{ "ticker": { "uuid": "ee835d02-5c6b-4cc3-916f-f98399562eae", "symbol": "FUNC", "name": "First United Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ee835d02-5c6b-4cc3-916f-f98399562eae/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee835d02-5c6b-4cc3-916f-f98399562eae/" }, "latest_snapshot": { "ticker": { "uuid": "ee835d02-5c6b-4cc3-916f-f98399562eae", "symbol": "FUNC", "name": "First United Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ee835d02-5c6b-4cc3-916f-f98399562eae/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee835d02-5c6b-4cc3-916f-f98399562eae/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.84, "quality": 0.86, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 44.57, "market_cap": 287647470.52, "pe_ratio": 11.4806, "earnings_yield": 0.1087, "ebitda_to_ev": 0.1159, "shareholder_yield": 0.0222, "roe": 0.118, "piotroski_f_score": 7, "momentum_12_1": 0.3518, "volatility_252d": 0.2492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4806, "ev_ebitda": 8.6261, "earnings_yield": 0.1087, "fcf_yield": 0.0766, "shareholder_yield": 0.0222 }, "quality": { "roe": 0.118, "roic": 0.1092, "gross_margin": 0.7187, "fcf_margin": 0.1898, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.06, "eps_growth_1y": 0.0551, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3348, "momentum_12_1": 0.3518, "relative_strength": 0.1186 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.86, "momentum_percentile": 0.78, "growth_composite": 68, "yield_composite": 24, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.72, "os": 0.96, "value": 0.92, "quality": 0.79, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 10.0924, "earnings_yield": 0.1546, "shareholder_yield": 0.0324, "roe": 0.1236, "momentum_12_1": 0.3215 }, { "week_end_date": "2026-06-14", "price": 41.87, "os": 0.95, "value": 0.91, "quality": 0.8, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 10.6387, "earnings_yield": 0.1454, "shareholder_yield": 0.0307, "roe": 0.1236, "momentum_12_1": 0.3126 }, { "week_end_date": "2026-06-21", "price": 42.58, "os": 0.96, "value": 0.9, "quality": 0.8, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 10.8191, "earnings_yield": 0.1425, "shareholder_yield": 0.0302, "roe": 0.1236, "momentum_12_1": 0.3462 }, { "week_end_date": "2026-06-28", "price": 45.4, "os": 0.95, "value": 0.89, "quality": 0.8, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.5356, "earnings_yield": 0.1324, "shareholder_yield": 0.0283, "roe": 0.1236, "momentum_12_1": 0.3911 }, { "week_end_date": "2026-07-05", "price": 44.53, "os": 0.95, "value": 0.9, "quality": 0.77, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.3145, "earnings_yield": 0.1353, "shareholder_yield": 0.0289, "roe": 0.1236, "momentum_12_1": 0.2077 }, { "week_end_date": "2026-07-12", "price": 44.38, "os": 0.96, "value": 0.9, "quality": 0.8, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.2764, "earnings_yield": 0.1359, "shareholder_yield": 0.029, "roe": 0.1236, "momentum_12_1": 0.3089 }, { "week_end_date": "2026-07-19", "price": 45.35, "os": 0.95, "value": 0.89, "quality": 0.79, "momentum": 0.75, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.5229, "earnings_yield": 0.1325, "shareholder_yield": 0.0235, "roe": 0.1236, "momentum_12_1": 0.2489 }, { "week_end_date": "2026-07-26", "price": 44.57, "os": 0.95, "value": 0.84, "quality": 0.86, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 11.4806, "earnings_yield": 0.1087, "shareholder_yield": 0.0222, "roe": 0.118, "momentum_12_1": 0.3518 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 35594000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 35594000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 35594000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 35594000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 35594000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 35594000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119181000, "cost_of_revenue": 35478000, "gross_profit": 83703000, "ebit": 32533000, "ebitda": 32533000, "pretax_income": 32533000, "tax_provision": 8018000, "net_income": 24515000, "net_income_to_common": 24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6504000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 19374000, "capital_expenditure": 3969000, "free_cash_flow": 23343000, "dividends_paid": 5967000, "share_repurchases": 0, "shares_issued": 315000, "net_debt_issued": -25000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111804000, "cost_of_revenue": 34934000, "gross_profit": 76870000, "ebit": 27230000, "ebitda": 31024000, "pretax_income": 27230000, "tax_provision": 6661000, "net_income": 20569000, "net_income_to_common": 20569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78327000, "total_current_assets": 157408000, "total_assets": 1973022000, "short_term_debt": 65409000, "long_term_debt": 120929000, "total_debt": 187722000, "total_liabilities": 1793727000, "total_equity": 179295000, "shares_outstanding": 6540000, "goodwill_and_intangibles": 11773000 }, "cash_flow": { "operating_cash_flow": 22281000, "capital_expenditure": 1923000, "free_cash_flow": 24204000, "dividends_paid": 5373000, "share_repurchases": -4032000, "shares_issued": 290000, "net_debt_issued": 10000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31468000, "cost_of_revenue": 8364000, "gross_profit": 23104000, "ebit": 7398000, "ebitda": 7398000, "pretax_income": 7398000, "tax_provision": 1731000, "net_income": 5667000, "net_income_to_common": 5667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84195000, "total_current_assets": 84195000, "total_assets": 2082092000, "short_term_debt": 69233000, "long_term_debt": null, "total_debt": 101170999, "total_liabilities": 1869718000, "total_equity": 212374000, "shares_outstanding": 6461000, "goodwill_and_intangibles": 11279000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 9600000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 9600000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 9600000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 9600000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 9600000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 9600000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30927000, "cost_of_revenue": 8516000, "gross_profit": 22411000, "ebit": 8842000, "ebitda": 8842000, "pretax_income": 8842000, "tax_provision": 2179000, "net_income": 6663000, "net_income_to_common": 6663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89847000, "total_current_assets": 409681000, "total_assets": 2039010000, "short_term_debt": 19588000, "long_term_debt": 30929000, "total_debt": 51612000, "total_liabilities": 1833748000, "total_equity": 205262000, "shares_outstanding": 6494000, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 908000, "free_cash_flow": 14826000, "dividends_paid": 1691000, "share_repurchases": -2172000, "shares_issued": 89000, "net_debt_issued": -65000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29520000, "cost_of_revenue": 8883000, "gross_profit": 20637000, "ebit": 7634000, "ebitda": 8293000, "pretax_income": 7634000, "tax_provision": 1857000, "net_income": 5777000, "net_income_to_common": 5777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6510000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 9897000, "capital_expenditure": 1459000, "free_cash_flow": 11356000, "dividends_paid": 1689000, "share_repurchases": 0, "shares_issued": 89000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29520000, "cost_of_revenue": 8883000, "gross_profit": 20637000, "ebit": 7634000, "ebitda": 8293000, "pretax_income": 7634000, "tax_provision": 1857000, "net_income": 5777000, "net_income_to_common": 5777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6510000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 9897000, "capital_expenditure": 1459000, "free_cash_flow": 11356000, "dividends_paid": 1689000, "share_repurchases": 0, "shares_issued": 89000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29520000, "cost_of_revenue": 8883000, "gross_profit": 20637000, "ebit": 7634000, "ebitda": 8293000, "pretax_income": 7634000, "tax_provision": 1857000, "net_income": 5777000, "net_income_to_common": 5777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6510000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 9897000, "capital_expenditure": 1459000, "free_cash_flow": 11356000, "dividends_paid": 1689000, "share_repurchases": 0, "shares_issued": 89000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29520000, "cost_of_revenue": 8883000, "gross_profit": 20637000, "ebit": 7634000, "ebitda": 8293000, "pretax_income": 7634000, "tax_provision": 1857000, "net_income": 5777000, "net_income_to_common": 5777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131612000, "total_current_assets": 159560000, "total_assets": 2087453000, "short_term_debt": 17661000, "long_term_debt": 95929000, "total_debt": 114770000, "total_liabilities": 1883819000, "total_equity": 203634000, "shares_outstanding": 6510000, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": 9897000, "capital_expenditure": 1459000, "free_cash_flow": 11356000, "dividends_paid": 1689000, "share_repurchases": 0, "shares_issued": 89000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }