{ "ticker": { "uuid": "eea8348a-ed8c-4e44-a8ec-44bf231866bb", "symbol": "VALIANTORG", "name": "Valiant Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eea8348a-ed8c-4e44-a8ec-44bf231866bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eea8348a-ed8c-4e44-a8ec-44bf231866bb/" }, "ticker_metadata": { "id": 18844, "uuid": "eea8348a-ed8c-4e44-a8ec-44bf231866bb", "symbol": "VALIANTORG", "name": "Valiant Organics Limited", "asset_type": "equity", "market_cap": 8327428608, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Valiant Organics Limited, a chemical manufacturing company, manufactures and markets specialty chemicals in India and internationally. The company offers para chloro phenol; ortho chloro phenol; 2,4 di chloro phenol; 2,4,6 tri chloro phenol; n-isopropyl para chloro aniline; meta chloro aniline; para flouro aniline; 4-flouro-N-isopropylaniline; 2,4-dichlorophenoxyacetic acid; para nitro aniline; ortho chloro para nitro aniline; ortho anisidine; para anisidine; ortho toluidine 5 sulfonic acid; 6 acetyl oapsa; ortho nitro aniline para sulphonic acid; ortho amino phenol; 4B and 2B acid; 2,6 di chloro phenol; and para\u0096amino phenol. It also provides IPPCA, OA/PA acetanilide, OT5SA, ortho nitro anisole, and para nitro anisole. The company's products are primarily used as intermediates in agro chemicals, dyes, pigments, pharmaceuticals, cosmetics, specialty chemicals, polymers, and veterinary drugs. It exports its products to Asia, Europe, and the United States. Valiant Organics Limited was incorporated in 1984 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eea8348a-ed8c-4e44-a8ec-44bf231866bb", "symbol": "VALIANTORG", "name": "Valiant Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eea8348a-ed8c-4e44-a8ec-44bf231866bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eea8348a-ed8c-4e44-a8ec-44bf231866bb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.86, "quality": 0.65, "momentum": 0.09, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 285.2, "market_cap": 7991193108.24, "pe_ratio": 24.0441, "earnings_yield": 0.0416, "ebitda_to_ev": 0.0945, "shareholder_yield": -0.0, "roe": 0.0438, "piotroski_f_score": 7, "momentum_12_1": -0.3105, "volatility_252d": 0.5731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.942325+00:00", "batch_id": "" }, "size": { "price_close": 285.2, "market_cap": 7991193108.2353, "market_cap_usd": 7991193108.2353, "enterprise_value": 10532194108.2353, "shares_outstanding": 28019610, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.0441, "pb_ratio": 1.0523, "ptbv_ratio": 1.0523, "ps_ratio": 1.0817, "pcf_ratio": 8.687, "pfcf_ratio": 13.67, "ev_ebitda": 10.5775, "ev_ebit": 21.7222, "ev_sales": 1.4257, "ev_fcf": 18.0168, "earnings_yield": 0.0416, "fcf_yield": 0.0555, "price_to_sales": 1.0817, "price_to_book": 1.0523, "price_to_cashflow": 8.687, "ebitda_to_ev": 0.0945, "sales_yield": 0.7014 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.408, "operating_margin": 0.0656, "net_margin": 0.045, "ebitda_margin": 0.1348, "fcf_margin": 0.0791, "roe": 0.0438, "roa": 0.027, "roic": 0.0359, "roc_greenblatt": null, "asset_turnover": 0.6002, "cash_conversion": 1.7589, "accruals_ratio": -0.0477, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6584, "revenue_stability_5y": 0.2013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2449, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5519, "debt_to_assets": 0.2079, "interest_coverage": 2.6829, "current_ratio": 1.0056, "quick_ratio": 1.0056, "net_debt": 2541001000, "local_beta": 1.6116, "volatility_252d": 0.5731, "volatility_60d": 1.3611, "max_drawdown_12m": -0.5557, "risk_adjusted_momentum": -0.5418 }, "growth": { "revenue_growth_1y": 0.0278, "revenue_growth_3y_cagr": -0.1111, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2775, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2832, "book_value_growth_1y": 0.0465, "revenue_growth": 0.0278, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0418, "price_return_3m": 0.333, "price_return_6m": 0.061, "price_return_9m": -0.1964, "price_return_12m": -0.3394, "price_return_12m_ex1m": -0.3105, "momentum_6m": 0.061, "momentum_12m": -0.3394, "momentum_12_1": -0.3105, "distance_from_52w_high": -0.3899, "distance_from_52w_low": 0.3731, "relative_strength": -0.2317 }, "raw_ttm": { "revenue_ttm": 7387588000, "gross_profit_ttm": 3013828000, "ebit_ttm": 484859000, "ebitda_ttm": 995719000, "net_income_ttm": 332356000, "eps_diluted_ttm": 11.8615, "operating_cash_flow_ttm": 919903000, "capital_expenditure_ttm": -335326000, "fcf_ttm": 584577000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000, "interest_expense_ttm": 180723000, "cash_and_equivalents": 17944000, "total_current_assets": 3522285000, "total_current_liabilities": 3502502000, "net_ppe": null, "total_assets": 12307942000, "total_debt": 2558945000, "total_equity": 7593802000, "net_working_capital": 2002847000, "book_value_per_share": 271.0174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.0174 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 25, "rank_pcf": 19, "rank_ev_ebitda": 30, "rank_ev_ebit": 51, "rank_earnings_yield": 45, "rank_fcf_yield": 15, "rank_dividend_yield": 79, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 80, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 49, "rank_fcf_margin": 28, "rank_piotroski": 18, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86 }, "composites": { "value_composite": 14, "quality_composite": 35, "momentum_composite": 91, "growth_composite": 74, "yield_composite": 84, "svqf_composite": 34, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7477, "os_score": 0.79, "value_percentile": 0.86, "quality_percentile": 0.65, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7461, "ticker_id": 18844, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.942325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.2, "market_cap": 7991193108.2353, "market_cap_usd": 7991193108.2353, "enterprise_value": 10532194108.2353, "shares_outstanding": 28019610, "fx_rate_to_usd": null, "pe_ratio": 24.04407656, "pb_ratio": 1.05233098, "ptbv_ratio": 1.05233098, "ps_ratio": 1.0817053, "pcf_ratio": 8.68699538, "pfcf_ratio": 13.67004365, "ev_ebitda": 10.57747628, "ev_ebit": 21.72217925, "ev_sales": 1.42566073, "ev_fcf": 18.01677813, "earnings_yield": 0.04159029, "fcf_yield": 0.05550382, "dividend_yield": 0, "buyback_yield": -1.877e-05, "shareholder_yield": -1.877e-05, "debt_paydown_yield": null, "total_yield": -1.877e-05, "gross_margin": 0.40795832, "operating_margin": 0.06563157, "net_margin": 0.04498843, "ebitda_margin": 0.13478269, "fcf_margin": 0.07912962, "roe": 0.04376675, "roa": 0.02700338, "roic": 0.03588074, "roc_greenblatt": null, "asset_turnover": 0.60022935, "cash_conversion": 1.75888806, "accruals_ratio": -0.04773723, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55192579, "debt_to_assets": 0.20791006, "interest_coverage": 2.68288486, "current_ratio": 1.00564825, "quick_ratio": 1.00564825, "net_debt": 2541001000, "revenue_growth_1y": 0.02782132, "revenue_growth_3y_cagr": -0.11109404, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.27749452, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.28323634, "book_value_growth_1y": 0.04648134, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.658382, "revenue_stability_5y": 0.201337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04182759, "price_return_3m": 0.33295944, "price_return_6m": 0.061012, "price_return_9m": -0.1963933, "price_return_12m": -0.33935602, "price_return_12m_ex1m": -0.3105166, "distance_from_52w_high": -0.3899465, "distance_from_52w_low": 0.37306823, "relative_strength": -0.23167629, "local_beta": 1.6116, "volatility_252d": 0.573096, "volatility_60d": 1.361128, "max_drawdown_12m": -0.55570052, "revenue_ttm": 7387588000, "gross_profit_ttm": 3013828000, "ebit_ttm": 484859000, "ebitda_ttm": 995719000, "net_income_ttm": 332356000, "eps_diluted_ttm": 11.86154982, "operating_cash_flow_ttm": 919903000, "capital_expenditure_ttm": -335326000, "fcf_ttm": 584577000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000, "interest_expense_ttm": 180723000, "cash_and_equivalents": 17944000, "total_current_assets": 3522285000, "total_current_liabilities": 3502502000, "net_ppe": null, "total_assets": 12307942000, "total_debt": 2558945000, "total_equity": 7593802000, "net_working_capital": 2002847000, "book_value_per_share": 271.01740531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.01740531, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 25, "rank_pcf": 19, "rank_ev_ebitda": 30, "rank_ev_ebit": 51, "rank_earnings_yield": 45, "rank_fcf_yield": 15, "rank_dividend_yield": 79, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 80, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 49, "rank_fcf_margin": 28, "rank_piotroski": 18, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 14, "quality_composite": 35, "momentum_composite": 91, "growth_composite": 74, "yield_composite": 84, "svqf_composite": 34, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 285.2, "os": 0.79, "value": 0.86, "quality": 0.65, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.0441, "earnings_yield": 0.0416, "shareholder_yield": -0.0, "roe": 0.0438, "momentum_12_1": -0.3105, "complete_fields": { "id": 7461, "ticker_id": 18844, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.942325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.2, "market_cap": 7991193108.2353, "market_cap_usd": 7991193108.2353, "enterprise_value": 10532194108.2353, "shares_outstanding": 28019610, "fx_rate_to_usd": null, "pe_ratio": 24.04407656, "pb_ratio": 1.05233098, "ptbv_ratio": 1.05233098, "ps_ratio": 1.0817053, "pcf_ratio": 8.68699538, "pfcf_ratio": 13.67004365, "ev_ebitda": 10.57747628, "ev_ebit": 21.72217925, "ev_sales": 1.42566073, "ev_fcf": 18.01677813, "earnings_yield": 0.04159029, "fcf_yield": 0.05550382, "dividend_yield": 0, "buyback_yield": -1.877e-05, "shareholder_yield": -1.877e-05, "debt_paydown_yield": null, "total_yield": -1.877e-05, "gross_margin": 0.40795832, "operating_margin": 0.06563157, "net_margin": 0.04498843, "ebitda_margin": 0.13478269, "fcf_margin": 0.07912962, "roe": 0.04376675, "roa": 0.02700338, "roic": 0.03588074, "roc_greenblatt": null, "asset_turnover": 0.60022935, "cash_conversion": 1.75888806, "accruals_ratio": -0.04773723, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55192579, "debt_to_assets": 0.20791006, "interest_coverage": 2.68288486, "current_ratio": 1.00564825, "quick_ratio": 1.00564825, "net_debt": 2541001000, "revenue_growth_1y": 0.02782132, "revenue_growth_3y_cagr": -0.11109404, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.27749452, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.28323634, "book_value_growth_1y": 0.04648134, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.658382, "revenue_stability_5y": 0.201337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04182759, "price_return_3m": 0.33295944, "price_return_6m": 0.061012, "price_return_9m": -0.1963933, "price_return_12m": -0.33935602, "price_return_12m_ex1m": -0.3105166, "distance_from_52w_high": -0.3899465, "distance_from_52w_low": 0.37306823, "relative_strength": -0.23167629, "local_beta": 1.6116, "volatility_252d": 0.573096, "volatility_60d": 1.361128, "max_drawdown_12m": -0.55570052, "revenue_ttm": 7387588000, "gross_profit_ttm": 3013828000, "ebit_ttm": 484859000, "ebitda_ttm": 995719000, "net_income_ttm": 332356000, "eps_diluted_ttm": 11.86154982, "operating_cash_flow_ttm": 919903000, "capital_expenditure_ttm": -335326000, "fcf_ttm": 584577000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000, "interest_expense_ttm": 180723000, "cash_and_equivalents": 17944000, "total_current_assets": 3522285000, "total_current_liabilities": 3502502000, "net_ppe": null, "total_assets": 12307942000, "total_debt": 2558945000, "total_equity": 7593802000, "net_working_capital": 2002847000, "book_value_per_share": 271.01740531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.01740531, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 25, "rank_pcf": 19, "rank_ev_ebitda": 30, "rank_ev_ebit": 51, "rank_earnings_yield": 45, "rank_fcf_yield": 15, "rank_dividend_yield": 79, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 80, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 49, "rank_fcf_margin": 28, "rank_piotroski": 18, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 14, "quality_composite": 35, "momentum_composite": 91, "growth_composite": 74, "yield_composite": 84, "svqf_composite": 34, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 7387587000, "cost_of_revenue": 4373762000, "gross_profit": 3013825000, "ebit": 486124000, "ebitda": 996988000, "pretax_income": null, "tax_provision": null, "net_income": 332357000, "net_income_to_common": 332357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 3522285000, "total_assets": 12307942000, "short_term_debt": 2001008000, "long_term_debt": 526461000, "total_debt": 2558945000, "total_liabilities": null, "total_equity": 7593802000, "shares_outstanding": 28019610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 919903000, "capital_expenditure": -335326000, "free_cash_flow": 584577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null }, "complete_fields": { "id": 382321, "ticker_id": 18844, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "996988000", "netIncome": "332357000", "grossProfit": "3013825000", "totalRevenue": "7387587000", "costOfRevenue": "4373762000", "interestExpense": "181991000", "operatingIncome": "486124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395650000" }, "balance": { "totalDebt": "2558945000", "totalAssets": "12307942000", "longTermDebt": "526461000", "shortTermDebt": "2001008000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28019610", "totalCurrentAssets": "3522285000", "totalShareholderEquity": "7593802000", "totalCurrentLiabilities": "3502502000", "cashAndShortTermInvestments": "17944000" }, "cashflow": { "freeCashFlow": "584577000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "150000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "919903000", "repurchaseOfStock": null, "capitalExpenditures": "-335326000" } }, "revenue": 7387587000, "cost_of_revenue": 4373762000, "gross_profit": 3013825000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486124000, "depreciation_amortisation": 395650000, "ebitda": 996988000, "interest_expense": 181991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 332357000, "net_income_continuing_ops": null, "net_income_to_common": 332357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3522285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12307942000, "short_term_debt": 2001008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3502502000, "long_term_debt": 526461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2558945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7593802000, "shares_outstanding": 28019610, "operating_cash_flow": 919903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 584577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "996988000", "netIncome": "332357000", "grossProfit": "3013825000", "totalRevenue": "7387587000", "costOfRevenue": "4373762000", "interestExpense": "181991000", "operatingIncome": "486124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395650000" }, "balance": { "totalDebt": "2558945000", "totalAssets": "12307942000", "longTermDebt": "526461000", "shortTermDebt": "2001008000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28019610", "totalCurrentAssets": "3522285000", "totalShareholderEquity": "7593802000", "totalCurrentLiabilities": "3502502000", "cashAndShortTermInvestments": "17944000" }, "cashflow": { "freeCashFlow": "584577000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "150000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "919903000", "repurchaseOfStock": null, "capitalExpenditures": "-335326000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 7187618000, "cost_of_revenue": 4571408000, "gross_profit": 2616210000, "ebit": 181905000, "ebitda": 619660000, "pretax_income": null, "tax_provision": null, "net_income": -37362000, "net_income_to_common": -37362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70969000, "total_current_assets": 3560598000, "total_assets": 11829288000, "short_term_debt": 1977676000, "long_term_debt": 506910000, "total_debt": 2487826000, "total_liabilities": null, "total_equity": 7252625000, "shares_outstanding": 28004610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 564322000, "capital_expenditure": -308292000, "free_cash_flow": 256030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 240000, "net_debt_issued": -234699000 }, "complete_fields": { "id": 382326, "ticker_id": 18844, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "619660000", "netIncome": "-37362000", "grossProfit": "2616210000", "totalRevenue": "7187618000", "costOfRevenue": "4571408000", "interestExpense": "240539000", "operatingIncome": "181905000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357604000" }, "balance": { "totalDebt": "2487826000", "totalAssets": "11829288000", "longTermDebt": "506910000", "shortTermDebt": "1977676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28004610", "totalCurrentAssets": "3560598000", "totalShareholderEquity": "7252625000", "totalCurrentLiabilities": "3688324000", "cashAndShortTermInvestments": "70969000" }, "cashflow": { "freeCashFlow": "256030000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "240000", "repaymentOfDebt": "-234699000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "564322000", "repurchaseOfStock": null, "capitalExpenditures": "-308292000" } }, "revenue": 7187618000, "cost_of_revenue": 4571408000, "gross_profit": 2616210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181905000, "depreciation_amortisation": 357604000, "ebitda": 619660000, "interest_expense": 240539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37362000, "net_income_continuing_ops": null, "net_income_to_common": -37362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3560598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11829288000, "short_term_debt": 1977676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3688324000, "long_term_debt": 506910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2487826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7252625000, "shares_outstanding": 28004610, "operating_cash_flow": 564322000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 240000, "net_debt_issued": -234699000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 256030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "619660000", "netIncome": "-37362000", "grossProfit": "2616210000", "totalRevenue": "7187618000", "costOfRevenue": "4571408000", "interestExpense": "240539000", "operatingIncome": "181905000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357604000" }, "balance": { "totalDebt": "2487826000", "totalAssets": "11829288000", "longTermDebt": "506910000", "shortTermDebt": "1977676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28004610", "totalCurrentAssets": "3560598000", "totalShareholderEquity": "7252625000", "totalCurrentLiabilities": "3688324000", "cashAndShortTermInvestments": "70969000" }, "cashflow": { "freeCashFlow": "256030000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "240000", "repaymentOfDebt": "-234699000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "564322000", "repurchaseOfStock": null, "capitalExpenditures": "-308292000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 7230594000, "cost_of_revenue": 4953419000, "gross_profit": 2277175000, "ebit": 31823000, "ebitda": 425751000, "pretax_income": null, "tax_provision": null, "net_income": -83913000, "net_income_to_common": -83913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34394000, "total_current_assets": 4126675000, "total_assets": 12479648000, "short_term_debt": 1823024000, "long_term_debt": 741610000, "total_debt": 2570139000, "total_liabilities": null, "total_equity": 7292925000, "shares_outstanding": 27575049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839966000, "capital_expenditure": -749301000, "free_cash_flow": 90665000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 160000, "net_debt_issued": 152989000 }, "complete_fields": { "id": 382328, "ticker_id": 18844, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425751000", "netIncome": "-83913000", "grossProfit": "2277175000", "totalRevenue": "7230594000", "costOfRevenue": "4953419000", "interestExpense": "163434000", "operatingIncome": "31823000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349249000" }, "balance": { "totalDebt": "2570139000", "totalAssets": "12479648000", "longTermDebt": "741610000", "shortTermDebt": "1823024000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27575049", "totalCurrentAssets": "4126675000", "totalShareholderEquity": "7292925000", "totalCurrentLiabilities": "4115893000", "cashAndShortTermInvestments": "34394000" }, "cashflow": { "freeCashFlow": "90665000", "dividendsPaid": "0", "issuanceOfDebt": "152989000", "issuanceOfStock": "160000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "839966000", "repurchaseOfStock": null, "capitalExpenditures": "-749301000" } }, "revenue": 7230594000, "cost_of_revenue": 4953419000, "gross_profit": 2277175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31823000, "depreciation_amortisation": 349249000, "ebitda": 425751000, "interest_expense": 163434000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83913000, "net_income_continuing_ops": null, "net_income_to_common": -83913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4126675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12479648000, "short_term_debt": 1823024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4115893000, "long_term_debt": 741610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2570139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7292925000, "shares_outstanding": 27575049, "operating_cash_flow": 839966000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -749301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 160000, "net_debt_issued": 152989000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425751000", "netIncome": "-83913000", "grossProfit": "2277175000", "totalRevenue": "7230594000", "costOfRevenue": "4953419000", "interestExpense": "163434000", "operatingIncome": "31823000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349249000" }, "balance": { "totalDebt": "2570139000", "totalAssets": "12479648000", "longTermDebt": "741610000", "shortTermDebt": "1823024000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27575049", "totalCurrentAssets": "4126675000", "totalShareholderEquity": "7292925000", "totalCurrentLiabilities": "4115893000", "cashAndShortTermInvestments": "34394000" }, "cashflow": { "freeCashFlow": "90665000", "dividendsPaid": "0", "issuanceOfDebt": "152989000", "issuanceOfStock": "160000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "839966000", "repurchaseOfStock": null, "capitalExpenditures": "-749301000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 10518048000, "cost_of_revenue": 6970612000, "gross_profit": 3547436000, "ebit": 1380571000, "ebitda": 1771622000, "pretax_income": null, "tax_provision": null, "net_income": 881214000, "net_income_to_common": 881214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77508000, "total_current_assets": 4710445000, "total_assets": 12392262000, "short_term_debt": 2017921000, "long_term_debt": 706072000, "total_debt": 2736526000, "total_liabilities": null, "total_equity": 6891771000, "shares_outstanding": 27153488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2379266000, "capital_expenditure": -1517072000, "free_cash_flow": 862194000, "dividends_paid": -122191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382329, "ticker_id": 18844, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1771622000", "netIncome": "881214000", "grossProfit": "3547436000", "totalRevenue": "10518048000", "costOfRevenue": "6970612000", "interestExpense": "107927000", "operatingIncome": "1380571000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291893000" }, "balance": { "totalDebt": "2736526000", "totalAssets": "12392262000", "longTermDebt": "706072000", "shortTermDebt": "2017921000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27153488", "totalCurrentAssets": "4710445000", "totalShareholderEquity": "6891771000", "totalCurrentLiabilities": "3927032000", "cashAndShortTermInvestments": "77508000" }, "cashflow": { "freeCashFlow": "862194000", "dividendsPaid": "-122191000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2379266000", "repurchaseOfStock": null, "capitalExpenditures": "-1517072000" } }, "revenue": 10518048000, "cost_of_revenue": 6970612000, "gross_profit": 3547436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1380571000, "depreciation_amortisation": 291893000, "ebitda": 1771622000, "interest_expense": 107927000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 881214000, "net_income_continuing_ops": null, "net_income_to_common": 881214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77508000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4710445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12392262000, "short_term_debt": 2017921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3927032000, "long_term_debt": 706072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2736526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6891771000, "shares_outstanding": 27153488, "operating_cash_flow": 2379266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1517072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 862194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1771622000", "netIncome": "881214000", "grossProfit": "3547436000", "totalRevenue": "10518048000", "costOfRevenue": "6970612000", "interestExpense": "107927000", "operatingIncome": "1380571000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291893000" }, "balance": { "totalDebt": "2736526000", "totalAssets": "12392262000", "longTermDebt": "706072000", "shortTermDebt": "2017921000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27153488", "totalCurrentAssets": "4710445000", "totalShareholderEquity": "6891771000", "totalCurrentLiabilities": "3927032000", "cashAndShortTermInvestments": "77508000" }, "cashflow": { "freeCashFlow": "862194000", "dividendsPaid": "-122191000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2379266000", "repurchaseOfStock": null, "capitalExpenditures": "-1517072000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382330, "ticker_id": 18844, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 2177771000, "cost_of_revenue": 1332372000, "gross_profit": 845399000, "ebit": 162337000, "ebitda": 311012000, "pretax_income": null, "tax_provision": null, "net_income": 157206000, "net_income_to_common": 157206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 3522285000, "total_assets": 12307942000, "short_term_debt": 2001008000, "long_term_debt": 526461000, "total_debt": 2558945000, "total_liabilities": null, "total_equity": 7593802000, "shares_outstanding": 28019610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382320, "ticker_id": 18844, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311012000", "netIncome": "157206000", "grossProfit": "845399000", "totalRevenue": "2177771000", "costOfRevenue": "1332372000", "interestExpense": "32979000", "operatingIncome": "162337000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102523000" }, "balance": { "totalDebt": "2558945000", "totalAssets": "12307942000", "longTermDebt": "526461000", "shortTermDebt": "2001008000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28019610", "totalCurrentAssets": "3522285000", "totalShareholderEquity": "7593802000", "totalCurrentLiabilities": "3502502000", "cashAndShortTermInvestments": "17944000" } }, "revenue": 2177771000, "cost_of_revenue": 1332372000, "gross_profit": 845399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162337000, "depreciation_amortisation": 102523000, "ebitda": 311012000, "interest_expense": 32979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157206000, "net_income_continuing_ops": null, "net_income_to_common": 157206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3522285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12307942000, "short_term_debt": 2001008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3502502000, "long_term_debt": 526461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2558945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7593802000, "shares_outstanding": 28019610, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311012000", "netIncome": "157206000", "grossProfit": "845399000", "totalRevenue": "2177771000", "costOfRevenue": "1332372000", "interestExpense": "32979000", "operatingIncome": "162337000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102523000" }, "balance": { "totalDebt": "2558945000", "totalAssets": "12307942000", "longTermDebt": "526461000", "shortTermDebt": "2001008000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28019610", "totalCurrentAssets": "3522285000", "totalShareholderEquity": "7593802000", "totalCurrentLiabilities": "3502502000", "cashAndShortTermInvestments": "17944000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 1592702000, "cost_of_revenue": 925846000, "gross_profit": 666856000, "ebit": 54696000, "ebitda": 205227000, "pretax_income": null, "tax_provision": null, "net_income": 36453000, "net_income_to_common": 36453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382322, "ticker_id": 18844, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205227000", "netIncome": "36453000", "grossProfit": "666856000", "totalRevenue": "1592702000", "costOfRevenue": "925846000", "interestExpense": "45587000", "operatingIncome": "54696000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101138000" } }, "revenue": 1592702000, "cost_of_revenue": 925846000, "gross_profit": 666856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54696000, "depreciation_amortisation": 101138000, "ebitda": 205227000, "interest_expense": 45587000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36453000, "net_income_continuing_ops": null, "net_income_to_common": 36453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205227000", "netIncome": "36453000", "grossProfit": "666856000", "totalRevenue": "1592702000", "costOfRevenue": "925846000", "interestExpense": "45587000", "operatingIncome": "54696000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101138000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 1573051000, "cost_of_revenue": 857624000, "gross_profit": 715427000, "ebit": 113740000, "ebitda": 214214000, "pretax_income": null, "tax_provision": null, "net_income": 56665000, "net_income_to_common": 56665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60189000, "total_current_assets": 2838817000, "total_assets": 11625227000, "short_term_debt": 1969241000, "long_term_debt": 388889000, "total_debt": 2359226000, "total_liabilities": null, "total_equity": 7395275000, "shares_outstanding": 28004610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382323, "ticker_id": 18844, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214214000", "netIncome": "56665000", "grossProfit": "715427000", "totalRevenue": "1573051000", "costOfRevenue": "857624000", "interestExpense": "42135000", "operatingIncome": "113740000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97819000" }, "balance": { "totalDebt": "2359226000", "totalAssets": "11625227000", "longTermDebt": "388889000", "shortTermDebt": "1969241000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28004610", "totalCurrentAssets": "2838817000", "totalShareholderEquity": "7395275000", "totalCurrentLiabilities": "3266990000", "cashAndShortTermInvestments": "60189000" } }, "revenue": 1573051000, "cost_of_revenue": 857624000, "gross_profit": 715427000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113740000, "depreciation_amortisation": 97819000, "ebitda": 214214000, "interest_expense": 42135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56665000, "net_income_continuing_ops": null, "net_income_to_common": 56665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2838817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11625227000, "short_term_debt": 1969241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266990000, "long_term_debt": 388889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2359226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7395275000, "shares_outstanding": 28004610, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214214000", "netIncome": "56665000", "grossProfit": "715427000", "totalRevenue": "1573051000", "costOfRevenue": "857624000", "interestExpense": "42135000", "operatingIncome": "113740000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97819000" }, "balance": { "totalDebt": "2359226000", "totalAssets": "11625227000", "longTermDebt": "388889000", "shortTermDebt": "1969241000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28004610", "totalCurrentAssets": "2838817000", "totalShareholderEquity": "7395275000", "totalCurrentLiabilities": "3266990000", "cashAndShortTermInvestments": "60189000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 2044064000, "cost_of_revenue": 1257918000, "gross_profit": 786146000, "ebit": 154086000, "ebitda": 265266000, "pretax_income": null, "tax_provision": null, "net_income": 82032000, "net_income_to_common": 82032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382324, "ticker_id": 18844, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265266000", "netIncome": "82032000", "grossProfit": "786146000", "totalRevenue": "2044064000", "costOfRevenue": "1257918000", "interestExpense": "60022000", "operatingIncome": "154086000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94170000" } }, "revenue": 2044064000, "cost_of_revenue": 1257918000, "gross_profit": 786146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154086000, "depreciation_amortisation": 94170000, "ebitda": 265266000, "interest_expense": 60022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82032000, "net_income_continuing_ops": null, "net_income_to_common": 82032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265266000", "netIncome": "82032000", "grossProfit": "786146000", "totalRevenue": "2044064000", "costOfRevenue": "1257918000", "interestExpense": "60022000", "operatingIncome": "154086000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94170000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": 2038119000, "cost_of_revenue": 1324327000, "gross_profit": 713792000, "ebit": 114961000, "ebitda": 216048000, "pretax_income": null, "tax_provision": null, "net_income": 41989000, "net_income_to_common": 41989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70969000, "total_current_assets": 3560598000, "total_assets": 11829288000, "short_term_debt": 1977676000, "long_term_debt": 506910000, "total_debt": 2487826000, "total_liabilities": null, "total_equity": 7252625000, "shares_outstanding": 28004610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382325, "ticker_id": 18844, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216048000", "netIncome": "41989000", "grossProfit": "713792000", "totalRevenue": "2038119000", "costOfRevenue": "1324327000", "interestExpense": "50692000", "operatingIncome": "114961000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92004000" }, "balance": { "totalDebt": "2487826000", "totalAssets": "11829288000", "longTermDebt": "506910000", "shortTermDebt": "1977676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28004610", "totalCurrentAssets": "3560598000", "totalShareholderEquity": "7252625000", "totalCurrentLiabilities": "3688324000", "cashAndShortTermInvestments": "70969000" } }, "revenue": 2038119000, "cost_of_revenue": 1324327000, "gross_profit": 713792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114961000, "depreciation_amortisation": 92004000, "ebitda": 216048000, "interest_expense": 50692000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41989000, "net_income_continuing_ops": null, "net_income_to_common": 41989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3560598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11829288000, "short_term_debt": 1977676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3688324000, "long_term_debt": 506910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2487826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7252625000, "shares_outstanding": 28004610, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216048000", "netIncome": "41989000", "grossProfit": "713792000", "totalRevenue": "2038119000", "costOfRevenue": "1324327000", "interestExpense": "50692000", "operatingIncome": "114961000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92004000" }, "balance": { "totalDebt": "2487826000", "totalAssets": "11829288000", "longTermDebt": "506910000", "shortTermDebt": "1977676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28004610", "totalCurrentAssets": "3560598000", "totalShareholderEquity": "7252625000", "totalCurrentLiabilities": "3688324000", "cashAndShortTermInvestments": "70969000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86676000, "total_current_assets": 3428659000, "total_assets": 11734439000, "short_term_debt": 1380482000, "long_term_debt": 640374000, "total_debt": 2024961000, "total_liabilities": null, "total_equity": 7162836000, "shares_outstanding": 27599049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382327, "ticker_id": 18844, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:08.631444+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2024961000", "totalAssets": "11734439000", "longTermDebt": "640374000", "shortTermDebt": "1380482000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27599049", "totalCurrentAssets": "3428659000", "totalShareholderEquity": "7162836000", "totalCurrentLiabilities": "3599313000", "cashAndShortTermInvestments": "86676000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3428659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11734439000, "short_term_debt": 1380482000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599313000, "long_term_debt": 640374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2024961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7162836000, "shares_outstanding": 27599049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2024961000", "totalAssets": "11734439000", "longTermDebt": "640374000", "shortTermDebt": "1380482000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27599049", "totalCurrentAssets": "3428659000", "totalShareholderEquity": "7162836000", "totalCurrentLiabilities": "3599313000", "cashAndShortTermInvestments": "86676000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }