{ "ticker": { "uuid": "ee93bf28-7ff6-4669-80f4-1204135c879f", "symbol": "CYIENTDLM", "name": "Cyient DLM Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/ee93bf28-7ff6-4669-80f4-1204135c879f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee93bf28-7ff6-4669-80f4-1204135c879f/" }, "ticker_metadata": { "id": 13288, "uuid": "ee93bf28-7ff6-4669-80f4-1204135c879f", "symbol": "CYIENTDLM", "name": "Cyient DLM Limited", "asset_type": "equity", "market_cap": 33380667392, "stock_exchange_id": 7, "industry": "Electronic Components", "sector": "Technology", "description": "Cyient DLM Limited provides electronic manufacturing solutions in India, NAM, rest of the Asia-Pacific, Europe, the Middle East, and Africa. It offers integrated, electronics, mechanical, and additive manufacturing, as well as value-added services. The company also engages in the machining of components for the aerospace, automotive, and defense industries. It serves aerospace and defense, healthcare and life sciences, industrial, communications, and automotive industries. The company was incorporated in 1993 and is based in Mysuru, India. Cyient DLM Limited is a subsidiary of Cyient Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee93bf28-7ff6-4669-80f4-1204135c879f", "symbol": "CYIENTDLM", "name": "Cyient DLM Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/ee93bf28-7ff6-4669-80f4-1204135c879f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee93bf28-7ff6-4669-80f4-1204135c879f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.18, "quality": 0.32, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 453.4, "market_cap": 35983816670.21, "pe_ratio": 49.8584, "earnings_yield": 0.0201, "ebitda_to_ev": 0.0461, "shareholder_yield": -0.0, "roe": 0.0713, "piotroski_f_score": 6, "momentum_12_1": -0.1071, "volatility_252d": 0.3718 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.063331+00:00", "batch_id": "" }, "size": { "price_close": 453.4, "market_cap": 35983816670.2136, "market_cap_usd": 35983816670.2136, "enterprise_value": 36906226670.2136, "shares_outstanding": 79364396, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.8584, "pb_ratio": 3.5553, "ptbv_ratio": 3.5553, "ps_ratio": 2.6096, "pcf_ratio": 66.7579, "pfcf_ratio": 389.4774, "ev_ebitda": 21.7147, "ev_ebit": 33.4362, "ev_sales": 2.6765, "ev_fcf": 399.4613, "earnings_yield": 0.0201, "fcf_yield": 0.0025, "price_to_sales": 2.6096, "price_to_book": 3.5553, "price_to_cashflow": 66.7579, "ebitda_to_ev": 0.0461, "sales_yield": 0.3736 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.042, "total_yield": 0.042 }, "quality": { "gross_margin": 0.3834, "operating_margin": 0.08, "net_margin": 0.0523, "ebitda_margin": 0.1233, "fcf_margin": 0.0067, "roe": 0.0713, "roa": 0.0439, "roic": 0.075, "roc_greenblatt": null, "asset_turnover": 0.8397, "cash_conversion": 0.128, "accruals_ratio": 0.0111, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5908, "revenue_stability_5y": 0.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5427, "debt_to_assets": 0.1049, "interest_coverage": 3.813, "current_ratio": 2.4865, "quick_ratio": 2.4865, "net_debt": 922410000, "local_beta": 1.2405, "volatility_252d": 0.3718, "volatility_60d": 0.8887, "max_drawdown_12m": -0.4246, "risk_adjusted_momentum": -0.2882 }, "growth": { "revenue_growth_1y": -0.1699, "revenue_growth_3y_cagr": 0.1488, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0757, "eps_growth_3y_cagr": 0.3219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0652, "revenue_growth": -0.1699, "earnings_growth": 0.0757 }, "momentum": { "price_return_1m": 0.0474, "price_return_3m": 0.5333, "price_return_6m": 0.062, "price_return_9m": 0.0446, "price_return_12m": -0.0649, "price_return_12m_ex1m": -0.1071, "momentum_6m": 0.062, "momentum_12m": -0.0649, "momentum_12_1": -0.1071, "distance_from_52w_high": -0.0646, "distance_from_52w_low": 0.6257, "relative_strength": 0.0428 }, "raw_ttm": { "revenue_ttm": 13789060000, "gross_profit_ttm": 5286890000, "ebit_ttm": 1103780000, "ebitda_ttm": 1699600000, "net_income_ttm": 721720000, "eps_diluted_ttm": 9.0938, "operating_cash_flow_ttm": 539020000, "capital_expenditure_ttm": -446630000, "fcf_ttm": 92390000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 580000, "interest_expense_ttm": 289480000, "cash_and_equivalents": 800330000, "total_current_assets": 12223010000, "total_current_liabilities": 4915730000, "net_ppe": null, "total_assets": 16421860000, "total_debt": 1722740000, "total_equity": 10121080000, "net_working_capital": 6789950000, "book_value_per_share": 127.5267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.5267 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 77, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 68, "rank_ev_ebit": 71, "rank_earnings_yield": 77, "rank_fcf_yield": 55, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 8, "rank_roe": 70, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 53, "rank_fcf_margin": 55, "rank_piotroski": 31, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46 }, "composites": { "value_composite": 82, "quality_composite": 68, "momentum_composite": 37, "growth_composite": 88, "yield_composite": 58, "svqf_composite": 83, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.24, "os_score": 0.16, "value_percentile": 0.18, "quality_percentile": 0.32, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5780, "ticker_id": 13288, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.063331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 453.4, "market_cap": 35983816670.2136, "market_cap_usd": 35983816670.2136, "enterprise_value": 36906226670.2136, "shares_outstanding": 79364396, "fx_rate_to_usd": null, "pe_ratio": 49.85841693, "pb_ratio": 3.55533369, "ptbv_ratio": 3.55533369, "ps_ratio": 2.60959171, "pcf_ratio": 66.75785067, "pfcf_ratio": 389.47739658, "ev_ebitda": 21.71465443, "ev_ebit": 33.43621616, "ev_sales": 2.67648605, "ev_fcf": 399.4612693, "earnings_yield": 0.02005679, "fcf_yield": 0.00250337, "dividend_yield": 0, "buyback_yield": -1.612e-05, "shareholder_yield": -1.612e-05, "debt_paydown_yield": 0.04202889, "total_yield": 0.04201278, "gross_margin": 0.38341192, "operating_margin": 0.08004752, "net_margin": 0.05234004, "ebitda_margin": 0.12325713, "fcf_margin": 0.00670024, "roe": 0.0713086, "roa": 0.04394874, "roic": 0.07496136, "roc_greenblatt": null, "asset_turnover": 0.83967711, "cash_conversion": 0.12801363, "accruals_ratio": 0.01112541, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54272182, "debt_to_assets": 0.10490529, "interest_coverage": 3.81297499, "current_ratio": 2.48650963, "quick_ratio": 2.48650963, "net_debt": 922410000, "revenue_growth_1y": -0.1698714, "revenue_growth_3y_cagr": 0.14880728, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07568297, "eps_growth_3y_cagr": 0.3218721, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06522814, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.590791, "revenue_stability_5y": 0.236142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04735505, "price_return_3m": 0.53331071, "price_return_6m": 0.061951, "price_return_9m": 0.04458013, "price_return_12m": -0.06486545, "price_return_12m_ex1m": -0.10714656, "distance_from_52w_high": -0.06457606, "distance_from_52w_low": 0.6256723, "relative_strength": 0.04281429, "local_beta": 1.2405, "volatility_252d": 0.371758, "volatility_60d": 0.888683, "max_drawdown_12m": -0.42459256, "revenue_ttm": 13789060000, "gross_profit_ttm": 5286890000, "ebit_ttm": 1103780000, "ebitda_ttm": 1699600000, "net_income_ttm": 721720000, "eps_diluted_ttm": 9.0937503, "operating_cash_flow_ttm": 539020000, "capital_expenditure_ttm": -446630000, "fcf_ttm": 92390000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 580000, "interest_expense_ttm": 289480000, "cash_and_equivalents": 800330000, "total_current_assets": 12223010000, "total_current_liabilities": 4915730000, "net_ppe": null, "total_assets": 16421860000, "total_debt": 1722740000, "total_equity": 10121080000, "net_working_capital": 6789950000, "book_value_per_share": 127.52670606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.52670606, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 77, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 68, "rank_ev_ebit": 71, "rank_earnings_yield": 77, "rank_fcf_yield": 55, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 8, "rank_roe": 70, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 53, "rank_fcf_margin": 55, "rank_piotroski": 31, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46, "value_composite": 82, "quality_composite": 68, "momentum_composite": 37, "growth_composite": 88, "yield_composite": 58, "svqf_composite": 83, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 453.4, "os": 0.16, "value": 0.18, "quality": 0.32, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.8584, "earnings_yield": 0.0201, "shareholder_yield": -0.0, "roe": 0.0713, "momentum_12_1": -0.1071, "complete_fields": { "id": 5780, "ticker_id": 13288, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.063331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 453.4, "market_cap": 35983816670.2136, "market_cap_usd": 35983816670.2136, "enterprise_value": 36906226670.2136, "shares_outstanding": 79364396, "fx_rate_to_usd": null, "pe_ratio": 49.85841693, "pb_ratio": 3.55533369, "ptbv_ratio": 3.55533369, "ps_ratio": 2.60959171, "pcf_ratio": 66.75785067, "pfcf_ratio": 389.47739658, "ev_ebitda": 21.71465443, "ev_ebit": 33.43621616, "ev_sales": 2.67648605, "ev_fcf": 399.4612693, "earnings_yield": 0.02005679, "fcf_yield": 0.00250337, "dividend_yield": 0, "buyback_yield": -1.612e-05, "shareholder_yield": -1.612e-05, "debt_paydown_yield": 0.04202889, "total_yield": 0.04201278, "gross_margin": 0.38341192, "operating_margin": 0.08004752, "net_margin": 0.05234004, "ebitda_margin": 0.12325713, "fcf_margin": 0.00670024, "roe": 0.0713086, "roa": 0.04394874, "roic": 0.07496136, "roc_greenblatt": null, "asset_turnover": 0.83967711, "cash_conversion": 0.12801363, "accruals_ratio": 0.01112541, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54272182, "debt_to_assets": 0.10490529, "interest_coverage": 3.81297499, "current_ratio": 2.48650963, "quick_ratio": 2.48650963, "net_debt": 922410000, "revenue_growth_1y": -0.1698714, "revenue_growth_3y_cagr": 0.14880728, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07568297, "eps_growth_3y_cagr": 0.3218721, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06522814, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.590791, "revenue_stability_5y": 0.236142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04735505, "price_return_3m": 0.53331071, "price_return_6m": 0.061951, "price_return_9m": 0.04458013, "price_return_12m": -0.06486545, "price_return_12m_ex1m": -0.10714656, "distance_from_52w_high": -0.06457606, "distance_from_52w_low": 0.6256723, "relative_strength": 0.04281429, "local_beta": 1.2405, "volatility_252d": 0.371758, "volatility_60d": 0.888683, "max_drawdown_12m": -0.42459256, "revenue_ttm": 13789060000, "gross_profit_ttm": 5286890000, "ebit_ttm": 1103780000, "ebitda_ttm": 1699600000, "net_income_ttm": 721720000, "eps_diluted_ttm": 9.0937503, "operating_cash_flow_ttm": 539020000, "capital_expenditure_ttm": -446630000, "fcf_ttm": 92390000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 580000, "interest_expense_ttm": 289480000, "cash_and_equivalents": 800330000, "total_current_assets": 12223010000, "total_current_liabilities": 4915730000, "net_ppe": null, "total_assets": 16421860000, "total_debt": 1722740000, "total_equity": 10121080000, "net_working_capital": 6789950000, "book_value_per_share": 127.52670606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.52670606, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 77, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 68, "rank_ev_ebit": 71, "rank_earnings_yield": 77, "rank_fcf_yield": 55, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 8, "rank_roe": 70, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 53, "rank_fcf_margin": 55, "rank_piotroski": 31, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46, "value_composite": 82, "quality_composite": 68, "momentum_composite": 37, "growth_composite": 88, "yield_composite": 58, "svqf_composite": 83, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 12614850000, "cost_of_revenue": 7522110000, "gross_profit": 5092740000, "ebit": 840670000, "ebitda": 1630820000, "pretax_income": null, "tax_provision": null, "net_income": 732820000, "net_income_to_common": 732820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800330000, "total_current_assets": 12223010000, "total_assets": 16421860000, "short_term_debt": 283000000, "long_term_debt": 778250000, "total_debt": 1722740000, "total_liabilities": null, "total_equity": 10121080000, "shares_outstanding": 79364396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539020000, "capital_expenditure": -446630000, "free_cash_flow": 92390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 580000, "net_debt_issued": -1512360000 }, "complete_fields": { "id": 364502, "ticker_id": 13288, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1630820000", "netIncome": "732820000", "grossProfit": "5092740000", "totalRevenue": "12614850000", "costOfRevenue": "7522110000", "interestExpense": "271690000", "operatingIncome": "840670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427520000" }, "balance": { "totalDebt": "1722740000", "totalAssets": "16421860000", "longTermDebt": "778250000", "shortTermDebt": "283000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79364396", "totalCurrentAssets": "12223010000", "totalShareholderEquity": "10121080000", "totalCurrentLiabilities": "4915730000", "cashAndShortTermInvestments": "800330000" }, "cashflow": { "freeCashFlow": "92390000", "dividendsPaid": null, "issuanceOfDebt": "823580000", "issuanceOfStock": "580000", "repaymentOfDebt": "-2335940000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "539020000", "repurchaseOfStock": null, "capitalExpenditures": "-446630000" } }, "revenue": 12614850000, "cost_of_revenue": 7522110000, "gross_profit": 5092740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840670000, "depreciation_amortisation": 427520000, "ebitda": 1630820000, "interest_expense": 271690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732820000, "net_income_continuing_ops": null, "net_income_to_common": 732820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12223010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16421860000, "short_term_debt": 283000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4915730000, "long_term_debt": 778250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1722740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10121080000, "shares_outstanding": 79364396, "operating_cash_flow": 539020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 580000, "net_debt_issued": -1512360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1630820000", "netIncome": "732820000", "grossProfit": "5092740000", "totalRevenue": "12614850000", "costOfRevenue": "7522110000", "interestExpense": "271690000", "operatingIncome": "840670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427520000" }, "balance": { "totalDebt": "1722740000", "totalAssets": "16421860000", "longTermDebt": "778250000", "shortTermDebt": "283000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79364396", "totalCurrentAssets": "12223010000", "totalShareholderEquity": "10121080000", "totalCurrentLiabilities": "4915730000", "cashAndShortTermInvestments": "800330000" }, "cashflow": { "freeCashFlow": "92390000", "dividendsPaid": null, "issuanceOfDebt": "823580000", "issuanceOfStock": "580000", "repaymentOfDebt": "-2335940000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "539020000", "repurchaseOfStock": null, "capitalExpenditures": "-446630000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 15196260000, "cost_of_revenue": 11081940000, "gross_profit": 4114320000, "ebit": 1031120000, "ebitda": 1633310000, "pretax_income": null, "tax_provision": null, "net_income": 680760000, "net_income_to_common": 680760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471170000, "total_current_assets": 12816670000, "total_assets": 16939130000, "short_term_debt": 957500000, "long_term_debt": 1480060000, "total_debt": 3012430000, "total_liabilities": null, "total_equity": 9494350000, "shares_outstanding": 79306124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -623940000, "capital_expenditure": -1658900000, "free_cash_flow": -2282840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 167410000 }, "complete_fields": { "id": 364506, "ticker_id": 13288, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1633310000", "netIncome": "680760000", "grossProfit": "4114320000", "totalRevenue": "15196260000", "costOfRevenue": "11081940000", "interestExpense": "375450000", "operatingIncome": "1031120000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5240000", "depreciationAndAmortization": "340620000" }, "balance": { "totalDebt": "3012430000", "totalAssets": "16939130000", "longTermDebt": "1480060000", "shortTermDebt": "957500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "12816670000", "totalShareholderEquity": "9494350000", "totalCurrentLiabilities": "5337550000", "cashAndShortTermInvestments": "471170000" }, "cashflow": { "freeCashFlow": "-2282840000", "dividendsPaid": null, "issuanceOfDebt": "11109040000", "issuanceOfStock": "0", "repaymentOfDebt": "-10941630000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-623940000", "repurchaseOfStock": null, "capitalExpenditures": "-1658900000" } }, "revenue": 15196260000, "cost_of_revenue": 11081940000, "gross_profit": 4114320000, "research_and_development": 5240000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1031120000, "depreciation_amortisation": 340620000, "ebitda": 1633310000, "interest_expense": 375450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 680760000, "net_income_continuing_ops": null, "net_income_to_common": 680760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12816670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16939130000, "short_term_debt": 957500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5337550000, "long_term_debt": 1480060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3012430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9494350000, "shares_outstanding": 79306124, "operating_cash_flow": -623940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1658900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 167410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2282840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1633310000", "netIncome": "680760000", "grossProfit": "4114320000", "totalRevenue": "15196260000", "costOfRevenue": "11081940000", "interestExpense": "375450000", "operatingIncome": "1031120000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5240000", "depreciationAndAmortization": "340620000" }, "balance": { "totalDebt": "3012430000", "totalAssets": "16939130000", "longTermDebt": "1480060000", "shortTermDebt": "957500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "12816670000", "totalShareholderEquity": "9494350000", "totalCurrentLiabilities": "5337550000", "cashAndShortTermInvestments": "471170000" }, "cashflow": { "freeCashFlow": "-2282840000", "dividendsPaid": null, "issuanceOfDebt": "11109040000", "issuanceOfStock": "0", "repaymentOfDebt": "-10941630000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-623940000", "repurchaseOfStock": null, "capitalExpenditures": "-1658900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 11918710000, "cost_of_revenue": 9199600000, "gross_profit": 2719110000, "ebit": 887000000, "ebitda": 1374300000, "pretax_income": null, "tax_provision": null, "net_income": 611960000, "net_income_to_common": 611960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416890000, "total_current_assets": 13259110000, "total_assets": 16032760000, "short_term_debt": 588910000, "long_term_debt": 746720000, "total_debt": 1921190000, "total_liabilities": null, "total_equity": 9089780000, "shares_outstanding": 79306124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -705410000, "capital_expenditure": -337710000, "free_cash_flow": -1043120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000000, "net_debt_issued": -1647280000 }, "complete_fields": { "id": 364509, "ticker_id": 13288, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1374300000", "netIncome": "611960000", "grossProfit": "2719110000", "totalRevenue": "11918710000", "costOfRevenue": "9199600000", "interestExpense": "329790000", "operatingIncome": "887000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2870000", "depreciationAndAmortization": "223120000" }, "balance": { "totalDebt": "1921190000", "totalAssets": "16032760000", "longTermDebt": "746720000", "shortTermDebt": "588910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "13259110000", "totalShareholderEquity": "9089780000", "totalCurrentLiabilities": "5420630000", "cashAndShortTermInvestments": "416890000" }, "cashflow": { "freeCashFlow": "-1043120000", "dividendsPaid": null, "issuanceOfDebt": "4467580000", "issuanceOfStock": "7000000000", "repaymentOfDebt": "-6114860000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-705410000", "repurchaseOfStock": null, "capitalExpenditures": "-337710000" } }, "revenue": 11918710000, "cost_of_revenue": 9199600000, "gross_profit": 2719110000, "research_and_development": 2870000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 887000000, "depreciation_amortisation": 223120000, "ebitda": 1374300000, "interest_expense": 329790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 611960000, "net_income_continuing_ops": null, "net_income_to_common": 611960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13259110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16032760000, "short_term_debt": 588910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5420630000, "long_term_debt": 746720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1921190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9089780000, "shares_outstanding": 79306124, "operating_cash_flow": -705410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -337710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000000, "net_debt_issued": -1647280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1043120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1374300000", "netIncome": "611960000", "grossProfit": "2719110000", "totalRevenue": "11918710000", "costOfRevenue": "9199600000", "interestExpense": "329790000", "operatingIncome": "887000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2870000", "depreciationAndAmortization": "223120000" }, "balance": { "totalDebt": "1921190000", "totalAssets": "16032760000", "longTermDebt": "746720000", "shortTermDebt": "588910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "13259110000", "totalShareholderEquity": "9089780000", "totalCurrentLiabilities": "5420630000", "cashAndShortTermInvestments": "416890000" }, "cashflow": { "freeCashFlow": "-1043120000", "dividendsPaid": null, "issuanceOfDebt": "4467580000", "issuanceOfStock": "7000000000", "repaymentOfDebt": "-6114860000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-705410000", "repurchaseOfStock": null, "capitalExpenditures": "-337710000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 8320330000, "cost_of_revenue": 6452140000, "gross_profit": 1868190000, "ebit": 687280000, "ebitda": 922340000, "pretax_income": null, "tax_provision": null, "net_income": 317270000, "net_income_to_common": 317270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773410000, "total_current_assets": 8396880000, "total_assets": 11047180000, "short_term_debt": 2149110000, "long_term_debt": 995630000, "total_debt": 3560510000, "total_liabilities": null, "total_equity": 1978720000, "shares_outstanding": 79306124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539620000, "capital_expenditure": -76200000, "free_cash_flow": 463420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 888620000, "net_debt_issued": 56930000 }, "complete_fields": { "id": 364510, "ticker_id": 13288, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "922340000", "netIncome": "317270000", "grossProfit": "1868190000", "totalRevenue": "8320330000", "costOfRevenue": "6452140000", "interestExpense": "296590000", "operatingIncome": "687280000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1570000", "depreciationAndAmortization": "194150000" }, "balance": { "totalDebt": "3560510000", "totalAssets": "11047180000", "longTermDebt": "995630000", "shortTermDebt": "2149110000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "8396880000", "totalShareholderEquity": "1978720000", "totalCurrentLiabilities": "7448680000", "cashAndShortTermInvestments": "773410000" }, "cashflow": { "freeCashFlow": "463420000", "dividendsPaid": null, "issuanceOfDebt": "3950000000", "issuanceOfStock": "888620000", "repaymentOfDebt": "-3893070000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "539620000", "repurchaseOfStock": null, "capitalExpenditures": "-76200000" } }, "revenue": 8320330000, "cost_of_revenue": 6452140000, "gross_profit": 1868190000, "research_and_development": 1570000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687280000, "depreciation_amortisation": 194150000, "ebitda": 922340000, "interest_expense": 296590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317270000, "net_income_continuing_ops": null, "net_income_to_common": 317270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8396880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11047180000, "short_term_debt": 2149110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7448680000, "long_term_debt": 995630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3560510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1978720000, "shares_outstanding": 79306124, "operating_cash_flow": 539620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 888620000, "net_debt_issued": 56930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 463420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "922340000", "netIncome": "317270000", "grossProfit": "1868190000", "totalRevenue": "8320330000", "costOfRevenue": "6452140000", "interestExpense": "296590000", "operatingIncome": "687280000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1570000", "depreciationAndAmortization": "194150000" }, "balance": { "totalDebt": "3560510000", "totalAssets": "11047180000", "longTermDebt": "995630000", "shortTermDebt": "2149110000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "8396880000", "totalShareholderEquity": "1978720000", "totalCurrentLiabilities": "7448680000", "cashAndShortTermInvestments": "773410000" }, "cashflow": { "freeCashFlow": "463420000", "dividendsPaid": null, "issuanceOfDebt": "3950000000", "issuanceOfStock": "888620000", "repaymentOfDebt": "-3893070000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "539620000", "repurchaseOfStock": null, "capitalExpenditures": "-76200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364511, "ticker_id": 13288, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "2880000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2880000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "2880000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 3690770000, "cost_of_revenue": 2247150000, "gross_profit": 1443620000, "ebit": 321790000, "ebitda": 482090000, "pretax_income": null, "tax_provision": null, "net_income": 224410000, "net_income_to_common": 224410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800330000, "total_current_assets": 12223010000, "total_assets": 16421860000, "short_term_debt": 283000000, "long_term_debt": 778250000, "total_debt": 1722740000, "total_liabilities": null, "total_equity": 10121080000, "shares_outstanding": 79364396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364501, "ticker_id": 13288, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482090000", "netIncome": "224410000", "grossProfit": "1443620000", "totalRevenue": "3690770000", "costOfRevenue": "2247150000", "interestExpense": "56370000", "operatingIncome": "321790000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108960000" }, "balance": { "totalDebt": "1722740000", "totalAssets": "16421860000", "longTermDebt": "778250000", "shortTermDebt": "283000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79364396", "totalCurrentAssets": "12223010000", "totalShareholderEquity": "10121080000", "totalCurrentLiabilities": "4915730000", "cashAndShortTermInvestments": "800330000" } }, "revenue": 3690770000, "cost_of_revenue": 2247150000, "gross_profit": 1443620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321790000, "depreciation_amortisation": 108960000, "ebitda": 482090000, "interest_expense": 56370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224410000, "net_income_continuing_ops": null, "net_income_to_common": 224410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12223010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16421860000, "short_term_debt": 283000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4915730000, "long_term_debt": 778250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1722740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10121080000, "shares_outstanding": 79364396, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482090000", "netIncome": "224410000", "grossProfit": "1443620000", "totalRevenue": "3690770000", "costOfRevenue": "2247150000", "interestExpense": "56370000", "operatingIncome": "321790000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108960000" }, "balance": { "totalDebt": "1722740000", "totalAssets": "16421860000", "longTermDebt": "778250000", "shortTermDebt": "283000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79364396", "totalCurrentAssets": "12223010000", "totalShareholderEquity": "10121080000", "totalCurrentLiabilities": "4915730000", "cashAndShortTermInvestments": "800330000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 3033470000, "cost_of_revenue": 1784160000, "gross_profit": 1249310000, "ebit": 167200000, "ebitda": 317850000, "pretax_income": null, "tax_provision": null, "net_income": 112330000, "net_income_to_common": 112330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364503, "ticker_id": 13288, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317850000", "netIncome": "112330000", "grossProfit": "1249310000", "totalRevenue": "3033470000", "costOfRevenue": "1784160000", "interestExpense": "61050000", "operatingIncome": "167200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107730000" } }, "revenue": 3033470000, "cost_of_revenue": 1784160000, "gross_profit": 1249310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167200000, "depreciation_amortisation": 107730000, "ebitda": 317850000, "interest_expense": 61050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112330000, "net_income_continuing_ops": null, "net_income_to_common": 112330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317850000", "netIncome": "112330000", "grossProfit": "1249310000", "totalRevenue": "3033470000", "costOfRevenue": "1784160000", "interestExpense": "61050000", "operatingIncome": "167200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107730000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 2784270000, "cost_of_revenue": 1664820000, "gross_profit": 1119450000, "ebit": 145410000, "ebitda": 292340000, "pretax_income": null, "tax_provision": null, "net_income": 74630000, "net_income_to_common": 74630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364504, "ticker_id": 13288, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292340000", "netIncome": "74630000", "grossProfit": "1119450000", "totalRevenue": "2784270000", "costOfRevenue": "1664820000", "interestExpense": "86160000", "operatingIncome": "145410000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105170000" } }, "revenue": 2784270000, "cost_of_revenue": 1664820000, "gross_profit": 1119450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145410000, "depreciation_amortisation": 105170000, "ebitda": 292340000, "interest_expense": 86160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74630000, "net_income_continuing_ops": null, "net_income_to_common": 74630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292340000", "netIncome": "74630000", "grossProfit": "1119450000", "totalRevenue": "2784270000", "costOfRevenue": "1664820000", "interestExpense": "86160000", "operatingIncome": "145410000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105170000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 4280550000, "cost_of_revenue": 2806040000, "gross_profit": 1474510000, "ebit": 469380000, "ebitda": 607320000, "pretax_income": null, "tax_provision": null, "net_income": 310350000, "net_income_to_common": 310350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471170000, "total_current_assets": 12816670000, "total_assets": 16939130000, "short_term_debt": 957500000, "long_term_debt": 1480060000, "total_debt": 3012430000, "total_liabilities": null, "total_equity": 9494350000, "shares_outstanding": 79306124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364505, "ticker_id": 13288, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "607320000", "netIncome": "310350000", "grossProfit": "1474510000", "totalRevenue": "4280550000", "costOfRevenue": "2806040000", "interestExpense": "85900000", "operatingIncome": "469380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104770000" }, "balance": { "totalDebt": "3012430000", "totalAssets": "16939130000", "longTermDebt": "1480060000", "shortTermDebt": "957500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "12816670000", "totalShareholderEquity": "9494350000", "totalCurrentLiabilities": "5337550000", "cashAndShortTermInvestments": "471170000" } }, "revenue": 4280550000, "cost_of_revenue": 2806040000, "gross_profit": 1474510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469380000, "depreciation_amortisation": 104770000, "ebitda": 607320000, "interest_expense": 85900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310350000, "net_income_continuing_ops": null, "net_income_to_common": 310350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12816670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16939130000, "short_term_debt": 957500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5337550000, "long_term_debt": 1480060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3012430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9494350000, "shares_outstanding": 79306124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "607320000", "netIncome": "310350000", "grossProfit": "1474510000", "totalRevenue": "4280550000", "costOfRevenue": "2806040000", "interestExpense": "85900000", "operatingIncome": "469380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104770000" }, "balance": { "totalDebt": "3012430000", "totalAssets": "16939130000", "longTermDebt": "1480060000", "shortTermDebt": "957500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "12816670000", "totalShareholderEquity": "9494350000", "totalCurrentLiabilities": "5337550000", "cashAndShortTermInvestments": "471170000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": 4442360000, "cost_of_revenue": 3256720000, "gross_profit": 1185640000, "ebit": 181120000, "ebitda": 349840000, "pretax_income": null, "tax_provision": null, "net_income": 109910000, "net_income_to_common": 109910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364507, "ticker_id": 13288, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349840000", "netIncome": "109910000", "grossProfit": "1185640000", "totalRevenue": "4442360000", "costOfRevenue": "3256720000", "interestExpense": "99530000", "operatingIncome": "181120000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100220000" } }, "revenue": 4442360000, "cost_of_revenue": 3256720000, "gross_profit": 1185640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181120000, "depreciation_amortisation": 100220000, "ebitda": 349840000, "interest_expense": 99530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109910000, "net_income_continuing_ops": null, "net_income_to_common": 109910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349840000", "netIncome": "109910000", "grossProfit": "1185640000", "totalRevenue": "4442360000", "costOfRevenue": "3256720000", "interestExpense": "99530000", "operatingIncome": "181120000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100220000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435080000, "total_current_assets": 14028600000, "total_assets": 16921100000, "short_term_debt": 2265930000, "long_term_debt": 622270000, "total_debt": 3434210000, "total_liabilities": null, "total_equity": 9373940000, "shares_outstanding": 79306124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364508, "ticker_id": 13288, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:22.248565+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3434210000", "totalAssets": "16921100000", "longTermDebt": "622270000", "shortTermDebt": "2265930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "14028600000", "totalShareholderEquity": "9373940000", "totalCurrentLiabilities": "6324160000", "cashAndShortTermInvestments": "2435080000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2435080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14028600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16921100000, "short_term_debt": 2265930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324160000, "long_term_debt": 622270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3434210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9373940000, "shares_outstanding": 79306124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3434210000", "totalAssets": "16921100000", "longTermDebt": "622270000", "shortTermDebt": "2265930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79306124", "totalCurrentAssets": "14028600000", "totalShareholderEquity": "9373940000", "totalCurrentLiabilities": "6324160000", "cashAndShortTermInvestments": "2435080000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }