{ "ticker": { "uuid": "ee2351a6-2fc2-4745-8b8f-0fb20ad1794e", "symbol": "MONEYBOXX", "name": "Moneyboxx Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ee2351a6-2fc2-4745-8b8f-0fb20ad1794e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee2351a6-2fc2-4745-8b8f-0fb20ad1794e/" }, "ticker_metadata": { "id": 14752, "uuid": "ee2351a6-2fc2-4745-8b8f-0fb20ad1794e", "symbol": "MONEYBOXX", "name": "Moneyboxx Finance Limited", "asset_type": "equity", "market_cap": 4888039936, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Moneyboxx Finance Limited, a non-banking financial company, engages in the provision of financing services in India. The company offers small-ticket business loans under the Moneyboxx Vyapaar name; and mortgage loans under the Saral name to micro and small enterprises. It also operates Sikka App, an application that enables customers to apply and track loan applications, and manage EMIs, as well as invest in gold and health insurance products. The company was formerly known as Dhanuka Commercial Limited and changed its name to Moneyboxx Finance Limited in January 2019. Moneyboxx Finance Limited was incorporated in 1994 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee2351a6-2fc2-4745-8b8f-0fb20ad1794e", "symbol": "MONEYBOXX", "name": "Moneyboxx Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ee2351a6-2fc2-4745-8b8f-0fb20ad1794e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee2351a6-2fc2-4745-8b8f-0fb20ad1794e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.38, "quality": 0, "momentum": 0.48, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 71.68, "market_cap": 4688531456, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0085, "shareholder_yield": -0.1901, "roe": -0.0169, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.5387 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.163273+00:00", "batch_id": "" }, "size": { "price_close": 71.68, "market_cap": 4688531456, "market_cap_usd": 4688531456, "enterprise_value": 10684827456, "shares_outstanding": 65409200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7892, "ptbv_ratio": 1.7892, "ps_ratio": 2.26, "pcf_ratio": null, "pfcf_ratio": -2.0015, "ev_ebitda": 117.0145, "ev_ebit": -63.1189, "ev_sales": 5.1504, "ev_fcf": -4.5612, "earnings_yield": null, "fcf_yield": -0.2192, "price_to_sales": 2.26, "price_to_book": 1.7892, "price_to_cashflow": null, "ebitda_to_ev": 0.0085, "sales_yield": 0.1942 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1901, "shareholder_yield": -0.1901, "debt_paydown_yield": 0, "total_yield": -0.1901 }, "quality": { "gross_margin": 0.2646, "operating_margin": -0.0816, "net_margin": -0.0213, "ebitda_margin": 0.044, "fcf_margin": -1.1292, "roe": -0.0169, "roa": -0.0048, "roic": -0.0147, "roc_greenblatt": null, "asset_turnover": 0.2232, "cash_conversion": 53.0321, "accruals_ratio": 0.2372, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.9487, "revenue_stability_5y": 0.7764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.059, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 65.6682, "debt_to_assets": 0.6873, "interest_coverage": -8.5478, "current_ratio": 2258.9114, "quick_ratio": 2258.9114, "net_debt": 5996296000, "local_beta": 2.1549, "volatility_252d": 0.5387, "volatility_60d": 1.1859, "max_drawdown_12m": -0.4096, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5869, "revenue_growth_3y_cagr": 1.0167, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8724, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.442, "revenue_growth": 0.5869, "earnings_growth": -0.8724 }, "momentum": { "price_return_1m": -0.0687, "price_return_3m": 0.0414, "price_return_6m": 0.0641, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0641, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1542, "distance_from_52w_low": 0.4325, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2074570000, "gross_profit_ttm": 548850000, "ebit_ttm": -169281000, "ebitda_ttm": 91312000, "net_income_ttm": -44172000, "eps_diluted_ttm": -0.6753, "operating_cash_flow_ttm": -2248955000, "capital_expenditure_ttm": -93579000, "fcf_ttm": -2342534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 891404000, "interest_expense_ttm": 19804000, "cash_and_equivalents": 392828000, "total_current_assets": 8003323000, "total_current_liabilities": 3543000, "net_ppe": null, "total_assets": 9295557000, "total_debt": 6389124000, "total_equity": 2620511000, "net_working_capital": 10701686000, "book_value_per_share": 40.0633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.0633 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 94, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 77, "rank_fcf_margin": 97, "rank_piotroski": 81, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 62, "quality_composite": 100, "momentum_composite": 52, "growth_composite": 63, "yield_composite": 100, "svqf_composite": 52, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0, "os_score": 0.13, "value_percentile": 0.38, "quality_percentile": 0, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6598, "ticker_id": 14752, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.163273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.68, "market_cap": 4688531456, "market_cap_usd": 4688531456, "enterprise_value": 10684827456, "shares_outstanding": 65409200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.78916687, "ptbv_ratio": 1.78916687, "ps_ratio": 2.26000157, "pcf_ratio": null, "pfcf_ratio": -2.00147851, "ev_ebitda": 117.01449378, "ev_ebit": -63.11888195, "ev_sales": 5.15038174, "ev_fcf": -4.5612262, "earnings_yield": null, "fcf_yield": -0.21923929, "dividend_yield": 0, "buyback_yield": -0.19012435, "shareholder_yield": -0.19012435, "debt_paydown_yield": 0, "total_yield": -0.19012435, "gross_margin": 0.26456085, "operating_margin": -0.08159811, "net_margin": -0.02129212, "ebitda_margin": 0.0440149, "fcf_margin": -1.12916604, "roe": -0.01685625, "roa": -0.00475195, "roic": -0.01473408, "roc_greenblatt": null, "asset_turnover": 0.22317866, "cash_conversion": 53.03210178, "accruals_ratio": 0.23718675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 65.66821447, "debt_to_assets": 0.68733095, "interest_coverage": -8.54781862, "current_ratio": 2258.91137454, "quick_ratio": 2258.91137454, "net_debt": 5996296000, "revenue_growth_1y": 0.58692727, "revenue_growth_3y_cagr": 1.01672875, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87239475, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44196008, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.948653, "revenue_stability_5y": 0.776391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06872809, "price_return_3m": 0.04140633, "price_return_6m": 0.064133, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.15421829, "distance_from_52w_low": 0.43245401, "relative_strength": null, "local_beta": 2.1549, "volatility_252d": 0.538694, "volatility_60d": 1.18588, "max_drawdown_12m": -0.40955751, "revenue_ttm": 2074570000, "gross_profit_ttm": 548850000, "ebit_ttm": -169281000, "ebitda_ttm": 91312000, "net_income_ttm": -44172000, "eps_diluted_ttm": -0.67531785, "operating_cash_flow_ttm": -2248955000, "capital_expenditure_ttm": -93579000, "fcf_ttm": -2342534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 891404000, "interest_expense_ttm": 19804000, "cash_and_equivalents": 392828000, "total_current_assets": 8003323000, "total_current_liabilities": 3543000, "net_ppe": null, "total_assets": 9295557000, "total_debt": 6389124000, "total_equity": 2620511000, "net_working_capital": 10701686000, "book_value_per_share": 40.06333971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.06333971, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 94, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 77, "rank_fcf_margin": 97, "rank_piotroski": 81, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 62, "quality_composite": 100, "momentum_composite": 52, "growth_composite": 63, "yield_composite": 100, "svqf_composite": 52, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.68, "os": 0.13, "value": 0.38, "quality": 0, "momentum": 0.48, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1901, "roe": -0.0169, "momentum_12_1": null, "complete_fields": { "id": 6598, "ticker_id": 14752, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.163273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.68, "market_cap": 4688531456, "market_cap_usd": 4688531456, "enterprise_value": 10684827456, "shares_outstanding": 65409200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.78916687, "ptbv_ratio": 1.78916687, "ps_ratio": 2.26000157, "pcf_ratio": null, "pfcf_ratio": -2.00147851, "ev_ebitda": 117.01449378, "ev_ebit": -63.11888195, "ev_sales": 5.15038174, "ev_fcf": -4.5612262, "earnings_yield": null, "fcf_yield": -0.21923929, "dividend_yield": 0, "buyback_yield": -0.19012435, "shareholder_yield": -0.19012435, "debt_paydown_yield": 0, "total_yield": -0.19012435, "gross_margin": 0.26456085, "operating_margin": -0.08159811, "net_margin": -0.02129212, "ebitda_margin": 0.0440149, "fcf_margin": -1.12916604, "roe": -0.01685625, "roa": -0.00475195, "roic": -0.01473408, "roc_greenblatt": null, "asset_turnover": 0.22317866, "cash_conversion": 53.03210178, "accruals_ratio": 0.23718675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 65.66821447, "debt_to_assets": 0.68733095, "interest_coverage": -8.54781862, "current_ratio": 2258.91137454, "quick_ratio": 2258.91137454, "net_debt": 5996296000, "revenue_growth_1y": 0.58692727, "revenue_growth_3y_cagr": 1.01672875, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87239475, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44196008, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.948653, "revenue_stability_5y": 0.776391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06872809, "price_return_3m": 0.04140633, "price_return_6m": 0.064133, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.15421829, "distance_from_52w_low": 0.43245401, "relative_strength": null, "local_beta": 2.1549, "volatility_252d": 0.538694, "volatility_60d": 1.18588, "max_drawdown_12m": -0.40955751, "revenue_ttm": 2074570000, "gross_profit_ttm": 548850000, "ebit_ttm": -169281000, "ebitda_ttm": 91312000, "net_income_ttm": -44172000, "eps_diluted_ttm": -0.67531785, "operating_cash_flow_ttm": -2248955000, "capital_expenditure_ttm": -93579000, "fcf_ttm": -2342534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 891404000, "interest_expense_ttm": 19804000, "cash_and_equivalents": 392828000, "total_current_assets": 8003323000, "total_current_liabilities": 3543000, "net_ppe": null, "total_assets": 9295557000, "total_debt": 6389124000, "total_equity": 2620511000, "net_working_capital": 10701686000, "book_value_per_share": 40.06333971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.06333971, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 94, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 77, "rank_fcf_margin": 97, "rank_piotroski": 81, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 62, "quality_composite": 100, "momentum_composite": 52, "growth_composite": 63, "yield_composite": 100, "svqf_composite": 52, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 1827050000, "cost_of_revenue": 1250619000, "gross_profit": 576431000, "ebit": -115188000, "ebitda": 126460000, "pretax_income": null, "tax_provision": null, "net_income": 12490000, "net_income_to_common": 12490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371303000, "total_current_assets": 4514357000, "total_assets": 9437718000, "short_term_debt": 3094734000, "long_term_debt": 3201212000, "total_debt": 6449754000, "total_liabilities": null, "total_equity": 2607191000, "shares_outstanding": 65301800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2248955000, "capital_expenditure": -93579000, "free_cash_flow": -2342534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 891404000, "net_debt_issued": 1931350000 }, "complete_fields": { "id": 373400, "ticker_id": 14752, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126460000", "netIncome": "12490000", "grossProfit": "576431000", "totalRevenue": "1827050000", "costOfRevenue": "1250619000", "interestExpense": "19804000", "operatingIncome": "-115188000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77082000" }, "balance": { "totalDebt": "6449754000", "totalAssets": "9437718000", "longTermDebt": "3201212000", "shortTermDebt": "3094734000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65301800", "totalCurrentAssets": "4514357000", "totalShareholderEquity": "2607191000", "totalCurrentLiabilities": "3445448000", "cashAndShortTermInvestments": "1371303000" }, "cashflow": { "freeCashFlow": "-2342534000", "dividendsPaid": null, "issuanceOfDebt": "4940000000", "issuanceOfStock": "891404000", "repaymentOfDebt": "-3008650000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2248955000", "repurchaseOfStock": null, "capitalExpenditures": "-93579000" } }, "revenue": 1827050000, "cost_of_revenue": 1250619000, "gross_profit": 576431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115188000, "depreciation_amortisation": 77082000, "ebitda": 126460000, "interest_expense": 19804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12490000, "net_income_continuing_ops": null, "net_income_to_common": 12490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1371303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4514357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9437718000, "short_term_debt": 3094734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445448000, "long_term_debt": 3201212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6449754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2607191000, "shares_outstanding": 65301800, "operating_cash_flow": -2248955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 891404000, "net_debt_issued": 1931350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2342534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126460000", "netIncome": "12490000", "grossProfit": "576431000", "totalRevenue": "1827050000", "costOfRevenue": "1250619000", "interestExpense": "19804000", "operatingIncome": "-115188000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77082000" }, "balance": { "totalDebt": "6449754000", "totalAssets": "9437718000", "longTermDebt": "3201212000", "shortTermDebt": "3094734000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65301800", "totalCurrentAssets": "4514357000", "totalShareholderEquity": "2607191000", "totalCurrentLiabilities": "3445448000", "cashAndShortTermInvestments": "1371303000" }, "cashflow": { "freeCashFlow": "-2342534000", "dividendsPaid": null, "issuanceOfDebt": "4940000000", "issuanceOfStock": "891404000", "repaymentOfDebt": "-3008650000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2248955000", "repurchaseOfStock": null, "capitalExpenditures": "-93579000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 1151313000, "cost_of_revenue": 795240000, "gross_profit": 356073000, "ebit": -11582000, "ebitda": 149081000, "pretax_income": null, "tax_provision": null, "net_income": 91407000, "net_income_to_common": 91407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959836000, "total_current_assets": 3395144000, "total_assets": 6691575000, "short_term_debt": 2298281000, "long_term_debt": 2074513000, "total_debt": 4455949000, "total_liabilities": null, "total_equity": 1688516000, "shares_outstanding": 60983272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2236574000, "capital_expenditure": -58594000, "free_cash_flow": -2295168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 818427000, "net_debt_issued": 2051152000 }, "complete_fields": { "id": 373403, "ticker_id": 14752, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149081000", "netIncome": "91407000", "grossProfit": "356073000", "totalRevenue": "1151313000", "costOfRevenue": "795240000", "interestExpense": "10039000", "operatingIncome": "-11582000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33457000" }, "balance": { "totalDebt": "4455949000", "totalAssets": "6691575000", "longTermDebt": "2074513000", "shortTermDebt": "2298281000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60983272", "totalCurrentAssets": "3395144000", "totalShareholderEquity": "1688516000", "totalCurrentLiabilities": "2808885000", "cashAndShortTermInvestments": "959836000" }, "cashflow": { "freeCashFlow": "-2295168000", "dividendsPaid": null, "issuanceOfDebt": "3757355000", "issuanceOfStock": "818427000", "repaymentOfDebt": "-1706203000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2236574000", "repurchaseOfStock": null, "capitalExpenditures": "-58594000" } }, "revenue": 1151313000, "cost_of_revenue": 795240000, "gross_profit": 356073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11582000, "depreciation_amortisation": 33457000, "ebitda": 149081000, "interest_expense": 10039000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91407000, "net_income_continuing_ops": null, "net_income_to_common": 91407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959836000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3395144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6691575000, "short_term_debt": 2298281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2808885000, "long_term_debt": 2074513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4455949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1688516000, "shares_outstanding": 60983272, "operating_cash_flow": -2236574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 818427000, "net_debt_issued": 2051152000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2295168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149081000", "netIncome": "91407000", "grossProfit": "356073000", "totalRevenue": "1151313000", "costOfRevenue": "795240000", "interestExpense": "10039000", "operatingIncome": "-11582000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33457000" }, "balance": { "totalDebt": "4455949000", "totalAssets": "6691575000", "longTermDebt": "2074513000", "shortTermDebt": "2298281000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60983272", "totalCurrentAssets": "3395144000", "totalShareholderEquity": "1688516000", "totalCurrentLiabilities": "2808885000", "cashAndShortTermInvestments": "959836000" }, "cashflow": { "freeCashFlow": "-2295168000", "dividendsPaid": null, "issuanceOfDebt": "3757355000", "issuanceOfStock": "818427000", "repaymentOfDebt": "-1706203000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2236574000", "repurchaseOfStock": null, "capitalExpenditures": "-58594000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 494382000, "cost_of_revenue": 414652000, "gross_profit": 79730000, "ebit": -70314000, "ebitda": -78483000, "pretax_income": null, "tax_provision": null, "net_income": -68037000, "net_income_to_common": -68037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565813000, "total_current_assets": 1885370000, "total_assets": 3308857000, "short_term_debt": 1255822000, "long_term_debt": 1057843000, "total_debt": 2339862000, "total_liabilities": null, "total_equity": 763982000, "shares_outstanding": 49842720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1244163000, "capital_expenditure": -43717000, "free_cash_flow": -1287880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477642000, "net_debt_issued": 1385773000 }, "complete_fields": { "id": 373404, "ticker_id": 14752, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-78483000", "netIncome": "-68037000", "grossProfit": "79730000", "totalRevenue": "494382000", "costOfRevenue": "414652000", "interestExpense": "3630000", "operatingIncome": "-70314000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17308000" }, "balance": { "totalDebt": "2339862000", "totalAssets": "3308857000", "longTermDebt": "1057843000", "shortTermDebt": "1255822000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49842720", "totalCurrentAssets": "1885370000", "totalShareholderEquity": "763982000", "totalCurrentLiabilities": "1400922000", "cashAndShortTermInvestments": "565813000" }, "cashflow": { "freeCashFlow": "-1287880000", "dividendsPaid": null, "issuanceOfDebt": "2351698000", "issuanceOfStock": "477642000", "repaymentOfDebt": "-965925000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1244163000", "repurchaseOfStock": null, "capitalExpenditures": "-43717000" } }, "revenue": 494382000, "cost_of_revenue": 414652000, "gross_profit": 79730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70314000, "depreciation_amortisation": 17308000, "ebitda": -78483000, "interest_expense": 3630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68037000, "net_income_continuing_ops": null, "net_income_to_common": -68037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565813000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1885370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3308857000, "short_term_debt": 1255822000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400922000, "long_term_debt": 1057843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2339862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 763982000, "shares_outstanding": 49842720, "operating_cash_flow": -1244163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477642000, "net_debt_issued": 1385773000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1287880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-78483000", "netIncome": "-68037000", "grossProfit": "79730000", "totalRevenue": "494382000", "costOfRevenue": "414652000", "interestExpense": "3630000", "operatingIncome": "-70314000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17308000" }, "balance": { "totalDebt": "2339862000", "totalAssets": "3308857000", "longTermDebt": "1057843000", "shortTermDebt": "1255822000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49842720", "totalCurrentAssets": "1885370000", "totalShareholderEquity": "763982000", "totalCurrentLiabilities": "1400922000", "cashAndShortTermInvestments": "565813000" }, "cashflow": { "freeCashFlow": "-1287880000", "dividendsPaid": null, "issuanceOfDebt": "2351698000", "issuanceOfStock": "477642000", "repaymentOfDebt": "-965925000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1244163000", "repurchaseOfStock": null, "capitalExpenditures": "-43717000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 222745000, "cost_of_revenue": 209928000, "gross_profit": 12817000, "ebit": -58941000, "ebitda": -53861000, "pretax_income": null, "tax_provision": null, "net_income": -37201000, "net_income_to_common": -37201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60832000, "total_current_assets": 1286195000, "total_assets": 1399272000, "short_term_debt": null, "long_term_debt": 913972000, "total_debt": 928275000, "total_liabilities": null, "total_equity": 345137000, "shares_outstanding": 43198996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -593825000, "capital_expenditure": -13970000, "free_cash_flow": -607795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144195000, "net_debt_issued": 525040000 }, "complete_fields": { "id": 373405, "ticker_id": 14752, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53861000", "netIncome": "-37201000", "grossProfit": "12817000", "totalRevenue": "222745000", "costOfRevenue": "209928000", "interestExpense": "1994000", "operatingIncome": "-58941000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9380000" }, "balance": { "totalDebt": "928275000", "totalAssets": "1399272000", "longTermDebt": "913972000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43198996", "totalCurrentAssets": "1286195000", "totalShareholderEquity": "345137000", "totalCurrentLiabilities": "56086000", "cashAndShortTermInvestments": "60832000" }, "cashflow": { "freeCashFlow": "-607795000", "dividendsPaid": null, "issuanceOfDebt": "899881000", "issuanceOfStock": "144195000", "repaymentOfDebt": "-374841000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-593825000", "repurchaseOfStock": null, "capitalExpenditures": "-13970000" } }, "revenue": 222745000, "cost_of_revenue": 209928000, "gross_profit": 12817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58941000, "depreciation_amortisation": 9380000, "ebitda": -53861000, "interest_expense": 1994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37201000, "net_income_continuing_ops": null, "net_income_to_common": -37201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1286195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399272000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56086000, "long_term_debt": 913972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 928275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 345137000, "shares_outstanding": 43198996, "operating_cash_flow": -593825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144195000, "net_debt_issued": 525040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -607795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53861000", "netIncome": "-37201000", "grossProfit": "12817000", "totalRevenue": "222745000", "costOfRevenue": "209928000", "interestExpense": "1994000", "operatingIncome": "-58941000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9380000" }, "balance": { "totalDebt": "928275000", "totalAssets": "1399272000", "longTermDebt": "913972000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43198996", "totalCurrentAssets": "1286195000", "totalShareholderEquity": "345137000", "totalCurrentLiabilities": "56086000", "cashAndShortTermInvestments": "60832000" }, "cashflow": { "freeCashFlow": "-607795000", "dividendsPaid": null, "issuanceOfDebt": "899881000", "issuanceOfStock": "144195000", "repaymentOfDebt": "-374841000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-593825000", "repurchaseOfStock": null, "capitalExpenditures": "-13970000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 521884000, "cost_of_revenue": 432627000, "gross_profit": 89257000, "ebit": 24543000, "ebitda": 48525000, "pretax_income": null, "tax_provision": null, "net_income": 3497000, "net_income_to_common": 3497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373396, "ticker_id": 14752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48525000", "netIncome": "3497000", "grossProfit": "89257000", "totalRevenue": "521884000", "costOfRevenue": "432627000", "interestExpense": null, "operatingIncome": "24543000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23982000" } }, "revenue": 521884000, "cost_of_revenue": 432627000, "gross_profit": 89257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24543000, "depreciation_amortisation": 23982000, "ebitda": 48525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3497000, "net_income_continuing_ops": null, "net_income_to_common": 3497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48525000", "netIncome": "3497000", "grossProfit": "89257000", "totalRevenue": "521884000", "costOfRevenue": "432627000", "interestExpense": null, "operatingIncome": "24543000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23982000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 535718000, "cost_of_revenue": 431196000, "gross_profit": 104522000, "ebit": 40879000, "ebitda": 64400000, "pretax_income": null, "tax_provision": null, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392828000, "total_current_assets": 8003323000, "total_assets": 9295557000, "short_term_debt": null, "long_term_debt": 6259775000, "total_debt": 6389124000, "total_liabilities": null, "total_equity": 2620511000, "shares_outstanding": 65409200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373397, "ticker_id": 14752, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64400000", "netIncome": "2785000", "grossProfit": "104522000", "totalRevenue": "535718000", "costOfRevenue": "431196000", "interestExpense": null, "operatingIncome": "40879000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23521000" }, "balance": { "totalDebt": "6389124000", "totalAssets": "9295557000", "longTermDebt": "6259775000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65409200", "totalCurrentAssets": "8003323000", "totalShareholderEquity": "2620511000", "totalCurrentLiabilities": "3543000", "cashAndShortTermInvestments": "392828000" } }, "revenue": 535718000, "cost_of_revenue": 431196000, "gross_profit": 104522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40879000, "depreciation_amortisation": 23521000, "ebitda": 64400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2785000, "net_income_continuing_ops": null, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392828000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8003323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9295557000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3543000, "long_term_debt": 6259775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6389124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2620511000, "shares_outstanding": 65409200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64400000", "netIncome": "2785000", "grossProfit": "104522000", "totalRevenue": "535718000", "costOfRevenue": "431196000", "interestExpense": null, "operatingIncome": "40879000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23521000" }, "balance": { "totalDebt": "6389124000", "totalAssets": "9295557000", "longTermDebt": "6259775000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65409200", "totalCurrentAssets": "8003323000", "totalShareholderEquity": "2620511000", "totalCurrentLiabilities": "3543000", "cashAndShortTermInvestments": "392828000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 537917000, "cost_of_revenue": 426626000, "gross_profit": 111291000, "ebit": 34451000, "ebitda": 59026000, "pretax_income": null, "tax_provision": null, "net_income": 2435000, "net_income_to_common": 2435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373398, "ticker_id": 14752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59026000", "netIncome": "2435000", "grossProfit": "111291000", "totalRevenue": "537917000", "costOfRevenue": "426626000", "interestExpense": null, "operatingIncome": "34451000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24575000" } }, "revenue": 537917000, "cost_of_revenue": 426626000, "gross_profit": 111291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34451000, "depreciation_amortisation": 24575000, "ebitda": 59026000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2435000, "net_income_continuing_ops": null, "net_income_to_common": 2435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59026000", "netIncome": "2435000", "grossProfit": "111291000", "totalRevenue": "537917000", "costOfRevenue": "426626000", "interestExpense": null, "operatingIncome": "34451000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24575000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 479051000, "cost_of_revenue": 235271000, "gross_profit": 243780000, "ebit": -269154000, "ebitda": -80639000, "pretax_income": null, "tax_provision": null, "net_income": -52889000, "net_income_to_common": -52889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371303000, "total_current_assets": 4514357000, "total_assets": 9437718000, "short_term_debt": 3094734000, "long_term_debt": 3201212000, "total_debt": 6449754000, "total_liabilities": null, "total_equity": 2607191000, "shares_outstanding": 65301800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373399, "ticker_id": 14752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-80639000", "netIncome": "-52889000", "grossProfit": "243780000", "totalRevenue": "479051000", "costOfRevenue": "235271000", "interestExpense": null, "operatingIncome": "-269154000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23949000" }, "balance": { "totalDebt": "6449754000", "totalAssets": "9437718000", "longTermDebt": "3201212000", "shortTermDebt": "3094734000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65301800", "totalCurrentAssets": "4514357000", "totalShareholderEquity": "2607191000", "totalCurrentLiabilities": "3445448000", "cashAndShortTermInvestments": "1371303000" } }, "revenue": 479051000, "cost_of_revenue": 235271000, "gross_profit": 243780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269154000, "depreciation_amortisation": 23949000, "ebitda": -80639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52889000, "net_income_continuing_ops": null, "net_income_to_common": -52889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1371303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4514357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9437718000, "short_term_debt": 3094734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445448000, "long_term_debt": 3201212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6449754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2607191000, "shares_outstanding": 65301800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-80639000", "netIncome": "-52889000", "grossProfit": "243780000", "totalRevenue": "479051000", "costOfRevenue": "235271000", "interestExpense": null, "operatingIncome": "-269154000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23949000" }, "balance": { "totalDebt": "6449754000", "totalAssets": "9437718000", "longTermDebt": "3201212000", "shortTermDebt": "3094734000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65301800", "totalCurrentAssets": "4514357000", "totalShareholderEquity": "2607191000", "totalCurrentLiabilities": "3445448000", "cashAndShortTermInvestments": "1371303000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": 464225000, "cost_of_revenue": 358774000, "gross_profit": 105451000, "ebit": 41793000, "ebitda": 61185000, "pretax_income": null, "tax_provision": null, "net_income": 2019000, "net_income_to_common": 2019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373401, "ticker_id": 14752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61185000", "netIncome": "2019000", "grossProfit": "105451000", "totalRevenue": "464225000", "costOfRevenue": "358774000", "interestExpense": null, "operatingIncome": "41793000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19392000" } }, "revenue": 464225000, "cost_of_revenue": 358774000, "gross_profit": 105451000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41793000, "depreciation_amortisation": 19392000, "ebitda": 61185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2019000, "net_income_continuing_ops": null, "net_income_to_common": 2019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61185000", "netIncome": "2019000", "grossProfit": "105451000", "totalRevenue": "464225000", "costOfRevenue": "358774000", "interestExpense": null, "operatingIncome": "41793000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19392000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137723000, "total_current_assets": 6671016000, "total_assets": 7524164000, "short_term_debt": null, "long_term_debt": 4406779000, "total_debt": 4545265000, "total_liabilities": null, "total_equity": 2645292000, "shares_outstanding": 65275400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373402, "ticker_id": 14752, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:19.541992+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4545265000", "totalAssets": "7524164000", "longTermDebt": "4406779000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65275400", "totalCurrentAssets": "6671016000", "totalShareholderEquity": "2645292000", "totalCurrentLiabilities": "38349000", "cashAndShortTermInvestments": "1137723000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137723000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6671016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7524164000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38349000, "long_term_debt": 4406779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4545265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2645292000, "shares_outstanding": 65275400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4545265000", "totalAssets": "7524164000", "longTermDebt": "4406779000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65275400", "totalCurrentAssets": "6671016000", "totalShareholderEquity": "2645292000", "totalCurrentLiabilities": "38349000", "cashAndShortTermInvestments": "1137723000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }