{ "ticker": { "uuid": "ee1e153a-81f9-49b8-8403-e59afd0103ff", "symbol": "ACQ", "name": "AutoCanada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/ee1e153a-81f9-49b8-8403-e59afd0103ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee1e153a-81f9-49b8-8403-e59afd0103ff/" }, "ticker_metadata": { "id": 34990, "uuid": "ee1e153a-81f9-49b8-8403-e59afd0103ff", "symbol": "ACQ", "name": "AutoCanada Inc.", "asset_type": "equity", "market_cap": 504385536, "stock_exchange_id": 42, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "AutoCanada Inc., through its subsidiaries, operates franchised automobile dealerships and related business. The company offers various automotive products and services, including new and used vehicles, vehicle leasing, vehicle parts, vehicle maintenance and collision repair services, and extended service contracts; vehicle protection, after-market products, and auction services. It also arranges financing and insurance for vehicle purchases by its customers through third-party finance and insurance sources. In addition, it operates franchised dealerships in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec, Nova Scotia, and New Brunswick of Canada, as well as the State of Illinois in the United States. The company also offers used vehicles online. AutoCanada Inc. was incorporated in 2009 and is headquartered in Edmonton, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee1e153a-81f9-49b8-8403-e59afd0103ff", "symbol": "ACQ", "name": "AutoCanada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/ee1e153a-81f9-49b8-8403-e59afd0103ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee1e153a-81f9-49b8-8403-e59afd0103ff/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.08, "value": 0.35, "quality": 0.12, "momentum": 0.15, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 21.37, "market_cap": 492178989.51, "pe_ratio": 19.8965, "earnings_yield": 0.0507, "ebitda_to_ev": 0.0575, "shareholder_yield": 0.0105, "roe": 0.055, "piotroski_f_score": 7, "momentum_12_1": 0.0066, "volatility_252d": 0.5366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.370156+00:00", "batch_id": "" }, "size": { "price_close": 21.37, "market_cap": 492178989.5113, "market_cap_usd": 492178989.5113, "enterprise_value": 2393597989.5113, "shares_outstanding": 23031304, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.8965, "pb_ratio": 1.0947, "ptbv_ratio": 1.0947, "ps_ratio": 0.1016, "pcf_ratio": 44.2766, "pfcf_ratio": -17.486, "ev_ebitda": 17.4015, "ev_ebit": 19.7257, "ev_sales": 0.494, "ev_fcf": -85.0392, "earnings_yield": 0.0507, "fcf_yield": -0.0118, "price_to_sales": 0.1016, "price_to_book": 1.0947, "price_to_cashflow": 44.2766, "ebitda_to_ev": 0.0575, "sales_yield": 2.0242 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0105, "shareholder_yield": 0.0105, "debt_paydown_yield": 0.0669, "total_yield": 0.0775 }, "quality": { "gross_margin": 0.156, "operating_margin": 0.025, "net_margin": 0.0051, "ebitda_margin": 0.0284, "fcf_margin": -0.0058, "roe": 0.055, "roa": 0.0087, "roic": 0.039, "roc_greenblatt": 0.0729, "asset_turnover": 1.6983, "cash_conversion": -1.1379, "accruals_ratio": 0.0048, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.1549, "revenue_stability_5y": 0.0893, "eps_surprise_avg": 23.045, "sue_score": 0.3244, "gross_profit_to_assets": 0.2649, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.6892, "debt_to_assets": 0.7068, "interest_coverage": 1.8547, "current_ratio": 1.0676, "quick_ratio": 1.0676, "net_debt": 1882959000, "local_beta": 1.801, "volatility_252d": 0.5366, "volatility_60d": 1.1823, "max_drawdown_12m": -0.5079, "risk_adjusted_momentum": 0.0123 }, "growth": { "revenue_growth_1y": -0.0712, "revenue_growth_3y_cagr": -0.0676, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4275, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0108, "revenue_growth": -0.0712, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0656, "price_return_3m": -0.026, "price_return_6m": -0.0175, "price_return_9m": -0.3868, "price_return_12m": -0.0594, "price_return_12m_ex1m": 0.0066, "momentum_6m": -0.0175, "momentum_12m": -0.0594, "momentum_12_1": 0.0066, "distance_from_52w_high": -0.3868, "distance_from_52w_low": 0.2461, "relative_strength": -0.3615 }, "raw_ttm": { "revenue_ttm": 4845175000, "gross_profit_ttm": 755830000, "ebit_ttm": 121344000, "ebitda_ttm": 137551000, "net_income_ttm": 24737000, "eps_diluted_ttm": 1.0741, "operating_cash_flow_ttm": 11116000, "capital_expenditure_ttm": -39263000, "fcf_ttm": -28147000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5178000, "shares_issued_ttm": null, "interest_expense_ttm": 65425000, "cash_and_equivalents": 133479000, "total_current_assets": 1465465000, "total_current_liabilities": 1372691000, "net_ppe": 650121000, "total_assets": 2852932000, "total_debt": 2016438000, "total_equity": 449598000, "net_working_capital": 1013970000, "book_value_per_share": 19.5212, "retained_earnings": null, "preferred_stock": null, "minority_interest": 18460000, "tangible_book_value": null, "tangible_book_per_share": 19.5212 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 51, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 1, "rank_pcf": 92, "rank_ev_ebitda": 73, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 80, "rank_dividend_yield": 15, "rank_shareholder_yield": 56, "rank_total_yield": 27, "rank_roe": 63, "rank_roc": 63, "rank_roic": 70, "rank_gross_margin": 89, "rank_fcf_margin": 77, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 47, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82 }, "composites": { "value_composite": 65, "quality_composite": 88, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 16, "svqf_composite": 73, "vc1_composite": 36, "vc2_composite": 38, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2049, "os_score": 0.08, "value_percentile": 0.35, "quality_percentile": 0.12, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11131, "ticker_id": 34990, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.370156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.37, "market_cap": 492178989.5113, "market_cap_usd": 492178989.5113, "enterprise_value": 2393597989.5113, "shares_outstanding": 23031304, "fx_rate_to_usd": null, "pe_ratio": 19.89647045, "pb_ratio": 1.09470903, "ptbv_ratio": 1.09470903, "ps_ratio": 0.10158126, "pcf_ratio": 44.27662734, "pfcf_ratio": -17.48601945, "ev_ebitda": 17.40153099, "ev_ebit": 19.72572183, "ev_sales": 0.49401683, "ev_fcf": -85.03918675, "earnings_yield": 0.05069523, "fcf_yield": -0.01175928, "dividend_yield": 0, "buyback_yield": 0.01052056, "shareholder_yield": 0.01052056, "debt_paydown_yield": 0.06693906, "total_yield": 0.07745963, "gross_margin": 0.15599643, "operating_margin": 0.0250443, "net_margin": 0.00510549, "ebitda_margin": 0.02838927, "fcf_margin": -0.00580928, "roe": 0.05502026, "roa": 0.00867073, "roic": 0.03901641, "roc_greenblatt": 0.07291909, "asset_turnover": 1.69831423, "cash_conversion": -1.13785018, "accruals_ratio": 0.00477439, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.68916984, "debt_to_assets": 0.70679497, "interest_coverage": 1.85470386, "current_ratio": 1.06758549, "quick_ratio": 1.06758549, "net_debt": 1882959000, "revenue_growth_1y": -0.07118003, "revenue_growth_3y_cagr": -0.0676132, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.42746726, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01079562, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.154854, "revenue_stability_5y": 0.089317, "eps_surprise_avg": 23.045, "sue_score": 0.3244, "price_return_1m": -0.0655881, "price_return_3m": -0.02597994, "price_return_6m": -0.01747122, "price_return_9m": -0.38680051, "price_return_12m": -0.05941893, "price_return_12m_ex1m": 0.0066022, "distance_from_52w_high": -0.38680051, "distance_from_52w_low": 0.2460642, "relative_strength": -0.36152534, "local_beta": 1.801, "volatility_252d": 0.536561, "volatility_60d": 1.182338, "max_drawdown_12m": -0.50789093, "revenue_ttm": 4845175000, "gross_profit_ttm": 755830000, "ebit_ttm": 121344000, "ebitda_ttm": 137551000, "net_income_ttm": 24737000, "eps_diluted_ttm": 1.0740599, "operating_cash_flow_ttm": 11116000, "capital_expenditure_ttm": -39263000, "fcf_ttm": -28147000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5178000, "shares_issued_ttm": null, "interest_expense_ttm": 65425000, "cash_and_equivalents": 133479000, "total_current_assets": 1465465000, "total_current_liabilities": 1372691000, "net_ppe": 650121000, "total_assets": 2852932000, "total_debt": 2016438000, "total_equity": 449598000, "net_working_capital": 1013970000, "book_value_per_share": 19.52116997, "retained_earnings": null, "preferred_stock": null, "minority_interest": 18460000, "tangible_book_value": null, "tangible_book_per_share": 19.52116997, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 1, "rank_pcf": 92, "rank_ev_ebitda": 73, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 80, "rank_dividend_yield": 15, "rank_shareholder_yield": 56, "rank_total_yield": 27, "rank_roe": 63, "rank_roc": 63, "rank_roic": 70, "rank_gross_margin": 89, "rank_fcf_margin": 77, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 47, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82, "value_composite": 65, "quality_composite": 88, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 16, "svqf_composite": 73, "vc1_composite": 36, "vc2_composite": 38, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.37, "os": 0.08, "value": 0.35, "quality": 0.12, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.8965, "earnings_yield": 0.0507, "shareholder_yield": 0.0105, "roe": 0.055, "momentum_12_1": 0.0066, "complete_fields": { "id": 11131, "ticker_id": 34990, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.370156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.37, "market_cap": 492178989.5113, "market_cap_usd": 492178989.5113, "enterprise_value": 2393597989.5113, "shares_outstanding": 23031304, "fx_rate_to_usd": null, "pe_ratio": 19.89647045, "pb_ratio": 1.09470903, "ptbv_ratio": 1.09470903, "ps_ratio": 0.10158126, "pcf_ratio": 44.27662734, "pfcf_ratio": -17.48601945, "ev_ebitda": 17.40153099, "ev_ebit": 19.72572183, "ev_sales": 0.49401683, "ev_fcf": -85.03918675, "earnings_yield": 0.05069523, "fcf_yield": -0.01175928, "dividend_yield": 0, "buyback_yield": 0.01052056, "shareholder_yield": 0.01052056, "debt_paydown_yield": 0.06693906, "total_yield": 0.07745963, "gross_margin": 0.15599643, "operating_margin": 0.0250443, "net_margin": 0.00510549, "ebitda_margin": 0.02838927, "fcf_margin": -0.00580928, "roe": 0.05502026, "roa": 0.00867073, "roic": 0.03901641, "roc_greenblatt": 0.07291909, "asset_turnover": 1.69831423, "cash_conversion": -1.13785018, "accruals_ratio": 0.00477439, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.68916984, "debt_to_assets": 0.70679497, "interest_coverage": 1.85470386, "current_ratio": 1.06758549, "quick_ratio": 1.06758549, "net_debt": 1882959000, "revenue_growth_1y": -0.07118003, "revenue_growth_3y_cagr": -0.0676132, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.42746726, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01079562, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.154854, "revenue_stability_5y": 0.089317, "eps_surprise_avg": 23.045, "sue_score": 0.3244, "price_return_1m": -0.0655881, "price_return_3m": -0.02597994, "price_return_6m": -0.01747122, "price_return_9m": -0.38680051, "price_return_12m": -0.05941893, "price_return_12m_ex1m": 0.0066022, "distance_from_52w_high": -0.38680051, "distance_from_52w_low": 0.2460642, "relative_strength": -0.36152534, "local_beta": 1.801, "volatility_252d": 0.536561, "volatility_60d": 1.182338, "max_drawdown_12m": -0.50789093, "revenue_ttm": 4845175000, "gross_profit_ttm": 755830000, "ebit_ttm": 121344000, "ebitda_ttm": 137551000, "net_income_ttm": 24737000, "eps_diluted_ttm": 1.0740599, "operating_cash_flow_ttm": 11116000, "capital_expenditure_ttm": -39263000, "fcf_ttm": -28147000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5178000, "shares_issued_ttm": null, "interest_expense_ttm": 65425000, "cash_and_equivalents": 133479000, "total_current_assets": 1465465000, "total_current_liabilities": 1372691000, "net_ppe": 650121000, "total_assets": 2852932000, "total_debt": 2016438000, "total_equity": 449598000, "net_working_capital": 1013970000, "book_value_per_share": 19.52116997, "retained_earnings": null, "preferred_stock": null, "minority_interest": 18460000, "tangible_book_value": null, "tangible_book_per_share": 19.52116997, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 1, "rank_pcf": 92, "rank_ev_ebitda": 73, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 80, "rank_dividend_yield": 15, "rank_shareholder_yield": 56, "rank_total_yield": 27, "rank_roe": 63, "rank_roc": 63, "rank_roic": 70, "rank_gross_margin": 89, "rank_fcf_margin": 77, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 47, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82, "value_composite": 65, "quality_composite": 88, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 16, "svqf_composite": 73, "vc1_composite": 36, "vc2_composite": 38, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 4896320000, "cost_of_revenue": 4111536000, "gross_profit": 784784000, "ebit": 127152000, "ebitda": 152272000, "pretax_income": null, "tax_provision": null, "net_income": 16034000, "net_income_to_common": 16034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87963000, "total_current_assets": 1375312000, "total_assets": 2746896000, "short_term_debt": 964304000, "long_term_debt": 513021000, "total_debt": 1886666000, "total_liabilities": null, "total_equity": 460477000, "shares_outstanding": 23016861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23042000, "capital_expenditure": -26877000, "free_cash_flow": -3835000, "dividends_paid": null, "share_repurchases": -5178000, "shares_issued": null, "net_debt_issued": -55756000 }, "complete_fields": { "id": 418194, "ticker_id": 34990, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152272000", "netIncome": "16034000", "grossProfit": "784784000", "totalRevenue": "4896320000", "costOfRevenue": "4111536000", "interestExpense": "63314000", "operatingIncome": "127152000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53451000" }, "balance": { "totalDebt": "1886666000", "totalAssets": "2746896000", "longTermDebt": "513021000", "shortTermDebt": "964304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "21499000", "totalLiabilities": null, "sharesOutstanding": "23016861", "totalCurrentAssets": "1375312000", "totalShareholderEquity": "460477000", "totalCurrentLiabilities": "1288459000", "propertyPlantEquipmentNet": "639321000", "cashAndShortTermInvestments": "87963000" }, "cashflow": { "freeCashFlow": "-3835000", "dividendsPaid": null, "issuanceOfDebt": "765157000", "issuanceOfStock": null, "repaymentOfDebt": "-820913000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "23042000", "repurchaseOfStock": "-5178000", "capitalExpenditures": "-26877000" } }, "revenue": 4896320000, "cost_of_revenue": 4111536000, "gross_profit": 784784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127152000, "depreciation_amortisation": 53451000, "ebitda": 152272000, "interest_expense": 63314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16034000, "net_income_continuing_ops": null, "net_income_to_common": 16034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1375312000, "net_ppe": 639321000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2746896000, "short_term_debt": 964304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288459000, "long_term_debt": 513021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1886666000, "preferred_stock": null, "minority_interest": 21499000, "retained_earnings": null, "total_equity": 460477000, "shares_outstanding": 23016861, "operating_cash_flow": 23042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5178000, "shares_issued": null, "net_debt_issued": -55756000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152272000", "netIncome": "16034000", "grossProfit": "784784000", "totalRevenue": "4896320000", "costOfRevenue": "4111536000", "interestExpense": "63314000", "operatingIncome": "127152000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53451000" }, "balance": { "totalDebt": "1886666000", "totalAssets": "2746896000", "longTermDebt": "513021000", "shortTermDebt": "964304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "21499000", "totalLiabilities": null, "sharesOutstanding": "23016861", "totalCurrentAssets": "1375312000", "totalShareholderEquity": "460477000", "totalCurrentLiabilities": "1288459000", "propertyPlantEquipmentNet": "639321000", "cashAndShortTermInvestments": "87963000" }, "cashflow": { "freeCashFlow": "-3835000", "dividendsPaid": null, "issuanceOfDebt": "765157000", "issuanceOfStock": null, "repaymentOfDebt": "-820913000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "23042000", "repurchaseOfStock": "-5178000", "capitalExpenditures": "-26877000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 5271549000, "cost_of_revenue": 4396109000, "gross_profit": 875440000, "ebit": 155032000, "ebitda": 176284000, "pretax_income": null, "tax_provision": null, "net_income": -68233000, "net_income_to_common": -68233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67343000, "total_current_assets": 1543456000, "total_assets": 3005828000, "short_term_debt": 1034687000, "long_term_debt": 517543000, "total_debt": 2009402000, "total_liabilities": null, "total_equity": 468027000, "shares_outstanding": 23141691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31626000, "capital_expenditure": -34072000, "free_cash_flow": -2446000, "dividends_paid": null, "share_repurchases": -11567000, "shares_issued": 4000, "net_debt_issued": -51707000 }, "complete_fields": { "id": 418199, "ticker_id": 34990, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176284000", "netIncome": "-68233000", "grossProfit": "875440000", "totalRevenue": "5271549000", "costOfRevenue": "4396109000", "interestExpense": "57074000", "operatingIncome": "155032000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62265000" }, "balance": { "totalDebt": "2009402000", "totalAssets": "3005828000", "longTermDebt": "517543000", "shortTermDebt": "1034687000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "27301000", "totalLiabilities": null, "sharesOutstanding": "23141691", "totalCurrentAssets": "1543456000", "totalShareholderEquity": "468027000", "totalCurrentLiabilities": "1493247000", "propertyPlantEquipmentNet": "701972000", "cashAndShortTermInvestments": "67343000" }, "cashflow": { "freeCashFlow": "-2446000", "dividendsPaid": null, "issuanceOfDebt": "638007000", "issuanceOfStock": "4000", "repaymentOfDebt": "-689714000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31626000", "repurchaseOfStock": "-11567000", "capitalExpenditures": "-34072000" } }, "revenue": 5271549000, "cost_of_revenue": 4396109000, "gross_profit": 875440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155032000, "depreciation_amortisation": 62265000, "ebitda": 176284000, "interest_expense": 57074000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68233000, "net_income_continuing_ops": null, "net_income_to_common": -68233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1543456000, "net_ppe": 701972000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3005828000, "short_term_debt": 1034687000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493247000, "long_term_debt": 517543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2009402000, "preferred_stock": null, "minority_interest": 27301000, "retained_earnings": null, "total_equity": 468027000, "shares_outstanding": 23141691, "operating_cash_flow": 31626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11567000, "shares_issued": 4000, "net_debt_issued": -51707000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176284000", "netIncome": "-68233000", "grossProfit": "875440000", "totalRevenue": "5271549000", "costOfRevenue": "4396109000", "interestExpense": "57074000", "operatingIncome": "155032000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62265000" }, "balance": { "totalDebt": "2009402000", "totalAssets": "3005828000", "longTermDebt": "517543000", "shortTermDebt": "1034687000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "27301000", "totalLiabilities": null, "sharesOutstanding": "23141691", "totalCurrentAssets": "1543456000", "totalShareholderEquity": "468027000", "totalCurrentLiabilities": "1493247000", "propertyPlantEquipmentNet": "701972000", "cashAndShortTermInvestments": "67343000" }, "cashflow": { "freeCashFlow": "-2446000", "dividendsPaid": null, "issuanceOfDebt": "638007000", "issuanceOfStock": "4000", "repaymentOfDebt": "-689714000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31626000", "repurchaseOfStock": "-11567000", "capitalExpenditures": "-34072000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 5607194000, "cost_of_revenue": 4629532000, "gross_profit": 977662000, "ebit": 200503000, "ebitda": 216852000, "pretax_income": null, "tax_provision": null, "net_income": 50490000, "net_income_to_common": 50490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103146000, "total_current_assets": 1539590000, "total_assets": 3159439000, "short_term_debt": 1175339000, "long_term_debt": 562178000, "total_debt": 2234941000, "total_liabilities": null, "total_equity": 534847000, "shares_outstanding": 23611175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119534000, "capital_expenditure": -79518000, "free_cash_flow": 40016000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 25353000, "net_debt_issued": -20519000 }, "complete_fields": { "id": 418201, "ticker_id": 34990, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216852000", "netIncome": "50490000", "grossProfit": "977662000", "totalRevenue": "5607194000", "costOfRevenue": "4629532000", "interestExpense": "59178000", "operatingIncome": "200503000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59002000" }, "balance": { "totalDebt": "2234941000", "totalAssets": "3159439000", "longTermDebt": "562178000", "shortTermDebt": "1175339000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "29982000", "totalLiabilities": null, "sharesOutstanding": "23611175", "totalCurrentAssets": "1539590000", "totalShareholderEquity": "534847000", "totalCurrentLiabilities": "1479064000", "propertyPlantEquipmentNet": "783374000", "cashAndShortTermInvestments": "103146000" }, "cashflow": { "freeCashFlow": "40016000", "dividendsPaid": null, "issuanceOfDebt": "677643000", "issuanceOfStock": "25353000", "repaymentOfDebt": "-698162000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "119534000", "repurchaseOfStock": "0", "capitalExpenditures": "-79518000" } }, "revenue": 5607194000, "cost_of_revenue": 4629532000, "gross_profit": 977662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200503000, "depreciation_amortisation": 59002000, "ebitda": 216852000, "interest_expense": 59178000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50490000, "net_income_continuing_ops": null, "net_income_to_common": 50490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1539590000, "net_ppe": 783374000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3159439000, "short_term_debt": 1175339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1479064000, "long_term_debt": 562178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2234941000, "preferred_stock": null, "minority_interest": 29982000, "retained_earnings": null, "total_equity": 534847000, "shares_outstanding": 23611175, "operating_cash_flow": 119534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 25353000, "net_debt_issued": -20519000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216852000", "netIncome": "50490000", "grossProfit": "977662000", "totalRevenue": "5607194000", "costOfRevenue": "4629532000", "interestExpense": "59178000", "operatingIncome": "200503000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59002000" }, "balance": { "totalDebt": "2234941000", "totalAssets": "3159439000", "longTermDebt": "562178000", "shortTermDebt": "1175339000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "29982000", "totalLiabilities": null, "sharesOutstanding": "23611175", "totalCurrentAssets": "1539590000", "totalShareholderEquity": "534847000", "totalCurrentLiabilities": "1479064000", "propertyPlantEquipmentNet": "783374000", "cashAndShortTermInvestments": "103146000" }, "cashflow": { "freeCashFlow": "40016000", "dividendsPaid": null, "issuanceOfDebt": "677643000", "issuanceOfStock": "25353000", "repaymentOfDebt": "-698162000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "119534000", "repurchaseOfStock": "0", "capitalExpenditures": "-79518000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 6040619000, "cost_of_revenue": 4997746000, "gross_profit": 1042873000, "ebit": 231855000, "ebitda": 235044000, "pretax_income": null, "tax_provision": null, "net_income": 85436000, "net_income_to_common": 85436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108301000, "total_current_assets": 1315773000, "total_assets": 2858331000, "short_term_debt": 993031000, "long_term_debt": 554351000, "total_debt": 2032259000, "total_liabilities": null, "total_equity": 457899000, "shares_outstanding": 23502470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147598000, "capital_expenditure": -52667000, "free_cash_flow": 94931000, "dividends_paid": null, "share_repurchases": -56605000, "shares_issued": 1768000, "net_debt_issued": 214890000 }, "complete_fields": { "id": 418202, "ticker_id": 34990, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235044000", "netIncome": "85436000", "grossProfit": "1042873000", "totalRevenue": "6040619000", "costOfRevenue": "4997746000", "interestExpense": "59153000", "operatingIncome": "231855000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52007000" }, "balance": { "totalDebt": "2032259000", "totalAssets": "2858331000", "longTermDebt": "554351000", "shortTermDebt": "993031000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "28898000", "totalLiabilities": null, "sharesOutstanding": "23502470", "totalCurrentAssets": "1315773000", "totalShareholderEquity": "457899000", "totalCurrentLiabilities": "1297279000", "propertyPlantEquipmentNet": "741961000", "cashAndShortTermInvestments": "108301000" }, "cashflow": { "freeCashFlow": "94931000", "dividendsPaid": null, "issuanceOfDebt": "1012168000", "issuanceOfStock": "1768000", "repaymentOfDebt": "-797278000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "147598000", "repurchaseOfStock": "-56605000", "capitalExpenditures": "-52667000" } }, "revenue": 6040619000, "cost_of_revenue": 4997746000, "gross_profit": 1042873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231855000, "depreciation_amortisation": 52007000, "ebitda": 235044000, "interest_expense": 59153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85436000, "net_income_continuing_ops": null, "net_income_to_common": 85436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1315773000, "net_ppe": 741961000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2858331000, "short_term_debt": 993031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297279000, "long_term_debt": 554351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2032259000, "preferred_stock": null, "minority_interest": 28898000, "retained_earnings": null, "total_equity": 457899000, "shares_outstanding": 23502470, "operating_cash_flow": 147598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -56605000, "shares_issued": 1768000, "net_debt_issued": 214890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235044000", "netIncome": "85436000", "grossProfit": "1042873000", "totalRevenue": "6040619000", "costOfRevenue": "4997746000", "interestExpense": "59153000", "operatingIncome": "231855000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52007000" }, "balance": { "totalDebt": "2032259000", "totalAssets": "2858331000", "longTermDebt": "554351000", "shortTermDebt": "993031000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "28898000", "totalLiabilities": null, "sharesOutstanding": "23502470", "totalCurrentAssets": "1315773000", "totalShareholderEquity": "457899000", "totalCurrentLiabilities": "1297279000", "propertyPlantEquipmentNet": "741961000", "cashAndShortTermInvestments": "108301000" }, "cashflow": { "freeCashFlow": "94931000", "dividendsPaid": null, "issuanceOfDebt": "1012168000", "issuanceOfStock": "1768000", "repaymentOfDebt": "-797278000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "147598000", "repurchaseOfStock": "-56605000", "capitalExpenditures": "-52667000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3685000, "net_debt_issued": null }, "complete_fields": { "id": 418203, "ticker_id": 34990, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3685000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3685000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3685000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 1188955000, "cost_of_revenue": 1019873000, "gross_profit": 169082000, "ebit": 17352000, "ebitda": 25788000, "pretax_income": null, "tax_provision": null, "net_income": 4879000, "net_income_to_common": 4879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133479000, "total_current_assets": 1465465000, "total_assets": 2852932000, "short_term_debt": 1054675000, "long_term_debt": 533987000, "total_debt": 2016438000, "total_liabilities": null, "total_equity": 449598000, "shares_outstanding": 23031304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6777000, "capital_expenditure": -15459000, "free_cash_flow": -8682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13643000 }, "complete_fields": { "id": 418192, "ticker_id": 34990, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25788000", "netIncome": "4879000", "grossProfit": "169082000", "totalRevenue": "1188955000", "costOfRevenue": "1019873000", "interestExpense": "17414000", "operatingIncome": "17352000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13201000" }, "balance": { "totalDebt": "2016438000", "totalAssets": "2852932000", "longTermDebt": "533987000", "shortTermDebt": "1054675000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "18460000", "totalLiabilities": null, "sharesOutstanding": "23031304", "totalCurrentAssets": "1465465000", "totalShareholderEquity": "449598000", "totalCurrentLiabilities": "1372691000", "propertyPlantEquipmentNet": "650121000", "cashAndShortTermInvestments": "133479000" }, "cashflow": { "freeCashFlow": "-8682000", "dividendsPaid": null, "issuanceOfDebt": "214981000", "issuanceOfStock": null, "repaymentOfDebt": "-201338000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6777000", "repurchaseOfStock": null, "capitalExpenditures": "-15459000" } }, "revenue": 1188955000, "cost_of_revenue": 1019873000, "gross_profit": 169082000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17352000, "depreciation_amortisation": 13201000, "ebitda": 25788000, "interest_expense": 17414000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4879000, "net_income_continuing_ops": null, "net_income_to_common": 4879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1465465000, "net_ppe": 650121000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2852932000, "short_term_debt": 1054675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372691000, "long_term_debt": 533987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2016438000, "preferred_stock": null, "minority_interest": 18460000, "retained_earnings": null, "total_equity": 449598000, "shares_outstanding": 23031304, "operating_cash_flow": 6777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13643000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25788000", "netIncome": "4879000", "grossProfit": "169082000", "totalRevenue": "1188955000", "costOfRevenue": "1019873000", "interestExpense": "17414000", "operatingIncome": "17352000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13201000" }, "balance": { "totalDebt": "2016438000", "totalAssets": "2852932000", "longTermDebt": "533987000", "shortTermDebt": "1054675000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "18460000", "totalLiabilities": null, "sharesOutstanding": "23031304", "totalCurrentAssets": "1465465000", "totalShareholderEquity": "449598000", "totalCurrentLiabilities": "1372691000", "propertyPlantEquipmentNet": "650121000", "cashAndShortTermInvestments": "133479000" }, "cashflow": { "freeCashFlow": "-8682000", "dividendsPaid": null, "issuanceOfDebt": "214981000", "issuanceOfStock": null, "repaymentOfDebt": "-201338000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6777000", "repurchaseOfStock": null, "capitalExpenditures": "-15459000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 1116564000, "cost_of_revenue": 942594000, "gross_profit": 173970000, "ebit": 23758000, "ebitda": 29207000, "pretax_income": null, "tax_provision": null, "net_income": -13601000, "net_income_to_common": -13601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87963000, "total_current_assets": 1375312000, "total_assets": 2746896000, "short_term_debt": 964304000, "long_term_debt": 513021000, "total_debt": 1886666000, "total_liabilities": null, "total_equity": 460477000, "shares_outstanding": 23016861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9313000, "capital_expenditure": -12356000, "free_cash_flow": -3043000, "dividends_paid": null, "share_repurchases": -4155000, "shares_issued": null, "net_debt_issued": 8872000 }, "complete_fields": { "id": 418193, "ticker_id": 34990, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29207000", "netIncome": "-13601000", "grossProfit": "173970000", "totalRevenue": "1116564000", "costOfRevenue": "942594000", "interestExpense": "15203000", "operatingIncome": "23758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13126000" }, "balance": { "totalDebt": "1886666000", "totalAssets": "2746896000", "longTermDebt": "513021000", "shortTermDebt": "964304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "21499000", "totalLiabilities": null, "sharesOutstanding": "23016861", "totalCurrentAssets": "1375312000", "totalShareholderEquity": "460477000", "totalCurrentLiabilities": "1288459000", "propertyPlantEquipmentNet": "639321000", "cashAndShortTermInvestments": "87963000" }, "cashflow": { "freeCashFlow": "-3043000", "dividendsPaid": null, "issuanceOfDebt": "189436000", "issuanceOfStock": null, "repaymentOfDebt": "-180564000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9313000", "repurchaseOfStock": "-4155000", "capitalExpenditures": "-12356000" } }, "revenue": 1116564000, "cost_of_revenue": 942594000, "gross_profit": 173970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23758000, "depreciation_amortisation": 13126000, "ebitda": 29207000, "interest_expense": 15203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13601000, "net_income_continuing_ops": null, "net_income_to_common": -13601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1375312000, "net_ppe": 639321000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2746896000, "short_term_debt": 964304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288459000, "long_term_debt": 513021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1886666000, "preferred_stock": null, "minority_interest": 21499000, "retained_earnings": null, "total_equity": 460477000, "shares_outstanding": 23016861, "operating_cash_flow": 9313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4155000, "shares_issued": null, "net_debt_issued": 8872000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29207000", "netIncome": "-13601000", "grossProfit": "173970000", "totalRevenue": "1116564000", "costOfRevenue": "942594000", "interestExpense": "15203000", "operatingIncome": "23758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13126000" }, "balance": { "totalDebt": "1886666000", "totalAssets": "2746896000", "longTermDebt": "513021000", "shortTermDebt": "964304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "21499000", "totalLiabilities": null, "sharesOutstanding": "23016861", "totalCurrentAssets": "1375312000", "totalShareholderEquity": "460477000", "totalCurrentLiabilities": "1288459000", "propertyPlantEquipmentNet": "639321000", "cashAndShortTermInvestments": "87963000" }, "cashflow": { "freeCashFlow": "-3043000", "dividendsPaid": null, "issuanceOfDebt": "189436000", "issuanceOfStock": null, "repaymentOfDebt": "-180564000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9313000", "repurchaseOfStock": "-4155000", "capitalExpenditures": "-12356000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 1201457000, "cost_of_revenue": 1014046000, "gross_profit": 187411000, "ebit": 25604000, "ebitda": 25295000, "pretax_income": null, "tax_provision": null, "net_income": 16102000, "net_income_to_common": 16102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91890000, "total_current_assets": 1357491000, "total_assets": 2724838000, "short_term_debt": 906624000, "long_term_debt": 504177000, "total_debt": 1822984000, "total_liabilities": null, "total_equity": 484251000, "shares_outstanding": 23098756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24555000, "capital_expenditure": -4250000, "free_cash_flow": -28805000, "dividends_paid": null, "share_repurchases": -1211000, "shares_issued": null, "net_debt_issued": -3663000 }, "complete_fields": { "id": 418195, "ticker_id": 34990, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25295000", "netIncome": "16102000", "grossProfit": "187411000", "totalRevenue": "1201457000", "costOfRevenue": "1014046000", "interestExpense": "16398000", "operatingIncome": "25604000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13001000" }, "balance": { "totalDebt": "1822984000", "totalAssets": "2724838000", "longTermDebt": "504177000", "shortTermDebt": "906624000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "22392000", "totalLiabilities": null, "sharesOutstanding": "23098756", "totalCurrentAssets": "1357491000", "totalShareholderEquity": "484251000", "totalCurrentLiabilities": "1244081000", "propertyPlantEquipmentNet": "640035000", "cashAndShortTermInvestments": "91890000" }, "cashflow": { "freeCashFlow": "-28805000", "dividendsPaid": null, "issuanceOfDebt": "189966000", "issuanceOfStock": null, "repaymentOfDebt": "-193629000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-24555000", "repurchaseOfStock": "-1211000", "capitalExpenditures": "-4250000" } }, "revenue": 1201457000, "cost_of_revenue": 1014046000, "gross_profit": 187411000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25604000, "depreciation_amortisation": 13001000, "ebitda": 25295000, "interest_expense": 16398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16102000, "net_income_continuing_ops": null, "net_income_to_common": 16102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1357491000, "net_ppe": 640035000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2724838000, "short_term_debt": 906624000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244081000, "long_term_debt": 504177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1822984000, "preferred_stock": null, "minority_interest": 22392000, "retained_earnings": null, "total_equity": 484251000, "shares_outstanding": 23098756, "operating_cash_flow": -24555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1211000, "shares_issued": null, "net_debt_issued": -3663000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25295000", "netIncome": "16102000", "grossProfit": "187411000", "totalRevenue": "1201457000", "costOfRevenue": "1014046000", "interestExpense": "16398000", "operatingIncome": "25604000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13001000" }, "balance": { "totalDebt": "1822984000", "totalAssets": "2724838000", "longTermDebt": "504177000", "shortTermDebt": "906624000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "22392000", "totalLiabilities": null, "sharesOutstanding": "23098756", "totalCurrentAssets": "1357491000", "totalShareholderEquity": "484251000", "totalCurrentLiabilities": "1244081000", "propertyPlantEquipmentNet": "640035000", "cashAndShortTermInvestments": "91890000" }, "cashflow": { "freeCashFlow": "-28805000", "dividendsPaid": null, "issuanceOfDebt": "189966000", "issuanceOfStock": null, "repaymentOfDebt": "-193629000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-24555000", "repurchaseOfStock": "-1211000", "capitalExpenditures": "-4250000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 1338199000, "cost_of_revenue": 1112832000, "gross_profit": 225367000, "ebit": 54630000, "ebitda": 57261000, "pretax_income": null, "tax_provision": null, "net_income": 17357000, "net_income_to_common": 17357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62409000, "total_current_assets": 1369005000, "total_assets": 2762743000, "short_term_debt": 905022000, "long_term_debt": 478524000, "total_debt": 1804205000, "total_liabilities": null, "total_equity": 476453000, "shares_outstanding": 23150233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19581000, "capital_expenditure": -7198000, "free_cash_flow": 12383000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 188000, "net_debt_issued": -51798000 }, "complete_fields": { "id": 418196, "ticker_id": 34990, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57261000", "netIncome": "17357000", "grossProfit": "225367000", "totalRevenue": "1338199000", "costOfRevenue": "1112832000", "interestExpense": "16410000", "operatingIncome": "54630000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13643000" }, "balance": { "totalDebt": "1804205000", "totalAssets": "2762743000", "longTermDebt": "478524000", "shortTermDebt": "905022000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "21727000", "totalLiabilities": null, "sharesOutstanding": "23150233", "totalCurrentAssets": "1369005000", "totalShareholderEquity": "476453000", "totalCurrentLiabilities": "1301822000", "propertyPlantEquipmentNet": "650777000", "cashAndShortTermInvestments": "62409000" }, "cashflow": { "freeCashFlow": "12383000", "dividendsPaid": null, "issuanceOfDebt": "210943000", "issuanceOfStock": "188000", "repaymentOfDebt": "-262741000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19581000", "repurchaseOfStock": "0", "capitalExpenditures": "-7198000" } }, "revenue": 1338199000, "cost_of_revenue": 1112832000, "gross_profit": 225367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54630000, "depreciation_amortisation": 13643000, "ebitda": 57261000, "interest_expense": 16410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17357000, "net_income_continuing_ops": null, "net_income_to_common": 17357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1369005000, "net_ppe": 650777000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2762743000, "short_term_debt": 905022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301822000, "long_term_debt": 478524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1804205000, "preferred_stock": null, "minority_interest": 21727000, "retained_earnings": null, "total_equity": 476453000, "shares_outstanding": 23150233, "operating_cash_flow": 19581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 188000, "net_debt_issued": -51798000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57261000", "netIncome": "17357000", "grossProfit": "225367000", "totalRevenue": "1338199000", "costOfRevenue": "1112832000", "interestExpense": "16410000", "operatingIncome": "54630000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13643000" }, "balance": { "totalDebt": "1804205000", "totalAssets": "2762743000", "longTermDebt": "478524000", "shortTermDebt": "905022000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "21727000", "totalLiabilities": null, "sharesOutstanding": "23150233", "totalCurrentAssets": "1369005000", "totalShareholderEquity": "476453000", "totalCurrentLiabilities": "1301822000", "propertyPlantEquipmentNet": "650777000", "cashAndShortTermInvestments": "62409000" }, "cashflow": { "freeCashFlow": "12383000", "dividendsPaid": null, "issuanceOfDebt": "210943000", "issuanceOfStock": "188000", "repaymentOfDebt": "-262741000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19581000", "repurchaseOfStock": "0", "capitalExpenditures": "-7198000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": 1240100000, "cost_of_revenue": 1042064000, "gross_profit": 198036000, "ebit": 23160000, "ebitda": 40509000, "pretax_income": null, "tax_provision": null, "net_income": -3824000, "net_income_to_common": -3824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101468000, "total_current_assets": 1533355000, "total_assets": 2936091000, "short_term_debt": 1001685000, "long_term_debt": 517442000, "total_debt": 1945487000, "total_liabilities": null, "total_equity": 465829000, "shares_outstanding": 23150233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18703000, "capital_expenditure": -3072000, "free_cash_flow": 15631000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -9167000 }, "complete_fields": { "id": 418197, "ticker_id": 34990, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40509000", "netIncome": "-3824000", "grossProfit": "198036000", "totalRevenue": "1240100000", "costOfRevenue": "1042064000", "interestExpense": "15303000", "operatingIncome": "23160000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13681000" }, "balance": { "totalDebt": "1945487000", "totalAssets": "2936091000", "longTermDebt": "517442000", "shortTermDebt": "1001685000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "22038000", "totalLiabilities": null, "sharesOutstanding": "23150233", "totalCurrentAssets": "1533355000", "totalShareholderEquity": "465829000", "totalCurrentLiabilities": "1445584000", "propertyPlantEquipmentNet": "657657000", "cashAndShortTermInvestments": "101468000" }, "cashflow": { "freeCashFlow": "15631000", "dividendsPaid": null, "issuanceOfDebt": "174812000", "issuanceOfStock": null, "repaymentOfDebt": "-183979000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18703000", "repurchaseOfStock": "0", "capitalExpenditures": "-3072000" } }, "revenue": 1240100000, "cost_of_revenue": 1042064000, "gross_profit": 198036000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23160000, "depreciation_amortisation": 13681000, "ebitda": 40509000, "interest_expense": 15303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3824000, "net_income_continuing_ops": null, "net_income_to_common": -3824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1533355000, "net_ppe": 657657000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2936091000, "short_term_debt": 1001685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1445584000, "long_term_debt": 517442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1945487000, "preferred_stock": null, "minority_interest": 22038000, "retained_earnings": null, "total_equity": 465829000, "shares_outstanding": 23150233, "operating_cash_flow": 18703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -9167000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40509000", "netIncome": "-3824000", "grossProfit": "198036000", "totalRevenue": "1240100000", "costOfRevenue": "1042064000", "interestExpense": "15303000", "operatingIncome": "23160000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13681000" }, "balance": { "totalDebt": "1945487000", "totalAssets": "2936091000", "longTermDebt": "517442000", "shortTermDebt": "1001685000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "22038000", "totalLiabilities": null, "sharesOutstanding": "23150233", "totalCurrentAssets": "1533355000", "totalShareholderEquity": "465829000", "totalCurrentLiabilities": "1445584000", "propertyPlantEquipmentNet": "657657000", "cashAndShortTermInvestments": "101468000" }, "cashflow": { "freeCashFlow": "15631000", "dividendsPaid": null, "issuanceOfDebt": "174812000", "issuanceOfStock": null, "repaymentOfDebt": "-183979000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18703000", "repurchaseOfStock": "0", "capitalExpenditures": "-3072000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418198, "ticker_id": 34990, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 185000, "net_debt_issued": null }, "complete_fields": { "id": 418200, "ticker_id": 34990, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:29.008458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "185000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 185000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "185000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }