{ "ticker": { "uuid": "ee47b896-4789-4a72-99c7-5967abb18843", "symbol": "IOC", "name": "Indian Oil Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/ee47b896-4789-4a72-99c7-5967abb18843/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee47b896-4789-4a72-99c7-5967abb18843/" }, "ticker_metadata": { "id": 13778, "uuid": "ee47b896-4789-4a72-99c7-5967abb18843", "symbol": "IOC", "name": "Indian Oil Corporation Limited", "asset_type": "equity", "market_cap": 1980362522624, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Indian Oil Corporation Limited, together with its subsidiaries, engages in the oil, gas, petrochemicals, and alternative energy source businesses in India and internationally. It operates through Sale of Petroleum Products, Sale of Petrochemicals, Sale of Gas, and Other segments. The company is involved in the refining of petroleum products; exploration and production of crude oil and gas; explosives and cryogenic businesses; pipeline transportation of crude oil, petroleum, and gas; petrochemicals and gasoline; gas and LPG marketing; research and development; city gas distribution; and downstream operations. It also engages in low carbon, new, clean, and green energy businesses; lube blending; marketing of lubricants and base oil; participation in the shale gas asset project; crude oil trading; import and export of petroleum products; investment in E&P assets, battery technology, and alternative energy technology companies; and wind mill and solar power generation. In addition, the company provides terminalling, retailing, aviation refueling, and bunkering; and financial services, as well as operates fuel stations. It serves motorists, households, businesses, society, suppliers, business partners, and the sports industry. The company was formerly known as Indian Oil Company Limited and changed its name to Indian Oil Corporation Limited in September 1964. Indian Oil Corporation Limited was incorporated in 1959 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee47b896-4789-4a72-99c7-5967abb18843", "symbol": "IOC", "name": "Indian Oil Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/ee47b896-4789-4a72-99c7-5967abb18843/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee47b896-4789-4a72-99c7-5967abb18843/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.99, "quality": 0.8, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 138.26, "market_cap": 1952402348227.39, "pe_ratio": 4.6045, "earnings_yield": 0.2172, "ebitda_to_ev": 0.1987, "shareholder_yield": 0.0702, "roe": 0.1932, "piotroski_f_score": 6, "momentum_12_1": 0.0958, "volatility_252d": 0.2913 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:18.677373+00:00", "batch_id": "" }, "size": { "price_close": 138.26, "market_cap": 1952402348227.3882, "market_cap_usd": 1952402348227.3882, "enterprise_value": 3252295448227.388, "shares_outstanding": 14121238383, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.6045, "pb_ratio": 0.8894, "ptbv_ratio": 0.8894, "ps_ratio": 0.2437, "pcf_ratio": 2.5642, "pfcf_ratio": 4.0863, "ev_ebitda": 5.0325, "ev_ebit": 5.5484, "ev_sales": 0.406, "ev_fcf": 6.8069, "earnings_yield": 0.2172, "fcf_yield": 0.1469, "price_to_sales": 0.2437, "price_to_book": 0.8894, "price_to_cashflow": 2.5642, "ebitda_to_ev": 0.1987, "sales_yield": 2.4631 }, "yield": { "dividend_yield": 0.0702, "buyback_yield": 0, "shareholder_yield": 0.0702, "debt_paydown_yield": 0.0048, "total_yield": 0.075 }, "quality": { "gross_margin": 0.1621, "operating_margin": 0.0732, "net_margin": 0.0529, "ebitda_margin": 0.0807, "fcf_margin": 0.0596, "roe": 0.1932, "roa": 0.0802, "roic": 0.1258, "roc_greenblatt": null, "asset_turnover": 1.5144, "cash_conversion": 1.1268, "accruals_ratio": -0.0638, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.558, "revenue_stability_5y": 0.038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0114, "debt_to_assets": 0.2492, "interest_coverage": 7.1372, "current_ratio": 0.7425, "quick_ratio": 0.7425, "net_debt": 1299893100000, "local_beta": 1.3431, "volatility_252d": 0.2913, "volatility_60d": 0.7052, "max_drawdown_12m": -0.2755, "risk_adjusted_momentum": 0.329 }, "growth": { "revenue_growth_1y": 0.0347, "revenue_growth_3y_cagr": -0.0177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.0191, "eps_growth_3y_cagr": 0.626, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.148, "revenue_growth": 0.0347, "earnings_growth": 2.0191 }, "momentum": { "price_return_1m": -0.0444, "price_return_3m": -0.17, "price_return_6m": -0.1183, "price_return_9m": 0.0333, "price_return_12m": 0.0471, "price_return_12m_ex1m": 0.0958, "momentum_6m": -0.1183, "momentum_12m": 0.0471, "momentum_12_1": 0.0958, "distance_from_52w_high": -0.2532, "distance_from_52w_low": 0.0632, "relative_strength": 0.1548 }, "raw_ttm": { "revenue_ttm": 8010575700000, "gross_profit_ttm": 1298832500000, "ebit_ttm": 586168700000, "ebitda_ttm": 646258700000, "net_income_ttm": 424023500000, "eps_diluted_ttm": 30.0274, "operating_cash_flow_ttm": 761420800000, "capital_expenditure_ttm": -283627300000, "fcf_ttm": 477793500000, "dividends_paid_ttm": -137020200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82128500000, "cash_and_equivalents": 18330800000, "total_current_assets": 1568107700000, "total_current_liabilities": 2112058000000, "net_ppe": null, "total_assets": 5289549600000, "total_debt": 1318223900000, "total_equity": 2195175500000, "net_working_capital": 85520300000, "book_value_per_share": 155.4521, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.4521 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 5, "rank_ev_ebit": 10, "rank_earnings_yield": 2, "rank_fcf_yield": 4, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 18, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 91, "rank_fcf_margin": 34, "rank_piotroski": 39, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33 }, "composites": { "value_composite": 1, "quality_composite": 20, "momentum_composite": 24, "growth_composite": 29, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 64, "overall_composite": 2, "quality_value_composite": 0.8899, "os_score": 0.98, "value_percentile": 0.99, "quality_percentile": 0.8, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 64, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6225, "ticker_id": 13778, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:18.677373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 138.26, "market_cap": 1952402348227.3882, "market_cap_usd": 1952402348227.3882, "enterprise_value": 3252295448227.388, "shares_outstanding": 14121238383, "fx_rate_to_usd": null, "pe_ratio": 4.60446732, "pb_ratio": 0.88940604, "ptbv_ratio": 0.88940604, "ps_ratio": 0.24372809, "pcf_ratio": 2.56415683, "pfcf_ratio": 4.08628905, "ev_ebitda": 5.03249774, "ev_ebit": 5.54839494, "ev_sales": 0.40600021, "ev_fcf": 6.80690601, "earnings_yield": 0.21718039, "fcf_yield": 0.14690962, "dividend_yield": 0.07018031, "buyback_yield": 0, "shareholder_yield": 0.07018031, "debt_paydown_yield": 0.00484859, "total_yield": 0.0750289, "gross_margin": 0.16213972, "operating_margin": 0.07317435, "net_margin": 0.05293296, "ebitda_margin": 0.08067569, "fcf_margin": 0.05964534, "roe": 0.19316155, "roa": 0.0801625, "roic": 0.12578481, "roc_greenblatt": null, "asset_turnover": 1.51441546, "cash_conversion": 1.12680901, "accruals_ratio": -0.06378564, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01141292, "debt_to_assets": 0.24921288, "interest_coverage": 7.13721424, "current_ratio": 0.74245485, "quick_ratio": 0.74245485, "net_debt": 1299893100000, "revenue_growth_1y": 0.03470442, "revenue_growth_3y_cagr": -0.01768428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.01914494, "eps_growth_3y_cagr": 0.62600644, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14796941, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.558045, "revenue_stability_5y": 0.038037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04443988, "price_return_3m": -0.17000723, "price_return_6m": -0.11833354, "price_return_9m": 0.03325138, "price_return_12m": 0.04713176, "price_return_12m_ex1m": 0.09583033, "distance_from_52w_high": -0.25319694, "distance_from_52w_low": 0.0632182, "relative_strength": 0.1548115, "local_beta": 1.3431, "volatility_252d": 0.291286, "volatility_60d": 0.705201, "max_drawdown_12m": -0.27550484, "revenue_ttm": 8010575700000, "gross_profit_ttm": 1298832500000, "ebit_ttm": 586168700000, "ebitda_ttm": 646258700000, "net_income_ttm": 424023500000, "eps_diluted_ttm": 30.02735939, "operating_cash_flow_ttm": 761420800000, "capital_expenditure_ttm": -283627300000, "fcf_ttm": 477793500000, "dividends_paid_ttm": -137020200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82128500000, "cash_and_equivalents": 18330800000, "total_current_assets": 1568107700000, "total_current_liabilities": 2112058000000, "net_ppe": null, "total_assets": 5289549600000, "total_debt": 1318223900000, "total_equity": 2195175500000, "net_working_capital": 85520300000, "book_value_per_share": 155.45205317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.45205317, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 2, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 5, "rank_ev_ebit": 10, "rank_earnings_yield": 2, "rank_fcf_yield": 4, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 18, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 91, "rank_fcf_margin": 34, "rank_piotroski": 39, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33, "value_composite": 1, "quality_composite": 20, "momentum_composite": 24, "growth_composite": 29, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 64, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 138.26, "os": 0.98, "value": 0.99, "quality": 0.8, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6045, "earnings_yield": 0.2172, "shareholder_yield": 0.0702, "roe": 0.1932, "momentum_12_1": 0.0958, "complete_fields": { "id": 6225, "ticker_id": 13778, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:18.677373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 138.26, "market_cap": 1952402348227.3882, "market_cap_usd": 1952402348227.3882, "enterprise_value": 3252295448227.388, "shares_outstanding": 14121238383, "fx_rate_to_usd": null, "pe_ratio": 4.60446732, "pb_ratio": 0.88940604, "ptbv_ratio": 0.88940604, "ps_ratio": 0.24372809, "pcf_ratio": 2.56415683, "pfcf_ratio": 4.08628905, "ev_ebitda": 5.03249774, "ev_ebit": 5.54839494, "ev_sales": 0.40600021, "ev_fcf": 6.80690601, "earnings_yield": 0.21718039, "fcf_yield": 0.14690962, "dividend_yield": 0.07018031, "buyback_yield": 0, "shareholder_yield": 0.07018031, "debt_paydown_yield": 0.00484859, "total_yield": 0.0750289, "gross_margin": 0.16213972, "operating_margin": 0.07317435, "net_margin": 0.05293296, "ebitda_margin": 0.08067569, "fcf_margin": 0.05964534, "roe": 0.19316155, "roa": 0.0801625, "roic": 0.12578481, "roc_greenblatt": null, "asset_turnover": 1.51441546, "cash_conversion": 1.12680901, "accruals_ratio": -0.06378564, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01141292, "debt_to_assets": 0.24921288, "interest_coverage": 7.13721424, "current_ratio": 0.74245485, "quick_ratio": 0.74245485, "net_debt": 1299893100000, "revenue_growth_1y": 0.03470442, "revenue_growth_3y_cagr": -0.01768428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.01914494, "eps_growth_3y_cagr": 0.62600644, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14796941, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.558045, "revenue_stability_5y": 0.038037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04443988, "price_return_3m": -0.17000723, "price_return_6m": -0.11833354, "price_return_9m": 0.03325138, "price_return_12m": 0.04713176, "price_return_12m_ex1m": 0.09583033, "distance_from_52w_high": -0.25319694, "distance_from_52w_low": 0.0632182, "relative_strength": 0.1548115, "local_beta": 1.3431, "volatility_252d": 0.291286, "volatility_60d": 0.705201, "max_drawdown_12m": -0.27550484, "revenue_ttm": 8010575700000, "gross_profit_ttm": 1298832500000, "ebit_ttm": 586168700000, "ebitda_ttm": 646258700000, "net_income_ttm": 424023500000, "eps_diluted_ttm": 30.02735939, "operating_cash_flow_ttm": 761420800000, "capital_expenditure_ttm": -283627300000, "fcf_ttm": 477793500000, "dividends_paid_ttm": -137020200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82128500000, "cash_and_equivalents": 18330800000, "total_current_assets": 1568107700000, "total_current_liabilities": 2112058000000, "net_ppe": null, "total_assets": 5289549600000, "total_debt": 1318223900000, "total_equity": 2195175500000, "net_working_capital": 85520300000, "book_value_per_share": 155.45205317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.45205317, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 2, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 5, "rank_ev_ebit": 10, "rank_earnings_yield": 2, "rank_fcf_yield": 4, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 18, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 91, "rank_fcf_margin": 34, "rank_piotroski": 39, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33, "value_composite": 1, "quality_composite": 20, "momentum_composite": 24, "growth_composite": 29, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 64, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 7844154300000, "cost_of_revenue": 6515440500000, "gross_profit": 1328713800000, "ebit": 597770900000, "ebitda": 842002000000, "pretax_income": null, "tax_provision": null, "net_income": 420962600000, "net_income_to_common": 420962600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18330800000, "total_current_assets": 1568107700000, "total_assets": 5289549600000, "short_term_debt": 647801400000, "long_term_debt": 553089900000, "total_debt": 1318223900000, "total_liabilities": null, "total_equity": 2195175500000, "shares_outstanding": 14121238383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 761420800000, "capital_expenditure": -283627300000, "free_cash_flow": 477793500000, "dividends_paid": -137020200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9466400000 }, "complete_fields": { "id": 369676, "ticker_id": 13778, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "842002000000", "netIncome": "420962600000", "grossProfit": "1328713800000", "totalRevenue": "7844154300000", "costOfRevenue": "6515440500000", "interestExpense": "83078800000", "operatingIncome": "597770900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184202400000" }, "balance": { "totalDebt": "1318223900000", "totalAssets": "5289549600000", "longTermDebt": "553089900000", "shortTermDebt": "647801400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14121238383", "totalCurrentAssets": "1568107700000", "totalShareholderEquity": "2195175500000", "totalCurrentLiabilities": "2112058000000", "cashAndShortTermInvestments": "18330800000" }, "cashflow": { "freeCashFlow": "477793500000", "dividendsPaid": "-137020200000", "issuanceOfDebt": "154943300000", "issuanceOfStock": null, "repaymentOfDebt": "-164409700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "761420800000", "repurchaseOfStock": null, "capitalExpenditures": "-283627300000" } }, "revenue": 7844154300000, "cost_of_revenue": 6515440500000, "gross_profit": 1328713800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597770900000, "depreciation_amortisation": 184202400000, "ebitda": 842002000000, "interest_expense": 83078800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 420962600000, "net_income_continuing_ops": null, "net_income_to_common": 420962600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18330800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1568107700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5289549600000, "short_term_debt": 647801400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112058000000, "long_term_debt": 553089900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1318223900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2195175500000, "shares_outstanding": 14121238383, "operating_cash_flow": 761420800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -283627300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -137020200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9466400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 477793500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "842002000000", "netIncome": "420962600000", "grossProfit": "1328713800000", "totalRevenue": "7844154300000", "costOfRevenue": "6515440500000", "interestExpense": "83078800000", "operatingIncome": "597770900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184202400000" }, "balance": { "totalDebt": "1318223900000", "totalAssets": "5289549600000", "longTermDebt": "553089900000", "shortTermDebt": "647801400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14121238383", "totalCurrentAssets": "1568107700000", "totalShareholderEquity": "2195175500000", "totalCurrentLiabilities": "2112058000000", "cashAndShortTermInvestments": "18330800000" }, "cashflow": { "freeCashFlow": "477793500000", "dividendsPaid": "-137020200000", "issuanceOfDebt": "154943300000", "issuanceOfStock": null, "repaymentOfDebt": "-164409700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "761420800000", "repurchaseOfStock": null, "capitalExpenditures": "-283627300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 7581058100000, "cost_of_revenue": 6735628400000, "gross_profit": 845429700000, "ebit": 194299900000, "ebitda": 430995400000, "pretax_income": null, "tax_provision": null, "net_income": 135978400000, "net_income_to_common": 135978400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6731700000, "total_current_assets": 1576431500000, "total_assets": 5068670500000, "short_term_debt": 908042900000, "long_term_debt": 517557500000, "total_debt": 1522707000000, "total_liabilities": null, "total_equity": 1864873200000, "shares_outstanding": 13771560699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 344524000000, "capital_expenditure": -349673300000, "free_cash_flow": -5149300000, "dividends_paid": -95451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25211200000 }, "complete_fields": { "id": 369680, "ticker_id": 13778, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430995400000", "netIncome": "135978400000", "grossProfit": "845429700000", "totalRevenue": "7581058100000", "costOfRevenue": "6735628400000", "interestExpense": "92587500000", "operatingIncome": "194299900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167773400000" }, "balance": { "totalDebt": "1522707000000", "totalAssets": "5068670500000", "longTermDebt": "517557500000", "shortTermDebt": "908042900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1576431500000", "totalShareholderEquity": "1864873200000", "totalCurrentLiabilities": "2306144100000", "cashAndShortTermInvestments": "6731700000" }, "cashflow": { "freeCashFlow": "-5149300000", "dividendsPaid": "-95451000000", "issuanceOfDebt": "282246400000", "issuanceOfStock": null, "repaymentOfDebt": "-257035200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "344524000000", "repurchaseOfStock": null, "capitalExpenditures": "-349673300000" } }, "revenue": 7581058100000, "cost_of_revenue": 6735628400000, "gross_profit": 845429700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194299900000, "depreciation_amortisation": 167773400000, "ebitda": 430995400000, "interest_expense": 92587500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135978400000, "net_income_continuing_ops": null, "net_income_to_common": 135978400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6731700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1576431500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5068670500000, "short_term_debt": 908042900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2306144100000, "long_term_debt": 517557500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1522707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1864873200000, "shares_outstanding": 13771560699, "operating_cash_flow": 344524000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -349673300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25211200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5149300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430995400000", "netIncome": "135978400000", "grossProfit": "845429700000", "totalRevenue": "7581058100000", "costOfRevenue": "6735628400000", "interestExpense": "92587500000", "operatingIncome": "194299900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167773400000" }, "balance": { "totalDebt": "1522707000000", "totalAssets": "5068670500000", "longTermDebt": "517557500000", "shortTermDebt": "908042900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1576431500000", "totalShareholderEquity": "1864873200000", "totalCurrentLiabilities": "2306144100000", "cashAndShortTermInvestments": "6731700000" }, "cashflow": { "freeCashFlow": "-5149300000", "dividendsPaid": "-95451000000", "issuanceOfDebt": "282246400000", "issuanceOfStock": null, "repaymentOfDebt": "-257035200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "344524000000", "repurchaseOfStock": null, "capitalExpenditures": "-349673300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 7728420600000, "cost_of_revenue": 6668477400000, "gross_profit": 1059943200000, "ebit": 613447200000, "ebitda": 807377200000, "pretax_income": null, "tax_provision": null, "net_income": 417296900000, "net_income_to_common": 417296900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465900000, "total_current_assets": 1584429600000, "total_assets": 4823620000000, "short_term_debt": 766606700000, "long_term_debt": 467929000000, "total_debt": 1326275600000, "total_liabilities": null, "total_equity": 1834162700000, "shares_outstanding": 13771560699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 711464100000, "capital_expenditure": -371753500000, "free_cash_flow": 339710600000, "dividends_paid": -109725800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159871100000 }, "complete_fields": { "id": 369683, "ticker_id": 13778, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "807377200000", "netIncome": "417296900000", "grossProfit": "1059943200000", "totalRevenue": "7728420600000", "costOfRevenue": "6668477400000", "interestExpense": "75838200000", "operatingIncome": "613447200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158661100000" }, "balance": { "totalDebt": "1326275600000", "totalAssets": "4823620000000", "longTermDebt": "467929000000", "shortTermDebt": "766606700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1584429600000", "totalShareholderEquity": "1834162700000", "totalCurrentLiabilities": "2164039300000", "cashAndShortTermInvestments": "12465900000" }, "cashflow": { "freeCashFlow": "339710600000", "dividendsPaid": "-109725800000", "issuanceOfDebt": "13492600000", "issuanceOfStock": null, "repaymentOfDebt": "-173363700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "711464100000", "repurchaseOfStock": null, "capitalExpenditures": "-371753500000" } }, "revenue": 7728420600000, "cost_of_revenue": 6668477400000, "gross_profit": 1059943200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613447200000, "depreciation_amortisation": 158661100000, "ebitda": 807377200000, "interest_expense": 75838200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417296900000, "net_income_continuing_ops": null, "net_income_to_common": 417296900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12465900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1584429600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4823620000000, "short_term_debt": 766606700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2164039300000, "long_term_debt": 467929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1326275600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1834162700000, "shares_outstanding": 13771560699, "operating_cash_flow": 711464100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -371753500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -109725800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159871100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 339710600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "807377200000", "netIncome": "417296900000", "grossProfit": "1059943200000", "totalRevenue": "7728420600000", "costOfRevenue": "6668477400000", "interestExpense": "75838200000", "operatingIncome": "613447200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158661100000" }, "balance": { "totalDebt": "1326275600000", "totalAssets": "4823620000000", "longTermDebt": "467929000000", "shortTermDebt": "766606700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1584429600000", "totalShareholderEquity": "1834162700000", "totalCurrentLiabilities": "2164039300000", "cashAndShortTermInvestments": "12465900000" }, "cashflow": { "freeCashFlow": "339710600000", "dividendsPaid": "-109725800000", "issuanceOfDebt": "13492600000", "issuanceOfStock": null, "repaymentOfDebt": "-173363700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "711464100000", "repurchaseOfStock": null, "capitalExpenditures": "-371753500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 8275473300000, "cost_of_revenue": 7714975500000, "gross_profit": 560497800000, "ebit": 259135600000, "ebitda": 348659400000, "pretax_income": null, "tax_provision": null, "net_income": 97921200000, "net_income_to_common": 97921200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9963500000, "total_current_assets": 1588368800000, "total_assets": 4417184800000, "short_term_debt": 768018800000, "long_term_debt": 633129400000, "total_debt": 1489770800000, "total_liabilities": null, "total_equity": 1397202400000, "shares_outstanding": 13771560699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296437200000, "capital_expenditure": -328495300000, "free_cash_flow": -32058100000, "dividends_paid": -33056800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51502400000 }, "complete_fields": { "id": 369684, "ticker_id": 13778, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348659400000", "netIncome": "97921200000", "grossProfit": "560497800000", "totalRevenue": "8275473300000", "costOfRevenue": "7714975500000", "interestExpense": "66472000000", "operatingIncome": "259135600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131810500000" }, "balance": { "totalDebt": "1489770800000", "totalAssets": "4417184800000", "longTermDebt": "633129400000", "shortTermDebt": "768018800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1588368800000", "totalShareholderEquity": "1397202400000", "totalCurrentLiabilities": "2066487400000", "cashAndShortTermInvestments": "9963500000" }, "cashflow": { "freeCashFlow": "-32058100000", "dividendsPaid": "-33056800000", "issuanceOfDebt": "167069100000", "issuanceOfStock": null, "repaymentOfDebt": "-115566700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "296437200000", "repurchaseOfStock": null, "capitalExpenditures": "-328495300000" } }, "revenue": 8275473300000, "cost_of_revenue": 7714975500000, "gross_profit": 560497800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259135600000, "depreciation_amortisation": 131810500000, "ebitda": 348659400000, "interest_expense": 66472000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97921200000, "net_income_continuing_ops": null, "net_income_to_common": 97921200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9963500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1588368800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4417184800000, "short_term_debt": 768018800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066487400000, "long_term_debt": 633129400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1489770800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1397202400000, "shares_outstanding": 13771560699, "operating_cash_flow": 296437200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -328495300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33056800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51502400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32058100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348659400000", "netIncome": "97921200000", "grossProfit": "560497800000", "totalRevenue": "8275473300000", "costOfRevenue": "7714975500000", "interestExpense": "66472000000", "operatingIncome": "259135600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131810500000" }, "balance": { "totalDebt": "1489770800000", "totalAssets": "4417184800000", "longTermDebt": "633129400000", "shortTermDebt": "768018800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1588368800000", "totalShareholderEquity": "1397202400000", "totalCurrentLiabilities": "2066487400000", "cashAndShortTermInvestments": "9963500000" }, "cashflow": { "freeCashFlow": "-32058100000", "dividendsPaid": "-33056800000", "issuanceOfDebt": "167069100000", "issuanceOfStock": null, "repaymentOfDebt": "-115566700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "296437200000", "repurchaseOfStock": null, "capitalExpenditures": "-328495300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369685, "ticker_id": 13778, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 2082892600000, "cost_of_revenue": 1658240700000, "gross_profit": 424651900000, "ebit": 199098700000, "ebitda": 216711600000, "pretax_income": null, "tax_provision": null, "net_income": 144580800000, "net_income_to_common": 144580800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18330800000, "total_current_assets": 1568107700000, "total_assets": 5289549600000, "short_term_debt": 647801400000, "long_term_debt": 553089900000, "total_debt": 1318223900000, "total_liabilities": null, "total_equity": 2195175500000, "shares_outstanding": 14121238383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369675, "ticker_id": 13778, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216711600000", "netIncome": "144580800000", "grossProfit": "424651900000", "totalRevenue": "2082892600000", "costOfRevenue": "1658240700000", "interestExpense": "18801200000", "operatingIncome": "199098700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1318223900000", "totalAssets": "5289549600000", "longTermDebt": "553089900000", "shortTermDebt": "647801400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14121238383", "totalCurrentAssets": "1568107700000", "totalShareholderEquity": "2195175500000", "totalCurrentLiabilities": "2112058000000", "cashAndShortTermInvestments": "18330800000" } }, "revenue": 2082892600000, "cost_of_revenue": 1658240700000, "gross_profit": 424651900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199098700000, "depreciation_amortisation": null, "ebitda": 216711600000, "interest_expense": 18801200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144580800000, "net_income_continuing_ops": null, "net_income_to_common": 144580800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18330800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1568107700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5289549600000, "short_term_debt": 647801400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112058000000, "long_term_debt": 553089900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1318223900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2195175500000, "shares_outstanding": 14121238383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216711600000", "netIncome": "144580800000", "grossProfit": "424651900000", "totalRevenue": "2082892600000", "costOfRevenue": "1658240700000", "interestExpense": "18801200000", "operatingIncome": "199098700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1318223900000", "totalAssets": "5289549600000", "longTermDebt": "553089900000", "shortTermDebt": "647801400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14121238383", "totalCurrentAssets": "1568107700000", "totalShareholderEquity": "2195175500000", "totalCurrentLiabilities": "2112058000000", "cashAndShortTermInvestments": "18330800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 2051573700000, "cost_of_revenue": 1694686300000, "gross_profit": 356887400000, "ebit": 187516000000, "ebitda": 199148700000, "pretax_income": null, "tax_provision": null, "net_income": 130069200000, "net_income_to_common": 130069200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369677, "ticker_id": 13778, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199148700000", "netIncome": "130069200000", "grossProfit": "356887400000", "totalRevenue": "2051573700000", "costOfRevenue": "1694686300000", "interestExpense": "20880200000", "operatingIncome": "187516000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 2051573700000, "cost_of_revenue": 1694686300000, "gross_profit": 356887400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187516000000, "depreciation_amortisation": null, "ebitda": 199148700000, "interest_expense": 20880200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130069200000, "net_income_continuing_ops": null, "net_income_to_common": 130069200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199148700000", "netIncome": "130069200000", "grossProfit": "356887400000", "totalRevenue": "2051573700000", "costOfRevenue": "1694686300000", "interestExpense": "20880200000", "operatingIncome": "187516000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 1923406500000, "cost_of_revenue": 1671515600000, "gross_profit": 251890900000, "ebit": 90893100000, "ebitda": 108205300000, "pretax_income": null, "tax_provision": null, "net_income": 68137100000, "net_income_to_common": 68137100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369678, "ticker_id": 13778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108205300000", "netIncome": "68137100000", "grossProfit": "251890900000", "totalRevenue": "1923406500000", "costOfRevenue": "1671515600000", "interestExpense": "20700500000", "operatingIncome": "90893100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1923406500000, "cost_of_revenue": 1671515600000, "gross_profit": 251890900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90893100000, "depreciation_amortisation": null, "ebitda": 108205300000, "interest_expense": 20700500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68137100000, "net_income_continuing_ops": null, "net_income_to_common": 68137100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108205300000", "netIncome": "68137100000", "grossProfit": "251890900000", "totalRevenue": "1923406500000", "costOfRevenue": "1671515600000", "interestExpense": "20700500000", "operatingIncome": "90893100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 1952702900000, "cost_of_revenue": 1687300600000, "gross_profit": 265402300000, "ebit": 108660900000, "ebitda": 122193100000, "pretax_income": null, "tax_provision": null, "net_income": 81236400000, "net_income_to_common": 81236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6731700000, "total_current_assets": 1576431500000, "total_assets": 5068670500000, "short_term_debt": 908042900000, "long_term_debt": 517557500000, "total_debt": 1522707000000, "total_liabilities": null, "total_equity": 1864873200000, "shares_outstanding": 13771560699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369679, "ticker_id": 13778, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122193100000", "netIncome": "81236400000", "grossProfit": "265402300000", "totalRevenue": "1952702900000", "costOfRevenue": "1687300600000", "interestExpense": "21746600000", "operatingIncome": "108660900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1522707000000", "totalAssets": "5068670500000", "longTermDebt": "517557500000", "shortTermDebt": "908042900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1576431500000", "totalShareholderEquity": "1864873200000", "totalCurrentLiabilities": "2306144100000", "cashAndShortTermInvestments": "6731700000" } }, "revenue": 1952702900000, "cost_of_revenue": 1687300600000, "gross_profit": 265402300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108660900000, "depreciation_amortisation": null, "ebitda": 122193100000, "interest_expense": 21746600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81236400000, "net_income_continuing_ops": null, "net_income_to_common": 81236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6731700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1576431500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5068670500000, "short_term_debt": 908042900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2306144100000, "long_term_debt": 517557500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1522707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1864873200000, "shares_outstanding": 13771560699, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122193100000", "netIncome": "81236400000", "grossProfit": "265402300000", "totalRevenue": "1952702900000", "costOfRevenue": "1687300600000", "interestExpense": "21746600000", "operatingIncome": "108660900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1522707000000", "totalAssets": "5068670500000", "longTermDebt": "517557500000", "shortTermDebt": "908042900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13771560699", "totalCurrentAssets": "1576431500000", "totalShareholderEquity": "1864873200000", "totalCurrentLiabilities": "2306144100000", "cashAndShortTermInvestments": "6731700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": 1940144900000, "cost_of_revenue": 1733603800000, "gross_profit": 206541100000, "ebit": 32740100000, "ebitda": 52243700000, "pretax_income": null, "tax_provision": null, "net_income": 21152900000, "net_income_to_common": 21152900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369681, "ticker_id": 13778, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52243700000", "netIncome": "21152900000", "grossProfit": "206541100000", "totalRevenue": "1940144900000", "costOfRevenue": "1733603800000", "interestExpense": "24579000000", "operatingIncome": "32740100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1940144900000, "cost_of_revenue": 1733603800000, "gross_profit": 206541100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32740100000, "depreciation_amortisation": null, "ebitda": 52243700000, "interest_expense": 24579000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21152900000, "net_income_continuing_ops": null, "net_income_to_common": 21152900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52243700000", "netIncome": "21152900000", "grossProfit": "206541100000", "totalRevenue": "1940144900000", "costOfRevenue": "1733603800000", "interestExpense": "24579000000", "operatingIncome": "32740100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11981000000, "total_current_assets": 1671274500000, "total_assets": 5103101900000, "short_term_debt": 1049278400000, "long_term_debt": 485358700000, "total_debt": 1634008700000, "total_liabilities": null, "total_equity": 1813652400000, "shares_outstanding": 14121238383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369682, "ticker_id": 13778, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:26.046109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1634008700000", "totalAssets": "5103101900000", "longTermDebt": "485358700000", "shortTermDebt": "1049278400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14121238383", "totalCurrentAssets": "1671274500000", "totalShareholderEquity": "1813652400000", "totalCurrentLiabilities": "2433116700000", "cashAndShortTermInvestments": "11981000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11981000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1671274500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5103101900000, "short_term_debt": 1049278400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2433116700000, "long_term_debt": 485358700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1634008700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1813652400000, "shares_outstanding": 14121238383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1634008700000", "totalAssets": "5103101900000", "longTermDebt": "485358700000", "shortTermDebt": "1049278400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14121238383", "totalCurrentAssets": "1671274500000", "totalShareholderEquity": "1813652400000", "totalCurrentLiabilities": "2433116700000", "cashAndShortTermInvestments": "11981000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }