{ "ticker": { "uuid": "ee94ca75-425b-45a4-9f2a-fa41b5b3517f", "symbol": "LAL", "name": "Lorenzini Apparels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ee94ca75-425b-45a4-9f2a-fa41b5b3517f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee94ca75-425b-45a4-9f2a-fa41b5b3517f/" }, "ticker_metadata": { "id": 14203, "uuid": "ee94ca75-425b-45a4-9f2a-fa41b5b3517f", "symbol": "LAL", "name": "Lorenzini Apparels Limited", "asset_type": "equity", "market_cap": 1224702080, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Lorenzini Apparels Limited designs, manufactures, and markets ready-made garments in India. It offers formal, semi-formal, and casual wear for men and women under the Monteil brand name. The company serves customers through retail outlets and e-commerce channels. The company was incorporated in 2007 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ee94ca75-425b-45a4-9f2a-fa41b5b3517f", "symbol": "LAL", "name": "Lorenzini Apparels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ee94ca75-425b-45a4-9f2a-fa41b5b3517f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ee94ca75-425b-45a4-9f2a-fa41b5b3517f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 7.52, "market_cap": 1298978863.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0172, "shareholder_yield": -0.1212, "roe": -0.0617, "piotroski_f_score": 3, "momentum_12_1": -0.4314, "volatility_252d": 0.3741 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.099714+00:00", "batch_id": "" }, "size": { "price_close": 7.52, "market_cap": 1298978863.52, "market_cap_usd": 1298978863.52, "enterprise_value": 1428918863.52, "shares_outstanding": 172736551, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.597, "ptbv_ratio": 2.597, "ps_ratio": 2.1325, "pcf_ratio": null, "pfcf_ratio": -24.3081, "ev_ebitda": 57.973, "ev_ebit": 30.7658, "ev_sales": 2.3458, "ev_fcf": -26.7398, "earnings_yield": null, "fcf_yield": -0.0374, "price_to_sales": 2.1325, "price_to_book": 2.597, "price_to_cashflow": null, "ebitda_to_ev": 0.0172, "sales_yield": 0.4263 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1212, "shareholder_yield": -0.1212, "debt_paydown_yield": 0.0386, "total_yield": -0.0826 }, "quality": { "gross_margin": 0.3198, "operating_margin": 0.0762, "net_margin": -0.0507, "ebitda_margin": 0.0405, "fcf_margin": -0.0877, "roe": -0.0617, "roa": -0.0364, "roic": 0.0553, "roc_greenblatt": null, "asset_turnover": 0.7177, "cash_conversion": 1.731, "accruals_ratio": 0.022, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.5781, "revenue_stability_5y": 0.3609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2718, "debt_to_assets": 0.1548, "interest_coverage": 2.9427, "current_ratio": 2.5236, "quick_ratio": 2.5236, "net_debt": 129940000, "local_beta": 1.6221, "volatility_252d": 0.3741, "volatility_60d": 0.8593, "max_drawdown_12m": -0.5087, "risk_adjusted_momentum": -1.153 }, "growth": { "revenue_growth_1y": 0.1582, "revenue_growth_3y_cagr": 0.3741, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0005, "eps_growth_3y_cagr": 2.6492, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.1008, "book_value_growth_1y": 0.6632, "revenue_growth": 0.1582, "earnings_growth": -0.0005 }, "momentum": { "price_return_1m": 0.043, "price_return_3m": 0.0606, "price_return_6m": -0.1799, "price_return_9m": -0.2899, "price_return_12m": -0.4069, "price_return_12m_ex1m": -0.4314, "momentum_6m": -0.1799, "momentum_12m": -0.4069, "momentum_12_1": -0.4314, "distance_from_52w_high": -0.4032, "distance_from_52w_low": 0.2149, "relative_strength": -0.2993 }, "raw_ttm": { "revenue_ttm": 609127000, "gross_profit_ttm": 194769000, "ebit_ttm": 46445000, "ebitda_ttm": 24648000, "net_income_ttm": -30872000, "eps_diluted_ttm": -0.1787, "operating_cash_flow_ttm": -49502000, "capital_expenditure_ttm": -3936000, "fcf_ttm": -53438000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 157500000, "interest_expense_ttm": 15783000, "cash_and_equivalents": 1467000, "total_current_assets": 805137000, "total_current_liabilities": 319040000, "net_ppe": null, "total_assets": 848710000, "total_debt": 131407000, "total_equity": 500177000, "net_working_capital": 606359000, "book_value_per_share": 2.8956, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8956 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.495, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6472, "ticker_id": 14203, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.099714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.52, "market_cap": 1298978863.52, "market_cap_usd": 1298978863.52, "enterprise_value": 1428918863.52, "shares_outstanding": 172736551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.59703838, "ptbv_ratio": 2.59703838, "ps_ratio": 2.13252551, "pcf_ratio": null, "pfcf_ratio": -24.30814895, "ev_ebitda": 57.97301459, "ev_ebit": 30.76582761, "ev_sales": 2.34584719, "ev_fcf": -26.73975193, "earnings_yield": null, "fcf_yield": -0.0373975, "dividend_yield": 0, "buyback_yield": -0.12124909, "shareholder_yield": -0.12124909, "debt_paydown_yield": 0.03861418, "total_yield": -0.08263491, "gross_margin": 0.31975105, "operating_margin": 0.07624847, "net_margin": -0.05068237, "ebitda_margin": 0.04046447, "fcf_margin": -0.08772883, "roe": -0.06172215, "roa": -0.0363752, "roic": 0.0552814, "roc_greenblatt": null, "asset_turnover": 0.71770923, "cash_conversion": 1.73095361, "accruals_ratio": 0.02195096, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.27182733, "debt_to_assets": 0.15483145, "interest_coverage": 2.94272318, "current_ratio": 2.523624, "quick_ratio": 2.523624, "net_debt": 129940000, "revenue_growth_1y": 0.15816886, "revenue_growth_3y_cagr": 0.37408866, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00045548, "eps_growth_3y_cagr": 2.64922533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.10083647, "book_value_growth_1y": 0.66315008, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.578078, "revenue_stability_5y": 0.360918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04299584, "price_return_3m": 0.0606488, "price_return_6m": -0.17993457, "price_return_9m": -0.28989613, "price_return_12m": -0.40694006, "price_return_12m_ex1m": -0.43138801, "distance_from_52w_high": -0.4031746, "distance_from_52w_low": 0.21486268, "relative_strength": -0.29926032, "local_beta": 1.6221, "volatility_252d": 0.37415, "volatility_60d": 0.85927, "max_drawdown_12m": -0.50873016, "revenue_ttm": 609127000, "gross_profit_ttm": 194769000, "ebit_ttm": 46445000, "ebitda_ttm": 24648000, "net_income_ttm": -30872000, "eps_diluted_ttm": -0.17872303, "operating_cash_flow_ttm": -49502000, "capital_expenditure_ttm": -3936000, "fcf_ttm": -53438000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 157500000, "interest_expense_ttm": 15783000, "cash_and_equivalents": 1467000, "total_current_assets": 805137000, "total_current_liabilities": 319040000, "net_ppe": null, "total_assets": 848710000, "total_debt": 131407000, "total_equity": 500177000, "net_working_capital": 606359000, "book_value_per_share": 2.89560604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.89560604, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.52, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1212, "roe": -0.0617, "momentum_12_1": -0.4314, "complete_fields": { "id": 6472, "ticker_id": 14203, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.099714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.52, "market_cap": 1298978863.52, "market_cap_usd": 1298978863.52, "enterprise_value": 1428918863.52, "shares_outstanding": 172736551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.59703838, "ptbv_ratio": 2.59703838, "ps_ratio": 2.13252551, "pcf_ratio": null, "pfcf_ratio": -24.30814895, "ev_ebitda": 57.97301459, "ev_ebit": 30.76582761, "ev_sales": 2.34584719, "ev_fcf": -26.73975193, "earnings_yield": null, "fcf_yield": -0.0373975, "dividend_yield": 0, "buyback_yield": -0.12124909, "shareholder_yield": -0.12124909, "debt_paydown_yield": 0.03861418, "total_yield": -0.08263491, "gross_margin": 0.31975105, "operating_margin": 0.07624847, "net_margin": -0.05068237, "ebitda_margin": 0.04046447, "fcf_margin": -0.08772883, "roe": -0.06172215, "roa": -0.0363752, "roic": 0.0552814, "roc_greenblatt": null, "asset_turnover": 0.71770923, "cash_conversion": 1.73095361, "accruals_ratio": 0.02195096, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.27182733, "debt_to_assets": 0.15483145, "interest_coverage": 2.94272318, "current_ratio": 2.523624, "quick_ratio": 2.523624, "net_debt": 129940000, "revenue_growth_1y": 0.15816886, "revenue_growth_3y_cagr": 0.37408866, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00045548, "eps_growth_3y_cagr": 2.64922533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.10083647, "book_value_growth_1y": 0.66315008, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.578078, "revenue_stability_5y": 0.360918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04299584, "price_return_3m": 0.0606488, "price_return_6m": -0.17993457, "price_return_9m": -0.28989613, "price_return_12m": -0.40694006, "price_return_12m_ex1m": -0.43138801, "distance_from_52w_high": -0.4031746, "distance_from_52w_low": 0.21486268, "relative_strength": -0.29926032, "local_beta": 1.6221, "volatility_252d": 0.37415, "volatility_60d": 0.85927, "max_drawdown_12m": -0.50873016, "revenue_ttm": 609127000, "gross_profit_ttm": 194769000, "ebit_ttm": 46445000, "ebitda_ttm": 24648000, "net_income_ttm": -30872000, "eps_diluted_ttm": -0.17872303, "operating_cash_flow_ttm": -49502000, "capital_expenditure_ttm": -3936000, "fcf_ttm": -53438000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 157500000, "interest_expense_ttm": 15783000, "cash_and_equivalents": 1467000, "total_current_assets": 805137000, "total_current_liabilities": 319040000, "net_ppe": null, "total_assets": 848710000, "total_debt": 131407000, "total_equity": 500177000, "net_working_capital": 606359000, "book_value_per_share": 2.89560604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.89560604, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 634204000, "cost_of_revenue": 410965000, "gross_profit": 223239000, "ebit": 83401000, "ebitda": 118065000, "pretax_income": null, "tax_provision": null, "net_income": 58364000, "net_income_to_common": 58364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1916000, "total_current_assets": 667488000, "total_assets": 726421000, "short_term_debt": 78591000, "long_term_debt": 3423000, "total_debt": 95668000, "total_liabilities": null, "total_equity": 475967000, "shares_outstanding": 172736551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49502000, "capital_expenditure": -3936000, "free_cash_flow": -53438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 157500000, "net_debt_issued": -50159000 }, "complete_fields": { "id": 371621, "ticker_id": 14203, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118065000", "netIncome": "58364000", "grossProfit": "223239000", "totalRevenue": "634204000", "costOfRevenue": "410965000", "interestExpense": "17467000", "operatingIncome": "83401000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23060000" }, "balance": { "totalDebt": "95668000", "totalAssets": "726421000", "longTermDebt": "3423000", "shortTermDebt": "78591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "667488000", "totalShareholderEquity": "475967000", "totalCurrentLiabilities": "214921000", "cashAndShortTermInvestments": "1916000" }, "cashflow": { "freeCashFlow": "-53438000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "157500000", "repaymentOfDebt": "-50159000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-49502000", "repurchaseOfStock": null, "capitalExpenditures": "-3936000" } }, "revenue": 634204000, "cost_of_revenue": 410965000, "gross_profit": 223239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83401000, "depreciation_amortisation": 23060000, "ebitda": 118065000, "interest_expense": 17467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58364000, "net_income_continuing_ops": null, "net_income_to_common": 58364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 667488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 726421000, "short_term_debt": 78591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214921000, "long_term_debt": 3423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475967000, "shares_outstanding": 172736551, "operating_cash_flow": -49502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 157500000, "net_debt_issued": -50159000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118065000", "netIncome": "58364000", "grossProfit": "223239000", "totalRevenue": "634204000", "costOfRevenue": "410965000", "interestExpense": "17467000", "operatingIncome": "83401000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23060000" }, "balance": { "totalDebt": "95668000", "totalAssets": "726421000", "longTermDebt": "3423000", "shortTermDebt": "78591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "667488000", "totalShareholderEquity": "475967000", "totalCurrentLiabilities": "214921000", "cashAndShortTermInvestments": "1916000" }, "cashflow": { "freeCashFlow": "-53438000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "157500000", "repaymentOfDebt": "-50159000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-49502000", "repurchaseOfStock": null, "capitalExpenditures": "-3936000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 547592000, "cost_of_revenue": 338515000, "gross_profit": 209077000, "ebit": 71911000, "ebitda": 122144000, "pretax_income": null, "tax_provision": null, "net_income": 52966000, "net_income_to_common": 52966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107000, "total_current_assets": 546837000, "total_assets": 621638000, "short_term_debt": 124170000, "long_term_debt": 8003000, "total_debt": 162144000, "total_liabilities": null, "total_equity": 259597000, "shares_outstanding": 156689001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22687000, "capital_expenditure": -9656000, "free_cash_flow": 13031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52500000, "net_debt_issued": 51726000 }, "complete_fields": { "id": 371624, "ticker_id": 14203, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122144000", "netIncome": "52966000", "grossProfit": "209077000", "totalRevenue": "547592000", "costOfRevenue": "338515000", "interestExpense": "17590000", "operatingIncome": "71911000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32148000" }, "balance": { "totalDebt": "162144000", "totalAssets": "621638000", "longTermDebt": "8003000", "shortTermDebt": "124170000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "156689001", "totalCurrentAssets": "546837000", "totalShareholderEquity": "259597000", "totalCurrentLiabilities": "310763000", "cashAndShortTermInvestments": "1107000" }, "cashflow": { "freeCashFlow": "13031000", "dividendsPaid": null, "issuanceOfDebt": "51726000", "issuanceOfStock": "52500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "22687000", "repurchaseOfStock": null, "capitalExpenditures": "-9656000" } }, "revenue": 547592000, "cost_of_revenue": 338515000, "gross_profit": 209077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71911000, "depreciation_amortisation": 32148000, "ebitda": 122144000, "interest_expense": 17590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52966000, "net_income_continuing_ops": null, "net_income_to_common": 52966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 546837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 621638000, "short_term_debt": 124170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310763000, "long_term_debt": 8003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 259597000, "shares_outstanding": 156689001, "operating_cash_flow": 22687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52500000, "net_debt_issued": 51726000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122144000", "netIncome": "52966000", "grossProfit": "209077000", "totalRevenue": "547592000", "costOfRevenue": "338515000", "interestExpense": "17590000", "operatingIncome": "71911000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32148000" }, "balance": { "totalDebt": "162144000", "totalAssets": "621638000", "longTermDebt": "8003000", "shortTermDebt": "124170000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "156689001", "totalCurrentAssets": "546837000", "totalShareholderEquity": "259597000", "totalCurrentLiabilities": "310763000", "cashAndShortTermInvestments": "1107000" }, "cashflow": { "freeCashFlow": "13031000", "dividendsPaid": null, "issuanceOfDebt": "51726000", "issuanceOfStock": "52500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "22687000", "repurchaseOfStock": null, "capitalExpenditures": "-9656000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 437566000, "cost_of_revenue": 243523000, "gross_profit": 194043000, "ebit": 55906000, "ebitda": 79168000, "pretax_income": null, "tax_provision": null, "net_income": 25192000, "net_income_to_common": 25192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2217000, "total_current_assets": 323538000, "total_assets": 415273000, "short_term_debt": 62995000, "long_term_debt": 45253000, "total_debt": 158801000, "total_liabilities": null, "total_equity": 154060000, "shares_outstanding": 156692338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19639000, "capital_expenditure": -12695000, "free_cash_flow": 6944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18729000 }, "complete_fields": { "id": 371625, "ticker_id": 14203, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79168000", "netIncome": "25192000", "grossProfit": "194043000", "totalRevenue": "437566000", "costOfRevenue": "243523000", "interestExpense": "12600000", "operatingIncome": "55906000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28898000" }, "balance": { "totalDebt": "158801000", "totalAssets": "415273000", "longTermDebt": "45253000", "shortTermDebt": "62995000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "156692338", "totalCurrentAssets": "323538000", "totalShareholderEquity": "154060000", "totalCurrentLiabilities": "178859000", "cashAndShortTermInvestments": "2217000" }, "cashflow": { "freeCashFlow": "6944000", "dividendsPaid": null, "issuanceOfDebt": "18729000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "19639000", "repurchaseOfStock": null, "capitalExpenditures": "-12695000" } }, "revenue": 437566000, "cost_of_revenue": 243523000, "gross_profit": 194043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55906000, "depreciation_amortisation": 28898000, "ebitda": 79168000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25192000, "net_income_continuing_ops": null, "net_income_to_common": 25192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 415273000, "short_term_debt": 62995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178859000, "long_term_debt": 45253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154060000, "shares_outstanding": 156692338, "operating_cash_flow": 19639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18729000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79168000", "netIncome": "25192000", "grossProfit": "194043000", "totalRevenue": "437566000", "costOfRevenue": "243523000", "interestExpense": "12600000", "operatingIncome": "55906000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28898000" }, "balance": { "totalDebt": "158801000", "totalAssets": "415273000", "longTermDebt": "45253000", "shortTermDebt": "62995000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "156692338", "totalCurrentAssets": "323538000", "totalShareholderEquity": "154060000", "totalCurrentLiabilities": "178859000", "cashAndShortTermInvestments": "2217000" }, "cashflow": { "freeCashFlow": "6944000", "dividendsPaid": null, "issuanceOfDebt": "18729000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "19639000", "repurchaseOfStock": null, "capitalExpenditures": "-12695000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 244447000, "cost_of_revenue": 128895000, "gross_profit": 115552000, "ebit": 14417000, "ebitda": 33081000, "pretax_income": null, "tax_provision": null, "net_income": 1201000, "net_income_to_common": 1201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519000, "total_current_assets": 251586000, "total_assets": 355545000, "short_term_debt": 58867000, "long_term_debt": 30653000, "total_debt": 145473000, "total_liabilities": null, "total_equity": 128655000, "shares_outstanding": 156692338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31117000, "capital_expenditure": -6924000, "free_cash_flow": 24193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5722000 }, "complete_fields": { "id": 371626, "ticker_id": 14203, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33081000", "netIncome": "1201000", "grossProfit": "115552000", "totalRevenue": "244447000", "costOfRevenue": "128895000", "interestExpense": "8875000", "operatingIncome": "14417000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18524000" }, "balance": { "totalDebt": "145473000", "totalAssets": "355545000", "longTermDebt": "30653000", "shortTermDebt": "58867000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "156692338", "totalCurrentAssets": "251586000", "totalShareholderEquity": "128655000", "totalCurrentLiabilities": "153345000", "cashAndShortTermInvestments": "2519000" }, "cashflow": { "freeCashFlow": "24193000", "dividendsPaid": null, "issuanceOfDebt": "106000", "issuanceOfStock": null, "repaymentOfDebt": "-5828000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "31117000", "repurchaseOfStock": null, "capitalExpenditures": "-6924000" } }, "revenue": 244447000, "cost_of_revenue": 128895000, "gross_profit": 115552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14417000, "depreciation_amortisation": 18524000, "ebitda": 33081000, "interest_expense": 8875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1201000, "net_income_continuing_ops": null, "net_income_to_common": 1201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355545000, "short_term_debt": 58867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153345000, "long_term_debt": 30653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128655000, "shares_outstanding": 156692338, "operating_cash_flow": 31117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5722000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33081000", "netIncome": "1201000", "grossProfit": "115552000", "totalRevenue": "244447000", "costOfRevenue": "128895000", "interestExpense": "8875000", "operatingIncome": "14417000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18524000" }, "balance": { "totalDebt": "145473000", "totalAssets": "355545000", "longTermDebt": "30653000", "shortTermDebt": "58867000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "156692338", "totalCurrentAssets": "251586000", "totalShareholderEquity": "128655000", "totalCurrentLiabilities": "153345000", "cashAndShortTermInvestments": "2519000" }, "cashflow": { "freeCashFlow": "24193000", "dividendsPaid": null, "issuanceOfDebt": "106000", "issuanceOfStock": null, "repaymentOfDebt": "-5828000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "31117000", "repurchaseOfStock": null, "capitalExpenditures": "-6924000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 207260000, "cost_of_revenue": 150889000, "gross_profit": 56371000, "ebit": 15288000, "ebitda": 16898000, "pretax_income": null, "tax_provision": null, "net_income": 10994000, "net_income_to_common": 10994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371617, "ticker_id": 14203, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16898000", "netIncome": "10994000", "grossProfit": "56371000", "totalRevenue": "207260000", "costOfRevenue": "150889000", "interestExpense": "2734000", "operatingIncome": "15288000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3526000" } }, "revenue": 207260000, "cost_of_revenue": 150889000, "gross_profit": 56371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15288000, "depreciation_amortisation": 3526000, "ebitda": 16898000, "interest_expense": 2734000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10994000, "net_income_continuing_ops": null, "net_income_to_common": 10994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16898000", "netIncome": "10994000", "grossProfit": "56371000", "totalRevenue": "207260000", "costOfRevenue": "150889000", "interestExpense": "2734000", "operatingIncome": "15288000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3526000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 170734000, "cost_of_revenue": 128127000, "gross_profit": 42607000, "ebit": 3794000, "ebitda": 25185000, "pretax_income": null, "tax_provision": null, "net_income": 14167000, "net_income_to_common": 14167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1467000, "total_current_assets": 805137000, "total_assets": 848710000, "short_term_debt": 121729000, "long_term_debt": 1994000, "total_debt": 131407000, "total_liabilities": null, "total_equity": 500177000, "shares_outstanding": 172736551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371618, "ticker_id": 14203, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25185000", "netIncome": "14167000", "grossProfit": "42607000", "totalRevenue": "170734000", "costOfRevenue": "128127000", "interestExpense": "2795000", "operatingIncome": "3794000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3828000" }, "balance": { "totalDebt": "131407000", "totalAssets": "848710000", "longTermDebt": "1994000", "shortTermDebt": "121729000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "805137000", "totalShareholderEquity": "500177000", "totalCurrentLiabilities": "319040000", "cashAndShortTermInvestments": "1467000" } }, "revenue": 170734000, "cost_of_revenue": 128127000, "gross_profit": 42607000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3794000, "depreciation_amortisation": 3828000, "ebitda": 25185000, "interest_expense": 2795000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14167000, "net_income_continuing_ops": null, "net_income_to_common": 14167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 805137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 848710000, "short_term_debt": 121729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319040000, "long_term_debt": 1994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 500177000, "shares_outstanding": 172736551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25185000", "netIncome": "14167000", "grossProfit": "42607000", "totalRevenue": "170734000", "costOfRevenue": "128127000", "interestExpense": "2795000", "operatingIncome": "3794000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3828000" }, "balance": { "totalDebt": "131407000", "totalAssets": "848710000", "longTermDebt": "1994000", "shortTermDebt": "121729000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "805137000", "totalShareholderEquity": "500177000", "totalCurrentLiabilities": "319040000", "cashAndShortTermInvestments": "1467000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 91908000, "cost_of_revenue": 54197000, "gross_profit": 37711000, "ebit": 427000, "ebitda": 26131000, "pretax_income": null, "tax_provision": null, "net_income": 9640000, "net_income_to_common": 9640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371619, "ticker_id": 14203, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26131000", "netIncome": "9640000", "grossProfit": "37711000", "totalRevenue": "91908000", "costOfRevenue": "54197000", "interestExpense": "1938000", "operatingIncome": "427000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4208000" } }, "revenue": 91908000, "cost_of_revenue": 54197000, "gross_profit": 37711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427000, "depreciation_amortisation": 4208000, "ebitda": 26131000, "interest_expense": 1938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9640000, "net_income_continuing_ops": null, "net_income_to_common": 9640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26131000", "netIncome": "9640000", "grossProfit": "37711000", "totalRevenue": "91908000", "costOfRevenue": "54197000", "interestExpense": "1938000", "operatingIncome": "427000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4208000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 139225000, "cost_of_revenue": 81145000, "gross_profit": 58080000, "ebit": 26936000, "ebitda": -43566000, "pretax_income": null, "tax_provision": null, "net_income": -65673000, "net_income_to_common": -65673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1916000, "total_current_assets": 667488000, "total_assets": 726421000, "short_term_debt": 78591000, "long_term_debt": 3423000, "total_debt": 95668000, "total_liabilities": null, "total_equity": 475967000, "shares_outstanding": 172736551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371620, "ticker_id": 14203, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-43566000", "netIncome": "-65673000", "grossProfit": "58080000", "totalRevenue": "139225000", "costOfRevenue": "81145000", "interestExpense": "8316000", "operatingIncome": "26936000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5169000" }, "balance": { "totalDebt": "95668000", "totalAssets": "726421000", "longTermDebt": "3423000", "shortTermDebt": "78591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "667488000", "totalShareholderEquity": "475967000", "totalCurrentLiabilities": "214921000", "cashAndShortTermInvestments": "1916000" } }, "revenue": 139225000, "cost_of_revenue": 81145000, "gross_profit": 58080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26936000, "depreciation_amortisation": 5169000, "ebitda": -43566000, "interest_expense": 8316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -65673000, "net_income_continuing_ops": null, "net_income_to_common": -65673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 667488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 726421000, "short_term_debt": 78591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214921000, "long_term_debt": 3423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475967000, "shares_outstanding": 172736551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-43566000", "netIncome": "-65673000", "grossProfit": "58080000", "totalRevenue": "139225000", "costOfRevenue": "81145000", "interestExpense": "8316000", "operatingIncome": "26936000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5169000" }, "balance": { "totalDebt": "95668000", "totalAssets": "726421000", "longTermDebt": "3423000", "shortTermDebt": "78591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "667488000", "totalShareholderEquity": "475967000", "totalCurrentLiabilities": "214921000", "cashAndShortTermInvestments": "1916000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": 212705000, "cost_of_revenue": 135560000, "gross_profit": 77145000, "ebit": 37459000, "ebitda": -40471000, "pretax_income": null, "tax_provision": null, "net_income": -16244000, "net_income_to_common": -16244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371622, "ticker_id": 14203, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40471000", "netIncome": "-16244000", "grossProfit": "77145000", "totalRevenue": "212705000", "costOfRevenue": "135560000", "interestExpense": "2489000", "operatingIncome": "37459000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4945000" } }, "revenue": 212705000, "cost_of_revenue": 135560000, "gross_profit": 77145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37459000, "depreciation_amortisation": 4945000, "ebitda": -40471000, "interest_expense": 2489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16244000, "net_income_continuing_ops": null, "net_income_to_common": -16244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40471000", "netIncome": "-16244000", "grossProfit": "77145000", "totalRevenue": "212705000", "costOfRevenue": "135560000", "interestExpense": "2489000", "operatingIncome": "37459000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4945000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3049000, "total_current_assets": 842978000, "total_assets": 898014000, "short_term_debt": 83442000, "long_term_debt": 29477000, "total_debt": 133017000, "total_liabilities": null, "total_equity": 557624000, "shares_outstanding": 172736551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371623, "ticker_id": 14203, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:49.850216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "133017000", "totalAssets": "898014000", "longTermDebt": "29477000", "shortTermDebt": "83442000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "842978000", "totalShareholderEquity": "557624000", "totalCurrentLiabilities": "269701000", "cashAndShortTermInvestments": "3049000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3049000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 842978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 898014000, "short_term_debt": 83442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269701000, "long_term_debt": 29477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 557624000, "shares_outstanding": 172736551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "133017000", "totalAssets": "898014000", "longTermDebt": "29477000", "shortTermDebt": "83442000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "172736551", "totalCurrentAssets": "842978000", "totalShareholderEquity": "557624000", "totalCurrentLiabilities": "269701000", "cashAndShortTermInvestments": "3049000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }