{ "ticker": { "uuid": "eeaa3e6b-fd43-453a-b82e-de83b6d82665", "symbol": "SEAMECLTD", "name": "Seamec Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/eeaa3e6b-fd43-453a-b82e-de83b6d82665/", "api_url": "https://sharemaestro.com/factors/api/tickers/eeaa3e6b-fd43-453a-b82e-de83b6d82665/" }, "ticker_metadata": { "id": 16919, "uuid": "eeaa3e6b-fd43-453a-b82e-de83b6d82665", "symbol": "SEAMECLTD", "name": "Seamec Limited", "asset_type": "equity", "market_cap": 41194930176, "stock_exchange_id": 7, "industry": "Marine Shipping", "sector": "Industrials", "description": "Seamec Limited provides offshore oilfield and diving support vessel services in India and internationally. The company's services include ROV operation support; inspection, maintenance, removal, and re-installation of single buoy moorings; pigging and retrieval of pigs; de burial and non-destructive testing of pipelines; location and arrest of gas leaks; replacement of caisson pipes and riser sections; installation and removal of risers; crossings and free span corrections; installation of riser clamps and anodes; flare booms repair; inspections and maintenance of PLEMs and pipelines; blowout control; installation of flexible pipeline; scanning and magnetic particle inspection of platform members; and assistance to jack-ups on well head maintenance. It also engages in charter and ship management and operation; operates shipping lines of freight and passenger transportation, as well as undertakes EPC tunnel projects, including road, railway, metro, soft ground, and water tunnels; and owns and operates bulk carriers. The company was formerly known as South East Asia Marine Engineering & Construction Limited and changed its name to Seamec Limited in June 2007. The company was incorporated in 1986 and is based in Mumbai, India. Seamec Limited is a subsidiary of HAL Offshore Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eeaa3e6b-fd43-453a-b82e-de83b6d82665", "symbol": "SEAMECLTD", "name": "Seamec Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/eeaa3e6b-fd43-453a-b82e-de83b6d82665/", "api_url": "https://sharemaestro.com/factors/api/tickers/eeaa3e6b-fd43-453a-b82e-de83b6d82665/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.64, "quality": 0.91, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1586.1, "market_cap": 40326591889.8, "pe_ratio": 16.0414, "earnings_yield": 0.0623, "ebitda_to_ev": 0.0673, "shareholder_yield": 0, "roe": 0.1932, "piotroski_f_score": 8, "momentum_12_1": 0.7088, "volatility_252d": 0.3123 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.908178+00:00", "batch_id": "" }, "size": { "price_close": 1586.1, "market_cap": 40326591889.8, "market_cap_usd": 40326591889.8, "enterprise_value": 43084191889.8, "shares_outstanding": 25425000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0414, "pb_ratio": 3.0984, "ptbv_ratio": 3.0984, "ps_ratio": 4.2339, "pcf_ratio": 12.5511, "pfcf_ratio": -69.4328, "ev_ebitda": 14.8541, "ev_ebit": 17.7667, "ev_sales": 4.5235, "ev_fcf": -74.1808, "earnings_yield": 0.0623, "fcf_yield": -0.0135, "price_to_sales": 4.2339, "price_to_book": 3.0984, "price_to_cashflow": 12.5511, "ebitda_to_ev": 0.0673, "sales_yield": 0.2211 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6577, "operating_margin": 0.2546, "net_margin": 0.2639, "ebitda_margin": 0.3045, "fcf_margin": -0.061, "roe": 0.1932, "roa": 0.1351, "roic": 0.1153, "roc_greenblatt": null, "asset_turnover": 0.5119, "cash_conversion": -0.231, "accruals_ratio": -0.0376, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.9165, "revenue_stability_5y": 0.3092, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9507, "debt_to_assets": 0.1897, "interest_coverage": 11.6643, "current_ratio": 1.8925, "quick_ratio": 1.8925, "net_debt": 2757600000, "local_beta": 0.2546, "volatility_252d": 0.3123, "volatility_60d": 0.6603, "max_drawdown_12m": -0.1599, "risk_adjusted_momentum": 2.27 }, "growth": { "revenue_growth_1y": 0.4612, "revenue_growth_3y_cagr": 0.2992, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.8051, "eps_growth_3y_cagr": 0.9675, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2374, "book_value_growth_1y": 0.2914, "revenue_growth": 0.4612, "earnings_growth": 1.8051 }, "momentum": { "price_return_1m": 0.0565, "price_return_3m": 0.1784, "price_return_6m": 0.5684, "price_return_9m": 0.7123, "price_return_12m": 0.8054, "price_return_12m_ex1m": 0.7088, "momentum_6m": 0.5684, "momentum_12m": 0.8054, "momentum_12_1": 0.7088, "distance_from_52w_high": -0.0177, "distance_from_52w_low": 1.003, "relative_strength": 0.913 }, "raw_ttm": { "revenue_ttm": 9524600000, "gross_profit_ttm": 6264500000, "ebit_ttm": 2425000000, "ebitda_ttm": 2900500000, "net_income_ttm": 2513900000, "eps_diluted_ttm": 98.8751, "operating_cash_flow_ttm": 3213000000, "capital_expenditure_ttm": -3793800000, "fcf_ttm": -580800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207900000, "cash_and_equivalents": 771600000, "total_current_assets": 5842500000, "total_current_liabilities": 3087200000, "net_ppe": null, "total_assets": 18607600000, "total_debt": 3529200000, "total_equity": 13015200000, "net_working_capital": 3292000000, "book_value_per_share": 511.9056, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 511.9056 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 71, "rank_pcf": 32, "rank_ev_ebitda": 49, "rank_ev_ebit": 41, "rank_earnings_yield": 26, "rank_fcf_yield": 68, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 16, "rank_fcf_margin": 73, "rank_piotroski": 5, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 36, "quality_composite": 9, "momentum_composite": 4, "growth_composite": 3, "yield_composite": 65, "svqf_composite": 20, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7632, "os_score": 0.94, "value_percentile": 0.64, "quality_percentile": 0.91, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7081, "ticker_id": 16919, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.908178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1586.1, "market_cap": 40326591889.8, "market_cap_usd": 40326591889.8, "enterprise_value": 43084191889.8, "shares_outstanding": 25425000, "fx_rate_to_usd": null, "pe_ratio": 16.04144631, "pb_ratio": 3.09842276, "ptbv_ratio": 3.09842276, "ps_ratio": 4.23394073, "pcf_ratio": 12.55107124, "pfcf_ratio": -69.43283728, "ev_ebitda": 14.85405685, "ev_ebit": 17.76667707, "ev_sales": 4.5234647, "ev_fcf": -74.18077116, "earnings_yield": 0.06233852, "fcf_yield": -0.01348058, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.65771791, "operating_margin": 0.25460387, "net_margin": 0.26393759, "ebitda_margin": 0.30452722, "fcf_margin": -0.06097894, "roe": 0.19315108, "roa": 0.13510071, "roic": 0.11530927, "roc_greenblatt": null, "asset_turnover": 0.51186612, "cash_conversion": -0.23103544, "accruals_ratio": -0.03757067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95073263, "debt_to_assets": 0.18966444, "interest_coverage": 11.66426166, "current_ratio": 1.89249158, "quick_ratio": 1.89249158, "net_debt": 2757600000, "revenue_growth_1y": 0.46123163, "revenue_growth_3y_cagr": 0.29919769, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.80506583, "eps_growth_3y_cagr": 0.96752239, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23741007, "book_value_growth_1y": 0.29135779, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.916467, "revenue_stability_5y": 0.309191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05648433, "price_return_3m": 0.17838037, "price_return_6m": 0.56837733, "price_return_9m": 0.71229623, "price_return_12m": 0.8053611, "price_return_12m_ex1m": 0.70883851, "distance_from_52w_high": -0.01765143, "distance_from_52w_low": 1.00303091, "relative_strength": 0.91304084, "local_beta": 0.2546, "volatility_252d": 0.31226, "volatility_60d": 0.660278, "max_drawdown_12m": -0.1598522, "revenue_ttm": 9524600000, "gross_profit_ttm": 6264500000, "ebit_ttm": 2425000000, "ebitda_ttm": 2900500000, "net_income_ttm": 2513900000, "eps_diluted_ttm": 98.87512291, "operating_cash_flow_ttm": 3213000000, "capital_expenditure_ttm": -3793800000, "fcf_ttm": -580800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207900000, "cash_and_equivalents": 771600000, "total_current_assets": 5842500000, "total_current_liabilities": 3087200000, "net_ppe": null, "total_assets": 18607600000, "total_debt": 3529200000, "total_equity": 13015200000, "net_working_capital": 3292000000, "book_value_per_share": 511.90560472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 511.90560472, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 26, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 71, "rank_pcf": 32, "rank_ev_ebitda": 49, "rank_ev_ebit": 41, "rank_earnings_yield": 26, "rank_fcf_yield": 68, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 16, "rank_fcf_margin": 73, "rank_piotroski": 5, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 36, "quality_composite": 9, "momentum_composite": 4, "growth_composite": 3, "yield_composite": 65, "svqf_composite": 20, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1586.1, "os": 0.94, "value": 0.64, "quality": 0.91, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0414, "earnings_yield": 0.0623, "shareholder_yield": 0, "roe": 0.1932, "momentum_12_1": 0.7088, "complete_fields": { "id": 7081, "ticker_id": 16919, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.908178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1586.1, "market_cap": 40326591889.8, "market_cap_usd": 40326591889.8, "enterprise_value": 43084191889.8, "shares_outstanding": 25425000, "fx_rate_to_usd": null, "pe_ratio": 16.04144631, "pb_ratio": 3.09842276, "ptbv_ratio": 3.09842276, "ps_ratio": 4.23394073, "pcf_ratio": 12.55107124, "pfcf_ratio": -69.43283728, "ev_ebitda": 14.85405685, "ev_ebit": 17.76667707, "ev_sales": 4.5234647, "ev_fcf": -74.18077116, "earnings_yield": 0.06233852, "fcf_yield": -0.01348058, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.65771791, "operating_margin": 0.25460387, "net_margin": 0.26393759, "ebitda_margin": 0.30452722, "fcf_margin": -0.06097894, "roe": 0.19315108, "roa": 0.13510071, "roic": 0.11530927, "roc_greenblatt": null, "asset_turnover": 0.51186612, "cash_conversion": -0.23103544, "accruals_ratio": -0.03757067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95073263, "debt_to_assets": 0.18966444, "interest_coverage": 11.66426166, "current_ratio": 1.89249158, "quick_ratio": 1.89249158, "net_debt": 2757600000, "revenue_growth_1y": 0.46123163, "revenue_growth_3y_cagr": 0.29919769, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.80506583, "eps_growth_3y_cagr": 0.96752239, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23741007, "book_value_growth_1y": 0.29135779, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.916467, "revenue_stability_5y": 0.309191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05648433, "price_return_3m": 0.17838037, "price_return_6m": 0.56837733, "price_return_9m": 0.71229623, "price_return_12m": 0.8053611, "price_return_12m_ex1m": 0.70883851, "distance_from_52w_high": -0.01765143, "distance_from_52w_low": 1.00303091, "relative_strength": 0.91304084, "local_beta": 0.2546, "volatility_252d": 0.31226, "volatility_60d": 0.660278, "max_drawdown_12m": -0.1598522, "revenue_ttm": 9524600000, "gross_profit_ttm": 6264500000, "ebit_ttm": 2425000000, "ebitda_ttm": 2900500000, "net_income_ttm": 2513900000, "eps_diluted_ttm": 98.87512291, "operating_cash_flow_ttm": 3213000000, "capital_expenditure_ttm": -3793800000, "fcf_ttm": -580800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207900000, "cash_and_equivalents": 771600000, "total_current_assets": 5842500000, "total_current_liabilities": 3087200000, "net_ppe": null, "total_assets": 18607600000, "total_debt": 3529200000, "total_equity": 13015200000, "net_working_capital": 3292000000, "book_value_per_share": 511.90560472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 511.90560472, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 26, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 71, "rank_pcf": 32, "rank_ev_ebitda": 49, "rank_ev_ebit": 41, "rank_earnings_yield": 26, "rank_fcf_yield": 68, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 16, "rank_fcf_margin": 73, "rank_piotroski": 5, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 36, "quality_composite": 9, "momentum_composite": 4, "growth_composite": 3, "yield_composite": 65, "svqf_composite": 20, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 9524600000, "cost_of_revenue": 2850000000, "gross_profit": 6674600000, "ebit": 2425000000, "ebitda": 4472300000, "pretax_income": null, "tax_provision": null, "net_income": 2513900000, "net_income_to_common": 2513900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771600000, "total_current_assets": 5842500000, "total_assets": 18607600000, "short_term_debt": 1308300000, "long_term_debt": 1976600000, "total_debt": 3529200000, "total_liabilities": null, "total_equity": 13015200000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3213000000, "capital_expenditure": -3793800000, "free_cash_flow": -580800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1167400000 }, "complete_fields": { "id": 378338, "ticker_id": 16919, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4472300000", "netIncome": "2513900000", "grossProfit": "6674600000", "totalRevenue": "9524600000", "costOfRevenue": "2850000000", "interestExpense": "207900000", "operatingIncome": "2425000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1571800000" }, "balance": { "totalDebt": "3529200000", "totalAssets": "18607600000", "longTermDebt": "1976600000", "shortTermDebt": "1308300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "5842500000", "totalShareholderEquity": "13015200000", "totalCurrentLiabilities": "3087200000", "cashAndShortTermInvestments": "771600000" }, "cashflow": { "freeCashFlow": "-580800000", "dividendsPaid": null, "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-332600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3213000000", "repurchaseOfStock": null, "capitalExpenditures": "-3793800000" } }, "revenue": 9524600000, "cost_of_revenue": 2850000000, "gross_profit": 6674600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2425000000, "depreciation_amortisation": 1571800000, "ebitda": 4472300000, "interest_expense": 207900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2513900000, "net_income_continuing_ops": null, "net_income_to_common": 2513900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5842500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18607600000, "short_term_debt": 1308300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087200000, "long_term_debt": 1976600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3529200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13015200000, "shares_outstanding": 25425000, "operating_cash_flow": 3213000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3793800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1167400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -580800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4472300000", "netIncome": "2513900000", "grossProfit": "6674600000", "totalRevenue": "9524600000", "costOfRevenue": "2850000000", "interestExpense": "207900000", "operatingIncome": "2425000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1571800000" }, "balance": { "totalDebt": "3529200000", "totalAssets": "18607600000", "longTermDebt": "1976600000", "shortTermDebt": "1308300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "5842500000", "totalShareholderEquity": "13015200000", "totalCurrentLiabilities": "3087200000", "cashAndShortTermInvestments": "771600000" }, "cashflow": { "freeCashFlow": "-580800000", "dividendsPaid": null, "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-332600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3213000000", "repurchaseOfStock": null, "capitalExpenditures": "-3793800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 6518200000, "cost_of_revenue": 2288400000, "gross_profit": 4229800000, "ebit": 830600000, "ebitda": 2529400000, "pretax_income": null, "tax_provision": null, "net_income": 896200000, "net_income_to_common": 896200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356113000, "total_current_assets": 3679645000, "total_assets": 13791758000, "short_term_debt": 911581000, "long_term_debt": 1205945000, "total_debt": 2305616000, "total_liabilities": null, "total_equity": 10078694000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985200000, "capital_expenditure": -538800000, "free_cash_flow": 2446400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -951000000 }, "complete_fields": { "id": 378343, "ticker_id": 16919, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2529400000", "netIncome": "896200000", "grossProfit": "4229800000", "totalRevenue": "6518200000", "costOfRevenue": "2288400000", "interestExpense": "154900000", "operatingIncome": "830600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1306100000" }, "balance": { "totalDebt": "2305616000", "totalAssets": "13791758000", "longTermDebt": "1205945000", "shortTermDebt": "911581000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3679645000", "totalShareholderEquity": "10078694000", "totalCurrentLiabilities": "2185742000", "cashAndShortTermInvestments": "356113000" }, "cashflow": { "freeCashFlow": "2446400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-951000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2985200000", "repurchaseOfStock": null, "capitalExpenditures": "-538800000" } }, "revenue": 6518200000, "cost_of_revenue": 2288400000, "gross_profit": 4229800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830600000, "depreciation_amortisation": 1306100000, "ebitda": 2529400000, "interest_expense": 154900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 896200000, "net_income_continuing_ops": null, "net_income_to_common": 896200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3679645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13791758000, "short_term_debt": 911581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185742000, "long_term_debt": 1205945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2305616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10078694000, "shares_outstanding": 25425000, "operating_cash_flow": 2985200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -538800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -951000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2446400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2529400000", "netIncome": "896200000", "grossProfit": "4229800000", "totalRevenue": "6518200000", "costOfRevenue": "2288400000", "interestExpense": "154900000", "operatingIncome": "830600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1306100000" }, "balance": { "totalDebt": "2305616000", "totalAssets": "13791758000", "longTermDebt": "1205945000", "shortTermDebt": "911581000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3679645000", "totalShareholderEquity": "10078694000", "totalCurrentLiabilities": "2185742000", "cashAndShortTermInvestments": "356113000" }, "cashflow": { "freeCashFlow": "2446400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-951000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2985200000", "repurchaseOfStock": null, "capitalExpenditures": "-538800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 7259674000, "cost_of_revenue": 4702893000, "gross_profit": 2556781000, "ebit": 1125627000, "ebitda": 2710764000, "pretax_income": null, "tax_provision": null, "net_income": 1197060000, "net_income_to_common": 1197060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557253000, "total_current_assets": 5270899000, "total_assets": 14074501000, "short_term_debt": 1253380000, "long_term_debt": 1815193000, "total_debt": 3267513000, "total_liabilities": null, "total_equity": 9114244000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1499926000, "capital_expenditure": -3223200000, "free_cash_flow": -1723274000, "dividends_paid": -25425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1633170000 }, "complete_fields": { "id": 378345, "ticker_id": 16919, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2710764000", "netIncome": "1197060000", "grossProfit": "2556781000", "totalRevenue": "7259674000", "costOfRevenue": "4702893000", "interestExpense": "162526000", "operatingIncome": "1125627000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1347895000" }, "balance": { "totalDebt": "3267513000", "totalAssets": "14074501000", "longTermDebt": "1815193000", "shortTermDebt": "1253380000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "5270899000", "totalShareholderEquity": "9114244000", "totalCurrentLiabilities": "2800674000", "cashAndShortTermInvestments": "557253000" }, "cashflow": { "freeCashFlow": "-1723274000", "dividendsPaid": "-25425000", "issuanceOfDebt": "1932845000", "issuanceOfStock": null, "repaymentOfDebt": "-299675000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1499926000", "repurchaseOfStock": null, "capitalExpenditures": "-3223200000" } }, "revenue": 7259674000, "cost_of_revenue": 4702893000, "gross_profit": 2556781000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1125627000, "depreciation_amortisation": 1347895000, "ebitda": 2710764000, "interest_expense": 162526000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1197060000, "net_income_continuing_ops": null, "net_income_to_common": 1197060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5270899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14074501000, "short_term_debt": 1253380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800674000, "long_term_debt": 1815193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3267513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9114244000, "shares_outstanding": 25425000, "operating_cash_flow": 1499926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3223200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1633170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1723274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2710764000", "netIncome": "1197060000", "grossProfit": "2556781000", "totalRevenue": "7259674000", "costOfRevenue": "4702893000", "interestExpense": "162526000", "operatingIncome": "1125627000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1347895000" }, "balance": { "totalDebt": "3267513000", "totalAssets": "14074501000", "longTermDebt": "1815193000", "shortTermDebt": "1253380000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "5270899000", "totalShareholderEquity": "9114244000", "totalCurrentLiabilities": "2800674000", "cashAndShortTermInvestments": "557253000" }, "cashflow": { "freeCashFlow": "-1723274000", "dividendsPaid": "-25425000", "issuanceOfDebt": "1932845000", "issuanceOfStock": null, "repaymentOfDebt": "-299675000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1499926000", "repurchaseOfStock": null, "capitalExpenditures": "-3223200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 4343312000, "cost_of_revenue": 3286138000, "gross_profit": 1057174000, "ebit": 164688000, "ebitda": 1463811000, "pretax_income": null, "tax_provision": null, "net_income": 330057000, "net_income_to_common": 330057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785602000, "total_current_assets": 3136936000, "total_assets": 10641197000, "short_term_debt": 896723000, "long_term_debt": 473555000, "total_debt": 1387233000, "total_liabilities": null, "total_equity": 7903298000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 532843000, "capital_expenditure": -2919038000, "free_cash_flow": -2386195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -333605000 }, "complete_fields": { "id": 378346, "ticker_id": 16919, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1463811000", "netIncome": "330057000", "grossProfit": "1057174000", "totalRevenue": "4343312000", "costOfRevenue": "3286138000", "interestExpense": "67966000", "operatingIncome": "164688000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1119759000" }, "balance": { "totalDebt": "1387233000", "totalAssets": "10641197000", "longTermDebt": "473555000", "shortTermDebt": "896723000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3136936000", "totalShareholderEquity": "7903298000", "totalCurrentLiabilities": "2068981000", "cashAndShortTermInvestments": "785602000" }, "cashflow": { "freeCashFlow": "-2386195000", "dividendsPaid": null, "issuanceOfDebt": "28817000", "issuanceOfStock": null, "repaymentOfDebt": "-362422000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "532843000", "repurchaseOfStock": null, "capitalExpenditures": "-2919038000" } }, "revenue": 4343312000, "cost_of_revenue": 3286138000, "gross_profit": 1057174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164688000, "depreciation_amortisation": 1119759000, "ebitda": 1463811000, "interest_expense": 67966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330057000, "net_income_continuing_ops": null, "net_income_to_common": 330057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3136936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10641197000, "short_term_debt": 896723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2068981000, "long_term_debt": 473555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1387233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7903298000, "shares_outstanding": 25425000, "operating_cash_flow": 532843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2919038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -333605000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2386195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1463811000", "netIncome": "330057000", "grossProfit": "1057174000", "totalRevenue": "4343312000", "costOfRevenue": "3286138000", "interestExpense": "67966000", "operatingIncome": "164688000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1119759000" }, "balance": { "totalDebt": "1387233000", "totalAssets": "10641197000", "longTermDebt": "473555000", "shortTermDebt": "896723000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3136936000", "totalShareholderEquity": "7903298000", "totalCurrentLiabilities": "2068981000", "cashAndShortTermInvestments": "785602000" }, "cashflow": { "freeCashFlow": "-2386195000", "dividendsPaid": null, "issuanceOfDebt": "28817000", "issuanceOfStock": null, "repaymentOfDebt": "-362422000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "532843000", "repurchaseOfStock": null, "capitalExpenditures": "-2919038000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378347, "ticker_id": 16919, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 3270700000, "cost_of_revenue": 842500000, "gross_profit": 2428200000, "ebit": 1099800000, "ebitda": 1132600000, "pretax_income": null, "tax_provision": null, "net_income": 1034800000, "net_income_to_common": 1034800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771600000, "total_current_assets": 5842500000, "total_assets": 18607600000, "short_term_debt": 1308300000, "long_term_debt": 1976600000, "total_debt": 3529200000, "total_liabilities": null, "total_equity": 13015200000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378337, "ticker_id": 16919, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1132600000", "netIncome": "1034800000", "grossProfit": "2428200000", "totalRevenue": "3270700000", "costOfRevenue": "842500000", "interestExpense": "58300000", "operatingIncome": "1099800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3529200000", "totalAssets": "18607600000", "longTermDebt": "1976600000", "shortTermDebt": "1308300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "5842500000", "totalShareholderEquity": "13015200000", "totalCurrentLiabilities": "3087200000", "cashAndShortTermInvestments": "771600000" } }, "revenue": 3270700000, "cost_of_revenue": 842500000, "gross_profit": 2428200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1099800000, "depreciation_amortisation": null, "ebitda": 1132600000, "interest_expense": 58300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1034800000, "net_income_continuing_ops": null, "net_income_to_common": 1034800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5842500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18607600000, "short_term_debt": 1308300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087200000, "long_term_debt": 1976600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3529200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13015200000, "shares_outstanding": 25425000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1132600000", "netIncome": "1034800000", "grossProfit": "2428200000", "totalRevenue": "3270700000", "costOfRevenue": "842500000", "interestExpense": "58300000", "operatingIncome": "1099800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3529200000", "totalAssets": "18607600000", "longTermDebt": "1976600000", "shortTermDebt": "1308300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "5842500000", "totalShareholderEquity": "13015200000", "totalCurrentLiabilities": "3087200000", "cashAndShortTermInvestments": "771600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 3170500000, "cost_of_revenue": 708700000, "gross_profit": 2461800000, "ebit": 999900000, "ebitda": 1143800000, "pretax_income": null, "tax_provision": null, "net_income": 996200000, "net_income_to_common": 996200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378339, "ticker_id": 16919, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1143800000", "netIncome": "996200000", "grossProfit": "2461800000", "totalRevenue": "3170500000", "costOfRevenue": "708700000", "interestExpense": "64800000", "operatingIncome": "999900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 3170500000, "cost_of_revenue": 708700000, "gross_profit": 2461800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999900000, "depreciation_amortisation": null, "ebitda": 1143800000, "interest_expense": 64800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 996200000, "net_income_continuing_ops": null, "net_income_to_common": 996200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1143800000", "netIncome": "996200000", "grossProfit": "2461800000", "totalRevenue": "3170500000", "costOfRevenue": "708700000", "interestExpense": "64800000", "operatingIncome": "999900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 673800000, "gross_profit": 300400000, "ebit": -302200000, "ebitda": -201600000, "pretax_income": null, "tax_provision": null, "net_income": -274800000, "net_income_to_common": -274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 3651400000, "total_assets": 16235400000, "short_term_debt": 1500700000, "long_term_debt": 2365900000, "total_debt": 4047700000, "total_liabilities": null, "total_equity": 10746600000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378340, "ticker_id": 16919, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-201600000", "netIncome": "-274800000", "grossProfit": "300400000", "totalRevenue": "974200000", "costOfRevenue": "673800000", "interestExpense": "49600000", "operatingIncome": "-302200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4047700000", "totalAssets": "16235400000", "longTermDebt": "2365900000", "shortTermDebt": "1500700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3651400000", "totalShareholderEquity": "10746600000", "totalCurrentLiabilities": "2478800000", "cashAndShortTermInvestments": "415100000" } }, "revenue": 974200000, "cost_of_revenue": 673800000, "gross_profit": 300400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302200000, "depreciation_amortisation": null, "ebitda": -201600000, "interest_expense": 49600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -274800000, "net_income_continuing_ops": null, "net_income_to_common": -274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3651400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16235400000, "short_term_debt": 1500700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478800000, "long_term_debt": 2365900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4047700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10746600000, "shares_outstanding": 25425000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-201600000", "netIncome": "-274800000", "grossProfit": "300400000", "totalRevenue": "974200000", "costOfRevenue": "673800000", "interestExpense": "49600000", "operatingIncome": "-302200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4047700000", "totalAssets": "16235400000", "longTermDebt": "2365900000", "shortTermDebt": "1500700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3651400000", "totalShareholderEquity": "10746600000", "totalCurrentLiabilities": "2478800000", "cashAndShortTermInvestments": "415100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 2109200000, "cost_of_revenue": 1035100000, "gross_profit": 1074100000, "ebit": 627500000, "ebitda": 825700000, "pretax_income": null, "tax_provision": null, "net_income": 757700000, "net_income_to_common": 757700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378341, "ticker_id": 16919, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "825700000", "netIncome": "757700000", "grossProfit": "1074100000", "totalRevenue": "2109200000", "costOfRevenue": "1035100000", "interestExpense": "35200000", "operatingIncome": "627500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 2109200000, "cost_of_revenue": 1035100000, "gross_profit": 1074100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627500000, "depreciation_amortisation": null, "ebitda": 825700000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 757700000, "net_income_continuing_ops": null, "net_income_to_common": 757700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "825700000", "netIncome": "757700000", "grossProfit": "1074100000", "totalRevenue": "2109200000", "costOfRevenue": "1035100000", "interestExpense": "35200000", "operatingIncome": "627500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": 1996200000, "cost_of_revenue": 607600000, "gross_profit": 1388600000, "ebit": 477000000, "ebitda": 578600000, "pretax_income": null, "tax_provision": null, "net_income": 429800000, "net_income_to_common": 429800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356113000, "total_current_assets": 3679645000, "total_assets": 13791758000, "short_term_debt": 911581000, "long_term_debt": 1205945000, "total_debt": 2305616000, "total_liabilities": null, "total_equity": 10078694000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378342, "ticker_id": 16919, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "578600000", "netIncome": "429800000", "grossProfit": "1388600000", "totalRevenue": "1996200000", "costOfRevenue": "607600000", "interestExpense": "41200000", "operatingIncome": "477000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2305616000", "totalAssets": "13791758000", "longTermDebt": "1205945000", "shortTermDebt": "911581000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3679645000", "totalShareholderEquity": "10078694000", "totalCurrentLiabilities": "2185742000", "cashAndShortTermInvestments": "356113000" } }, "revenue": 1996200000, "cost_of_revenue": 607600000, "gross_profit": 1388600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477000000, "depreciation_amortisation": null, "ebitda": 578600000, "interest_expense": 41200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 429800000, "net_income_continuing_ops": null, "net_income_to_common": 429800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3679645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13791758000, "short_term_debt": 911581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185742000, "long_term_debt": 1205945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2305616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10078694000, "shares_outstanding": 25425000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "578600000", "netIncome": "429800000", "grossProfit": "1388600000", "totalRevenue": "1996200000", "costOfRevenue": "607600000", "interestExpense": "41200000", "operatingIncome": "477000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2305616000", "totalAssets": "13791758000", "longTermDebt": "1205945000", "shortTermDebt": "911581000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3679645000", "totalShareholderEquity": "10078694000", "totalCurrentLiabilities": "2185742000", "cashAndShortTermInvestments": "356113000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328300000, "total_current_assets": 3218100000, "total_assets": 13169100000, "short_term_debt": 772200000, "long_term_debt": 1514200000, "total_debt": 2478800000, "total_liabilities": null, "total_equity": 9647000000, "shares_outstanding": 25425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378344, "ticker_id": 16919, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:47.027826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2478800000", "totalAssets": "13169100000", "longTermDebt": "1514200000", "shortTermDebt": "772200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3218100000", "totalShareholderEquity": "9647000000", "totalCurrentLiabilities": "1667900000", "cashAndShortTermInvestments": "328300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3218100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13169100000, "short_term_debt": 772200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667900000, "long_term_debt": 1514200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2478800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9647000000, "shares_outstanding": 25425000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2478800000", "totalAssets": "13169100000", "longTermDebt": "1514200000", "shortTermDebt": "772200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25425000", "totalCurrentAssets": "3218100000", "totalShareholderEquity": "9647000000", "totalCurrentLiabilities": "1667900000", "cashAndShortTermInvestments": "328300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }