{ "ticker": { "uuid": "eeb9e10d-9ede-4f96-860d-be625360b612", "symbol": "EEX", "name": "Emerald Expositions Events Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/eeb9e10d-9ede-4f96-860d-be625360b612/", "api_url": "https://sharemaestro.com/factors/api/tickers/eeb9e10d-9ede-4f96-860d-be625360b612/" }, "ticker_metadata": { "id": 1205, "uuid": "eeb9e10d-9ede-4f96-860d-be625360b612", "symbol": "EEX", "name": "Emerald Expositions Events Inc", "asset_type": "equity", "market_cap": 987568000, "stock_exchange_id": 3, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Emerald Holding, Inc. operates business-to-business (B2B) trade shows in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eeb9e10d-9ede-4f96-860d-be625360b612", "symbol": "EEX", "name": "Emerald Expositions Events Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/eeb9e10d-9ede-4f96-860d-be625360b612/", "api_url": "https://sharemaestro.com/factors/api/tickers/eeb9e10d-9ede-4f96-860d-be625360b612/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.25, "quality": 0.25, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.97, "market_cap": 991465300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0893, "shareholder_yield": 0.009, "roe": -0.1147, "piotroski_f_score": 4, "momentum_12_1": -0.0158, "volatility_252d": 0.4269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:53.550353+00:00", "batch_id": "" }, "size": { "price_close": 4.97, "market_cap": 991465300, "market_cap_usd": 991465300, "enterprise_value": 1378165300, "shares_outstanding": 199490000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9299, "ptbv_ratio": null, "ps_ratio": 2.1046, "pcf_ratio": 17.0063, "pfcf_ratio": 16.6633, "ev_ebitda": 11.1955, "ev_ebit": 15.2452, "ev_sales": 2.9254, "ev_fcf": 23.1624, "earnings_yield": null, "fcf_yield": 0.0432, "price_to_sales": 2.1046, "price_to_book": 2.9299, "price_to_cashflow": 17.0063, "ebitda_to_ev": 0.0893, "sales_yield": 0.3418 }, "yield": { "dividend_yield": 0.009, "buyback_yield": 0, "shareholder_yield": 0.009, "debt_paydown_yield": null, "total_yield": 0.009 }, "quality": { "gross_margin": 0.5629, "operating_margin": 0.1919, "net_margin": -0.0824, "ebitda_margin": 0.2613, "fcf_margin": 0.1263, "roe": -0.1147, "roa": -0.0312, "roic": 0.0935, "roc_greenblatt": null, "asset_turnover": 0.3788, "cash_conversion": -1.5335, "accruals_ratio": -0.0781, "sbc_to_revenue": 0.0006, "piotroski_f_score": 4, "altman_z_score": 0.4917, "earnings_stability_5y": 3.5449, "revenue_stability_5y": 0.4095, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2133, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6749, "net_debt_to_ebitda": 3.1413, "debt_to_assets": 0.4083, "interest_coverage": 2.2157, "current_ratio": 0.9118, "quick_ratio": 0.9118, "net_debt": 386700000, "local_beta": 0.0004, "volatility_252d": 0.4269, "volatility_60d": 1.0267, "max_drawdown_12m": -0.3047, "risk_adjusted_momentum": -0.037 }, "growth": { "revenue_growth_1y": 0.1404, "revenue_growth_3y_cagr": 0.1245, "revenue_growth_5y_cagr": 0.2947, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1531, "book_value_growth_1y": -0.3082, "revenue_growth": 0.1404, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0908, "price_return_3m": 0.1603, "price_return_6m": 0.3336, "price_return_9m": -0.0253, "price_return_12m": 0.0736, "price_return_12m_ex1m": -0.0158, "momentum_6m": 0.3336, "momentum_12m": 0.0736, "momentum_12_1": -0.0158, "distance_from_52w_high": -0.05, "distance_from_52w_low": 0.3664, "relative_strength": -0.0264 }, "raw_ttm": { "revenue_ttm": 471099999, "gross_profit_ttm": 265200000, "ebit_ttm": 90400000, "ebitda_ttm": 123100000, "net_income_ttm": -38800000, "eps_diluted_ttm": -0.1945, "operating_cash_flow_ttm": 58300000, "capital_expenditure_ttm": 1200000, "fcf_ttm": 59500000, "dividends_paid_ttm": 8900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40800000, "cash_and_equivalents": 121100000, "total_current_assets": 277200000, "total_current_liabilities": 304000000, "net_ppe": null, "total_assets": 1243600000, "total_debt": 507800000, "total_equity": 338400000, "net_working_capital": -137600000, "book_value_per_share": 1.6963, "retained_earnings": -673600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -616600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 50, "rank_pcf": 70, "rank_ev_ebitda": 46, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 81, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 37, "rank_fcf_margin": 64, "rank_piotroski": 79, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 55 }, "composites": { "value_composite": 75, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 25, "yield_composite": 32, "svqf_composite": 28, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.25, "os_score": 0.08, "value_percentile": 0.25, "quality_percentile": 0.25, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4018, "ticker_id": 1205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:53.550353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 991465300, "market_cap_usd": 991465300, "enterprise_value": 1378165300, "shares_outstanding": 199490000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.929862, "ptbv_ratio": null, "ps_ratio": 2.10457504, "pcf_ratio": 17.00626587, "pfcf_ratio": 16.66328235, "ev_ebitda": 11.19549391, "ev_ebit": 15.24519137, "ev_sales": 2.92541987, "ev_fcf": 23.16244202, "earnings_yield": null, "fcf_yield": 0.04317334, "dividend_yield": 0.00897661, "buyback_yield": 0, "shareholder_yield": 0.00897661, "debt_paydown_yield": null, "total_yield": 0.00897661, "gross_margin": 0.56293781, "operating_margin": 0.19189132, "net_margin": -0.08236043, "ebitda_margin": 0.26130333, "fcf_margin": 0.12630015, "roe": -0.11465721, "roa": -0.03119974, "roic": 0.09350434, "roc_greenblatt": null, "asset_turnover": 0.37881956, "cash_conversion": -1.53350515, "accruals_ratio": -0.07807977, "sbc_to_revenue": 0.00063681, "debt_to_equity": 2.6749409, "net_debt_to_ebitda": 3.1413485, "debt_to_assets": 0.40833065, "interest_coverage": 2.21568627, "current_ratio": 0.91184211, "quick_ratio": 0.91184211, "net_debt": 386700000, "revenue_growth_1y": 0.14040184, "revenue_growth_3y_cagr": 0.12449421, "revenue_growth_5y_cagr": 0.29466474, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15310078, "book_value_growth_1y": -0.30820575, "piotroski_f_score": 4, "altman_z_score": 0.49170861, "earnings_stability_5y": 3.544898, "revenue_stability_5y": 0.409468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09079736, "price_return_3m": 0.16032031, "price_return_6m": 0.33361956, "price_return_9m": -0.02529908, "price_return_12m": 0.07357325, "price_return_12m_ex1m": -0.01579038, "distance_from_52w_high": -0.04998566, "distance_from_52w_low": 0.36639815, "relative_strength": -0.02639033, "local_beta": 0.0004, "volatility_252d": 0.426882, "volatility_60d": 1.026679, "max_drawdown_12m": -0.30473096, "revenue_ttm": 471099999, "gross_profit_ttm": 265200000, "ebit_ttm": 90400000, "ebitda_ttm": 123100000, "net_income_ttm": -38800000, "eps_diluted_ttm": -0.19449596, "operating_cash_flow_ttm": 58300000, "capital_expenditure_ttm": 1200000, "fcf_ttm": 59500000, "dividends_paid_ttm": 8900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40800000, "cash_and_equivalents": 121100000, "total_current_assets": 277200000, "total_current_liabilities": 304000000, "net_ppe": null, "total_assets": 1243600000, "total_debt": 507800000, "total_equity": 338400000, "net_working_capital": -137600000, "book_value_per_share": 1.69632563, "retained_earnings": -673600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -616600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 50, "rank_pcf": 70, "rank_ev_ebitda": 46, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 81, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 37, "rank_fcf_margin": 64, "rank_piotroski": 79, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 55, "value_composite": 75, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 25, "yield_composite": 32, "svqf_composite": 28, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.97, "os": 0.08, "value": 0.25, "quality": 0.25, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.009, "roe": -0.1147, "momentum_12_1": -0.0158, "complete_fields": { "id": 4018, "ticker_id": 1205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:53.550353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 991465300, "market_cap_usd": 991465300, "enterprise_value": 1378165300, "shares_outstanding": 199490000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.929862, "ptbv_ratio": null, "ps_ratio": 2.10457504, "pcf_ratio": 17.00626587, "pfcf_ratio": 16.66328235, "ev_ebitda": 11.19549391, "ev_ebit": 15.24519137, "ev_sales": 2.92541987, "ev_fcf": 23.16244202, "earnings_yield": null, "fcf_yield": 0.04317334, "dividend_yield": 0.00897661, "buyback_yield": 0, "shareholder_yield": 0.00897661, "debt_paydown_yield": null, "total_yield": 0.00897661, "gross_margin": 0.56293781, "operating_margin": 0.19189132, "net_margin": -0.08236043, "ebitda_margin": 0.26130333, "fcf_margin": 0.12630015, "roe": -0.11465721, "roa": -0.03119974, "roic": 0.09350434, "roc_greenblatt": null, "asset_turnover": 0.37881956, "cash_conversion": -1.53350515, "accruals_ratio": -0.07807977, "sbc_to_revenue": 0.00063681, "debt_to_equity": 2.6749409, "net_debt_to_ebitda": 3.1413485, "debt_to_assets": 0.40833065, "interest_coverage": 2.21568627, "current_ratio": 0.91184211, "quick_ratio": 0.91184211, "net_debt": 386700000, "revenue_growth_1y": 0.14040184, "revenue_growth_3y_cagr": 0.12449421, "revenue_growth_5y_cagr": 0.29466474, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15310078, "book_value_growth_1y": -0.30820575, "piotroski_f_score": 4, "altman_z_score": 0.49170861, "earnings_stability_5y": 3.544898, "revenue_stability_5y": 0.409468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09079736, "price_return_3m": 0.16032031, "price_return_6m": 0.33361956, "price_return_9m": -0.02529908, "price_return_12m": 0.07357325, "price_return_12m_ex1m": -0.01579038, "distance_from_52w_high": -0.04998566, "distance_from_52w_low": 0.36639815, "relative_strength": -0.02639033, "local_beta": 0.0004, "volatility_252d": 0.426882, "volatility_60d": 1.026679, "max_drawdown_12m": -0.30473096, "revenue_ttm": 471099999, "gross_profit_ttm": 265200000, "ebit_ttm": 90400000, "ebitda_ttm": 123100000, "net_income_ttm": -38800000, "eps_diluted_ttm": -0.19449596, "operating_cash_flow_ttm": 58300000, "capital_expenditure_ttm": 1200000, "fcf_ttm": 59500000, "dividends_paid_ttm": 8900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40800000, "cash_and_equivalents": 121100000, "total_current_assets": 277200000, "total_current_liabilities": 304000000, "net_ppe": null, "total_assets": 1243600000, "total_debt": 507800000, "total_equity": 338400000, "net_working_capital": -137600000, "book_value_per_share": 1.69632563, "retained_earnings": -673600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -616600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 50, "rank_pcf": 70, "rank_ev_ebitda": 46, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 81, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 37, "rank_fcf_margin": 64, "rank_piotroski": 79, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 55, "value_composite": 75, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 25, "yield_composite": 32, "svqf_composite": 28, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 463400000, "cost_of_revenue": 199700000, "gross_profit": 263700000, "ebit": 84700000, "ebitda": 115700000, "pretax_income": -21600000, "tax_provision": 9100000, "net_income": -30700000, "net_income_to_common": -30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 235300000, "total_assets": 1212800000, "short_term_debt": 10500000, "long_term_debt": 498600000, "total_debt": 509100000, "total_liabilities": 874000000, "total_equity": 338800000, "shares_outstanding": 198729000, "goodwill_and_intangibles": 70700000 }, "cash_flow": { "operating_cash_flow": 42600000, "capital_expenditure": 1200000, "free_cash_flow": 43800000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254196, "ticker_id": 1205, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84700000", "ebitda": "115700000", "netIncome": "-30700000", "grossProfit": "263700000", "depreciation": "None", "totalRevenue": "463400000", "costOfRevenue": "199700000", "interestIncome": "4600000", "incomeBeforeTax": "-21600000", "interestExpense": "48800000", "operatingIncome": "84700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-44200000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "241200000", "netIncomeFromContinuingOperations": "-30700000" }, "balance": { "goodwill": "57400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1212800000", "longTermDebt": "498600000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-680800000", "totalLiabilities": "874000000", "otherCurrentAssets": "129100000", "totalCurrentAssets": "235300000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977500000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8500000", "shortLongTermDebtTotal": "512300000", "totalShareholderEquity": "338800000", "capitalLeaseObligations": "5300000", "otherCurrentLiabilities": "277000000", "totalCurrentLiabilities": "288700000", "otherNonCurrentLiabilities": "69100000", "totalNonCurrentLiabilities": "585300000", "cashAndShortTermInvestments": "7200000", "commonStockSharesOutstanding": "198729000", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "7200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30700000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42600000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67100000", "cashflowFromInvestment": "-203200000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463400000, "cost_of_revenue": 199700000, "gross_profit": 263700000, "research_and_development": null, "selling_general_admin": 241200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84700000, "depreciation_amortisation": 31000000, "ebitda": 115700000, "interest_expense": 48800000, "interest_income": null, "other_non_operating": null, "pretax_income": -21600000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": -30700000, "net_income_continuing_ops": -30700000, "net_income_to_common": -30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7200000, "short_term_investments": null, "net_receivables": 99000000, "inventory": null, "other_current_assets": null, "total_current_assets": 235300000, "net_ppe": null, "goodwill": 57400000, "intangible_assets": 13300000, "goodwill_and_intangibles": 70700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977500000, "total_assets": 1212800000, "short_term_debt": 10500000, "accounts_payable": 15700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288700000, "long_term_debt": 498600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585300000, "total_liabilities": 874000000, "total_debt": 509100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680800000, "total_equity": 338800000, "shares_outstanding": 198729000, "operating_cash_flow": 42600000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203200000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67100000, "free_cash_flow": 43800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84700000", "ebitda": "115700000", "netIncome": "-30700000", "grossProfit": "263700000", "depreciation": "None", "totalRevenue": "463400000", "costOfRevenue": "199700000", "interestIncome": "4600000", "incomeBeforeTax": "-21600000", "interestExpense": "48800000", "operatingIncome": "84700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-44200000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "241200000", "netIncomeFromContinuingOperations": "-30700000" }, "balance": { "goodwill": "57400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1212800000", "longTermDebt": "498600000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-680800000", "totalLiabilities": "874000000", "otherCurrentAssets": "129100000", "totalCurrentAssets": "235300000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977500000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8500000", "shortLongTermDebtTotal": "512300000", "totalShareholderEquity": "338800000", "capitalLeaseObligations": "5300000", "otherCurrentLiabilities": "277000000", "totalCurrentLiabilities": "288700000", "otherNonCurrentLiabilities": "69100000", "totalNonCurrentLiabilities": "585300000", "cashAndShortTermInvestments": "7200000", "commonStockSharesOutstanding": "198729000", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "7200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30700000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42600000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67100000", "cashflowFromInvestment": "-203200000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 398800000, "cost_of_revenue": 175800000, "gross_profit": 223000000, "ebit": 55300000, "ebitda": 83600000, "pretax_income": 7500000, "tax_provision": 5300000, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194800000, "total_current_assets": 306900000, "total_assets": 1048700000, "short_term_debt": 8200000, "long_term_debt": 398500000, "total_debt": 406700000, "total_liabilities": 662800000, "total_equity": 385900000, "shares_outstanding": 156592000, "goodwill_and_intangibles": 729700000 }, "cash_flow": { "operating_cash_flow": 46800000, "capital_expenditure": 1300000, "free_cash_flow": 48100000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254201, "ticker_id": 1205, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55300000", "ebitda": "83600000", "netIncome": "2200000", "grossProfit": "223000000", "depreciation": "None", "totalRevenue": "398800000", "costOfRevenue": "175800000", "interestIncome": "8500000", "incomeBeforeTax": "7500000", "interestExpense": "47800000", "operatingIncome": "63800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-39300000", "nonInterestIncome": "None", "operatingExpenses": "159200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "149500000", "netIncomeFromContinuingOperations": "2200000" }, "balance": { "goodwill": "573800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1048700000", "longTermDebt": "398500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-650100000", "totalLiabilities": "662800000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "306900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741800000", "currentAccountsPayable": "17300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8200000", "shortLongTermDebtTotal": "412200000", "totalShareholderEquity": "385900000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "25300000", "totalCurrentLiabilities": "241300000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "421499999", "cashAndShortTermInvestments": "194800000", "commonStockSharesOutstanding": "156592000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "194800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2200000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46800000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31200000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398800000, "cost_of_revenue": 175800000, "gross_profit": 223000000, "research_and_development": null, "selling_general_admin": 149500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55300000, "depreciation_amortisation": 28300000, "ebitda": 83600000, "interest_expense": 47800000, "interest_income": null, "other_non_operating": null, "pretax_income": 7500000, "tax_provision": 5300000, "effective_tax_rate": null, "net_income": 2200000, "net_income_continuing_ops": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194800000, "short_term_investments": null, "net_receivables": 82500000, "inventory": null, "other_current_assets": null, "total_current_assets": 306900000, "net_ppe": null, "goodwill": 573800000, "intangible_assets": 155900000, "goodwill_and_intangibles": 729700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741800000, "total_assets": 1048700000, "short_term_debt": 8200000, "accounts_payable": 17300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241300000, "long_term_debt": 398500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421499999, "total_liabilities": 662800000, "total_debt": 406700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650100000, "total_equity": 385900000, "shares_outstanding": 156592000, "operating_cash_flow": 46800000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31200000, "free_cash_flow": 48100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55300000", "ebitda": "83600000", "netIncome": "2200000", "grossProfit": "223000000", "depreciation": "None", "totalRevenue": "398800000", "costOfRevenue": "175800000", "interestIncome": "8500000", "incomeBeforeTax": "7500000", "interestExpense": "47800000", "operatingIncome": "63800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-39300000", "nonInterestIncome": "None", "operatingExpenses": "159200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "149500000", "netIncomeFromContinuingOperations": "2200000" }, "balance": { "goodwill": "573800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1048700000", "longTermDebt": "398500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-650100000", "totalLiabilities": "662800000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "306900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741800000", "currentAccountsPayable": "17300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8200000", "shortLongTermDebtTotal": "412200000", "totalShareholderEquity": "385900000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "25300000", "totalCurrentLiabilities": "241300000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "421499999", "cashAndShortTermInvestments": "194800000", "commonStockSharesOutstanding": "156592000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "194800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2200000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46800000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31200000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 382800000, "cost_of_revenue": 182600000, "gross_profit": 200200000, "ebit": 40400000, "ebitda": 85400000, "pretax_income": -2900000, "tax_provision": 5300000, "net_income": -8199999, "net_income_to_common": -8199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204200000, "total_current_assets": 310900000, "total_assets": 1053900000, "short_term_debt": 8200000, "long_term_debt": 398700000, "total_debt": 406900000, "total_liabilities": 649300000, "total_equity": 404600000, "shares_outstanding": 63959000, "goodwill_and_intangibles": 729000000 }, "cash_flow": { "operating_cash_flow": 38300000, "capital_expenditure": 600000, "free_cash_flow": 38900000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254206, "ticker_id": 1205, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40400000", "ebitda": "85400000", "netIncome": "-8199999", "grossProfit": "200200000", "depreciation": "None", "totalRevenue": "382800000", "costOfRevenue": "182600000", "interestIncome": "8200000", "incomeBeforeTax": "-2900000", "interestExpense": "43300000", "operatingIncome": "23100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-35100000", "nonInterestIncome": "None", "operatingExpenses": "177100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "149500000", "netIncomeFromContinuingOperations": "-8200000" }, "balance": { "goodwill": "553900000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "398700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "-652300000", "totalLiabilities": "649300000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "310900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743000000", "currentAccountsPayable": "24100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10300000", "shortLongTermDebtTotal": "415800000", "totalShareholderEquity": "404600000", "capitalLeaseObligations": "12900000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "230100000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "419199999", "cashAndShortTermInvestments": "204200000", "commonStockSharesOutstanding": "63959000", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "204200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8199999", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38300000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52200000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382800000, "cost_of_revenue": 182600000, "gross_profit": 200200000, "research_and_development": 4700000, "selling_general_admin": 149500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40400000, "depreciation_amortisation": 45000000, "ebitda": 85400000, "interest_expense": 43300000, "interest_income": null, "other_non_operating": null, "pretax_income": -2900000, "tax_provision": 5300000, "effective_tax_rate": null, "net_income": -8199999, "net_income_continuing_ops": -8200000, "net_income_to_common": -8199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204200000, "short_term_investments": null, "net_receivables": 85200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 310900000, "net_ppe": null, "goodwill": 553900000, "intangible_assets": 175100000, "goodwill_and_intangibles": 729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743000000, "total_assets": 1053900000, "short_term_debt": 8200000, "accounts_payable": 24100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230100000, "long_term_debt": 398700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419199999, "total_liabilities": 649300000, "total_debt": 406900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652300000, "total_equity": 404600000, "shares_outstanding": 63959000, "operating_cash_flow": 38300000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52200000, "free_cash_flow": 38900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40400000", "ebitda": "85400000", "netIncome": "-8199999", "grossProfit": "200200000", "depreciation": "None", "totalRevenue": "382800000", "costOfRevenue": "182600000", "interestIncome": "8200000", "incomeBeforeTax": "-2900000", "interestExpense": "43300000", "operatingIncome": "23100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-35100000", "nonInterestIncome": "None", "operatingExpenses": "177100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "149500000", "netIncomeFromContinuingOperations": "-8200000" }, "balance": { "goodwill": "553900000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "398700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "-652300000", "totalLiabilities": "649300000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "310900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743000000", "currentAccountsPayable": "24100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10300000", "shortLongTermDebtTotal": "415800000", "totalShareholderEquity": "404600000", "capitalLeaseObligations": "12900000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "230100000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "419199999", "cashAndShortTermInvestments": "204200000", "commonStockSharesOutstanding": "63959000", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "204200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8199999", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38300000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52200000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 325900000, "cost_of_revenue": 176000000, "gross_profit": 149900000, "ebit": 182500000, "ebitda": 245400000, "pretax_income": 158000000, "tax_provision": 27200000, "net_income": 70600000, "net_income_to_common": 70600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239100000, "total_current_assets": 331800000, "total_assets": 1098400000, "short_term_debt": 4900000, "long_term_debt": 413900000, "total_debt": 418800000, "total_liabilities": 1131500000, "total_equity": -33100000, "shares_outstanding": 69148000, "goodwill_and_intangibles": 750300000 }, "cash_flow": { "operating_cash_flow": 175100000, "capital_expenditure": 10300000, "free_cash_flow": 185400000, "dividends_paid": 297500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254211, "ticker_id": 1205, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182500000", "ebitda": "245400000", "netIncome": "70600000", "grossProfit": "149900000", "depreciation": "None", "totalRevenue": "325900000", "costOfRevenue": "176000000", "interestIncome": "2700000", "incomeBeforeTax": "158000000", "interestExpense": "24500000", "operatingIncome": "-9100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27200000", "reportedCurrency": "USD", "netInterestIncome": "-21800000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "2700000", "costofGoodsAndServicesSold": "176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62900000", "sellingGeneralAndAdministrative": "134900000", "netIncomeFromContinuingOperations": "130800000" }, "balance": { "goodwill": "545500000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1098400000", "longTermDebt": "413900000", "shortTermDebt": "4900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "204800000", "reportedCurrency": "USD", "retainedEarnings": "-644100000", "totalLiabilities": "1131500000", "otherCurrentAssets": "17800000", "totalCurrentAssets": "331800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766600000", "currentAccountsPayable": "20400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2200000", "shortLongTermDebtTotal": "429200000", "totalShareholderEquity": "-33100000", "capitalLeaseObligations": "15300000", "otherCurrentLiabilities": "44500000", "totalCurrentLiabilities": "222200000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "909300000", "cashAndShortTermInvestments": "239100000", "commonStockSharesOutstanding": "69148000", "intangibleAssetsExcludingGoodwill": "204800000", "cashAndCashEquivalentsAtCarryingValue": "239100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130800000", "profitLoss": "None", "dividendPayout": "297500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175100000", "capitalExpenditures": "10300000", "changeInReceivables": "-24900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119300000", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325900000, "cost_of_revenue": 176000000, "gross_profit": 149900000, "research_and_development": 2200000, "selling_general_admin": 134900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182500000, "depreciation_amortisation": 62900000, "ebitda": 245400000, "interest_expense": 24500000, "interest_income": null, "other_non_operating": null, "pretax_income": 158000000, "tax_provision": 27200000, "effective_tax_rate": null, "net_income": 70600000, "net_income_continuing_ops": 130800000, "net_income_to_common": 70600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239100000, "short_term_investments": null, "net_receivables": 74900000, "inventory": null, "other_current_assets": null, "total_current_assets": 331800000, "net_ppe": null, "goodwill": 545500000, "intangible_assets": 204800000, "goodwill_and_intangibles": 750300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766600000, "total_assets": 1098400000, "short_term_debt": 4900000, "accounts_payable": 20400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222200000, "long_term_debt": 413900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909300000, "total_liabilities": 1131500000, "total_debt": 418800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644100000, "total_equity": -33100000, "shares_outstanding": 69148000, "operating_cash_flow": 175100000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47900000, "dividends_paid": 297500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119300000, "free_cash_flow": 185400000, "net_change_in_cash": 7900000 }, "raw_data": { "income": { "ebit": "182500000", "ebitda": "245400000", "netIncome": "70600000", "grossProfit": "149900000", "depreciation": "None", "totalRevenue": "325900000", "costOfRevenue": "176000000", "interestIncome": "2700000", "incomeBeforeTax": "158000000", "interestExpense": "24500000", "operatingIncome": "-9100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27200000", "reportedCurrency": "USD", "netInterestIncome": "-21800000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "2700000", "costofGoodsAndServicesSold": "176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62900000", "sellingGeneralAndAdministrative": "134900000", "netIncomeFromContinuingOperations": "130800000" }, "balance": { "goodwill": "545500000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1098400000", "longTermDebt": "413900000", "shortTermDebt": "4900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "204800000", "reportedCurrency": "USD", "retainedEarnings": "-644100000", "totalLiabilities": "1131500000", "otherCurrentAssets": "17800000", "totalCurrentAssets": "331800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766600000", "currentAccountsPayable": "20400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2200000", "shortLongTermDebtTotal": "429200000", "totalShareholderEquity": "-33100000", "capitalLeaseObligations": "15300000", "otherCurrentLiabilities": "44500000", "totalCurrentLiabilities": "222200000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "909300000", "cashAndShortTermInvestments": "239100000", "commonStockSharesOutstanding": "69148000", "intangibleAssetsExcludingGoodwill": "204800000", "cashAndCashEquivalentsAtCarryingValue": "239100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130800000", "profitLoss": "None", "dividendPayout": "297500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175100000", "capitalExpenditures": "10300000", "changeInReceivables": "-24900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119300000", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 145500000, "cost_of_revenue": 104700000, "gross_profit": 40800000, "ebit": -65100000, "ebitda": -14200000, "pretax_income": -81000000, "tax_provision": -1300000, "net_income": -79700000, "net_income_to_common": -79700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231200000, "total_current_assets": 290100000, "total_assets": 1062400000, "short_term_debt": 10400000, "long_term_debt": 510900000, "total_debt": 521300000, "total_liabilities": 1183400000, "total_equity": -121000000, "shares_outstanding": 71309000, "goodwill_and_intangibles": 750900000 }, "cash_flow": { "operating_cash_flow": 90000000, "capital_expenditure": 6600000, "free_cash_flow": 96600000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254216, "ticker_id": 1205, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65100000", "ebitda": "-14200000", "netIncome": "-79700000", "grossProfit": "40800000", "depreciation": "None", "totalRevenue": "145500000", "costOfRevenue": "104700000", "interestIncome": "15800000", "incomeBeforeTax": "-81000000", "interestExpense": "15900000", "operatingIncome": "-92800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-15800000", "nonInterestIncome": "None", "operatingExpenses": "133600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "-500000", "costofGoodsAndServicesSold": "104700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50900000", "sellingGeneralAndAdministrative": "136700000", "netIncomeFromContinuingOperations": "-78100000" }, "balance": { "goodwill": "514200000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1062400000", "longTermDebt": "510900000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "236700000", "reportedCurrency": "USD", "retainedEarnings": "-774900000", "totalLiabilities": "1183400000", "otherCurrentAssets": "12500000", "totalCurrentAssets": "290100000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772300000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "534600000", "totalShareholderEquity": "-121000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "191700000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "991700000", "cashAndShortTermInvestments": "231200000", "commonStockSharesOutstanding": "71309000", "intangibleAssetsExcludingGoodwill": "236700000", "cashAndCashEquivalentsAtCarryingValue": "231200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78100000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "90000000", "capitalExpenditures": "6600000", "changeInReceivables": "-15600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22200000", "cashflowFromInvestment": "-131900000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145500000, "cost_of_revenue": 104700000, "gross_profit": 40800000, "research_and_development": 900000, "selling_general_admin": 136700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65100000, "depreciation_amortisation": 50900000, "ebitda": -14200000, "interest_expense": 15900000, "interest_income": null, "other_non_operating": null, "pretax_income": -81000000, "tax_provision": -1300000, "effective_tax_rate": null, "net_income": -79700000, "net_income_continuing_ops": -78100000, "net_income_to_common": -79700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231200000, "short_term_investments": null, "net_receivables": 46400000, "inventory": null, "other_current_assets": null, "total_current_assets": 290100000, "net_ppe": null, "goodwill": 514200000, "intangible_assets": 236700000, "goodwill_and_intangibles": 750900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772300000, "total_assets": 1062400000, "short_term_debt": 10400000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191700000, "long_term_debt": 510900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991700000, "total_liabilities": 1183400000, "total_debt": 521300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -774900000, "total_equity": -121000000, "shares_outstanding": 71309000, "operating_cash_flow": 90000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131900000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22200000, "free_cash_flow": 96600000, "net_change_in_cash": -64100000 }, "raw_data": { "income": { "ebit": "-65100000", "ebitda": "-14200000", "netIncome": "-79700000", "grossProfit": "40800000", "depreciation": "None", "totalRevenue": "145500000", "costOfRevenue": "104700000", "interestIncome": "15800000", "incomeBeforeTax": "-81000000", "interestExpense": "15900000", "operatingIncome": "-92800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-15800000", "nonInterestIncome": "None", "operatingExpenses": "133600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "-500000", "costofGoodsAndServicesSold": "104700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50900000", "sellingGeneralAndAdministrative": "136700000", "netIncomeFromContinuingOperations": "-78100000" }, "balance": { "goodwill": "514200000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1062400000", "longTermDebt": "510900000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "236700000", "reportedCurrency": "USD", "retainedEarnings": "-774900000", "totalLiabilities": "1183400000", "otherCurrentAssets": "12500000", "totalCurrentAssets": "290100000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772300000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "534600000", "totalShareholderEquity": "-121000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "191700000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "991700000", "cashAndShortTermInvestments": "231200000", "commonStockSharesOutstanding": "71309000", "intangibleAssetsExcludingGoodwill": "236700000", "cashAndCashEquivalentsAtCarryingValue": "231200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78100000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "90000000", "capitalExpenditures": "6600000", "changeInReceivables": "-15600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22200000", "cashflowFromInvestment": "-131900000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 127400000, "cost_of_revenue": 106200000, "gross_profit": 21200000, "ebit": -670600000, "ebitda": -618700000, "pretax_income": -691200000, "tax_provision": -57600000, "net_income": -633600000, "net_income_to_common": -633600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295300000, "total_current_assets": 352300000, "total_assets": 1054400000, "short_term_debt": 10000000, "long_term_debt": 515300000, "total_debt": 525300000, "total_liabilities": 1058200000, "total_equity": -3800000, "shares_outstanding": 71431000, "goodwill_and_intangibles": 679300000 }, "cash_flow": { "operating_cash_flow": -37100000, "capital_expenditure": 4000000, "free_cash_flow": -33100000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254221, "ticker_id": 1205, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-670600000", "ebitda": "-618700000", "netIncome": "-633600000", "grossProfit": "21200000", "depreciation": "None", "totalRevenue": "127400000", "costOfRevenue": "106200000", "interestIncome": "20600000", "incomeBeforeTax": "-691200000", "interestExpense": "20600000", "operatingIncome": "-90400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-57600000", "reportedCurrency": "USD", "netInterestIncome": "-20600000", "nonInterestIncome": "None", "operatingExpenses": "111600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51900000", "sellingGeneralAndAdministrative": "111900000", "netIncomeFromContinuingOperations": "-633600000" }, "balance": { "goodwill": "404300000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1054400000", "longTermDebt": "515300000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "-695200000", "totalLiabilities": "1058200000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "352300000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702100000", "currentAccountsPayable": "3800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3900000", "shortLongTermDebtTotal": "538700000", "totalShareholderEquity": "-3800000", "capitalLeaseObligations": "17700000", "otherCurrentLiabilities": "53200000", "totalCurrentLiabilities": "115600000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "942600000", "cashAndShortTermInvestments": "295300000", "commonStockSharesOutstanding": "71431000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "295300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-633600000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "-37100000", "capitalExpenditures": "4000000", "changeInReceivables": "30600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "360100000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "285700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127400000, "cost_of_revenue": 106200000, "gross_profit": 21200000, "research_and_development": null, "selling_general_admin": 111900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670600000, "depreciation_amortisation": 51900000, "ebitda": -618700000, "interest_expense": 20600000, "interest_income": null, "other_non_operating": null, "pretax_income": -691200000, "tax_provision": -57600000, "effective_tax_rate": null, "net_income": -633600000, "net_income_continuing_ops": -633600000, "net_income_to_common": -633600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295300000, "short_term_investments": null, "net_receivables": 48500000, "inventory": null, "other_current_assets": null, "total_current_assets": 352300000, "net_ppe": null, "goodwill": 404300000, "intangible_assets": 275000000, "goodwill_and_intangibles": 679300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702100000, "total_assets": 1054400000, "short_term_debt": 10000000, "accounts_payable": 3800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115600000, "long_term_debt": 515300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942600000, "total_liabilities": 1058200000, "total_debt": 525300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695200000, "total_equity": -3800000, "shares_outstanding": 71431000, "operating_cash_flow": -37100000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37300000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360100000, "free_cash_flow": -33100000, "net_change_in_cash": 285700000 }, "raw_data": { "income": { "ebit": "-670600000", "ebitda": "-618700000", "netIncome": "-633600000", "grossProfit": "21200000", "depreciation": "None", "totalRevenue": "127400000", "costOfRevenue": "106200000", "interestIncome": "20600000", "incomeBeforeTax": "-691200000", "interestExpense": "20600000", "operatingIncome": "-90400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-57600000", "reportedCurrency": "USD", "netInterestIncome": "-20600000", "nonInterestIncome": "None", "operatingExpenses": "111600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51900000", "sellingGeneralAndAdministrative": "111900000", "netIncomeFromContinuingOperations": "-633600000" }, "balance": { "goodwill": "404300000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1054400000", "longTermDebt": "515300000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "-695200000", "totalLiabilities": "1058200000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "352300000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702100000", "currentAccountsPayable": "3800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3900000", "shortLongTermDebtTotal": "538700000", "totalShareholderEquity": "-3800000", "capitalLeaseObligations": "17700000", "otherCurrentLiabilities": "53200000", "totalCurrentLiabilities": "115600000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "942600000", "cashAndShortTermInvestments": "295300000", "commonStockSharesOutstanding": "71431000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "295300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-633600000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "-37100000", "capitalExpenditures": "4000000", "changeInReceivables": "30600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "360100000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "285700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 360900000, "cost_of_revenue": 172200000, "gross_profit": 188700000, "ebit": -24700000, "ebitda": 27300000, "pretax_income": -55000000, "tax_provision": -5000000, "net_income": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9600000, "total_current_assets": 93700000, "total_assets": 1471700000, "short_term_debt": 19800000, "long_term_debt": 519700000, "total_debt": 539500000, "total_liabilities": 844800000, "total_equity": 640200000, "shares_outstanding": 71719000, "goodwill_and_intangibles": 1354100000 }, "cash_flow": { "operating_cash_flow": 67800000, "capital_expenditure": 3900000, "free_cash_flow": 71700000, "dividends_paid": 21300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254226, "ticker_id": 1205, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24700000", "ebitda": "27300000", "netIncome": "-50000000", "grossProfit": "188700000", "depreciation": "None", "totalRevenue": "360900000", "costOfRevenue": "172200000", "interestIncome": "30300000", "incomeBeforeTax": "-55000000", "interestExpense": "30300000", "operatingIncome": "61700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "116400000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "980300000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1471700000", "longTermDebt": "519700000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "373800000", "reportedCurrency": "USD", "retainedEarnings": "-61600000", "totalLiabilities": "844800000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "93700000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378000000", "currentAccountsPayable": "5700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22500000", "shortLongTermDebtTotal": "555200000", "totalShareholderEquity": "640200000", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "16500000", "totalCurrentLiabilities": "229300000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "615500000", "cashAndShortTermInvestments": "9600000", "commonStockSharesOutstanding": "71719000", "intangibleAssetsExcludingGoodwill": "373800000", "cashAndCashEquivalentsAtCarryingValue": "9600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "21300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "67800000", "capitalExpenditures": "3900000", "changeInReceivables": "3400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360900000, "cost_of_revenue": 172200000, "gross_profit": 188700000, "research_and_development": null, "selling_general_admin": 116400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24700000, "depreciation_amortisation": 52000000, "ebitda": 27300000, "interest_expense": 30300000, "interest_income": null, "other_non_operating": null, "pretax_income": -55000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -50000000, "net_income_continuing_ops": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9600000, "short_term_investments": null, "net_receivables": 60100000, "inventory": null, "other_current_assets": null, "total_current_assets": 93700000, "net_ppe": null, "goodwill": 980300000, "intangible_assets": 373800000, "goodwill_and_intangibles": 1354100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378000000, "total_assets": 1471700000, "short_term_debt": 19800000, "accounts_payable": 5700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229300000, "long_term_debt": 519700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615500000, "total_liabilities": 844800000, "total_debt": 539500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61600000, "total_equity": 640200000, "shares_outstanding": 71719000, "operating_cash_flow": 67800000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": 21300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 71700000, "net_change_in_cash": -10900000 }, "raw_data": { "income": { "ebit": "-24700000", "ebitda": "27300000", "netIncome": "-50000000", "grossProfit": "188700000", "depreciation": "None", "totalRevenue": "360900000", "costOfRevenue": "172200000", "interestIncome": "30300000", "incomeBeforeTax": "-55000000", "interestExpense": "30300000", "operatingIncome": "61700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "116400000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "980300000", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1471700000", "longTermDebt": "519700000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "373800000", "reportedCurrency": "USD", "retainedEarnings": "-61600000", "totalLiabilities": "844800000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "93700000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378000000", "currentAccountsPayable": "5700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22500000", "shortLongTermDebtTotal": "555200000", "totalShareholderEquity": "640200000", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "16500000", "totalCurrentLiabilities": "229300000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "615500000", "cashAndShortTermInvestments": "9600000", "commonStockSharesOutstanding": "71719000", "intangibleAssetsExcludingGoodwill": "373800000", "cashAndCashEquivalentsAtCarryingValue": "9600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "21300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "67800000", "capitalExpenditures": "3900000", "changeInReceivables": "3400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 380700000, "cost_of_revenue": 158900000, "gross_profit": 221800000, "ebit": -4000000, "ebitda": 42800000, "pretax_income": -33400000, "tax_provision": -8300000, "net_income": -25100000, "net_income_to_common": -25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 103000000, "total_assets": 1580000000, "short_term_debt": 45700000, "long_term_debt": 524200000, "total_debt": 569900000, "total_liabilities": 879900000, "total_equity": 708300000, "shares_outstanding": 72887000, "goodwill_and_intangibles": 1471800000 }, "cash_flow": { "operating_cash_flow": 103900000, "capital_expenditure": 800000, "free_cash_flow": 104700000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254231, "ticker_id": 1205, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "42800000", "netIncome": "-25100000", "grossProfit": "221800000", "depreciation": "None", "totalRevenue": "380700000", "costOfRevenue": "158900000", "interestIncome": "29100000", "incomeBeforeTax": "-33400000", "interestExpense": "29400000", "operatingIncome": "109200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-8300000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "112600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46800000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "-25100000" }, "balance": { "goodwill": "1036500000", "inventory": "1", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1580000000", "longTermDebt": "524200000", "shortTermDebt": "45700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "435300000", "reportedCurrency": "USD", "retainedEarnings": "17900000", "totalLiabilities": "879900000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "103000000", "currentLongTermDebt": "45700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477000000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "569900000", "totalShareholderEquity": "708300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26100000", "totalCurrentLiabilities": "268600000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "611300000", "cashAndShortTermInvestments": "20500000", "commonStockSharesOutstanding": "72887000", "intangibleAssetsExcludingGoodwill": "435300000", "cashAndCashEquivalentsAtCarryingValue": "20500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25100000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103900000", "capitalExpenditures": "800000", "changeInReceivables": "1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-74700000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380700000, "cost_of_revenue": 158900000, "gross_profit": 221800000, "research_and_development": 0, "selling_general_admin": 106500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 46800000, "ebitda": 42800000, "interest_expense": 29400000, "interest_income": null, "other_non_operating": null, "pretax_income": -33400000, "tax_provision": -8300000, "effective_tax_rate": null, "net_income": -25100000, "net_income_continuing_ops": -25100000, "net_income_to_common": -25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20500000, "short_term_investments": null, "net_receivables": 62700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 103000000, "net_ppe": null, "goodwill": 1036500000, "intangible_assets": 435300000, "goodwill_and_intangibles": 1471800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477000000, "total_assets": 1580000000, "short_term_debt": 45700000, "accounts_payable": 3400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268600000, "long_term_debt": 524200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611300000, "total_liabilities": 879900000, "total_debt": 569900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17900000, "total_equity": 708300000, "shares_outstanding": 72887000, "operating_cash_flow": 103900000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74700000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19600000, "free_cash_flow": 104700000, "net_change_in_cash": 9600000 }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "42800000", "netIncome": "-25100000", "grossProfit": "221800000", "depreciation": "None", "totalRevenue": "380700000", "costOfRevenue": "158900000", "interestIncome": "29100000", "incomeBeforeTax": "-33400000", "interestExpense": "29400000", "operatingIncome": "109200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-8300000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "112600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46800000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "-25100000" }, "balance": { "goodwill": "1036500000", "inventory": "1", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1580000000", "longTermDebt": "524200000", "shortTermDebt": "45700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "435300000", "reportedCurrency": "USD", "retainedEarnings": "17900000", "totalLiabilities": "879900000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "103000000", "currentLongTermDebt": "45700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477000000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "569900000", "totalShareholderEquity": "708300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26100000", "totalCurrentLiabilities": "268600000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "611300000", "cashAndShortTermInvestments": "20500000", "commonStockSharesOutstanding": "72887000", "intangibleAssetsExcludingGoodwill": "435300000", "cashAndCashEquivalentsAtCarryingValue": "20500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25100000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103900000", "capitalExpenditures": "800000", "changeInReceivables": "1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-74700000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 155400000, "cost_of_revenue": 64000000, "gross_profit": 91400000, "ebit": 61000000, "ebitda": 69100000, "pretax_income": 10400000, "tax_provision": 3200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121100000, "total_current_assets": 277200000, "total_assets": 1243600000, "short_term_debt": 10300000, "long_term_debt": 497500000, "total_debt": 507800000, "total_liabilities": 905200000, "total_equity": 338400000, "shares_outstanding": 199490000, "goodwill_and_intangibles": 955000000 }, "cash_flow": { "operating_cash_flow": 28700000, "capital_expenditure": 200000, "free_cash_flow": 28900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254194, "ticker_id": 1205, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61000000", "ebitda": "69100000", "netIncome": "7200000", "grossProfit": "91400000", "depreciation": "None", "totalRevenue": "155400000", "costOfRevenue": "64000000", "interestIncome": "300000", "incomeBeforeTax": "10400000", "interestExpense": "9400000", "operatingIncome": "61000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "30400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8100000", "sellingGeneralAndAdministrative": "71900000", "netIncomeFromContinuingOperations": "7200000" }, "balance": { "goodwill": "780300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1243600000", "longTermDebt": "497500000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "174700000", "reportedCurrency": "USD", "retainedEarnings": "-673600000", "totalLiabilities": "905200000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "277200000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966400000", "currentAccountsPayable": "53500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507800000", "totalShareholderEquity": "338400000", "capitalLeaseObligations": "5100000", "otherCurrentLiabilities": "12400000", "totalCurrentLiabilities": "304000000", "otherNonCurrentLiabilities": "86200000", "totalNonCurrentLiabilities": "601200000", "cashAndShortTermInvestments": "121100000", "commonStockSharesOutstanding": "199490000", "intangibleAssetsExcludingGoodwill": "174700000", "cashAndCashEquivalentsAtCarryingValue": "121100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28700000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155400000, "cost_of_revenue": 64000000, "gross_profit": 91400000, "research_and_development": null, "selling_general_admin": 71900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61000000, "depreciation_amortisation": 8100000, "ebitda": 69100000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 10400000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": 7200000, "net_income_continuing_ops": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121100000, "short_term_investments": null, "net_receivables": 130000000, "inventory": null, "other_current_assets": null, "total_current_assets": 277200000, "net_ppe": null, "goodwill": 780300000, "intangible_assets": 174700000, "goodwill_and_intangibles": 955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966400000, "total_assets": 1243600000, "short_term_debt": 10300000, "accounts_payable": 53500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304000000, "long_term_debt": 497500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601200000, "total_liabilities": 905200000, "total_debt": 507800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673600000, "total_equity": 338400000, "shares_outstanding": 199490000, "operating_cash_flow": 28700000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5800000, "free_cash_flow": 28900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61000000", "ebitda": "69100000", "netIncome": "7200000", "grossProfit": "91400000", "depreciation": "None", "totalRevenue": "155400000", "costOfRevenue": "64000000", "interestIncome": "300000", "incomeBeforeTax": "10400000", "interestExpense": "9400000", "operatingIncome": "61000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "30400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8100000", "sellingGeneralAndAdministrative": "71900000", "netIncomeFromContinuingOperations": "7200000" }, "balance": { "goodwill": "780300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1243600000", "longTermDebt": "497500000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "174700000", "reportedCurrency": "USD", "retainedEarnings": "-673600000", "totalLiabilities": "905200000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "277200000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966400000", "currentAccountsPayable": "53500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507800000", "totalShareholderEquity": "338400000", "capitalLeaseObligations": "5100000", "otherCurrentLiabilities": "12400000", "totalCurrentLiabilities": "304000000", "otherNonCurrentLiabilities": "86200000", "totalNonCurrentLiabilities": "601200000", "cashAndShortTermInvestments": "121100000", "commonStockSharesOutstanding": "199490000", "intangibleAssetsExcludingGoodwill": "174700000", "cashAndCashEquivalentsAtCarryingValue": "121100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28700000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 132699999, "cost_of_revenue": 59700000, "gross_profit": 73000000, "ebit": 25100000, "ebitda": 33400000, "pretax_income": -25000000, "tax_provision": 5200000, "net_income": -30200000, "net_income_to_common": -30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 235300000, "total_assets": 1212800000, "short_term_debt": 10500000, "long_term_debt": 498600000, "total_debt": 509100000, "total_liabilities": 874000000, "total_equity": 338800000, "shares_outstanding": 197769000, "goodwill_and_intangibles": 70700000 }, "cash_flow": { "operating_cash_flow": 12300000, "capital_expenditure": 600000, "free_cash_flow": 12900000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254195, "ticker_id": 1205, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25100000", "ebitda": "33400000", "netIncome": "-30200000", "grossProfit": "73000000", "depreciation": "None", "totalRevenue": "132699999", "costOfRevenue": "59700000", "interestIncome": "400000", "incomeBeforeTax": "-25000000", "interestExpense": "9800000", "operatingIncome": "25100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "88700000", "netIncomeFromContinuingOperations": "-30200000" }, "balance": { "goodwill": "57400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1212800000", "longTermDebt": "498600000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-680800000", "totalLiabilities": "874000000", "otherCurrentAssets": "129100000", "totalCurrentAssets": "235300000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977500000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8500000", "shortLongTermDebtTotal": "512300000", "totalShareholderEquity": "338800000", "capitalLeaseObligations": "5300000", "otherCurrentLiabilities": "274900000", "totalCurrentLiabilities": "288700000", "otherNonCurrentLiabilities": "69100000", "totalNonCurrentLiabilities": "585300000", "cashAndShortTermInvestments": "7200000", "commonStockSharesOutstanding": "197769000", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "7200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12300000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5400000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "-8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132699999, "cost_of_revenue": 59700000, "gross_profit": 73000000, "research_and_development": null, "selling_general_admin": 88700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25100000, "depreciation_amortisation": 8300000, "ebitda": 33400000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": -25000000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": -30200000, "net_income_continuing_ops": -30200000, "net_income_to_common": -30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7200000, "short_term_investments": null, "net_receivables": 99000000, "inventory": null, "other_current_assets": null, "total_current_assets": 235300000, "net_ppe": null, "goodwill": 57400000, "intangible_assets": 13300000, "goodwill_and_intangibles": 70700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977500000, "total_assets": 1212800000, "short_term_debt": 10500000, "accounts_payable": 15700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288700000, "long_term_debt": 498600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585300000, "total_liabilities": 874000000, "total_debt": 509100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680800000, "total_equity": 338800000, "shares_outstanding": 197769000, "operating_cash_flow": 12300000, "stock_based_compensation": -8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5400000, "free_cash_flow": 12900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25100000", "ebitda": "33400000", "netIncome": "-30200000", "grossProfit": "73000000", "depreciation": "None", "totalRevenue": "132699999", "costOfRevenue": "59700000", "interestIncome": "400000", "incomeBeforeTax": "-25000000", "interestExpense": "9800000", "operatingIncome": "25100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "88700000", "netIncomeFromContinuingOperations": "-30200000" }, "balance": { "goodwill": "57400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1212800000", "longTermDebt": "498600000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-680800000", "totalLiabilities": "874000000", "otherCurrentAssets": "129100000", "totalCurrentAssets": "235300000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977500000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8500000", "shortLongTermDebtTotal": "512300000", "totalShareholderEquity": "338800000", "capitalLeaseObligations": "5300000", "otherCurrentLiabilities": "274900000", "totalCurrentLiabilities": "288700000", "otherNonCurrentLiabilities": "69100000", "totalNonCurrentLiabilities": "585300000", "cashAndShortTermInvestments": "7200000", "commonStockSharesOutstanding": "197769000", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "7200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12300000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5400000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "-8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 77500000, "cost_of_revenue": 34000000, "gross_profit": 43500000, "ebit": -7200000, "ebitda": 1500000, "pretax_income": -17900000, "tax_provision": -3500000, "net_income": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95400000, "total_current_assets": 231900000, "total_assets": 1217300000, "short_term_debt": 10500000, "long_term_debt": 499800000, "total_debt": 510300000, "total_liabilities": 847800000, "total_equity": 369500000, "shares_outstanding": 197950000, "goodwill_and_intangibles": 972000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 300000, "free_cash_flow": 2100000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254197, "ticker_id": 1205, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7200000", "ebitda": "1500000", "netIncome": "-14400000", "grossProfit": "43500000", "depreciation": "None", "totalRevenue": "77500000", "costOfRevenue": "34000000", "interestIncome": "600000", "incomeBeforeTax": "-17900000", "interestExpense": "10700000", "operatingIncome": "-7800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "51300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "781400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1217300000", "longTermDebt": "499800000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "190600000", "reportedCurrency": "USD", "retainedEarnings": "-650600000", "totalLiabilities": "847800000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "231900000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985400000", "currentAccountsPayable": "43900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9400000", "shortLongTermDebtTotal": "514700000", "totalShareholderEquity": "369500000", "capitalLeaseObligations": "9700000", "otherCurrentLiabilities": "2500000", "totalCurrentLiabilities": "287000000", "otherNonCurrentLiabilities": "40400000", "totalNonCurrentLiabilities": "560800000", "cashAndShortTermInvestments": "95400000", "commonStockSharesOutstanding": "197950000", "intangibleAssetsExcludingGoodwill": "190600000", "cashAndCashEquivalentsAtCarryingValue": "95400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1800000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77500000, "cost_of_revenue": 34000000, "gross_profit": 43500000, "research_and_development": null, "selling_general_admin": 51300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7200000, "depreciation_amortisation": 8700000, "ebitda": 1500000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": -17900000, "tax_provision": -3500000, "effective_tax_rate": null, "net_income": -14400000, "net_income_continuing_ops": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95400000, "short_term_investments": null, "net_receivables": 95300000, "inventory": null, "other_current_assets": null, "total_current_assets": 231900000, "net_ppe": null, "goodwill": 781400000, "intangible_assets": 190600000, "goodwill_and_intangibles": 972000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985400000, "total_assets": 1217300000, "short_term_debt": 10500000, "accounts_payable": 43900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287000000, "long_term_debt": 499800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560800000, "total_liabilities": 847800000, "total_debt": 510300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650600000, "total_equity": 369500000, "shares_outstanding": 197950000, "operating_cash_flow": 1800000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100000, "free_cash_flow": 2100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7200000", "ebitda": "1500000", "netIncome": "-14400000", "grossProfit": "43500000", "depreciation": "None", "totalRevenue": "77500000", "costOfRevenue": "34000000", "interestIncome": "600000", "incomeBeforeTax": "-17900000", "interestExpense": "10700000", "operatingIncome": "-7800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "51300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "781400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1217300000", "longTermDebt": "499800000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "190600000", "reportedCurrency": "USD", "retainedEarnings": "-650600000", "totalLiabilities": "847800000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "231900000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985400000", "currentAccountsPayable": "43900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9400000", "shortLongTermDebtTotal": "514700000", "totalShareholderEquity": "369500000", "capitalLeaseObligations": "9700000", "otherCurrentLiabilities": "2500000", "totalCurrentLiabilities": "287000000", "otherNonCurrentLiabilities": "40400000", "totalNonCurrentLiabilities": "560800000", "cashAndShortTermInvestments": "95400000", "commonStockSharesOutstanding": "197950000", "intangibleAssetsExcludingGoodwill": "190600000", "cashAndCashEquivalentsAtCarryingValue": "95400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1800000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 105500000, "cost_of_revenue": 48200000, "gross_profit": 57300000, "ebit": 11500000, "ebitda": 19100000, "pretax_income": 600000, "tax_provision": 2000000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156400000, "total_current_assets": 279000000, "total_assets": 1202100000, "short_term_debt": 9700000, "long_term_debt": 501600000, "total_debt": 511300000, "total_liabilities": 812700000, "total_equity": 389400000, "shares_outstanding": 198650000, "goodwill_and_intangibles": 911200000 }, "cash_flow": { "operating_cash_flow": 15500000, "capital_expenditure": 100000, "free_cash_flow": 15600000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254198, "ticker_id": 1205, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11500000", "ebitda": "19100000", "netIncome": "-1400000", "grossProfit": "57300000", "depreciation": "None", "totalRevenue": "105500000", "costOfRevenue": "48200000", "interestIncome": "1300000", "incomeBeforeTax": "600000", "interestExpense": "10900000", "operatingIncome": "7200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "50100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "47100000", "netIncomeFromContinuingOperations": "-1400000" }, "balance": { "goodwill": "726700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1202100000", "longTermDebt": "501600000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "184500000", "reportedCurrency": "USD", "retainedEarnings": "-636200000", "totalLiabilities": "812700000", "otherCurrentAssets": "20600000", "totalCurrentAssets": "279000000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923100000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7800000", "shortLongTermDebtTotal": "515400000", "totalShareholderEquity": "389400000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "39600000", "totalCurrentLiabilities": "264700000", "otherNonCurrentLiabilities": "29700000", "totalNonCurrentLiabilities": "548000000", "cashAndShortTermInvestments": "156400000", "commonStockSharesOutstanding": "198650000", "intangibleAssetsExcludingGoodwill": "184500000", "cashAndCashEquivalentsAtCarryingValue": "156400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15500000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9800000", "cashflowFromInvestment": "-126700000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105500000, "cost_of_revenue": 48200000, "gross_profit": 57300000, "research_and_development": null, "selling_general_admin": 47100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11500000, "depreciation_amortisation": 7600000, "ebitda": 19100000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": 600000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -1400000, "net_income_continuing_ops": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156400000, "short_term_investments": null, "net_receivables": 102000000, "inventory": null, "other_current_assets": null, "total_current_assets": 279000000, "net_ppe": null, "goodwill": 726700000, "intangible_assets": 184500000, "goodwill_and_intangibles": 911200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923100000, "total_assets": 1202100000, "short_term_debt": 9700000, "accounts_payable": 13800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264700000, "long_term_debt": 501600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548000000, "total_liabilities": 812700000, "total_debt": 511300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636200000, "total_equity": 389400000, "shares_outstanding": 198650000, "operating_cash_flow": 15500000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126700000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9800000, "free_cash_flow": 15600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11500000", "ebitda": "19100000", "netIncome": "-1400000", "grossProfit": "57300000", "depreciation": "None", "totalRevenue": "105500000", "costOfRevenue": "48200000", "interestIncome": "1300000", "incomeBeforeTax": "600000", "interestExpense": "10900000", "operatingIncome": "7200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "50100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "47100000", "netIncomeFromContinuingOperations": "-1400000" }, "balance": { "goodwill": "726700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1202100000", "longTermDebt": "501600000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "184500000", "reportedCurrency": "USD", "retainedEarnings": "-636200000", "totalLiabilities": "812700000", "otherCurrentAssets": "20600000", "totalCurrentAssets": "279000000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923100000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7800000", "shortLongTermDebtTotal": "515400000", "totalShareholderEquity": "389400000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "39600000", "totalCurrentLiabilities": "264700000", "otherNonCurrentLiabilities": "29700000", "totalNonCurrentLiabilities": "548000000", "cashAndShortTermInvestments": "156400000", "commonStockSharesOutstanding": "198650000", "intangibleAssetsExcludingGoodwill": "184500000", "cashAndCashEquivalentsAtCarryingValue": "156400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15500000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9800000", "cashflowFromInvestment": "-126700000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 147700000, "cost_of_revenue": 57800000, "gross_profit": 89900000, "ebit": 38100000, "ebitda": 44500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 15300000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 413600000, "total_assets": 1183000000, "short_term_debt": 8000000, "long_term_debt": 502700000, "total_debt": 510700000, "total_liabilities": 790900000, "total_equity": 392100000, "shares_outstanding": 200841000, "goodwill_and_intangibles": 757700000 }, "cash_flow": { "operating_cash_flow": 10900000, "capital_expenditure": 200000, "free_cash_flow": 11100000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254199, "ticker_id": 1205, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38100000", "ebitda": "44500000", "netIncome": "15300000", "grossProfit": "89900000", "depreciation": "None", "totalRevenue": "147700000", "costOfRevenue": "57800000", "interestIncome": "2300000", "incomeBeforeTax": "20700000", "interestExpense": "17400000", "operatingIncome": "47700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "54100000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "601800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1183000000", "longTermDebt": "502700000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-634800000", "totalLiabilities": "790900000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "413600000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769400000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7500000", "shortLongTermDebtTotal": "515300000", "totalShareholderEquity": "392100000", "capitalLeaseObligations": "8700000", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "530799999", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "200841000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10900000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92500000", "cashflowFromInvestment": "-21400000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147700000, "cost_of_revenue": 57800000, "gross_profit": 89900000, "research_and_development": null, "selling_general_admin": 54100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38100000, "depreciation_amortisation": 6400000, "ebitda": 44500000, "interest_expense": 17400000, "interest_income": null, "other_non_operating": null, "pretax_income": 20700000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 15300000, "net_income_continuing_ops": 15300000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": null, "net_receivables": 121700000, "inventory": null, "other_current_assets": null, "total_current_assets": 413600000, "net_ppe": null, "goodwill": 601800000, "intangible_assets": 155900000, "goodwill_and_intangibles": 757700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769400000, "total_assets": 1183000000, "short_term_debt": 8000000, "accounts_payable": 13400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260100000, "long_term_debt": 502700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530799999, "total_liabilities": 790900000, "total_debt": 510700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634800000, "total_equity": 392100000, "shares_outstanding": 200841000, "operating_cash_flow": 10900000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92500000, "free_cash_flow": 11100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38100000", "ebitda": "44500000", "netIncome": "15300000", "grossProfit": "89900000", "depreciation": "None", "totalRevenue": "147700000", "costOfRevenue": "57800000", "interestIncome": "2300000", "incomeBeforeTax": "20700000", "interestExpense": "17400000", "operatingIncome": "47700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "54100000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "601800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1183000000", "longTermDebt": "502700000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-634800000", "totalLiabilities": "790900000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "413600000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769400000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7500000", "shortLongTermDebtTotal": "515300000", "totalShareholderEquity": "392100000", "capitalLeaseObligations": "8700000", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "530799999", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "200841000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10900000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92500000", "cashflowFromInvestment": "-21400000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 106800000, "cost_of_revenue": 50900000, "gross_profit": 55900000, "ebit": 22700000, "ebitda": 29800000, "pretax_income": 11300000, "tax_provision": 6200000, "net_income": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194800000, "total_current_assets": 306900000, "total_assets": 1048700000, "short_term_debt": 8200000, "long_term_debt": 398500000, "total_debt": 406700000, "total_liabilities": 662800000, "total_equity": 385900000, "shares_outstanding": 202495000, "goodwill_and_intangibles": 729700000 }, "cash_flow": { "operating_cash_flow": 20600000, "capital_expenditure": 700000, "free_cash_flow": 21300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254200, "ticker_id": 1205, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22700000", "ebitda": "29800000", "netIncome": "5100000", "grossProfit": "55900000", "depreciation": "None", "totalRevenue": "106800000", "costOfRevenue": "50900000", "interestIncome": "1900000", "incomeBeforeTax": "11300000", "interestExpense": "11400000", "operatingIncome": "22800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "33100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "5100000" }, "balance": { "goodwill": "573800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1048700000", "longTermDebt": "398500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-650100000", "totalLiabilities": "662800000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "306900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741800000", "currentAccountsPayable": "17300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8200000", "shortLongTermDebtTotal": "412200000", "totalShareholderEquity": "385900000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "25300000", "totalCurrentLiabilities": "241300000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "421499999", "cashAndShortTermInvestments": "194800000", "commonStockSharesOutstanding": "202495000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "194800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20600000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12500000", "cashflowFromInvestment": "-2200000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106800000, "cost_of_revenue": 50900000, "gross_profit": 55900000, "research_and_development": null, "selling_general_admin": 34600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22700000, "depreciation_amortisation": 7100000, "ebitda": 29800000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": 6200000, "effective_tax_rate": null, "net_income": 5100000, "net_income_continuing_ops": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194800000, "short_term_investments": null, "net_receivables": 82500000, "inventory": null, "other_current_assets": null, "total_current_assets": 306900000, "net_ppe": null, "goodwill": 573800000, "intangible_assets": 155900000, "goodwill_and_intangibles": 729700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741800000, "total_assets": 1048700000, "short_term_debt": 8200000, "accounts_payable": 17300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241300000, "long_term_debt": 398500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421499999, "total_liabilities": 662800000, "total_debt": 406700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650100000, "total_equity": 385900000, "shares_outstanding": 202495000, "operating_cash_flow": 20600000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12500000, "free_cash_flow": 21300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22700000", "ebitda": "29800000", "netIncome": "5100000", "grossProfit": "55900000", "depreciation": "None", "totalRevenue": "106800000", "costOfRevenue": "50900000", "interestIncome": "1900000", "incomeBeforeTax": "11300000", "interestExpense": "11400000", "operatingIncome": "22800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "33100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "5100000" }, "balance": { "goodwill": "573800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1048700000", "longTermDebt": "398500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-650100000", "totalLiabilities": "662800000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "306900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741800000", "currentAccountsPayable": "17300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8200000", "shortLongTermDebtTotal": "412200000", "totalShareholderEquity": "385900000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "25300000", "totalCurrentLiabilities": "241300000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "421499999", "cashAndShortTermInvestments": "194800000", "commonStockSharesOutstanding": "202495000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "194800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20600000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12500000", "cashflowFromInvestment": "-2200000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 72600000, "cost_of_revenue": 30200000, "gross_profit": 42400000, "ebit": -2500000, "ebitda": 4600000, "pretax_income": -14800000, "tax_provision": -3700000, "net_income": -11100000, "net_income_to_common": -11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188900000, "total_current_assets": 312300000, "total_assets": 1059800000, "short_term_debt": 8100000, "long_term_debt": 398600000, "total_debt": 406700000, "total_liabilities": 668700000, "total_equity": 391100000, "shares_outstanding": 203893000, "goodwill_and_intangibles": 735600000 }, "cash_flow": { "operating_cash_flow": 9100000, "capital_expenditure": 100000, "free_cash_flow": 9200000, "dividends_paid": 3100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254202, "ticker_id": 1205, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2500000", "ebitda": "4600000", "netIncome": "-11100000", "grossProfit": "42400000", "depreciation": "None", "totalRevenue": "72600000", "costOfRevenue": "30200000", "interestIncome": "2200000", "incomeBeforeTax": "-14800000", "interestExpense": "12300000", "operatingIncome": "2800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3700000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "39600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "40800000", "netIncomeFromContinuingOperations": "-11100000" }, "balance": { "goodwill": "573400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1059800000", "longTermDebt": "398600000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "162200000", "reportedCurrency": "USD", "retainedEarnings": "-655200000", "totalLiabilities": "668700000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "312300000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747500000", "currentAccountsPayable": "19000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8600000", "shortLongTermDebtTotal": "413100000", "totalShareholderEquity": "391100000", "capitalLeaseObligations": "10300000", "otherCurrentLiabilities": "29200000", "totalCurrentLiabilities": "246500000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "422200000", "cashAndShortTermInvestments": "188900000", "commonStockSharesOutstanding": "203893000", "intangibleAssetsExcludingGoodwill": "162200000", "cashAndCashEquivalentsAtCarryingValue": "188900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11100000", "profitLoss": "None", "dividendPayout": "3100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9100000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72600000, "cost_of_revenue": 30200000, "gross_profit": 42400000, "research_and_development": null, "selling_general_admin": 40800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2500000, "depreciation_amortisation": 7100000, "ebitda": 4600000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": -14800000, "tax_provision": -3700000, "effective_tax_rate": null, "net_income": -11100000, "net_income_continuing_ops": -11100000, "net_income_to_common": -11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188900000, "short_term_investments": null, "net_receivables": 86400000, "inventory": null, "other_current_assets": null, "total_current_assets": 312300000, "net_ppe": null, "goodwill": 573400000, "intangible_assets": 162200000, "goodwill_and_intangibles": 735600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747500000, "total_assets": 1059800000, "short_term_debt": 8100000, "accounts_payable": 19000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246500000, "long_term_debt": 398600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422200000, "total_liabilities": 668700000, "total_debt": 406700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655200000, "total_equity": 391100000, "shares_outstanding": 203893000, "operating_cash_flow": 9100000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5900000, "dividends_paid": 3100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7500000, "free_cash_flow": 9200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2500000", "ebitda": "4600000", "netIncome": "-11100000", "grossProfit": "42400000", "depreciation": "None", "totalRevenue": "72600000", "costOfRevenue": "30200000", "interestIncome": "2200000", "incomeBeforeTax": "-14800000", "interestExpense": "12300000", "operatingIncome": "2800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3700000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "39600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "40800000", "netIncomeFromContinuingOperations": "-11100000" }, "balance": { "goodwill": "573400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1059800000", "longTermDebt": "398600000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "162200000", "reportedCurrency": "USD", "retainedEarnings": "-655200000", "totalLiabilities": "668700000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "312300000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747500000", "currentAccountsPayable": "19000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8600000", "shortLongTermDebtTotal": "413100000", "totalShareholderEquity": "391100000", "capitalLeaseObligations": "10300000", "otherCurrentLiabilities": "29200000", "totalCurrentLiabilities": "246500000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "422200000", "cashAndShortTermInvestments": "188900000", "commonStockSharesOutstanding": "203893000", "intangibleAssetsExcludingGoodwill": "162200000", "cashAndCashEquivalentsAtCarryingValue": "188900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11100000", "profitLoss": "None", "dividendPayout": "3100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9100000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 86000000, "cost_of_revenue": 40100000, "gross_profit": 45900000, "ebit": 8500000, "ebitda": 15500000, "pretax_income": -3500000, "tax_provision": -700000, "net_income": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193200000, "total_current_assets": 311300000, "total_assets": 1062600000, "short_term_debt": 8200000, "long_term_debt": 398600000, "total_debt": 406800000, "total_liabilities": 655000000, "total_equity": 407600000, "shares_outstanding": 155915000, "goodwill_and_intangibles": 738900000 }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 200000, "free_cash_flow": 10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254203, "ticker_id": 1205, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8500000", "ebitda": "15500000", "netIncome": "-2800000", "grossProfit": "45900000", "depreciation": "None", "totalRevenue": "86000000", "costOfRevenue": "40100000", "interestIncome": "2100000", "incomeBeforeTax": "-3500000", "interestExpense": "12000000", "operatingIncome": "5100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "40800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "39500000", "netIncomeFromContinuingOperations": "-2800000" }, "balance": { "goodwill": "567500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1062600000", "longTermDebt": "398600000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171400000", "reportedCurrency": "USD", "retainedEarnings": "-644100000", "totalLiabilities": "655000000", "otherCurrentAssets": "24200000", "totalCurrentAssets": "311300000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751300000", "currentAccountsPayable": "12100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414000000", "totalShareholderEquity": "407600000", "capitalLeaseObligations": "11200000", "otherCurrentLiabilities": "37300000", "totalCurrentLiabilities": "233100000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "421900000", "cashAndShortTermInvestments": "193200000", "commonStockSharesOutstanding": "155915000", "intangibleAssetsExcludingGoodwill": "171400000", "cashAndCashEquivalentsAtCarryingValue": "193200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9800000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-2800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000000, "cost_of_revenue": 40100000, "gross_profit": 45900000, "research_and_development": null, "selling_general_admin": 39500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8500000, "depreciation_amortisation": 7000000, "ebitda": 15500000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3500000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": -2800000, "net_income_continuing_ops": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193200000, "short_term_investments": null, "net_receivables": 93900000, "inventory": null, "other_current_assets": null, "total_current_assets": 311300000, "net_ppe": null, "goodwill": 567500000, "intangible_assets": 171400000, "goodwill_and_intangibles": 738900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751300000, "total_assets": 1062600000, "short_term_debt": 8200000, "accounts_payable": 12100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233100000, "long_term_debt": 398600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421900000, "total_liabilities": 655000000, "total_debt": 406800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644100000, "total_equity": 407600000, "shares_outstanding": 155915000, "operating_cash_flow": 9800000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000, "free_cash_flow": 10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8500000", "ebitda": "15500000", "netIncome": "-2800000", "grossProfit": "45900000", "depreciation": "None", "totalRevenue": "86000000", "costOfRevenue": "40100000", "interestIncome": "2100000", "incomeBeforeTax": "-3500000", "interestExpense": "12000000", "operatingIncome": "5100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "40800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "39500000", "netIncomeFromContinuingOperations": "-2800000" }, "balance": { "goodwill": "567500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "1062600000", "longTermDebt": "398600000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171400000", "reportedCurrency": "USD", "retainedEarnings": "-644100000", "totalLiabilities": "655000000", "otherCurrentAssets": "24200000", "totalCurrentAssets": "311300000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751300000", "currentAccountsPayable": "12100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414000000", "totalShareholderEquity": "407600000", "capitalLeaseObligations": "11200000", "otherCurrentLiabilities": "37300000", "totalCurrentLiabilities": "233100000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "421900000", "cashAndShortTermInvestments": "193200000", "commonStockSharesOutstanding": "155915000", "intangibleAssetsExcludingGoodwill": "171400000", "cashAndCashEquivalentsAtCarryingValue": "193200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9800000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-2800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 133400000, "cost_of_revenue": 54600000, "gross_profit": 78800000, "ebit": 26600000, "ebitda": 33700000, "pretax_income": 14500000, "tax_provision": 3500000, "net_income": 10800000, "net_income_to_common": 10800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186800000, "total_current_assets": 326400000, "total_assets": 1080400000, "short_term_debt": 8200000, "long_term_debt": 398700000, "total_debt": 406900000, "total_liabilities": 671900000, "total_equity": 408500000, "shares_outstanding": 65205000, "goodwill_and_intangibles": 740700000 }, "cash_flow": { "operating_cash_flow": 7300000, "capital_expenditure": 300000, "free_cash_flow": 7600000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254204, "ticker_id": 1205, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26600000", "ebitda": "33700000", "netIncome": "10800000", "grossProfit": "78800000", "depreciation": "None", "totalRevenue": "133400000", "costOfRevenue": "54600000", "interestIncome": "2300000", "incomeBeforeTax": "14500000", "interestExpense": "12100000", "operatingIncome": "30400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "48400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "55500000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "565700000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1080400000", "longTermDebt": "398700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "-641300000", "totalLiabilities": "671900000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "326400000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754000000", "currentAccountsPayable": "14200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414900000", "totalShareholderEquity": "408500000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "47800000", "totalCurrentLiabilities": "247400000", "otherNonCurrentLiabilities": "12300000", "totalNonCurrentLiabilities": "424500000", "cashAndShortTermInvestments": "186800000", "commonStockSharesOutstanding": "65205000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "186800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7300000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133400000, "cost_of_revenue": 54600000, "gross_profit": 78800000, "research_and_development": null, "selling_general_admin": 55500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26600000, "depreciation_amortisation": 7100000, "ebitda": 33700000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 14500000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 10800000, "net_income_continuing_ops": 11000000, "net_income_to_common": 10800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186800000, "short_term_investments": null, "net_receivables": 123100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 326400000, "net_ppe": null, "goodwill": 565700000, "intangible_assets": 175000000, "goodwill_and_intangibles": 740700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754000000, "total_assets": 1080400000, "short_term_debt": 8200000, "accounts_payable": 14200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247400000, "long_term_debt": 398700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424500000, "total_liabilities": 671900000, "total_debt": 406900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641300000, "total_equity": 408500000, "shares_outstanding": 65205000, "operating_cash_flow": 7300000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14100000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10600000, "free_cash_flow": 7600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26600000", "ebitda": "33700000", "netIncome": "10800000", "grossProfit": "78800000", "depreciation": "None", "totalRevenue": "133400000", "costOfRevenue": "54600000", "interestIncome": "2300000", "incomeBeforeTax": "14500000", "interestExpense": "12100000", "operatingIncome": "30400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "48400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "55500000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "565700000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1080400000", "longTermDebt": "398700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "-641300000", "totalLiabilities": "671900000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "326400000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754000000", "currentAccountsPayable": "14200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414900000", "totalShareholderEquity": "408500000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "47800000", "totalCurrentLiabilities": "247400000", "otherNonCurrentLiabilities": "12300000", "totalNonCurrentLiabilities": "424500000", "cashAndShortTermInvestments": "186800000", "commonStockSharesOutstanding": "65205000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "186800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7300000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 101500000, "cost_of_revenue": 45500000, "gross_profit": 56000000, "ebit": 23200000, "ebitda": 33000000, "pretax_income": 11400000, "tax_provision": 29300000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204200000, "total_current_assets": 310900000, "total_assets": 1053900000, "short_term_debt": 8200000, "long_term_debt": 398700000, "total_debt": 406900000, "total_liabilities": 649300000, "total_equity": 404600000, "shares_outstanding": 62896000, "goodwill_and_intangibles": 729000000 }, "cash_flow": { "operating_cash_flow": 15600000, "capital_expenditure": 100000, "free_cash_flow": 15700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254205, "ticker_id": 1205, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23200000", "ebitda": "33000000", "netIncome": "-17900000", "grossProfit": "56000000", "depreciation": "None", "totalRevenue": "101500000", "costOfRevenue": "45500000", "interestIncome": "3200000", "incomeBeforeTax": "11400000", "interestExpense": "11800000", "operatingIncome": "6900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "49100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "39500000", "netIncomeFromContinuingOperations": "-17900000" }, "balance": { "goodwill": "553900000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "398700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "-652300000", "totalLiabilities": "649300000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "310900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743000000", "currentAccountsPayable": "24100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415800000", "totalShareholderEquity": "404600000", "capitalLeaseObligations": "12900000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "230100000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "419199999", "cashAndShortTermInvestments": "204200000", "commonStockSharesOutstanding": "62896000", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "204200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17900000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "15600000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101500000, "cost_of_revenue": 45500000, "gross_profit": 56000000, "research_and_development": 4700000, "selling_general_admin": 39500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23200000, "depreciation_amortisation": 9800000, "ebitda": 33000000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": 11400000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": -17900000, "net_income_continuing_ops": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204200000, "short_term_investments": null, "net_receivables": 85200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 310900000, "net_ppe": null, "goodwill": 553900000, "intangible_assets": 175100000, "goodwill_and_intangibles": 729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743000000, "total_assets": 1053900000, "short_term_debt": 8200000, "accounts_payable": 24100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230100000, "long_term_debt": 398700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419199999, "total_liabilities": 649300000, "total_debt": 406900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652300000, "total_equity": 404600000, "shares_outstanding": 62896000, "operating_cash_flow": 15600000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9600000, "free_cash_flow": 15700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23200000", "ebitda": "33000000", "netIncome": "-17900000", "grossProfit": "56000000", "depreciation": "None", "totalRevenue": "101500000", "costOfRevenue": "45500000", "interestIncome": "3200000", "incomeBeforeTax": "11400000", "interestExpense": "11800000", "operatingIncome": "6900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "49100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "39500000", "netIncomeFromContinuingOperations": "-17900000" }, "balance": { "goodwill": "553900000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "398700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "-652300000", "totalLiabilities": "649300000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "310900000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743000000", "currentAccountsPayable": "24100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415800000", "totalShareholderEquity": "404600000", "capitalLeaseObligations": "12900000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "230100000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "419199999", "cashAndShortTermInvestments": "204200000", "commonStockSharesOutstanding": "62896000", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "204200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17900000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "15600000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 72500000, "cost_of_revenue": 34700000, "gross_profit": 37800000, "ebit": 500000, "ebitda": 9300000, "pretax_income": -11600000, "tax_provision": -22300000, "net_income": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200300000, "total_current_assets": 328300000, "total_assets": 1081000000, "short_term_debt": 8500000, "long_term_debt": 398800000, "total_debt": 407300000, "total_liabilities": 651800000, "total_equity": 429200000, "shares_outstanding": 63586000, "goodwill_and_intangibles": 736600000 }, "cash_flow": { "operating_cash_flow": 8500000, "capital_expenditure": 3000000, "free_cash_flow": 11500000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254207, "ticker_id": 1205, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000", "ebitda": "9300000", "netIncome": "10700000", "grossProfit": "37800000", "depreciation": "None", "totalRevenue": "72500000", "costOfRevenue": "34700000", "interestIncome": "1600000", "incomeBeforeTax": "-11600000", "interestExpense": "12100000", "operatingIncome": "-4500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-22300000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "42300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "41600000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "553900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1081000000", "longTermDebt": "398800000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "182700000", "reportedCurrency": "USD", "retainedEarnings": "-634400000", "totalLiabilities": "651800000", "otherCurrentAssets": "49400000", "totalCurrentAssets": "328300000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752700000", "currentAccountsPayable": "12700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12300000", "shortLongTermDebtTotal": "417200000", "totalShareholderEquity": "429200000", "capitalLeaseObligations": "14200000", "otherCurrentLiabilities": "34500000", "totalCurrentLiabilities": "231500000", "otherNonCurrentLiabilities": "9200000", "totalNonCurrentLiabilities": "420299999", "cashAndShortTermInvestments": "200300000", "commonStockSharesOutstanding": "63586000", "intangibleAssetsExcludingGoodwill": "182700000", "cashAndCashEquivalentsAtCarryingValue": "200300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "8500000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72500000, "cost_of_revenue": 34700000, "gross_profit": 37800000, "research_and_development": null, "selling_general_admin": 41600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000, "depreciation_amortisation": 8800000, "ebitda": 9300000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": -11600000, "tax_provision": -22300000, "effective_tax_rate": null, "net_income": 10700000, "net_income_continuing_ops": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200300000, "short_term_investments": null, "net_receivables": 78600000, "inventory": null, "other_current_assets": null, "total_current_assets": 328300000, "net_ppe": null, "goodwill": 553900000, "intangible_assets": 182700000, "goodwill_and_intangibles": 736600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752700000, "total_assets": 1081000000, "short_term_debt": 8500000, "accounts_payable": 12700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231500000, "long_term_debt": 398800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420299999, "total_liabilities": 651800000, "total_debt": 407300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634400000, "total_equity": 429200000, "shares_outstanding": 63586000, "operating_cash_flow": 8500000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9900000, "free_cash_flow": 11500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000", "ebitda": "9300000", "netIncome": "10700000", "grossProfit": "37800000", "depreciation": "None", "totalRevenue": "72500000", "costOfRevenue": "34700000", "interestIncome": "1600000", "incomeBeforeTax": "-11600000", "interestExpense": "12100000", "operatingIncome": "-4500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-22300000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "42300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "41600000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "553900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1081000000", "longTermDebt": "398800000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "182700000", "reportedCurrency": "USD", "retainedEarnings": "-634400000", "totalLiabilities": "651800000", "otherCurrentAssets": "49400000", "totalCurrentAssets": "328300000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752700000", "currentAccountsPayable": "12700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12300000", "shortLongTermDebtTotal": "417200000", "totalShareholderEquity": "429200000", "capitalLeaseObligations": "14200000", "otherCurrentLiabilities": "34500000", "totalCurrentLiabilities": "231500000", "otherNonCurrentLiabilities": "9200000", "totalNonCurrentLiabilities": "420299999", "cashAndShortTermInvestments": "200300000", "commonStockSharesOutstanding": "63586000", "intangibleAssetsExcludingGoodwill": "182700000", "cashAndCashEquivalentsAtCarryingValue": "200300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "8500000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "income_statement": { "revenue": 86500000, "cost_of_revenue": 45700000, "gross_profit": 40800000, "ebit": -1100000, "ebitda": 12400000, "pretax_income": -12500000, "tax_provision": -4400000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204700000, "total_current_assets": 314500000, "total_assets": 1072900000, "short_term_debt": 8600000, "long_term_debt": 398900000, "total_debt": 407500000, "total_liabilities": 647600000, "total_equity": 425300000, "shares_outstanding": 62868000, "goodwill_and_intangibles": 742000000 }, "cash_flow": { "operating_cash_flow": 6300000, "capital_expenditure": 200000, "free_cash_flow": 6500000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254208, "ticker_id": 1205, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:06.962279+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1100000", "ebitda": "12400000", "netIncome": "-8100000", "grossProfit": "40800000", "depreciation": "None", "totalRevenue": "86500000", "costOfRevenue": "45700000", "interestIncome": "2300000", "incomeBeforeTax": "-12500000", "interestExpense": "11400000", "operatingIncome": "-2100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "42900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "41800000", "netIncomeFromContinuingOperations": "-8100000" }, "balance": { "goodwill": "553900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1072900000", "longTermDebt": "398900000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "188100000", "reportedCurrency": "USD", "retainedEarnings": "-645100000", "totalLiabilities": "647600000", "otherCurrentAssets": "17600000", "totalCurrentAssets": "314500000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758400000", "currentAccountsPayable": "18600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418100000", "totalShareholderEquity": "425300000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "34800000", "totalCurrentLiabilities": "225500000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "422100000", "cashAndShortTermInvestments": "204700000", "commonStockSharesOutstanding": "62868000", "intangibleAssetsExcludingGoodwill": "188100000", "cashAndCashEquivalentsAtCarryingValue": "204700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8100000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "6300000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "-2700000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86500000, "cost_of_revenue": 45700000, "gross_profit": 40800000, "research_and_development": null, "selling_general_admin": 41800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1100000, "depreciation_amortisation": 13500000, "ebitda": 12400000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": -12500000, "tax_provision": -4400000, "effective_tax_rate": null, "net_income": -8100000, "net_income_continuing_ops": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204700000, "short_term_investments": null, "net_receivables": 92200000, "inventory": null, "other_current_assets": null, "total_current_assets": 314500000, "net_ppe": null, "goodwill": 553900000, "intangible_assets": 188100000, "goodwill_and_intangibles": 742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758400000, "total_assets": 1072900000, "short_term_debt": 8600000, "accounts_payable": 18600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225500000, "long_term_debt": 398900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422100000, "total_liabilities": 647600000, "total_debt": 407500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645100000, "total_equity": 425300000, "shares_outstanding": 62868000, "operating_cash_flow": 6300000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16200000, "free_cash_flow": 6500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1100000", "ebitda": "12400000", "netIncome": "-8100000", "grossProfit": "40800000", "depreciation": "None", "totalRevenue": "86500000", "costOfRevenue": "45700000", "interestIncome": "2300000", "incomeBeforeTax": "-12500000", "interestExpense": "11400000", "operatingIncome": "-2100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "42900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "41800000", "netIncomeFromContinuingOperations": "-8100000" }, "balance": { "goodwill": "553900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1072900000", "longTermDebt": "398900000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "188100000", "reportedCurrency": "USD", "retainedEarnings": "-645100000", "totalLiabilities": "647600000", "otherCurrentAssets": "17600000", "totalCurrentAssets": "314500000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758400000", "currentAccountsPayable": "18600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418100000", "totalShareholderEquity": "425300000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "34800000", "totalCurrentLiabilities": "225500000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "422100000", "cashAndShortTermInvestments": "204700000", "commonStockSharesOutstanding": "62868000", "intangibleAssetsExcludingGoodwill": "188100000", "cashAndCashEquivalentsAtCarryingValue": "204700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8100000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "6300000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "-2700000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }