{ "ticker": { "uuid": "ee3013b8-3be1-45ac-b825-81bb4060adfc", "symbol": "LEGH", "name": "Legacy Housing Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/ee3013b8-3be1-45ac-b825-81bb4060adfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee3013b8-3be1-45ac-b825-81bb4060adfc/" }, "ticker_metadata": { "id": 6903, "uuid": "ee3013b8-3be1-45ac-b825-81bb4060adfc", "symbol": "LEGH", "name": "Legacy Housing Corp", "asset_type": "equity", "market_cap": 570996000, "stock_exchange_id": 2, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Legacy Housing Corporation builds, sells, and finances manufactured homes and tiny homes primarily in the southern United States. The company is headquartered in Bedford, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee3013b8-3be1-45ac-b825-81bb4060adfc", "symbol": "LEGH", "name": "Legacy Housing Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/ee3013b8-3be1-45ac-b825-81bb4060adfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee3013b8-3be1-45ac-b825-81bb4060adfc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.77, "quality": 0.21, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.83, "market_cap": 568067403.9, "pe_ratio": 13.3786, "earnings_yield": 0.0747, "ebitda_to_ev": 0.0961, "shareholder_yield": 0, "roe": 0.0788, "piotroski_f_score": 3, "momentum_12_1": 0.062, "volatility_252d": 0.3578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.481252+00:00", "batch_id": "" }, "size": { "price_close": 23.83, "market_cap": 568067403.9, "market_cap_usd": 568067403.9, "enterprise_value": 555324403.9, "shares_outstanding": 23838330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3786, "pb_ratio": 1.0539, "ptbv_ratio": 1.0687, "ps_ratio": 3.4795, "pcf_ratio": 14.4934, "pfcf_ratio": 11.7212, "ev_ebitda": 10.4036, "ev_ebit": 10.8303, "ev_sales": 3.4014, "ev_fcf": 11.4583, "earnings_yield": 0.0747, "fcf_yield": 0.0873, "price_to_sales": 3.4795, "price_to_book": 1.0539, "price_to_cashflow": 14.4934, "ebitda_to_ev": 0.0961, "sales_yield": 0.294 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4868, "operating_margin": 0.3141, "net_margin": 0.2601, "ebitda_margin": 0.3269, "fcf_margin": 0.2969, "roe": 0.0788, "roa": 0.0718, "roic": 0.0798, "roc_greenblatt": null, "asset_turnover": 0.276, "cash_conversion": 1.1414, "accruals_ratio": 0.0055, "sbc_to_revenue": 0.0019, "piotroski_f_score": 3, "altman_z_score": 8.1976, "earnings_stability_5y": 0.2623, "revenue_stability_5y": 0.1632, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1344, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0974, "net_debt_to_ebitda": -0.2387, "debt_to_assets": 0.0023, "interest_coverage": 674.6711, "current_ratio": 3.5916, "quick_ratio": 2.5534, "net_debt": -12743000, "local_beta": 0.0008, "volatility_252d": 0.3578, "volatility_60d": 0.8089, "max_drawdown_12m": -0.3304, "risk_adjusted_momentum": 0.1734 }, "growth": { "revenue_growth_1y": -0.0756, "revenue_growth_3y_cagr": -0.1381, "revenue_growth_5y_cagr": -0.0142, "eps_growth_1y": -0.2522, "eps_growth_3y_cagr": -0.1487, "eps_growth_5y_cagr": 0.0193, "fcf_growth_1y": 0.2209, "book_value_growth_1y": 0.1071, "revenue_growth": -0.0756, "earnings_growth": -0.2522 }, "momentum": { "price_return_1m": 0.0236, "price_return_3m": 0.2005, "price_return_6m": 0.1933, "price_return_9m": -0.1507, "price_return_12m": 0.0871, "price_return_12m_ex1m": 0.062, "momentum_6m": 0.1933, "momentum_12m": 0.0871, "momentum_12_1": 0.062, "distance_from_52w_high": -0.1507, "distance_from_52w_low": 0.2682, "relative_strength": -0.0708 }, "raw_ttm": { "revenue_ttm": 163262000, "gross_profit_ttm": 79481000, "ebit_ttm": 51275000, "ebitda_ttm": 53378000, "net_income_ttm": 42461000, "eps_diluted_ttm": 1.7812, "operating_cash_flow_ttm": 39195000, "capital_expenditure_ttm": 9270000, "fcf_ttm": 48465000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76000, "cash_and_equivalents": 14111000, "total_current_assets": 174292000, "total_current_liabilities": 48528000, "net_ppe": null, "total_assets": 591472000, "total_debt": 1368000, "total_equity": 538993000, "net_working_capital": 112122000, "book_value_per_share": 22.6104, "retained_earnings": 374137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531565000, "tangible_book_per_share": 22.2988 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 69, "rank_pcf": 63, "rank_ev_ebitda": 41, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 46, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 52, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 46, "rank_fcf_margin": 30, "rank_piotroski": 88, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59 }, "composites": { "value_composite": 23, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4021, "os_score": 0.55, "value_percentile": 0.77, "quality_percentile": 0.21, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1761, "ticker_id": 6903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.481252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.83, "market_cap": 568067403.9, "market_cap_usd": 568067403.9, "enterprise_value": 555324403.9, "shares_outstanding": 23838330, "fx_rate_to_usd": null, "pe_ratio": 13.37856866, "pb_ratio": 1.05394208, "ptbv_ratio": 1.06866969, "ps_ratio": 3.47948331, "pcf_ratio": 14.49336405, "pfcf_ratio": 11.72118857, "ev_ebitda": 10.40361954, "ev_ebit": 10.83031504, "ev_sales": 3.40143085, "ev_fcf": 11.45825655, "earnings_yield": 0.07474641, "fcf_yield": 0.08727331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48683098, "operating_margin": 0.31406573, "net_margin": 0.26007889, "ebitda_margin": 0.32694687, "fcf_margin": 0.29685414, "roe": 0.07877839, "roa": 0.07178869, "roic": 0.07977274, "roc_greenblatt": null, "asset_turnover": 0.27602659, "cash_conversion": 1.14140034, "accruals_ratio": 0.00552182, "sbc_to_revenue": 0.00189879, "debt_to_equity": 0.0973649, "net_debt_to_ebitda": -0.23873131, "debt_to_assets": 0.00231287, "interest_coverage": 674.67105263, "current_ratio": 3.591576, "quick_ratio": 2.55335064, "net_debt": -12743000, "revenue_growth_1y": -0.07562083, "revenue_growth_3y_cagr": -0.13809098, "revenue_growth_5y_cagr": -0.01415317, "eps_growth_1y": -0.2521707, "eps_growth_3y_cagr": -0.14872276, "eps_growth_5y_cagr": 0.01931559, "fcf_growth_1y": 0.22087311, "book_value_growth_1y": 0.10709847, "piotroski_f_score": 3, "altman_z_score": 8.19762992, "earnings_stability_5y": 0.262345, "revenue_stability_5y": 0.163185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362543, "price_return_3m": 0.20050378, "price_return_6m": 0.19328993, "price_return_9m": -0.1507484, "price_return_12m": 0.08713504, "price_return_12m_ex1m": 0.0620438, "distance_from_52w_high": -0.1507484, "distance_from_52w_low": 0.26822778, "relative_strength": -0.07080601, "local_beta": 0.0008, "volatility_252d": 0.357816, "volatility_60d": 0.80892, "max_drawdown_12m": -0.33036351, "revenue_ttm": 163262000, "gross_profit_ttm": 79481000, "ebit_ttm": 51275000, "ebitda_ttm": 53378000, "net_income_ttm": 42461000, "eps_diluted_ttm": 1.78120699, "operating_cash_flow_ttm": 39195000, "capital_expenditure_ttm": 9270000, "fcf_ttm": 48465000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76000, "cash_and_equivalents": 14111000, "total_current_assets": 174292000, "total_current_liabilities": 48528000, "net_ppe": null, "total_assets": 591472000, "total_debt": 1368000, "total_equity": 538993000, "net_working_capital": 112122000, "book_value_per_share": 22.61035064, "retained_earnings": 374137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531565000, "tangible_book_per_share": 22.29875163, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 69, "rank_pcf": 63, "rank_ev_ebitda": 41, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 46, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 52, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 46, "rank_fcf_margin": 30, "rank_piotroski": 88, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 23, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.83, "os": 0.55, "value": 0.77, "quality": 0.21, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 13.3786, "earnings_yield": 0.0747, "shareholder_yield": 0, "roe": 0.0788, "momentum_12_1": 0.062, "complete_fields": { "id": 1761, "ticker_id": 6903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.481252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.83, "market_cap": 568067403.9, "market_cap_usd": 568067403.9, "enterprise_value": 555324403.9, "shares_outstanding": 23838330, "fx_rate_to_usd": null, "pe_ratio": 13.37856866, "pb_ratio": 1.05394208, "ptbv_ratio": 1.06866969, "ps_ratio": 3.47948331, "pcf_ratio": 14.49336405, "pfcf_ratio": 11.72118857, "ev_ebitda": 10.40361954, "ev_ebit": 10.83031504, "ev_sales": 3.40143085, "ev_fcf": 11.45825655, "earnings_yield": 0.07474641, "fcf_yield": 0.08727331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48683098, "operating_margin": 0.31406573, "net_margin": 0.26007889, "ebitda_margin": 0.32694687, "fcf_margin": 0.29685414, "roe": 0.07877839, "roa": 0.07178869, "roic": 0.07977274, "roc_greenblatt": null, "asset_turnover": 0.27602659, "cash_conversion": 1.14140034, "accruals_ratio": 0.00552182, "sbc_to_revenue": 0.00189879, "debt_to_equity": 0.0973649, "net_debt_to_ebitda": -0.23873131, "debt_to_assets": 0.00231287, "interest_coverage": 674.67105263, "current_ratio": 3.591576, "quick_ratio": 2.55335064, "net_debt": -12743000, "revenue_growth_1y": -0.07562083, "revenue_growth_3y_cagr": -0.13809098, "revenue_growth_5y_cagr": -0.01415317, "eps_growth_1y": -0.2521707, "eps_growth_3y_cagr": -0.14872276, "eps_growth_5y_cagr": 0.01931559, "fcf_growth_1y": 0.22087311, "book_value_growth_1y": 0.10709847, "piotroski_f_score": 3, "altman_z_score": 8.19762992, "earnings_stability_5y": 0.262345, "revenue_stability_5y": 0.163185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362543, "price_return_3m": 0.20050378, "price_return_6m": 0.19328993, "price_return_9m": -0.1507484, "price_return_12m": 0.08713504, "price_return_12m_ex1m": 0.0620438, "distance_from_52w_high": -0.1507484, "distance_from_52w_low": 0.26822778, "relative_strength": -0.07080601, "local_beta": 0.0008, "volatility_252d": 0.357816, "volatility_60d": 0.80892, "max_drawdown_12m": -0.33036351, "revenue_ttm": 163262000, "gross_profit_ttm": 79481000, "ebit_ttm": 51275000, "ebitda_ttm": 53378000, "net_income_ttm": 42461000, "eps_diluted_ttm": 1.78120699, "operating_cash_flow_ttm": 39195000, "capital_expenditure_ttm": 9270000, "fcf_ttm": 48465000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76000, "cash_and_equivalents": 14111000, "total_current_assets": 174292000, "total_current_liabilities": 48528000, "net_ppe": null, "total_assets": 591472000, "total_debt": 1368000, "total_equity": 538993000, "net_working_capital": 112122000, "book_value_per_share": 22.61035064, "retained_earnings": 374137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531565000, "tangible_book_per_share": 22.29875163, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 69, "rank_pcf": 63, "rank_ev_ebitda": 41, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 46, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 52, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 46, "rank_fcf_margin": 30, "rank_piotroski": 88, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 23, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 164567000, "cost_of_revenue": 86552000, "gross_profit": 78015000, "ebit": 51594000, "ebitda": 53450000, "pretax_income": 51566000, "tax_provision": 9757000, "net_income": 41809000, "net_income_to_common": 41809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8478000, "total_current_assets": 164656000, "total_assets": 580337000, "short_term_debt": 479000, "long_term_debt": 1200000, "total_debt": 1679000, "total_liabilities": 51723000, "total_equity": 528614000, "shares_outstanding": 23983093, "goodwill_and_intangibles": 7670000 }, "cash_flow": { "operating_cash_flow": 37152000, "capital_expenditure": 9001000, "free_cash_flow": 46153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109917, "ticker_id": 6903, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51594000", "ebitda": "53450000", "netIncome": "41809000", "grossProfit": "78015000", "depreciation": "None", "totalRevenue": "164567000", "costOfRevenue": "86552000", "interestIncome": "1398000", "incomeBeforeTax": "51566000", "interestExpense": "28000", "operatingIncome": "48407000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9757000", "reportedCurrency": "USD", "netInterestIncome": "1370000", "nonInterestIncome": "None", "operatingExpenses": "29608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1856000", "sellingGeneralAndAdministrative": "29608000", "netIncomeFromContinuingOperations": "41809000" }, "balance": { "goodwill": "2472000", "inventory": "39853000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "580337000", "longTermDebt": "1200000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5198000", "reportedCurrency": "USD", "retainedEarnings": "363209000", "totalLiabilities": "51723000", "otherCurrentAssets": "4598000", "totalCurrentAssets": "164656000", "currentLongTermDebt": "None", "longTermInvestments": "560000", "shortTermInvestments": "None", "currentNetReceivables": "111727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415681000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "528614000", "capitalLeaseObligations": "1339000", "otherCurrentLiabilities": "38172000", "totalCurrentLiabilities": "46858000", "otherNonCurrentLiabilities": "2805000", "totalNonCurrentLiabilities": "4865000", "cashAndShortTermInvestments": "8478000", "commonStockSharesOutstanding": "23983093", "intangibleAssetsExcludingGoodwill": "5198000", "cashAndCashEquivalentsAtCarryingValue": "8478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "37152000", "capitalExpenditures": "9001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7745000", "cashflowFromInvestment": "-22078000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164567000, "cost_of_revenue": 86552000, "gross_profit": 78015000, "research_and_development": null, "selling_general_admin": 29608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51594000, "depreciation_amortisation": 1856000, "ebitda": 53450000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": 51566000, "tax_provision": 9757000, "effective_tax_rate": null, "net_income": 41809000, "net_income_continuing_ops": 41809000, "net_income_to_common": 41809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8478000, "short_term_investments": null, "net_receivables": 111727000, "inventory": 39853000, "other_current_assets": null, "total_current_assets": 164656000, "net_ppe": null, "goodwill": 2472000, "intangible_assets": 5198000, "goodwill_and_intangibles": 7670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415681000, "total_assets": 580337000, "short_term_debt": 479000, "accounts_payable": 6443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46858000, "long_term_debt": 1200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4865000, "total_liabilities": 51723000, "total_debt": 1679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363209000, "total_equity": 528614000, "shares_outstanding": 23983093, "operating_cash_flow": 37152000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7745000, "free_cash_flow": 46153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51594000", "ebitda": "53450000", "netIncome": "41809000", "grossProfit": "78015000", "depreciation": "None", "totalRevenue": "164567000", "costOfRevenue": "86552000", "interestIncome": "1398000", "incomeBeforeTax": "51566000", "interestExpense": "28000", "operatingIncome": "48407000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9757000", "reportedCurrency": "USD", "netInterestIncome": "1370000", "nonInterestIncome": "None", "operatingExpenses": "29608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1856000", "sellingGeneralAndAdministrative": "29608000", "netIncomeFromContinuingOperations": "41809000" }, "balance": { "goodwill": "2472000", "inventory": "39853000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "580337000", "longTermDebt": "1200000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5198000", "reportedCurrency": "USD", "retainedEarnings": "363209000", "totalLiabilities": "51723000", "otherCurrentAssets": "4598000", "totalCurrentAssets": "164656000", "currentLongTermDebt": "None", "longTermInvestments": "560000", "shortTermInvestments": "None", "currentNetReceivables": "111727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415681000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "528614000", "capitalLeaseObligations": "1339000", "otherCurrentLiabilities": "38172000", "totalCurrentLiabilities": "46858000", "otherNonCurrentLiabilities": "2805000", "totalNonCurrentLiabilities": "4865000", "cashAndShortTermInvestments": "8478000", "commonStockSharesOutstanding": "23983093", "intangibleAssetsExcludingGoodwill": "5198000", "cashAndCashEquivalentsAtCarryingValue": "8478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "37152000", "capitalExpenditures": "9001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7745000", "cashflowFromInvestment": "-22078000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 184191000, "cost_of_revenue": 90071000, "gross_profit": 94120000, "ebit": 76727000, "ebitda": 78633000, "pretax_income": 76038000, "tax_provision": 14396000, "net_income": 61642000, "net_income_to_common": 61642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149000, "total_current_assets": 124306000, "total_assets": 534194000, "short_term_debt": 476000, "long_term_debt": null, "total_debt": 476000, "total_liabilities": 40238000, "total_equity": 493956000, "shares_outstanding": 24810816, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 35993000, "capital_expenditure": 9212000, "free_cash_flow": 45205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109922, "ticker_id": 6903, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76727000", "ebitda": "78633000", "netIncome": "61642000", "grossProfit": "94120000", "depreciation": "None", "totalRevenue": "184191000", "costOfRevenue": "90071000", "interestIncome": "2635000", "incomeBeforeTax": "76038000", "interestExpense": "689000", "operatingIncome": "63610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14396000", "reportedCurrency": "USD", "netInterestIncome": "1946000", "nonInterestIncome": "None", "operatingExpenses": "30510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "23222000", "netIncomeFromContinuingOperations": "61642000" }, "balance": { "goodwill": "0", "inventory": "37538000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "534194000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "321400000", "totalLiabilities": "40238000", "otherCurrentAssets": "4504000", "totalCurrentAssets": "124306000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409888000", "currentAccountsPayable": "5091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396000", "totalShareholderEquity": "493956000", "capitalLeaseObligations": "1396000", "otherCurrentLiabilities": "19393000", "totalCurrentLiabilities": "32742000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "7496000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "24810816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3381000", "operatingCashflow": "35993000", "capitalExpenditures": "9212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28878000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184191000, "cost_of_revenue": 90071000, "gross_profit": 94120000, "research_and_development": null, "selling_general_admin": 23222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76727000, "depreciation_amortisation": 1906000, "ebitda": 78633000, "interest_expense": 689000, "interest_income": null, "other_non_operating": null, "pretax_income": 76038000, "tax_provision": 14396000, "effective_tax_rate": null, "net_income": 61642000, "net_income_continuing_ops": 61642000, "net_income_to_common": 61642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149000, "short_term_investments": null, "net_receivables": 81115000, "inventory": 37538000, "other_current_assets": null, "total_current_assets": 124306000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409888000, "total_assets": 534194000, "short_term_debt": 476000, "accounts_payable": 5091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7496000, "total_liabilities": 40238000, "total_debt": 476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321400000, "total_equity": 493956000, "shares_outstanding": 24810816, "operating_cash_flow": 35993000, "stock_based_compensation": 777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28878000, "free_cash_flow": 45205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76727000", "ebitda": "78633000", "netIncome": "61642000", "grossProfit": "94120000", "depreciation": "None", "totalRevenue": "184191000", "costOfRevenue": "90071000", "interestIncome": "2635000", "incomeBeforeTax": "76038000", "interestExpense": "689000", "operatingIncome": "63610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14396000", "reportedCurrency": "USD", "netInterestIncome": "1946000", "nonInterestIncome": "None", "operatingExpenses": "30510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "23222000", "netIncomeFromContinuingOperations": "61642000" }, "balance": { "goodwill": "0", "inventory": "37538000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "534194000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "321400000", "totalLiabilities": "40238000", "otherCurrentAssets": "4504000", "totalCurrentAssets": "124306000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409888000", "currentAccountsPayable": "5091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396000", "totalShareholderEquity": "493956000", "capitalLeaseObligations": "1396000", "otherCurrentLiabilities": "19393000", "totalCurrentLiabilities": "32742000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "7496000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "24810816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3381000", "operatingCashflow": "35993000", "capitalExpenditures": "9212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28878000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 189144000, "cost_of_revenue": 99692000, "gross_profit": 89452000, "ebit": 69666000, "ebitda": 71392000, "pretax_income": 68736000, "tax_provision": 14276000, "net_income": 54460000, "net_income_to_common": 54460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000, "total_current_assets": 107884000, "total_assets": 506742000, "short_term_debt": 489000, "long_term_debt": 23680000, "total_debt": 24169000, "total_liabilities": 70007000, "total_equity": 436735000, "shares_outstanding": 25070626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13536000, "capital_expenditure": 7713000, "free_cash_flow": -5823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109927, "ticker_id": 6903, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69666000", "ebitda": "71392000", "netIncome": "54460000", "grossProfit": "89452000", "depreciation": "None", "totalRevenue": "189144000", "costOfRevenue": "99692000", "interestIncome": "2811000", "incomeBeforeTax": "68736000", "interestExpense": "930000", "operatingIncome": "64587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14276000", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "24865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "24279000", "netIncomeFromContinuingOperations": "67069000" }, "balance": { "goodwill": "None", "inventory": "33176000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "506742000", "longTermDebt": "23680000", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "259758000", "totalLiabilities": "70007000", "otherCurrentAssets": "4915000", "totalCurrentAssets": "107884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398858000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25565000", "totalShareholderEquity": "436735000", "capitalLeaseObligations": "1885000", "otherCurrentLiabilities": "24849000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "5260000", "totalNonCurrentLiabilities": "32674000", "cashAndShortTermInvestments": "748000", "commonStockSharesOutstanding": "25070626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1956000", "operatingCashflow": "-13536000", "capitalExpenditures": "7713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21235000", "cashflowFromInvestment": "-9769000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189144000, "cost_of_revenue": 99692000, "gross_profit": 89452000, "research_and_development": null, "selling_general_admin": 24279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69666000, "depreciation_amortisation": 1726000, "ebitda": 71392000, "interest_expense": 930000, "interest_income": null, "other_non_operating": null, "pretax_income": 68736000, "tax_provision": 14276000, "effective_tax_rate": null, "net_income": 54460000, "net_income_continuing_ops": 67069000, "net_income_to_common": 54460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000, "short_term_investments": 0, "net_receivables": 69045000, "inventory": 33176000, "other_current_assets": null, "total_current_assets": 107884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398858000, "total_assets": 506742000, "short_term_debt": 489000, "accounts_payable": 4090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37333000, "long_term_debt": 23680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32674000, "total_liabilities": 70007000, "total_debt": 24169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259758000, "total_equity": 436735000, "shares_outstanding": 25070626, "operating_cash_flow": -13536000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21235000, "free_cash_flow": -5823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69666000", "ebitda": "71392000", "netIncome": "54460000", "grossProfit": "89452000", "depreciation": "None", "totalRevenue": "189144000", "costOfRevenue": "99692000", "interestIncome": "2811000", "incomeBeforeTax": "68736000", "interestExpense": "930000", "operatingIncome": "64587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14276000", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "24865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "24279000", "netIncomeFromContinuingOperations": "67069000" }, "balance": { "goodwill": "None", "inventory": "33176000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "506742000", "longTermDebt": "23680000", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "259758000", "totalLiabilities": "70007000", "otherCurrentAssets": "4915000", "totalCurrentAssets": "107884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398858000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25565000", "totalShareholderEquity": "436735000", "capitalLeaseObligations": "1885000", "otherCurrentLiabilities": "24849000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "5260000", "totalNonCurrentLiabilities": "32674000", "cashAndShortTermInvestments": "748000", "commonStockSharesOutstanding": "25070626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1956000", "operatingCashflow": "-13536000", "capitalExpenditures": "7713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21235000", "cashflowFromInvestment": "-9769000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 257015000, "cost_of_revenue": 150114000, "gross_profit": 106901000, "ebit": 82523000, "ebitda": 84304000, "pretax_income": 82148000, "tax_provision": 14375000, "net_income": 67773000, "net_income_to_common": 67773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000, "total_current_assets": 92541000, "total_assets": 366667000, "short_term_debt": 20686000, "long_term_debt": 2545000, "total_debt": 23231000, "total_liabilities": 57273000, "total_equity": 309394000, "shares_outstanding": 24275989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1691000, "capital_expenditure": 3800000, "free_cash_flow": 2109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109932, "ticker_id": 6903, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82523000", "ebitda": "84304000", "netIncome": "67773000", "grossProfit": "106901000", "depreciation": "None", "totalRevenue": "257015000", "costOfRevenue": "150114000", "interestIncome": "2942000", "incomeBeforeTax": "82148000", "interestExpense": "375000", "operatingIncome": "78018000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14375000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "28883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4505000", "costofGoodsAndServicesSold": "150114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "27568000", "netIncomeFromContinuingOperations": "67773000" }, "balance": { "goodwill": "None", "inventory": "41230000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "366667000", "longTermDebt": "2545000", "shortTermDebt": "20686000", "treasuryStock": "-4477000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138223000", "totalLiabilities": "57273000", "otherCurrentAssets": "4456000", "totalCurrentAssets": "92541000", "currentLongTermDebt": "None", "longTermInvestments": "133072000", "shortTermInvestments": "8412000", "currentNetReceivables": "45813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274126000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37093000", "shortLongTermDebtTotal": "23231000", "totalShareholderEquity": "309394000", "capitalLeaseObligations": "2771000", "otherCurrentLiabilities": "9350000", "totalCurrentLiabilities": "41940000", "otherNonCurrentLiabilities": "7637000", "totalNonCurrentLiabilities": "15333000", "cashAndShortTermInvestments": "1042000", "commonStockSharesOutstanding": "24275989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20854000", "operatingCashflow": "-1691000", "capitalExpenditures": "3800000", "changeInReceivables": "309000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5614000", "cashflowFromInvestment": "9081000", "stockBasedCompensation": "4936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1776000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257015000, "cost_of_revenue": 150114000, "gross_profit": 106901000, "research_and_development": null, "selling_general_admin": 27568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82523000, "depreciation_amortisation": 1781000, "ebitda": 84304000, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": 82148000, "tax_provision": 14375000, "effective_tax_rate": null, "net_income": 67773000, "net_income_continuing_ops": 67773000, "net_income_to_common": 67773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042000, "short_term_investments": 8412000, "net_receivables": 45813000, "inventory": 41230000, "other_current_assets": null, "total_current_assets": 92541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274126000, "total_assets": 366667000, "short_term_debt": 20686000, "accounts_payable": 4155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41940000, "long_term_debt": 2545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15333000, "total_liabilities": 57273000, "total_debt": 23231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138223000, "total_equity": 309394000, "shares_outstanding": 24275989, "operating_cash_flow": -1691000, "stock_based_compensation": 4936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5614000, "free_cash_flow": 2109000, "net_change_in_cash": 1776000 }, "raw_data": { "income": { "ebit": "82523000", "ebitda": "84304000", "netIncome": "67773000", "grossProfit": "106901000", "depreciation": "None", "totalRevenue": "257015000", "costOfRevenue": "150114000", "interestIncome": "2942000", "incomeBeforeTax": "82148000", "interestExpense": "375000", "operatingIncome": "78018000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14375000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "28883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4505000", "costofGoodsAndServicesSold": "150114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "27568000", "netIncomeFromContinuingOperations": "67773000" }, "balance": { "goodwill": "None", "inventory": "41230000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "366667000", "longTermDebt": "2545000", "shortTermDebt": "20686000", "treasuryStock": "-4477000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138223000", "totalLiabilities": "57273000", "otherCurrentAssets": "4456000", "totalCurrentAssets": "92541000", "currentLongTermDebt": "None", "longTermInvestments": "133072000", "shortTermInvestments": "8412000", "currentNetReceivables": "45813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274126000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37093000", "shortLongTermDebtTotal": "23231000", "totalShareholderEquity": "309394000", "capitalLeaseObligations": "2771000", "otherCurrentLiabilities": "9350000", "totalCurrentLiabilities": "41940000", "otherNonCurrentLiabilities": "7637000", "totalNonCurrentLiabilities": "15333000", "cashAndShortTermInvestments": "1042000", "commonStockSharesOutstanding": "24275989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20854000", "operatingCashflow": "-1691000", "capitalExpenditures": "3800000", "changeInReceivables": "309000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5614000", "cashflowFromInvestment": "9081000", "stockBasedCompensation": "4936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1776000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 197507000, "cost_of_revenue": 114050000, "gross_profit": 83457000, "ebit": 58916000, "ebitda": 63101000, "pretax_income": 60627000, "tax_provision": 10756000, "net_income": 49871000, "net_income_to_common": 49871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000, "total_current_assets": 92541000, "total_assets": 366667000, "short_term_debt": null, "long_term_debt": 7993000, "total_debt": 7993000, "total_liabilities": 57273000, "total_equity": 309394000, "shares_outstanding": 24209556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60296000, "capital_expenditure": 5952000, "free_cash_flow": 66248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109937, "ticker_id": 6903, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58916000", "ebitda": "63101000", "netIncome": "49871000", "grossProfit": "83457000", "depreciation": "None", "totalRevenue": "197507000", "costOfRevenue": "114050000", "interestIncome": "2095000", "incomeBeforeTax": "60627000", "interestExpense": "887000", "operatingIncome": "58916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10756000", "reportedCurrency": "USD", "netInterestIncome": "1208000", "nonInterestIncome": "None", "operatingExpenses": "138591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24541000", "netIncomeFromContinuingOperations": "49871000" }, "balance": { "goodwill": "None", "inventory": "42000000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "366667000", "longTermDebt": "7993000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138223000", "totalLiabilities": "57273000", "otherCurrentAssets": "4456000", "totalCurrentAssets": "92541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274126000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36935000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "309394000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "30184000", "totalCurrentLiabilities": "41940000", "otherNonCurrentLiabilities": "4336000", "totalNonCurrentLiabilities": "15333000", "cashAndShortTermInvestments": "1042000", "commonStockSharesOutstanding": "24209556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7840000", "operatingCashflow": "60296000", "capitalExpenditures": "5952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28080000", "cashflowFromInvestment": "-31942000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197507000, "cost_of_revenue": 114050000, "gross_profit": 83457000, "research_and_development": null, "selling_general_admin": 24541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58916000, "depreciation_amortisation": null, "ebitda": 63101000, "interest_expense": 887000, "interest_income": null, "other_non_operating": null, "pretax_income": 60627000, "tax_provision": 10756000, "effective_tax_rate": null, "net_income": 49871000, "net_income_continuing_ops": 49871000, "net_income_to_common": 49871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042000, "short_term_investments": 0, "net_receivables": 5118000, "inventory": 42000000, "other_current_assets": null, "total_current_assets": 92541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274126000, "total_assets": 366667000, "short_term_debt": null, "accounts_payable": 4155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41940000, "long_term_debt": 7993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15333000, "total_liabilities": 57273000, "total_debt": 7993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138223000, "total_equity": 309394000, "shares_outstanding": 24209556, "operating_cash_flow": 60296000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28080000, "free_cash_flow": 66248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58916000", "ebitda": "63101000", "netIncome": "49871000", "grossProfit": "83457000", "depreciation": "None", "totalRevenue": "197507000", "costOfRevenue": "114050000", "interestIncome": "2095000", "incomeBeforeTax": "60627000", "interestExpense": "887000", "operatingIncome": "58916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10756000", "reportedCurrency": "USD", "netInterestIncome": "1208000", "nonInterestIncome": "None", "operatingExpenses": "138591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24541000", "netIncomeFromContinuingOperations": "49871000" }, "balance": { "goodwill": "None", "inventory": "42000000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "366667000", "longTermDebt": "7993000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138223000", "totalLiabilities": "57273000", "otherCurrentAssets": "4456000", "totalCurrentAssets": "92541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274126000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36935000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "309394000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "30184000", "totalCurrentLiabilities": "41940000", "otherNonCurrentLiabilities": "4336000", "totalNonCurrentLiabilities": "15333000", "cashAndShortTermInvestments": "1042000", "commonStockSharesOutstanding": "24209556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7840000", "operatingCashflow": "60296000", "capitalExpenditures": "5952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28080000", "cashflowFromInvestment": "-31942000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 176724000, "cost_of_revenue": 109723000, "gross_profit": 67001000, "ebit": 49875000, "ebitda": 51087000, "pretax_income": 48822000, "tax_provision": 10827000, "net_income": 37995000, "net_income_to_common": 37995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000, "total_current_assets": 54963000, "total_assets": 338616000, "short_term_debt": 14860000, "long_term_debt": 36174000, "total_debt": 51034000, "total_liabilities": 79423000, "total_equity": 259193000, "shares_outstanding": 24236395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2037000, "capital_expenditure": 2845000, "free_cash_flow": 808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109942, "ticker_id": 6903, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49875000", "ebitda": "51087000", "netIncome": "37995000", "grossProfit": "67001000", "depreciation": "None", "totalRevenue": "176724000", "costOfRevenue": "109723000", "interestIncome": "915000", "incomeBeforeTax": "48822000", "interestExpense": "1053000", "operatingIncome": "47597000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10827000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "19404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2278000", "costofGoodsAndServicesSold": "109723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "19068000", "netIncomeFromContinuingOperations": "37995000" }, "balance": { "goodwill": "None", "inventory": "27224000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "338616000", "longTermDebt": "36174000", "shortTermDebt": "14860000", "treasuryStock": "-4477000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88352000", "totalLiabilities": "79423000", "otherCurrentAssets": "3234000", "totalCurrentAssets": "54963000", "currentLongTermDebt": "None", "longTermInvestments": "123872000", "shortTermInvestments": "None", "currentNetReceivables": "23737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283653000", "currentAccountsPayable": "10197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22616000", "shortLongTermDebtTotal": "51034000", "totalShareholderEquity": "259193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7729000", "totalCurrentLiabilities": "36406000", "otherNonCurrentLiabilities": "4242000", "totalNonCurrentLiabilities": "43017000", "cashAndShortTermInvestments": "768000", "commonStockSharesOutstanding": "24236395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3278000", "operatingCashflow": "-2037000", "capitalExpenditures": "2845000", "changeInReceivables": "-1716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3799000", "cashflowFromInvestment": "-2718000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176724000, "cost_of_revenue": 109723000, "gross_profit": 67001000, "research_and_development": null, "selling_general_admin": 19068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49875000, "depreciation_amortisation": 1212000, "ebitda": 51087000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": 48822000, "tax_provision": 10827000, "effective_tax_rate": null, "net_income": 37995000, "net_income_continuing_ops": 37995000, "net_income_to_common": 37995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768000, "short_term_investments": null, "net_receivables": 23737000, "inventory": 27224000, "other_current_assets": null, "total_current_assets": 54963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283653000, "total_assets": 338616000, "short_term_debt": 14860000, "accounts_payable": 10197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36406000, "long_term_debt": 36174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43017000, "total_liabilities": 79423000, "total_debt": 51034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88352000, "total_equity": 259193000, "shares_outstanding": 24236395, "operating_cash_flow": -2037000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3799000, "free_cash_flow": 808000, "net_change_in_cash": -956000 }, "raw_data": { "income": { "ebit": "49875000", "ebitda": "51087000", "netIncome": "37995000", "grossProfit": "67001000", "depreciation": "None", "totalRevenue": "176724000", "costOfRevenue": "109723000", "interestIncome": "915000", "incomeBeforeTax": "48822000", "interestExpense": "1053000", "operatingIncome": "47597000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10827000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "19404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2278000", "costofGoodsAndServicesSold": "109723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "19068000", "netIncomeFromContinuingOperations": "37995000" }, "balance": { "goodwill": "None", "inventory": "27224000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "338616000", "longTermDebt": "36174000", "shortTermDebt": "14860000", "treasuryStock": "-4477000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88352000", "totalLiabilities": "79423000", "otherCurrentAssets": "3234000", "totalCurrentAssets": "54963000", "currentLongTermDebt": "None", "longTermInvestments": "123872000", "shortTermInvestments": "None", "currentNetReceivables": "23737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283653000", "currentAccountsPayable": "10197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22616000", "shortLongTermDebtTotal": "51034000", "totalShareholderEquity": "259193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7729000", "totalCurrentLiabilities": "36406000", "otherNonCurrentLiabilities": "4242000", "totalNonCurrentLiabilities": "43017000", "cashAndShortTermInvestments": "768000", "commonStockSharesOutstanding": "24236395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3278000", "operatingCashflow": "-2037000", "capitalExpenditures": "2845000", "changeInReceivables": "-1716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3799000", "cashflowFromInvestment": "-2718000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 168956000, "cost_of_revenue": 104903000, "gross_profit": 64053000, "ebit": 38292000, "ebitda": 39306000, "pretax_income": 37590000, "tax_provision": 8746000, "net_income": 28844000, "net_income_to_common": 28844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1724000, "total_current_assets": 52967000, "total_assets": 283620000, "short_term_debt": 28860000, "long_term_debt": 2001000, "total_debt": 30861000, "total_liabilities": 61231000, "total_equity": 222389000, "shares_outstanding": 24436954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4193000, "capital_expenditure": 4206000, "free_cash_flow": 13000, "dividends_paid": 65686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109947, "ticker_id": 6903, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38292000", "ebitda": "39306000", "netIncome": "28844000", "grossProfit": "64053000", "depreciation": "None", "totalRevenue": "168956000", "costOfRevenue": "104903000", "interestIncome": "300000", "incomeBeforeTax": "37590000", "interestExpense": "702000", "operatingIncome": "37840000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8746000", "reportedCurrency": "USD", "netInterestIncome": "-402000", "nonInterestIncome": "None", "operatingExpenses": "26213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "25482000", "netIncomeFromContinuingOperations": "28844000" }, "balance": { "goodwill": "None", "inventory": "27228000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "283620000", "longTermDebt": "2001000", "shortTermDebt": "28860000", "treasuryStock": "-3060000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50357000", "totalLiabilities": "61231000", "otherCurrentAssets": "4857000", "totalCurrentAssets": "52967000", "currentLongTermDebt": "28860000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "19158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230653000", "currentAccountsPayable": "5168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21038000", "shortLongTermDebtTotal": "30861000", "totalShareholderEquity": "222389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14577000", "totalCurrentLiabilities": "51933000", "otherNonCurrentLiabilities": "5531000", "totalNonCurrentLiabilities": "9298000", "cashAndShortTermInvestments": "1724000", "commonStockSharesOutstanding": "24436954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28844000", "profitLoss": "None", "dividendPayout": "65686000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10275000", "operatingCashflow": "-4193000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18431000", "cashflowFromInvestment": "-15113000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168956000, "cost_of_revenue": 104903000, "gross_profit": 64053000, "research_and_development": null, "selling_general_admin": 25482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38292000, "depreciation_amortisation": 1014000, "ebitda": 39306000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": 37590000, "tax_provision": 8746000, "effective_tax_rate": null, "net_income": 28844000, "net_income_continuing_ops": 28844000, "net_income_to_common": 28844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1724000, "short_term_investments": 3000, "net_receivables": 19158000, "inventory": 27228000, "other_current_assets": null, "total_current_assets": 52967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230653000, "total_assets": 283620000, "short_term_debt": 28860000, "accounts_payable": 5168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51933000, "long_term_debt": 2001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9298000, "total_liabilities": 61231000, "total_debt": 30861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50357000, "total_equity": 222389000, "shares_outstanding": 24436954, "operating_cash_flow": -4193000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15113000, "dividends_paid": 65686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18431000, "free_cash_flow": 13000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38292000", "ebitda": "39306000", "netIncome": "28844000", "grossProfit": "64053000", "depreciation": "None", "totalRevenue": "168956000", "costOfRevenue": "104903000", "interestIncome": "300000", "incomeBeforeTax": "37590000", "interestExpense": "702000", "operatingIncome": "37840000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8746000", "reportedCurrency": "USD", "netInterestIncome": "-402000", "nonInterestIncome": "None", "operatingExpenses": "26213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "25482000", "netIncomeFromContinuingOperations": "28844000" }, "balance": { "goodwill": "None", "inventory": "27228000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "283620000", "longTermDebt": "2001000", "shortTermDebt": "28860000", "treasuryStock": "-3060000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50357000", "totalLiabilities": "61231000", "otherCurrentAssets": "4857000", "totalCurrentAssets": "52967000", "currentLongTermDebt": "28860000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "19158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230653000", "currentAccountsPayable": "5168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21038000", "shortLongTermDebtTotal": "30861000", "totalShareholderEquity": "222389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14577000", "totalCurrentLiabilities": "51933000", "otherNonCurrentLiabilities": "5531000", "totalNonCurrentLiabilities": "9298000", "cashAndShortTermInvestments": "1724000", "commonStockSharesOutstanding": "24436954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28844000", "profitLoss": "None", "dividendPayout": "65686000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10275000", "operatingCashflow": "-4193000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18431000", "cashflowFromInvestment": "-15113000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 161877000, "cost_of_revenue": 107231000, "gross_profit": 54646000, "ebit": 33152000, "ebitda": 33990000, "pretax_income": 30645000, "tax_provision": 9132000, "net_income": 21513000, "net_income_to_common": 21513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2599000, "total_current_assets": 63144000, "total_assets": 235038000, "short_term_debt": 228000, "long_term_debt": 17416000, "total_debt": 17644000, "total_liabilities": 45758000, "total_equity": 189280000, "shares_outstanding": 20197260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2820000, "capital_expenditure": 6137000, "free_cash_flow": 8957000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109952, "ticker_id": 6903, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33152000", "ebitda": "33990000", "netIncome": "21513000", "grossProfit": "54646000", "depreciation": "None", "totalRevenue": "161877000", "costOfRevenue": "107231000", "interestIncome": "190000", "incomeBeforeTax": "30645000", "interestExpense": "2507000", "operatingIncome": "32800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9132000", "reportedCurrency": "USD", "netInterestIncome": "-2317000", "nonInterestIncome": "None", "operatingExpenses": "21846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000", "sellingGeneralAndAdministrative": "21017000", "netIncomeFromContinuingOperations": "21513000" }, "balance": { "goodwill": "None", "inventory": "42033000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "235038000", "longTermDebt": "17416000", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21513000", "totalLiabilities": "45758000", "otherCurrentAssets": "2938000", "totalCurrentAssets": "63144000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "80000", "currentNetReceivables": "15574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171894000", "currentAccountsPayable": "2828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17128000", "shortLongTermDebtTotal": "17644000", "totalShareholderEquity": "189280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12855000", "totalCurrentLiabilities": "20385000", "otherNonCurrentLiabilities": "6115000", "totalNonCurrentLiabilities": "25373000", "cashAndShortTermInvestments": "2599000", "commonStockSharesOutstanding": "20197260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2493000", "operatingCashflow": "2820000", "capitalExpenditures": "6137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3804000", "cashflowFromInvestment": "-4453000", "stockBasedCompensation": "851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161877000, "cost_of_revenue": 107231000, "gross_profit": 54646000, "research_and_development": null, "selling_general_admin": 21017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33152000, "depreciation_amortisation": 838000, "ebitda": 33990000, "interest_expense": 2507000, "interest_income": null, "other_non_operating": null, "pretax_income": 30645000, "tax_provision": 9132000, "effective_tax_rate": null, "net_income": 21513000, "net_income_continuing_ops": 21513000, "net_income_to_common": 21513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2599000, "short_term_investments": 80000, "net_receivables": 15574000, "inventory": 42033000, "other_current_assets": null, "total_current_assets": 63144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171894000, "total_assets": 235038000, "short_term_debt": 228000, "accounts_payable": 2828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20385000, "long_term_debt": 17416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25373000, "total_liabilities": 45758000, "total_debt": 17644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21513000, "total_equity": 189280000, "shares_outstanding": 20197260, "operating_cash_flow": 2820000, "stock_based_compensation": 851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3804000, "free_cash_flow": 8957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33152000", "ebitda": "33990000", "netIncome": "21513000", "grossProfit": "54646000", "depreciation": "None", "totalRevenue": "161877000", "costOfRevenue": "107231000", "interestIncome": "190000", "incomeBeforeTax": "30645000", "interestExpense": "2507000", "operatingIncome": "32800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9132000", "reportedCurrency": "USD", "netInterestIncome": "-2317000", "nonInterestIncome": "None", "operatingExpenses": "21846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000", "sellingGeneralAndAdministrative": "21017000", "netIncomeFromContinuingOperations": "21513000" }, "balance": { "goodwill": "None", "inventory": "42033000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "235038000", "longTermDebt": "17416000", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21513000", "totalLiabilities": "45758000", "otherCurrentAssets": "2938000", "totalCurrentAssets": "63144000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "80000", "currentNetReceivables": "15574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171894000", "currentAccountsPayable": "2828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17128000", "shortLongTermDebtTotal": "17644000", "totalShareholderEquity": "189280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12855000", "totalCurrentLiabilities": "20385000", "otherNonCurrentLiabilities": "6115000", "totalNonCurrentLiabilities": "25373000", "cashAndShortTermInvestments": "2599000", "commonStockSharesOutstanding": "20197260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2493000", "operatingCashflow": "2820000", "capitalExpenditures": "6137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3804000", "cashflowFromInvestment": "-4453000", "stockBasedCompensation": "851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 34366000, "cost_of_revenue": 14936000, "gross_profit": 19430000, "ebit": 12389000, "ebitda": 13059000, "pretax_income": 13024000, "tax_provision": 2096000, "net_income": 10928000, "net_income_to_common": 10928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14111000, "total_current_assets": 174292000, "total_assets": 591472000, "short_term_debt": 469000, "long_term_debt": 899000, "total_debt": 1368000, "total_liabilities": 52479000, "total_equity": 538993000, "shares_outstanding": 23838330, "goodwill_and_intangibles": 7428000 }, "cash_flow": { "operating_cash_flow": 6951000, "capital_expenditure": 1530000, "free_cash_flow": 8481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109915, "ticker_id": 6903, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12389000", "ebitda": "13059000", "netIncome": "10928000", "grossProfit": "19430000", "depreciation": "None", "totalRevenue": "34366000", "costOfRevenue": "14936000", "interestIncome": "356000", "incomeBeforeTax": "13024000", "interestExpense": "28000", "operatingIncome": "12389000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2096000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "7041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "10928000" }, "balance": { "goodwill": "2472000", "inventory": "50383000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "591472000", "longTermDebt": "899000", "shortTermDebt": "469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4956000", "reportedCurrency": "USD", "retainedEarnings": "374137000", "totalLiabilities": "52479000", "otherCurrentAssets": "1425000", "totalCurrentAssets": "174292000", "currentLongTermDebt": "None", "longTermInvestments": "560000", "shortTermInvestments": "None", "currentNetReceivables": "108373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417180000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2123000", "totalShareholderEquity": "538993000", "capitalLeaseObligations": "1224000", "otherCurrentLiabilities": "32650000", "totalCurrentLiabilities": "48528000", "otherNonCurrentLiabilities": "2297000", "totalNonCurrentLiabilities": "3951000", "cashAndShortTermInvestments": "14111000", "commonStockSharesOutstanding": "23838330", "intangibleAssetsExcludingGoodwill": "4956000", "cashAndCashEquivalentsAtCarryingValue": "14111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8563000", "operatingCashflow": "6951000", "capitalExpenditures": "1530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664000", "cashflowFromInvestment": "-654000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34366000, "cost_of_revenue": 14936000, "gross_profit": 19430000, "research_and_development": null, "selling_general_admin": 5840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12389000, "depreciation_amortisation": 670000, "ebitda": 13059000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": 13024000, "tax_provision": 2096000, "effective_tax_rate": null, "net_income": 10928000, "net_income_continuing_ops": 10928000, "net_income_to_common": 10928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14111000, "short_term_investments": null, "net_receivables": 108373000, "inventory": 50383000, "other_current_assets": null, "total_current_assets": 174292000, "net_ppe": null, "goodwill": 2472000, "intangible_assets": 4956000, "goodwill_and_intangibles": 7428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417180000, "total_assets": 591472000, "short_term_debt": 469000, "accounts_payable": 4340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48528000, "long_term_debt": 899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3951000, "total_liabilities": 52479000, "total_debt": 1368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374137000, "total_equity": 538993000, "shares_outstanding": 23838330, "operating_cash_flow": 6951000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -664000, "free_cash_flow": 8481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12389000", "ebitda": "13059000", "netIncome": "10928000", "grossProfit": "19430000", "depreciation": "None", "totalRevenue": "34366000", "costOfRevenue": "14936000", "interestIncome": "356000", "incomeBeforeTax": "13024000", "interestExpense": "28000", "operatingIncome": "12389000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2096000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "7041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "10928000" }, "balance": { "goodwill": "2472000", "inventory": "50383000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "591472000", "longTermDebt": "899000", "shortTermDebt": "469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4956000", "reportedCurrency": "USD", "retainedEarnings": "374137000", "totalLiabilities": "52479000", "otherCurrentAssets": "1425000", "totalCurrentAssets": "174292000", "currentLongTermDebt": "None", "longTermInvestments": "560000", "shortTermInvestments": "None", "currentNetReceivables": "108373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417180000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2123000", "totalShareholderEquity": "538993000", "capitalLeaseObligations": "1224000", "otherCurrentLiabilities": "32650000", "totalCurrentLiabilities": "48528000", "otherNonCurrentLiabilities": "2297000", "totalNonCurrentLiabilities": "3951000", "cashAndShortTermInvestments": "14111000", "commonStockSharesOutstanding": "23838330", "intangibleAssetsExcludingGoodwill": "4956000", "cashAndCashEquivalentsAtCarryingValue": "14111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8563000", "operatingCashflow": "6951000", "capitalExpenditures": "1530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664000", "cashflowFromInvestment": "-654000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 38257000, "cost_of_revenue": 18733000, "gross_profit": 19524000, "ebit": 10811000, "ebitda": 11390000, "pretax_income": 10805000, "tax_provision": 2612000, "net_income": 8193000, "net_income_to_common": 8193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8478000, "total_current_assets": 164656000, "total_assets": 580337000, "short_term_debt": 479000, "long_term_debt": 1200000, "total_debt": 1679000, "total_liabilities": 51723000, "total_equity": 528614000, "shares_outstanding": 23829519, "goodwill_and_intangibles": 7670000 }, "cash_flow": { "operating_cash_flow": 19029000, "capital_expenditure": 3334000, "free_cash_flow": 22363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109916, "ticker_id": 6903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10811000", "ebitda": "11390000", "netIncome": "8193000", "grossProfit": "19524000", "depreciation": "None", "totalRevenue": "38257000", "costOfRevenue": "18733000", "interestIncome": "147000", "incomeBeforeTax": "10805000", "interestExpense": "6000", "operatingIncome": "10289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2612000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "9235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "9359000", "netIncomeFromContinuingOperations": "8193000" }, "balance": { "goodwill": "2472000", "inventory": "39853000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "580337000", "longTermDebt": "1200000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5198000", "reportedCurrency": "USD", "retainedEarnings": "363209000", "totalLiabilities": "51723000", "otherCurrentAssets": "4598000", "totalCurrentAssets": "164656000", "currentLongTermDebt": "None", "longTermInvestments": "560000", "shortTermInvestments": "None", "currentNetReceivables": "111727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415681000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "528614000", "capitalLeaseObligations": "1339000", "otherCurrentLiabilities": "38172000", "totalCurrentLiabilities": "46858000", "otherNonCurrentLiabilities": "2805000", "totalNonCurrentLiabilities": "4865000", "cashAndShortTermInvestments": "8478000", "commonStockSharesOutstanding": "23829519", "intangibleAssetsExcludingGoodwill": "5198000", "cashAndCashEquivalentsAtCarryingValue": "8478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-995000", "operatingCashflow": "19029000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254000", "cashflowFromInvestment": "-22848000", "stockBasedCompensation": "-60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38257000, "cost_of_revenue": 18733000, "gross_profit": 19524000, "research_and_development": null, "selling_general_admin": 9359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10811000, "depreciation_amortisation": 579000, "ebitda": 11390000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 10805000, "tax_provision": 2612000, "effective_tax_rate": null, "net_income": 8193000, "net_income_continuing_ops": 8193000, "net_income_to_common": 8193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8478000, "short_term_investments": null, "net_receivables": 111727000, "inventory": 39853000, "other_current_assets": null, "total_current_assets": 164656000, "net_ppe": null, "goodwill": 2472000, "intangible_assets": 5198000, "goodwill_and_intangibles": 7670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415681000, "total_assets": 580337000, "short_term_debt": 479000, "accounts_payable": 6443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46858000, "long_term_debt": 1200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4865000, "total_liabilities": 51723000, "total_debt": 1679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363209000, "total_equity": 528614000, "shares_outstanding": 23829519, "operating_cash_flow": 19029000, "stock_based_compensation": -60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1254000, "free_cash_flow": 22363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10811000", "ebitda": "11390000", "netIncome": "8193000", "grossProfit": "19524000", "depreciation": "None", "totalRevenue": "38257000", "costOfRevenue": "18733000", "interestIncome": "147000", "incomeBeforeTax": "10805000", "interestExpense": "6000", "operatingIncome": "10289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2612000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "9235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "9359000", "netIncomeFromContinuingOperations": "8193000" }, "balance": { "goodwill": "2472000", "inventory": "39853000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "580337000", "longTermDebt": "1200000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5198000", "reportedCurrency": "USD", "retainedEarnings": "363209000", "totalLiabilities": "51723000", "otherCurrentAssets": "4598000", "totalCurrentAssets": "164656000", "currentLongTermDebt": "None", "longTermInvestments": "560000", "shortTermInvestments": "None", "currentNetReceivables": "111727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415681000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "528614000", "capitalLeaseObligations": "1339000", "otherCurrentLiabilities": "38172000", "totalCurrentLiabilities": "46858000", "otherNonCurrentLiabilities": "2805000", "totalNonCurrentLiabilities": "4865000", "cashAndShortTermInvestments": "8478000", "commonStockSharesOutstanding": "23829519", "intangibleAssetsExcludingGoodwill": "5198000", "cashAndCashEquivalentsAtCarryingValue": "8478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-995000", "operatingCashflow": "19029000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254000", "cashflowFromInvestment": "-22848000", "stockBasedCompensation": "-60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 40478000, "cost_of_revenue": 23543000, "gross_profit": 16935000, "ebit": 10270000, "ebitda": 10689000, "pretax_income": 10257000, "tax_provision": 1612000, "net_income": 8645000, "net_income_to_common": 8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13551000, "total_current_assets": 172573000, "total_assets": 557927000, "short_term_debt": 432000, "long_term_debt": null, "total_debt": 432000, "total_liabilities": 36329000, "total_equity": 521597999, "shares_outstanding": 24433224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7153000, "capital_expenditure": 2031000, "free_cash_flow": 9184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109918, "ticker_id": 6903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10270000", "ebitda": "10689000", "netIncome": "8645000", "grossProfit": "16935000", "depreciation": "None", "totalRevenue": "40478000", "costOfRevenue": "23543000", "interestIncome": "298000", "incomeBeforeTax": "10257000", "interestExpense": "13000", "operatingIncome": "9709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1612000", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "7226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "7137000", "netIncomeFromContinuingOperations": "8645000" }, "balance": { "goodwill": "None", "inventory": "39581000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "557927000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "355016000", "totalLiabilities": "36329000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "172573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385354000", "currentAccountsPayable": "3547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "521597999", "capitalLeaseObligations": "1002000", "otherCurrentLiabilities": "26101000", "totalCurrentLiabilities": "30080000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "6249000", "cashAndShortTermInvestments": "13551000", "commonStockSharesOutstanding": "24433224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2954000", "operatingCashflow": "7153000", "capitalExpenditures": "2031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "3908000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40478000, "cost_of_revenue": 23543000, "gross_profit": 16935000, "research_and_development": null, "selling_general_admin": 7137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10270000, "depreciation_amortisation": 419000, "ebitda": 10689000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 10257000, "tax_provision": 1612000, "effective_tax_rate": null, "net_income": 8645000, "net_income_continuing_ops": 8645000, "net_income_to_common": 8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13551000, "short_term_investments": null, "net_receivables": 115467000, "inventory": 39581000, "other_current_assets": null, "total_current_assets": 172573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385354000, "total_assets": 557927000, "short_term_debt": 432000, "accounts_payable": 3547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30080000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6249000, "total_liabilities": 36329000, "total_debt": 432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355016000, "total_equity": 521597999, "shares_outstanding": 24433224, "operating_cash_flow": 7153000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000, "free_cash_flow": 9184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10270000", "ebitda": "10689000", "netIncome": "8645000", "grossProfit": "16935000", "depreciation": "None", "totalRevenue": "40478000", "costOfRevenue": "23543000", "interestIncome": "298000", "incomeBeforeTax": "10257000", "interestExpense": "13000", "operatingIncome": "9709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1612000", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "7226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "7137000", "netIncomeFromContinuingOperations": "8645000" }, "balance": { "goodwill": "None", "inventory": "39581000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "557927000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "355016000", "totalLiabilities": "36329000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "172573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385354000", "currentAccountsPayable": "3547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "521597999", "capitalLeaseObligations": "1002000", "otherCurrentLiabilities": "26101000", "totalCurrentLiabilities": "30080000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "6249000", "cashAndShortTermInvestments": "13551000", "commonStockSharesOutstanding": "24433224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2954000", "operatingCashflow": "7153000", "capitalExpenditures": "2031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "3908000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 50161000, "cost_of_revenue": 26569000, "gross_profit": 23592000, "ebit": 17805000, "ebitda": 18240000, "pretax_income": 17776000, "tax_provision": 3081000, "net_income": 14695000, "net_income_to_common": 14695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000, "total_current_assets": 124557000, "total_assets": 551985000, "short_term_debt": 447000, "long_term_debt": 142000, "total_debt": 589000, "total_liabilities": 39205000, "total_equity": 512780000, "shares_outstanding": 24600720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6062000, "capital_expenditure": 2375000, "free_cash_flow": 8437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109919, "ticker_id": 6903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17805000", "ebitda": "18240000", "netIncome": "14695000", "grossProfit": "23592000", "depreciation": "None", "totalRevenue": "50161000", "costOfRevenue": "26569000", "interestIncome": "499000", "incomeBeforeTax": "17776000", "interestExpense": "29000", "operatingIncome": "16817000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3081000", "reportedCurrency": "USD", "netInterestIncome": "470000", "nonInterestIncome": "None", "operatingExpenses": "6775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "6638000", "netIncomeFromContinuingOperations": "14695000" }, "balance": { "goodwill": "None", "inventory": "40522000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "551985000", "longTermDebt": "142000", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346371000", "totalLiabilities": "39205000", "otherCurrentAssets": "4128000", "totalCurrentAssets": "124557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427428000", "currentAccountsPayable": "3710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000", "totalShareholderEquity": "512780000", "capitalLeaseObligations": "1157000", "otherCurrentLiabilities": "25149000", "totalCurrentLiabilities": "31675000", "otherNonCurrentLiabilities": "4472000", "totalNonCurrentLiabilities": "7530000", "cashAndShortTermInvestments": "2631000", "commonStockSharesOutstanding": "24600720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "6062000", "capitalExpenditures": "2375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5675000", "cashflowFromInvestment": "-1170000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50161000, "cost_of_revenue": 26569000, "gross_profit": 23592000, "research_and_development": null, "selling_general_admin": 6638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17805000, "depreciation_amortisation": 435000, "ebitda": 18240000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 17776000, "tax_provision": 3081000, "effective_tax_rate": null, "net_income": 14695000, "net_income_continuing_ops": 14695000, "net_income_to_common": 14695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000, "short_term_investments": null, "net_receivables": 77276000, "inventory": 40522000, "other_current_assets": null, "total_current_assets": 124557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427428000, "total_assets": 551985000, "short_term_debt": 447000, "accounts_payable": 3710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31675000, "long_term_debt": 142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7530000, "total_liabilities": 39205000, "total_debt": 589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346371000, "total_equity": 512780000, "shares_outstanding": 24600720, "operating_cash_flow": 6062000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5675000, "free_cash_flow": 8437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17805000", "ebitda": "18240000", "netIncome": "14695000", "grossProfit": "23592000", "depreciation": "None", "totalRevenue": "50161000", "costOfRevenue": "26569000", "interestIncome": "499000", "incomeBeforeTax": "17776000", "interestExpense": "29000", "operatingIncome": "16817000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3081000", "reportedCurrency": "USD", "netInterestIncome": "470000", "nonInterestIncome": "None", "operatingExpenses": "6775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "6638000", "netIncomeFromContinuingOperations": "14695000" }, "balance": { "goodwill": "None", "inventory": "40522000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "551985000", "longTermDebt": "142000", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346371000", "totalLiabilities": "39205000", "otherCurrentAssets": "4128000", "totalCurrentAssets": "124557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427428000", "currentAccountsPayable": "3710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000", "totalShareholderEquity": "512780000", "capitalLeaseObligations": "1157000", "otherCurrentLiabilities": "25149000", "totalCurrentLiabilities": "31675000", "otherNonCurrentLiabilities": "4472000", "totalNonCurrentLiabilities": "7530000", "cashAndShortTermInvestments": "2631000", "commonStockSharesOutstanding": "24600720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "6062000", "capitalExpenditures": "2375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5675000", "cashflowFromInvestment": "-1170000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 35670000, "cost_of_revenue": 17192000, "gross_profit": 18478000, "ebit": 12733000, "ebitda": 13156000, "pretax_income": 12728000, "tax_provision": 2452000, "net_income": 10276000, "net_income_to_common": 10276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3414000, "total_current_assets": 130544000, "total_assets": 544606000, "short_term_debt": 461000, "long_term_debt": null, "total_debt": 461000, "total_liabilities": 40878000, "total_equity": 503728000, "shares_outstanding": 24794928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4908000, "capital_expenditure": 1261000, "free_cash_flow": 6169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109920, "ticker_id": 6903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12733000", "ebitda": "13156000", "netIncome": "10276000", "grossProfit": "18478000", "depreciation": "None", "totalRevenue": "35670000", "costOfRevenue": "17192000", "interestIncome": "467000", "incomeBeforeTax": "12728000", "interestExpense": "5000", "operatingIncome": "11591000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2452000", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "6887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "6296000", "netIncomeFromContinuingOperations": "10276000" }, "balance": { "goodwill": "None", "inventory": "41404000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "544606000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "331676000", "totalLiabilities": "40878000", "otherCurrentAssets": "4705000", "totalCurrentAssets": "130544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414062000", "currentAccountsPayable": "2979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277000", "totalShareholderEquity": "503728000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "20141000", "totalCurrentLiabilities": "33351000", "otherNonCurrentLiabilities": "4505000", "totalNonCurrentLiabilities": "7527000", "cashAndShortTermInvestments": "3414000", "commonStockSharesOutstanding": "24794928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2981000", "operatingCashflow": "4908000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000", "cashflowFromInvestment": "-1968000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35670000, "cost_of_revenue": 17192000, "gross_profit": 18478000, "research_and_development": null, "selling_general_admin": 6296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12733000, "depreciation_amortisation": 423000, "ebitda": 13156000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 12728000, "tax_provision": 2452000, "effective_tax_rate": null, "net_income": 10276000, "net_income_continuing_ops": 10276000, "net_income_to_common": 10276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3414000, "short_term_investments": null, "net_receivables": 81021000, "inventory": 41404000, "other_current_assets": null, "total_current_assets": 130544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414062000, "total_assets": 544606000, "short_term_debt": 461000, "accounts_payable": 2979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7527000, "total_liabilities": 40878000, "total_debt": 461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331676000, "total_equity": 503728000, "shares_outstanding": 24794928, "operating_cash_flow": 4908000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -675000, "free_cash_flow": 6169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12733000", "ebitda": "13156000", "netIncome": "10276000", "grossProfit": "18478000", "depreciation": "None", "totalRevenue": "35670000", "costOfRevenue": "17192000", "interestIncome": "467000", "incomeBeforeTax": "12728000", "interestExpense": "5000", "operatingIncome": "11591000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2452000", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "6887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "6296000", "netIncomeFromContinuingOperations": "10276000" }, "balance": { "goodwill": "None", "inventory": "41404000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "544606000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "331676000", "totalLiabilities": "40878000", "otherCurrentAssets": "4705000", "totalCurrentAssets": "130544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414062000", "currentAccountsPayable": "2979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277000", "totalShareholderEquity": "503728000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "20141000", "totalCurrentLiabilities": "33351000", "otherNonCurrentLiabilities": "4505000", "totalNonCurrentLiabilities": "7527000", "cashAndShortTermInvestments": "3414000", "commonStockSharesOutstanding": "24794928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2981000", "operatingCashflow": "4908000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000", "cashflowFromInvestment": "-1968000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 54187000, "cost_of_revenue": 32912000, "gross_profit": 21275000, "ebit": 18408000, "ebitda": 18977000, "pretax_income": 18405000, "tax_provision": 3894000, "net_income": 14511000, "net_income_to_common": 14511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149000, "total_current_assets": 124306000, "total_assets": 534194000, "short_term_debt": 476000, "long_term_debt": null, "total_debt": 476000, "total_liabilities": 40238000, "total_equity": 493956000, "shares_outstanding": 24158311, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 7893000, "capital_expenditure": 1889000, "free_cash_flow": 9782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109921, "ticker_id": 6903, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18408000", "ebitda": "18977000", "netIncome": "14511000", "grossProfit": "21275000", "depreciation": "None", "totalRevenue": "54187000", "costOfRevenue": "32912000", "interestIncome": "365000", "incomeBeforeTax": "18405000", "interestExpense": "3000", "operatingIncome": "15506000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "5769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "5694000", "netIncomeFromContinuingOperations": "14511000" }, "balance": { "goodwill": "0", "inventory": "37538000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "534194000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "321400000", "totalLiabilities": "40238000", "otherCurrentAssets": "4504000", "totalCurrentAssets": "124306000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409888000", "currentAccountsPayable": "5091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396000", "totalShareholderEquity": "493956000", "capitalLeaseObligations": "1396000", "otherCurrentLiabilities": "19393000", "totalCurrentLiabilities": "32742000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "7496000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "24158311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "562000", "operatingCashflow": "7893000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2111000", "cashflowFromInvestment": "-5203000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54187000, "cost_of_revenue": 32912000, "gross_profit": 21275000, "research_and_development": null, "selling_general_admin": 5694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18408000, "depreciation_amortisation": 569000, "ebitda": 18977000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 18405000, "tax_provision": 3894000, "effective_tax_rate": null, "net_income": 14511000, "net_income_continuing_ops": 14511000, "net_income_to_common": 14511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149000, "short_term_investments": null, "net_receivables": 81115000, "inventory": 37538000, "other_current_assets": null, "total_current_assets": 124306000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409888000, "total_assets": 534194000, "short_term_debt": 476000, "accounts_payable": 5091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7496000, "total_liabilities": 40238000, "total_debt": 476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321400000, "total_equity": 493956000, "shares_outstanding": 24158311, "operating_cash_flow": 7893000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2111000, "free_cash_flow": 9782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18408000", "ebitda": "18977000", "netIncome": "14511000", "grossProfit": "21275000", "depreciation": "None", "totalRevenue": "54187000", "costOfRevenue": "32912000", "interestIncome": "365000", "incomeBeforeTax": "18405000", "interestExpense": "3000", "operatingIncome": "15506000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "5769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "5694000", "netIncomeFromContinuingOperations": "14511000" }, "balance": { "goodwill": "0", "inventory": "37538000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "534194000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "321400000", "totalLiabilities": "40238000", "otherCurrentAssets": "4504000", "totalCurrentAssets": "124306000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409888000", "currentAccountsPayable": "5091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396000", "totalShareholderEquity": "493956000", "capitalLeaseObligations": "1396000", "otherCurrentLiabilities": "19393000", "totalCurrentLiabilities": "32742000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "7496000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "24158311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "562000", "operatingCashflow": "7893000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2111000", "cashflowFromInvestment": "-5203000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 44266000, "cost_of_revenue": 21364000, "gross_profit": 22902000, "ebit": 19517000, "ebitda": 20021000, "pretax_income": 19325000, "tax_provision": 3522000, "net_income": 15803000, "net_income_to_common": 15803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570000, "total_current_assets": 112487000, "total_assets": 521405000, "short_term_debt": 478000, "long_term_debt": 2111000, "total_debt": 2589000, "total_liabilities": 42133000, "total_equity": 479272000, "shares_outstanding": 24810816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13835000, "capital_expenditure": 4715000, "free_cash_flow": 18550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109923, "ticker_id": 6903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19517000", "ebitda": "20021000", "netIncome": "15803000", "grossProfit": "22902000", "depreciation": "None", "totalRevenue": "44266000", "costOfRevenue": "21364000", "interestIncome": "None", "incomeBeforeTax": "19325000", "interestExpense": "192000", "operatingIncome": "15324000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "7578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "6065000", "netIncomeFromContinuingOperations": "15803000" }, "balance": { "goodwill": "None", "inventory": "29223000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "521405000", "longTermDebt": "2111000", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "306890000", "totalLiabilities": "42133000", "otherCurrentAssets": "3846000", "totalCurrentAssets": "112487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408918000", "currentAccountsPayable": "3450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3625000", "totalShareholderEquity": "479272000", "capitalLeaseObligations": "1514000", "otherCurrentLiabilities": "21270000", "totalCurrentLiabilities": "32373000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "9760000", "cashAndShortTermInvestments": "570000", "commonStockSharesOutstanding": "24810816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2854000", "operatingCashflow": "13835000", "capitalExpenditures": "4715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9672000", "cashflowFromInvestment": "-3653000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44266000, "cost_of_revenue": 21364000, "gross_profit": 22902000, "research_and_development": null, "selling_general_admin": 6065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19517000, "depreciation_amortisation": 504000, "ebitda": 20021000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": 19325000, "tax_provision": 3522000, "effective_tax_rate": null, "net_income": 15803000, "net_income_continuing_ops": 15803000, "net_income_to_common": 15803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570000, "short_term_investments": null, "net_receivables": 78848000, "inventory": 29223000, "other_current_assets": null, "total_current_assets": 112487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408918000, "total_assets": 521405000, "short_term_debt": 478000, "accounts_payable": 3450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32373000, "long_term_debt": 2111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9760000, "total_liabilities": 42133000, "total_debt": 2589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306890000, "total_equity": 479272000, "shares_outstanding": 24810816, "operating_cash_flow": 13835000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9672000, "free_cash_flow": 18550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19517000", "ebitda": "20021000", "netIncome": "15803000", "grossProfit": "22902000", "depreciation": "None", "totalRevenue": "44266000", "costOfRevenue": "21364000", "interestIncome": "None", "incomeBeforeTax": "19325000", "interestExpense": "192000", "operatingIncome": "15324000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "7578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "6065000", "netIncomeFromContinuingOperations": "15803000" }, "balance": { "goodwill": "None", "inventory": "29223000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "521405000", "longTermDebt": "2111000", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "306890000", "totalLiabilities": "42133000", "otherCurrentAssets": "3846000", "totalCurrentAssets": "112487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408918000", "currentAccountsPayable": "3450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3625000", "totalShareholderEquity": "479272000", "capitalLeaseObligations": "1514000", "otherCurrentLiabilities": "21270000", "totalCurrentLiabilities": "32373000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "9760000", "cashAndShortTermInvestments": "570000", "commonStockSharesOutstanding": "24810816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2854000", "operatingCashflow": "13835000", "capitalExpenditures": "4715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9672000", "cashflowFromInvestment": "-3653000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 42495000, "cost_of_revenue": 21558000, "gross_profit": 20937000, "ebit": 20031000, "ebitda": 20506000, "pretax_income": 19796000, "tax_provision": 3607000, "net_income": 16189000, "net_income_to_common": 16189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000, "total_current_assets": 139376000, "total_assets": 514927000, "short_term_debt": 475000, "long_term_debt": 11861000, "total_debt": 12336000, "total_liabilities": 51708000, "total_equity": 463219000, "shares_outstanding": 24780903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3459000, "capital_expenditure": 1737000, "free_cash_flow": 5196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109924, "ticker_id": 6903, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20031000", "ebitda": "20506000", "netIncome": "16189000", "grossProfit": "20937000", "depreciation": "None", "totalRevenue": "42495000", "costOfRevenue": "21558000", "interestIncome": "986000", "incomeBeforeTax": "19796000", "interestExpense": "235000", "operatingIncome": "16030000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3607000", "reportedCurrency": "USD", "netInterestIncome": "751000", "nonInterestIncome": "None", "operatingExpenses": "4907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000", "sellingGeneralAndAdministrative": "5574000", "netIncomeFromContinuingOperations": "16189000" }, "balance": { "goodwill": "None", "inventory": "30997000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "514927000", "longTermDebt": "11861000", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291087000", "totalLiabilities": "51708000", "otherCurrentAssets": "5430000", "totalCurrentAssets": "139376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375551000", "currentAccountsPayable": "4186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13493000", "totalShareholderEquity": "463219000", "capitalLeaseObligations": "1632000", "otherCurrentLiabilities": "23282000", "totalCurrentLiabilities": "31738000", "otherNonCurrentLiabilities": "4614000", "totalNonCurrentLiabilities": "19970000", "cashAndShortTermInvestments": "60000", "commonStockSharesOutstanding": "24780903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3290000", "operatingCashflow": "3459000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3441000", "cashflowFromInvestment": "-579000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42495000, "cost_of_revenue": 21558000, "gross_profit": 20937000, "research_and_development": null, "selling_general_admin": 5574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20031000, "depreciation_amortisation": 475000, "ebitda": 20506000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": 19796000, "tax_provision": 3607000, "effective_tax_rate": null, "net_income": 16189000, "net_income_continuing_ops": 16189000, "net_income_to_common": 16189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000, "short_term_investments": null, "net_receivables": 102889000, "inventory": 30997000, "other_current_assets": null, "total_current_assets": 139376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375551000, "total_assets": 514927000, "short_term_debt": 475000, "accounts_payable": 4186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31738000, "long_term_debt": 11861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19970000, "total_liabilities": 51708000, "total_debt": 12336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291087000, "total_equity": 463219000, "shares_outstanding": 24780903, "operating_cash_flow": 3459000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3441000, "free_cash_flow": 5196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20031000", "ebitda": "20506000", "netIncome": "16189000", "grossProfit": "20937000", "depreciation": "None", "totalRevenue": "42495000", "costOfRevenue": "21558000", "interestIncome": "986000", "incomeBeforeTax": "19796000", "interestExpense": "235000", "operatingIncome": "16030000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3607000", "reportedCurrency": "USD", "netInterestIncome": "751000", "nonInterestIncome": "None", "operatingExpenses": "4907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000", "sellingGeneralAndAdministrative": "5574000", "netIncomeFromContinuingOperations": "16189000" }, "balance": { "goodwill": "None", "inventory": "30997000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "514927000", "longTermDebt": "11861000", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291087000", "totalLiabilities": "51708000", "otherCurrentAssets": "5430000", "totalCurrentAssets": "139376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375551000", "currentAccountsPayable": "4186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13493000", "totalShareholderEquity": "463219000", "capitalLeaseObligations": "1632000", "otherCurrentLiabilities": "23282000", "totalCurrentLiabilities": "31738000", "otherNonCurrentLiabilities": "4614000", "totalNonCurrentLiabilities": "19970000", "cashAndShortTermInvestments": "60000", "commonStockSharesOutstanding": "24780903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3290000", "operatingCashflow": "3459000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3441000", "cashflowFromInvestment": "-579000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 43243000, "cost_of_revenue": 20466000, "gross_profit": 22777000, "ebit": 18789000, "ebitda": 19212000, "pretax_income": 18513000, "tax_provision": 3373000, "net_income": 15140000, "net_income_to_common": 15140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 146286000, "total_assets": 509971000, "short_term_debt": 474000, "long_term_debt": 11797000, "total_debt": 12271000, "total_liabilities": 59610000, "total_equity": 450361000, "shares_outstanding": 25125016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10806000, "capital_expenditure": 871000, "free_cash_flow": 11677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109925, "ticker_id": 6903, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18789000", "ebitda": "19212000", "netIncome": "15140000", "grossProfit": "22777000", "depreciation": "None", "totalRevenue": "43243000", "costOfRevenue": "20466000", "interestIncome": "1302000", "incomeBeforeTax": "18513000", "interestExpense": "276000", "operatingIncome": "16750000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3373000", "reportedCurrency": "USD", "netInterestIncome": "1026000", "nonInterestIncome": "None", "operatingExpenses": "6027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "5889000", "netIncomeFromContinuingOperations": "15140000" }, "balance": { "goodwill": "None", "inventory": "34250000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "509971000", "longTermDebt": "11797000", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "274898000", "totalLiabilities": "59610000", "otherCurrentAssets": "5310000", "totalCurrentAssets": "146286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363685000", "currentAccountsPayable": "3604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13545000", "totalShareholderEquity": "450361000", "capitalLeaseObligations": "1748000", "otherCurrentLiabilities": "27686000", "totalCurrentLiabilities": "38901000", "otherNonCurrentLiabilities": "5300000", "totalNonCurrentLiabilities": "20708999", "cashAndShortTermInvestments": "621000", "commonStockSharesOutstanding": "25125016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3325000", "operatingCashflow": "10806000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13654000", "cashflowFromInvestment": "2721000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43243000, "cost_of_revenue": 20466000, "gross_profit": 22777000, "research_and_development": null, "selling_general_admin": 5889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18789000, "depreciation_amortisation": 423000, "ebitda": 19212000, "interest_expense": 276000, "interest_income": null, "other_non_operating": null, "pretax_income": 18513000, "tax_provision": 3373000, "effective_tax_rate": null, "net_income": 15140000, "net_income_continuing_ops": 15140000, "net_income_to_common": 15140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000, "short_term_investments": null, "net_receivables": 106105000, "inventory": 34250000, "other_current_assets": null, "total_current_assets": 146286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363685000, "total_assets": 509971000, "short_term_debt": 474000, "accounts_payable": 3604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38901000, "long_term_debt": 11797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20708999, "total_liabilities": 59610000, "total_debt": 12271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274898000, "total_equity": 450361000, "shares_outstanding": 25125016, "operating_cash_flow": 10806000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13654000, "free_cash_flow": 11677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18789000", "ebitda": "19212000", "netIncome": "15140000", "grossProfit": "22777000", "depreciation": "None", "totalRevenue": "43243000", "costOfRevenue": "20466000", "interestIncome": "1302000", "incomeBeforeTax": "18513000", "interestExpense": "276000", "operatingIncome": "16750000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3373000", "reportedCurrency": "USD", "netInterestIncome": "1026000", "nonInterestIncome": "None", "operatingExpenses": "6027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "5889000", "netIncomeFromContinuingOperations": "15140000" }, "balance": { "goodwill": "None", "inventory": "34250000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "509971000", "longTermDebt": "11797000", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "274898000", "totalLiabilities": "59610000", "otherCurrentAssets": "5310000", "totalCurrentAssets": "146286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363685000", "currentAccountsPayable": "3604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13545000", "totalShareholderEquity": "450361000", "capitalLeaseObligations": "1748000", "otherCurrentLiabilities": "27686000", "totalCurrentLiabilities": "38901000", "otherNonCurrentLiabilities": "5300000", "totalNonCurrentLiabilities": "20708999", "cashAndShortTermInvestments": "621000", "commonStockSharesOutstanding": "25125016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3325000", "operatingCashflow": "10806000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13654000", "cashflowFromInvestment": "2721000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 33714000, "cost_of_revenue": 16202000, "gross_profit": 17512000, "ebit": 11809000, "ebitda": 12294000, "pretax_income": 11467000, "tax_provision": 4391000, "net_income": 7076000, "net_income_to_common": 7076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000, "total_current_assets": 107884000, "total_assets": 506742000, "short_term_debt": 489000, "long_term_debt": 23680000, "total_debt": 24169000, "total_liabilities": 70007000, "total_equity": 436735000, "shares_outstanding": 24398429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8252000, "capital_expenditure": 3141000, "free_cash_flow": -5111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109926, "ticker_id": 6903, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11809000", "ebitda": "12294000", "netIncome": "7076000", "grossProfit": "17512000", "depreciation": "None", "totalRevenue": "33714000", "costOfRevenue": "16202000", "interestIncome": "904000", "incomeBeforeTax": "11467000", "interestExpense": "342000", "operatingIncome": "9720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4391000", "reportedCurrency": "USD", "netInterestIncome": "562000", "nonInterestIncome": "None", "operatingExpenses": "7792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "7233000", "netIncomeFromContinuingOperations": "7076000" }, "balance": { "goodwill": "None", "inventory": "33176000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "506742000", "longTermDebt": "23680000", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "259758000", "totalLiabilities": "70007000", "otherCurrentAssets": "4915000", "totalCurrentAssets": "107884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398858000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25565000", "totalShareholderEquity": "436735000", "capitalLeaseObligations": "1885000", "otherCurrentLiabilities": "24849000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "5260000", "totalNonCurrentLiabilities": "32674000", "cashAndShortTermInvestments": "748000", "commonStockSharesOutstanding": "24398429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "956000", "operatingCashflow": "-8252000", "capitalExpenditures": "3141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10667000", "cashflowFromInvestment": "-2213000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33714000, "cost_of_revenue": 16202000, "gross_profit": 17512000, "research_and_development": null, "selling_general_admin": 7233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11809000, "depreciation_amortisation": 485000, "ebitda": 12294000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": 11467000, "tax_provision": 4391000, "effective_tax_rate": null, "net_income": 7076000, "net_income_continuing_ops": 7076000, "net_income_to_common": 7076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000, "short_term_investments": 0, "net_receivables": 69045000, "inventory": 33176000, "other_current_assets": null, "total_current_assets": 107884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398858000, "total_assets": 506742000, "short_term_debt": 489000, "accounts_payable": 4090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37333000, "long_term_debt": 23680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32674000, "total_liabilities": 70007000, "total_debt": 24169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259758000, "total_equity": 436735000, "shares_outstanding": 24398429, "operating_cash_flow": -8252000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10667000, "free_cash_flow": -5111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11809000", "ebitda": "12294000", "netIncome": "7076000", "grossProfit": "17512000", "depreciation": "None", "totalRevenue": "33714000", "costOfRevenue": "16202000", "interestIncome": "904000", "incomeBeforeTax": "11467000", "interestExpense": "342000", "operatingIncome": "9720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4391000", "reportedCurrency": "USD", "netInterestIncome": "562000", "nonInterestIncome": "None", "operatingExpenses": "7792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "7233000", "netIncomeFromContinuingOperations": "7076000" }, "balance": { "goodwill": "None", "inventory": "33176000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "506742000", "longTermDebt": "23680000", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "259758000", "totalLiabilities": "70007000", "otherCurrentAssets": "4915000", "totalCurrentAssets": "107884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398858000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25565000", "totalShareholderEquity": "436735000", "capitalLeaseObligations": "1885000", "otherCurrentLiabilities": "24849000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "5260000", "totalNonCurrentLiabilities": "32674000", "cashAndShortTermInvestments": "748000", "commonStockSharesOutstanding": "24398429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "956000", "operatingCashflow": "-8252000", "capitalExpenditures": "3141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10667000", "cashflowFromInvestment": "-2213000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 49937000, "cost_of_revenue": 24820000, "gross_profit": 25117000, "ebit": 19771000, "ebitda": 20189000, "pretax_income": 19468000, "tax_provision": 3380000, "net_income": 16088000, "net_income_to_common": 16088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546000, "total_current_assets": 95116000, "total_assets": 495643000, "short_term_debt": 514000, "long_term_debt": 13013000, "total_debt": 13527000, "total_liabilities": 66167000, "total_equity": 429476000, "shares_outstanding": 25128679, "goodwill_and_intangibles": 349000 }, "cash_flow": { "operating_cash_flow": 2180000, "capital_expenditure": 3035000, "free_cash_flow": 5215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109928, "ticker_id": 6903, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19771000", "ebitda": "20189000", "netIncome": "16088000", "grossProfit": "25117000", "depreciation": "None", "totalRevenue": "49937000", "costOfRevenue": "24820000", "interestIncome": "794000", "incomeBeforeTax": "19468000", "interestExpense": "303000", "operatingIncome": "19014000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3380000", "reportedCurrency": "USD", "netInterestIncome": "491000", "nonInterestIncome": "None", "operatingExpenses": "6103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "6108000", "netIncomeFromContinuingOperations": "16088000" }, "balance": { "goodwill": "None", "inventory": "35355000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "495643000", "longTermDebt": "13013000", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "349000", "reportedCurrency": "USD", "retainedEarnings": "252683000", "totalLiabilities": "66167000", "otherCurrentAssets": "4998000", "totalCurrentAssets": "95116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400527000", "currentAccountsPayable": "5945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15042000", "totalShareholderEquity": "429476000", "capitalLeaseObligations": "2029000", "otherCurrentLiabilities": "30307000", "totalCurrentLiabilities": "43952000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "22215000", "cashAndShortTermInvestments": "546000", "commonStockSharesOutstanding": "25128679", "intangibleAssetsExcludingGoodwill": "349000", "cashAndCashEquivalentsAtCarryingValue": "546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1646000", "operatingCashflow": "2180000", "capitalExpenditures": "3035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8328000", "cashflowFromInvestment": "-11493000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49937000, "cost_of_revenue": 24820000, "gross_profit": 25117000, "research_and_development": null, "selling_general_admin": 6108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19771000, "depreciation_amortisation": 418000, "ebitda": 20189000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": 19468000, "tax_provision": 3380000, "effective_tax_rate": null, "net_income": 16088000, "net_income_continuing_ops": 16088000, "net_income_to_common": 16088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546000, "short_term_investments": 0, "net_receivables": 54217000, "inventory": 35355000, "other_current_assets": null, "total_current_assets": 95116000, "net_ppe": null, "goodwill": null, "intangible_assets": 349000, "goodwill_and_intangibles": 349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400527000, "total_assets": 495643000, "short_term_debt": 514000, "accounts_payable": 5945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43952000, "long_term_debt": 13013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22215000, "total_liabilities": 66167000, "total_debt": 13527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252683000, "total_equity": 429476000, "shares_outstanding": 25128679, "operating_cash_flow": 2180000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8328000, "free_cash_flow": 5215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19771000", "ebitda": "20189000", "netIncome": "16088000", "grossProfit": "25117000", "depreciation": "None", "totalRevenue": "49937000", "costOfRevenue": "24820000", "interestIncome": "794000", "incomeBeforeTax": "19468000", "interestExpense": "303000", "operatingIncome": "19014000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3380000", "reportedCurrency": "USD", "netInterestIncome": "491000", "nonInterestIncome": "None", "operatingExpenses": "6103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "6108000", "netIncomeFromContinuingOperations": "16088000" }, "balance": { "goodwill": "None", "inventory": "35355000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "495643000", "longTermDebt": "13013000", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "349000", "reportedCurrency": "USD", "retainedEarnings": "252683000", "totalLiabilities": "66167000", "otherCurrentAssets": "4998000", "totalCurrentAssets": "95116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400527000", "currentAccountsPayable": "5945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15042000", "totalShareholderEquity": "429476000", "capitalLeaseObligations": "2029000", "otherCurrentLiabilities": "30307000", "totalCurrentLiabilities": "43952000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "22215000", "cashAndShortTermInvestments": "546000", "commonStockSharesOutstanding": "25128679", "intangibleAssetsExcludingGoodwill": "349000", "cashAndCashEquivalentsAtCarryingValue": "546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1646000", "operatingCashflow": "2180000", "capitalExpenditures": "3035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8328000", "cashflowFromInvestment": "-11493000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "income_statement": { "revenue": 52636000, "cost_of_revenue": 29709000, "gross_profit": 22927000, "ebit": 18285000, "ebitda": 18671000, "pretax_income": 18090000, "tax_provision": 3070000, "net_income": 15020000, "net_income_to_common": 15020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000, "total_current_assets": 92696000, "total_assets": 465779000, "short_term_debt": 5246000, "long_term_debt": null, "total_debt": 5246000, "total_liabilities": 52590000, "total_equity": 413189000, "shares_outstanding": 25101937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4773000, "capital_expenditure": 776000, "free_cash_flow": -3997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109929, "ticker_id": 6903, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:37.444347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18285000", "ebitda": "18671000", "netIncome": "15020000", "grossProfit": "22927000", "depreciation": "None", "totalRevenue": "52636000", "costOfRevenue": "29709000", "interestIncome": "626000", "incomeBeforeTax": "18090000", "interestExpense": "195000", "operatingIncome": "17500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3070000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "5427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "785000", "costofGoodsAndServicesSold": "29709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "5527000", "netIncomeFromContinuingOperations": "15020000" }, "balance": { "goodwill": "None", "inventory": "33735000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "465779000", "longTermDebt": "None", "shortTermDebt": "5246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "236594000", "totalLiabilities": "52590000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "92696000", "currentLongTermDebt": "4685000", "longTermInvestments": "153643000", "shortTermInvestments": "0", "currentNetReceivables": "53192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373083000", "currentAccountsPayable": "3972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38203000", "shortLongTermDebtTotal": "6861000", "totalShareholderEquity": "413189000", "capitalLeaseObligations": "2176000", "otherCurrentLiabilities": "19193000", "totalCurrentLiabilities": "43093000", "otherNonCurrentLiabilities": "5020000", "totalNonCurrentLiabilities": "9497000", "cashAndShortTermInvestments": "1531000", "commonStockSharesOutstanding": "25101937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1281000", "operatingCashflow": "-4773000", "capitalExpenditures": "776000", "changeInReceivables": "-1610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3052000", "cashflowFromInvestment": "6123000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52636000, "cost_of_revenue": 29709000, "gross_profit": 22927000, "research_and_development": null, "selling_general_admin": 5527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18285000, "depreciation_amortisation": 386000, "ebitda": 18671000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": 18090000, "tax_provision": 3070000, "effective_tax_rate": null, "net_income": 15020000, "net_income_continuing_ops": 15020000, "net_income_to_common": 15020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531000, "short_term_investments": 0, "net_receivables": 53192000, "inventory": 33735000, "other_current_assets": null, "total_current_assets": 92696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373083000, "total_assets": 465779000, "short_term_debt": 5246000, "accounts_payable": 3972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9497000, "total_liabilities": 52590000, "total_debt": 5246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236594000, "total_equity": 413189000, "shares_outstanding": 25101937, "operating_cash_flow": -4773000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3052000, "free_cash_flow": -3997000, "net_change_in_cash": -1702000 }, "raw_data": { "income": { "ebit": "18285000", "ebitda": "18671000", "netIncome": "15020000", "grossProfit": "22927000", "depreciation": "None", "totalRevenue": "52636000", "costOfRevenue": "29709000", "interestIncome": "626000", "incomeBeforeTax": "18090000", "interestExpense": "195000", "operatingIncome": "17500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3070000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "5427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "785000", "costofGoodsAndServicesSold": "29709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "5527000", "netIncomeFromContinuingOperations": "15020000" }, "balance": { "goodwill": "None", "inventory": "33735000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "465779000", "longTermDebt": "None", "shortTermDebt": "5246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "236594000", "totalLiabilities": "52590000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "92696000", "currentLongTermDebt": "4685000", "longTermInvestments": "153643000", "shortTermInvestments": "0", "currentNetReceivables": "53192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373083000", "currentAccountsPayable": "3972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38203000", "shortLongTermDebtTotal": "6861000", "totalShareholderEquity": "413189000", "capitalLeaseObligations": "2176000", "otherCurrentLiabilities": "19193000", "totalCurrentLiabilities": "43093000", "otherNonCurrentLiabilities": "5020000", "totalNonCurrentLiabilities": "9497000", "cashAndShortTermInvestments": "1531000", "commonStockSharesOutstanding": "25101937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1281000", "operatingCashflow": "-4773000", "capitalExpenditures": "776000", "changeInReceivables": "-1610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3052000", "cashflowFromInvestment": "6123000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }