gross_profit": 4596590000, "ebit": 1191940000, "ebitda": 1591830000, "pretax_income": null, "tax_provision": null, "net_income": 825120000, "net_income_to_common": 825120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601640000, "total_current_assets": 5653450000, "total_assets": 10970560000, "short_term_debt": 2051370000, "long_term_debt": 110550000, "total_debt": 2446850000, "total_liabilities": null, "total_equity": 6736110000, "shares_outstanding": 25692600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2160050000, "capital_expenditure": -518360000, "free_cash_flow": 1641690000, "dividends_paid": null, "share_repurchases": -402690000, "shares_issued": 30940000, "net_debt_issued": -434100000 }, "complete_fields": { "id": 379528, "ticker_id": 17559, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1591830000", "netIncome": "825120000", "grossProfit": "4596590000", "totalRevenue": "10274090000", "costOfRevenue": "5677500000", "interestExpense": "122660000", "operatingIncome": "1191940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361530000" }, "balance": { "totalDebt": "2446850000", "totalAssets": "10970560000", "longTermDebt": "110550000", "shortTermDebt": "2051370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25692600", "totalCurrentAssets": "5653450000", "totalShareholderEquity": "6736110000", "totalCurrentLiabilities": "3506520000", "cashAndShortTermInvestments": "601640000" }, "cashflow": { "freeCashFlow": "1641690000", "dividendsPaid": null, "issuanceOfDebt": "30940000", "issuanceOfStock": "30940000", "repaymentOfDebt": "-465040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2160050000", "repurchaseOfStock": "-402690000", "capitalExpenditures": "-518360000" } }, "revenue": 10274090000, "cost_of_revenue": 5677500000, "gross_profit": 4596590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191940000, "depreciation_amortisation": 361530000, "ebitda": 1591830000, "interest_expense": 122660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 825120000, "net_income_continuing_ops": null, "net_income_to_common": 825120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5653450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10970560000, "short_term_debt": 2051370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3506520000, "long_term_debt": 110550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2446850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6736110000, "shares_outstanding": 25692600, "operating_cash_flow": 2160050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -518360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -402690000, "shares_issued": 30940000, "net_debt_issued": -434100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1641690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1591830000", "netIncome": "825120000", "grossProfit": "4596590000", "totalRevenue": "10274090000", "costOfRevenue": "5677500000", "interestExpense": "122660000", "operatingIncome": "1191940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361530000" }, "balance": { "totalDebt": "2446850000", "totalAssets": "10970560000", "longTermDebt": "110550000", "shortTermDebt": "2051370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25692600", "totalCurrentAssets": "5653450000", "totalShareholderEquity": "6736110000", "totalCurrentLiabilities": "3506520000", "cashAndShortTermInvestments": "601640000" }, "cashflow": { "freeCashFlow": "1641690000", "dividendsPaid": null, "issuanceOfDebt": "30940000", "issuanceOfStock": "30940000", "repaymentOfDebt": "-465040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2160050000", "repurchaseOfStock": "-402690000", "capitalExpenditures": "-518360000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -57810000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 222490000 }, "complete_fields": { "id": 379529, "ticker_id": 17559, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-57810000", "issuanceOfDebt": "222490000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57810000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 222490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-57810000", "issuanceOfDebt": "222490000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 3649080000, "cost_of_revenue": 1653720000, "gross_profit": 1995360000, "ebit": 322970000, "ebitda": 473660000, "pretax_income": null, "tax_provision": null, "net_income": 185850000, "net_income_to_common": 185850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537310000, "total_current_assets": 7284020000, "total_assets": 15907050000, "short_term_debt": 3509270000, "long_term_debt": 492920000, "total_debt": 4190330000, "total_liabilities": null, "total_equity": 9461260000, "shares_outstanding": 25138883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379519, "ticker_id": 17559, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473660000", "netIncome": "185850000", "grossProfit": "1995360000", "totalRevenue": "3649080000", "costOfRevenue": "1653720000", "interestExpense": "86000000", "operatingIncome": "322970000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123390000" }, "balance": { "totalDebt": "4190330000", "totalAssets": "15907050000", "longTermDebt": "492920000", "shortTermDebt": "3509270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25138883", "totalCurrentAssets": "7284020000", "totalShareholderEquity": "9461260000", "totalCurrentLiabilities": "5509640000", "cashAndShortTermInvestments": "537310000" } }, "revenue": 3649080000, "cost_of_revenue": 1653720000, "gross_profit": 1995360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322970000, "depreciation_amortisation": 123390000, "ebitda": 473660000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185850000, "net_income_continuing_ops": null, "net_income_to_common": 185850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7284020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15907050000, "short_term_debt": 3509270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5509640000, "long_term_debt": 492920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4190330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9461260000, "shares_outstanding": 25138883, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473660000", "netIncome": "185850000", "grossProfit": "1995360000", "totalRevenue": "3649080000", "costOfRevenue": "1653720000", "interestExpense": "86000000", "operatingIncome": "322970000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123390000" }, "balance": { "totalDebt": "4190330000", "totalAssets": "15907050000", "longTermDebt": "492920000", "shortTermDebt": "3509270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25138883", "totalCurrentAssets": "7284020000", "totalShareholderEquity": "9461260000", "totalCurrentLiabilities": "5509640000", "cashAndShortTermInvestments": "537310000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 3829470000, "cost_of_revenue": 1590930000, "gross_profit": 2238540000, "ebit": 441140000, "ebitda": 594860000, "pretax_income": null, "tax_provision": null, "net_income": 270020000, "net_income_to_common": 270020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379521, "ticker_id": 17559, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594860000", "netIncome": "270020000", "grossProfit": "2238540000", "totalRevenue": "3829470000", "costOfRevenue": "1590930000", "interestExpense": "100150000", "operatingIncome": "441140000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124810000" } }, "revenue": 3829470000, "cost_of_revenue": 1590930000, "gross_profit": 2238540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441140000, "depreciation_amortisation": 124810000, "ebitda": 594860000, "interest_expense": 100150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 270020000, "net_income_continuing_ops": null, "net_income_to_common": 270020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594860000", "netIncome": "270020000", "grossProfit": "2238540000", "totalRevenue": "3829470000", "costOfRevenue": "1590930000", "interestExpense": "100150000", "operatingIncome": "441140000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124810000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 4273430000, "cost_of_revenue": 1807290000, "gross_profit": 2466140000, "ebit": 519050000, "ebitda": 688760000, "pretax_income": null, "tax_provision": null, "net_income": 347040000, "net_income_to_common": 347040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442810000, "total_current_assets": 7201520000, "total_assets": 15270640000, "short_term_debt": 3300190000, "long_term_debt": 543320000, "total_debt": 4049430000, "total_liabilities": null, "total_equity": 8984120000, "shares_outstanding": 25092600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379522, "ticker_id": 17559, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "688760000", "netIncome": "347040000", "grossProfit": "2466140000", "totalRevenue": "4273430000", "costOfRevenue": "1807290000", "interestExpense": "103240000", "operatingIncome": "519050000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117450000" }, "balance": { "totalDebt": "4049430000", "totalAssets": "15270640000", "longTermDebt": "543320000", "shortTermDebt": "3300190000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "7201520000", "totalShareholderEquity": "8984120000", "totalCurrentLiabilities": "5263690000", "cashAndShortTermInvestments": "442810000" } }, "revenue": 4273430000, "cost_of_revenue": 1807290000, "gross_profit": 2466140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519050000, "depreciation_amortisation": 117450000, "ebitda": 688760000, "interest_expense": 103240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 347040000, "net_income_continuing_ops": null, "net_income_to_common": 347040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7201520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15270640000, "short_term_debt": 3300190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5263690000, "long_term_debt": 543320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4049430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8984120000, "shares_outstanding": 25092600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "688760000", "netIncome": "347040000", "grossProfit": "2466140000", "totalRevenue": "4273430000", "costOfRevenue": "1807290000", "interestExpense": "103240000", "operatingIncome": "519050000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117450000" }, "balance": { "totalDebt": "4049430000", "totalAssets": "15270640000", "longTermDebt": "543320000", "shortTermDebt": "3300190000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "7201520000", "totalShareholderEquity": "8984120000", "totalCurrentLiabilities": "5263690000", "cashAndShortTermInvestments": "442810000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 4034390000, "cost_of_revenue": 1724540000, "gross_profit": 2309850000, "ebit": 416390000, "ebitda": 538490000, "pretax_income": null, "tax_provision": null, "net_income": 206550000, "net_income_to_common": 206550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379523, "ticker_id": 17559, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "538490000", "netIncome": "206550000", "grossProfit": "2309850000", "totalRevenue": "4034390000", "costOfRevenue": "1724540000", "interestExpense": "117820000", "operatingIncome": "416390000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "112940000" } }, "revenue": 4034390000, "cost_of_revenue": 1724540000, "gross_profit": 2309850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416390000, "depreciation_amortisation": 112940000, "ebitda": 538490000, "interest_expense": 117820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206550000, "net_income_continuing_ops": null, "net_income_to_common": 206550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "538490000", "netIncome": "206550000", "grossProfit": "2309850000", "totalRevenue": "4034390000", "costOfRevenue": "1724540000", "interestExpense": "117820000", "operatingIncome": "416390000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "112940000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": 3992080000, "cost_of_revenue": 1748950000, "gross_profit": 2243130000, "ebit": 429300000, "ebitda": 584660000, "pretax_income": null, "tax_provision": null, "net_income": 303870000, "net_income_to_common": 303870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352750000, "total_current_assets": 7412670000, "total_assets": 14561430000, "short_term_debt": 3162140000, "long_term_debt": 422430000, "total_debt": 3808260000, "total_liabilities": null, "total_equity": 8563430000, "shares_outstanding": 25092600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379524, "ticker_id": 17559, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "584660000", "netIncome": "303870000", "grossProfit": "2243130000", "totalRevenue": "3992080000", "costOfRevenue": "1748950000", "interestExpense": "96850000", "operatingIncome": "429300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113200000" }, "balance": { "totalDebt": "3808260000", "totalAssets": "14561430000", "longTermDebt": "422430000", "shortTermDebt": "3162140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "7412670000", "totalShareholderEquity": "8563430000", "totalCurrentLiabilities": "5089600000", "cashAndShortTermInvestments": "352750000" } }, "revenue": 3992080000, "cost_of_revenue": 1748950000, "gross_profit": 2243130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429300000, "depreciation_amortisation": 113200000, "ebitda": 584660000, "interest_expense": 96850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 303870000, "net_income_continuing_ops": null, "net_income_to_common": 303870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7412670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14561430000, "short_term_debt": 3162140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5089600000, "long_term_debt": 422430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3808260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8563430000, "shares_outstanding": 25092600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "584660000", "netIncome": "303870000", "grossProfit": "2243130000", "totalRevenue": "3992080000", "costOfRevenue": "1748950000", "interestExpense": "96850000", "operatingIncome": "429300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113200000" }, "balance": { "totalDebt": "3808260000", "totalAssets": "14561430000", "longTermDebt": "422430000", "shortTermDebt": "3162140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "7412670000", "totalShareholderEquity": "8563430000", "totalCurrentLiabilities": "5089600000", "cashAndShortTermInvestments": "352750000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578000000, "total_current_assets": 6916410000, "total_assets": 13780570000, "short_term_debt": 2572650000, "long_term_debt": 429840000, "total_debt": 3242200000, "total_liabilities": null, "total_equity": 7984050000, "shares_outstanding": 25092600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379526, "ticker_id": 17559, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:18.147549+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3242200000", "totalAssets": "13780570000", "longTermDebt": "429840000", "shortTermDebt": "2572650000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "6916410000", "totalShareholderEquity": "7984050000", "totalCurrentLiabilities": "4716660000", "cashAndShortTermInvestments": "578000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6916410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13780570000, "short_term_debt": 2572650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4716660000, "long_term_debt": 429840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3242200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7984050000, "shares_outstanding": 25092600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3242200000", "totalAssets": "13780570000", "longTermDebt": "429840000", "shortTermDebt": "2572650000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25092600", "totalCurrentAssets": "6916410000", "totalShareholderEquity": "7984050000", "totalCurrentLiabilities": "4716660000", "cashAndShortTermInvestments": "578000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }