{ "ticker": { "uuid": "ee40827a-15a9-4197-9dfa-d2e41d0f6203", "symbol": "SAGARDEEP", "name": "Sagardeep Alloys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/ee40827a-15a9-4197-9dfa-d2e41d0f6203/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee40827a-15a9-4197-9dfa-d2e41d0f6203/" }, "latest_snapshot": { "ticker": { "uuid": "ee40827a-15a9-4197-9dfa-d2e41d0f6203", "symbol": "SAGARDEEP", "name": "Sagardeep Alloys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/ee40827a-15a9-4197-9dfa-d2e41d0f6203/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee40827a-15a9-4197-9dfa-d2e41d0f6203/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.46, "quality": 0.45, "momentum": 0.47, "coverage": 0.909, "confidence": 0.724, "delta": 0.01 }, "headline_factors": { "price": 24.86, "market_cap": 424046981.06, "pe_ratio": 19.844, "earnings_yield": 0.0146, "ebitda_to_ev": 0.076, "shareholder_yield": 0, "roe": 0.0695, "piotroski_f_score": 8, "momentum_12_1": -0.0588, "volatility_252d": 0.2841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.844, "ev_ebitda": 13.1569, "earnings_yield": 0.0146, "fcf_yield": 0.0704, "shareholder_yield": 0 }, "quality": { "roe": 0.0695, "roic": 0.0139, "gross_margin": 0.0274, "fcf_margin": 0.0273, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2538, "eps_growth_1y": 1.5158, "fcf_growth_1y": 1.9624 }, "momentum": { "price_return_12m": -0.0438, "momentum_12_1": -0.0588, "relative_strength": -0.0524 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.47, "growth_composite": 55, "yield_composite": 53, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.6, "os": 0.66, "value": 0.55, "quality": 0.56, "momentum": 0.58, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 19.6365, "earnings_yield": 0.0147, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.2071 }, { "week_end_date": "2026-06-14", "price": 24.65, "os": 0.51, "value": 0.49, "quality": 0.49, "momentum": 0.52, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 19.6764, "earnings_yield": 0.0147, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.2328 }, { "week_end_date": "2026-06-21", "price": 25.46, "os": 0.41, "value": 0.45, "quality": 0.46, "momentum": 0.48, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 20.323, "earnings_yield": 0.0143, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.2493 }, { "week_end_date": "2026-06-28", "price": 24.94, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.59, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 19.9079, "earnings_yield": 0.0145, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.1647 }, { "week_end_date": "2026-07-05", "price": 25.07, "os": 0.47, "value": 0.48, "quality": 0.47, "momentum": 0.5, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 20.0117, "earnings_yield": 0.0145, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.2227 }, { "week_end_date": "2026-07-12", "price": 24.47, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 19.5327, "earnings_yield": 0.0148, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.1891 }, { "week_end_date": "2026-07-19", "price": 24.02, "os": 0.4, "value": 0.45, "quality": 0.45, "momentum": 0.48, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 19.1735, "earnings_yield": 0.015, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.1502 }, { "week_end_date": "2026-07-26", "price": 25.16, "os": 0.31, "value": 0.43, "quality": 0.43, "momentum": 0.4, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 20.0835, "earnings_yield": 0.0144, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.12 }, { "week_end_date": "2026-08-02", "price": 24.24, "os": 0.4, "value": 0.45, "quality": 0.45, "momentum": 0.48, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 19.3491, "earnings_yield": 0.0149, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.1216 }, { "week_end_date": "2026-08-09", "price": 24.86, "os": 0.41, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 19.844, "earnings_yield": 0.0146, "shareholder_yield": 0, "roe": 0.0695, "momentum_12_1": -0.0588 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1248122000, "cost_of_revenue": 1205481000, "gross_profit": 42641000, "ebit": 14938000, "ebitda": 43755000, "pretax_income": null, "tax_provision": null, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 211252000, "total_assets": 399975000, "short_term_debt": 51061000, "long_term_debt": 6567000, "total_debt": 57628000, "total_liabilities": null, "total_equity": 299915000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39083000, "capital_expenditure": -726000, "free_cash_flow": 38357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 391988000, "cost_of_revenue": 377475000, "gross_profit": 14513000, "ebit": 3346000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 3197000, "net_income_to_common": 3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 335832000, "cost_of_revenue": 323273000, "gross_profit": 12559000, "ebit": 175000, "ebitda": 8451000, "pretax_income": null, "tax_provision": null, "net_income": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 297638000, "total_assets": 484749000, "short_term_debt": 120266000, "long_term_debt": 1642000, "total_debt": 121908000, "total_liabilities": null, "total_equity": 307337000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 335832000, "cost_of_revenue": 323273000, "gross_profit": 12559000, "ebit": 175000, "ebitda": 8451000, "pretax_income": null, "tax_provision": null, "net_income": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 297638000, "total_assets": 484749000, "short_term_debt": 120266000, "long_term_debt": 1642000, "total_debt": 121908000, "total_liabilities": null, "total_equity": 307337000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 335832000, "cost_of_revenue": 323273000, "gross_profit": 12559000, "ebit": 175000, "ebitda": 8451000, "pretax_income": null, "tax_provision": null, "net_income": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 297638000, "total_assets": 484749000, "short_term_debt": 120266000, "long_term_debt": 1642000, "total_debt": 121908000, "total_liabilities": null, "total_equity": 307337000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 335832000, "cost_of_revenue": 323273000, "gross_profit": 12559000, "ebit": 175000, "ebitda": 8451000, "pretax_income": null, "tax_provision": null, "net_income": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 297638000, "total_assets": 484749000, "short_term_debt": 120266000, "long_term_debt": 1642000, "total_debt": 121908000, "total_liabilities": null, "total_equity": 307337000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 335832000, "cost_of_revenue": 323273000, "gross_profit": 12559000, "ebit": 175000, "ebitda": 8451000, "pretax_income": null, "tax_provision": null, "net_income": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 297638000, "total_assets": 484749000, "short_term_debt": 120266000, "long_term_debt": 1642000, "total_debt": 121908000, "total_liabilities": null, "total_equity": 307337000, "shares_outstanding": 17057400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }