{ "ticker": { "uuid": "eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a", "symbol": "SAPPHIRE", "name": "Sapphire Foods India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a/" }, "ticker_metadata": { "id": 16763, "uuid": "eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a", "symbol": "SAPPHIRE", "name": "Sapphire Foods India Limited", "asset_type": "equity", "market_cap": 58222104576, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Sapphire Foods India Limited owns and operates restaurants. The company engages in the franchisee business of KFC, Pizza Hut, and Taco Bell restaurants in India, Sri Lanka, and Maldives. Sapphire Foods India Limited was incorporated in 2009 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a", "symbol": "SAPPHIRE", "name": "Sapphire Foods India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eec3c1ee-a7f2-4e9f-b3f6-bccb02e9c41a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.36, "quality": 0.36, "momentum": 0.03, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 177.44, "market_cap": 57026183305.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0683, "shareholder_yield": 0, "roe": -0.0125, "piotroski_f_score": 4, "momentum_12_1": -0.4475, "volatility_252d": 0.4664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.472169+00:00", "batch_id": "" }, "size": { "price_close": 177.44, "market_cap": 57026183305.9658, "market_cap_usd": 57026183305.9658, "enterprise_value": 70516403305.9658, "shares_outstanding": 321382905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1008, "ptbv_ratio": 4.1008, "ps_ratio": 1.843, "pcf_ratio": 11.247, "pfcf_ratio": 30.4377, "ev_ebitda": 14.6396, "ev_ebit": 72.0474, "ev_sales": 2.279, "ev_fcf": 37.6381, "earnings_yield": null, "fcf_yield": 0.0266, "price_to_sales": 1.843, "price_to_book": 4.1008, "price_to_cashflow": 11.247, "ebitda_to_ev": 0.0683, "sales_yield": 0.4388 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0018, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.5468, "operating_margin": 0.0316, "net_margin": -0.0056, "ebitda_margin": 0.1557, "fcf_margin": 0.0605, "roe": -0.0125, "roa": -0.0053, "roic": 0.0268, "roc_greenblatt": null, "asset_turnover": 0.9503, "cash_conversion": -10.7662, "accruals_ratio": -0.1611, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.3314, "revenue_stability_5y": 0.1382, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5197, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8006, "debt_to_assets": 0.4353, "interest_coverage": 0.803, "current_ratio": 0.6294, "quick_ratio": 0.6294, "net_debt": 13490220000, "local_beta": 2.0108, "volatility_252d": 0.4664, "volatility_60d": 1.1534, "max_drawdown_12m": -0.5499, "risk_adjusted_momentum": -0.9594 }, "growth": { "revenue_growth_1y": 0.0845, "revenue_growth_3y_cagr": 0.1146, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2294, "book_value_growth_1y": -0.0059, "revenue_growth": 0.0845, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0342, "price_return_3m": -0.0824, "price_return_6m": -0.2755, "price_return_9m": -0.4477, "price_return_12m": -0.4663, "price_return_12m_ex1m": -0.4475, "momentum_6m": -0.2755, "momentum_12m": -0.4663, "momentum_12_1": -0.4475, "distance_from_52w_high": -0.4813, "distance_from_52w_low": 0.1524, "relative_strength": -0.3587 }, "raw_ttm": { "revenue_ttm": 30942210000, "gross_profit_ttm": 16919990000, "ebit_ttm": 978750000, "ebitda_ttm": 4816820000, "net_income_ttm": -174020000, "eps_diluted_ttm": -0.5415, "operating_cash_flow_ttm": 5070330000, "capital_expenditure_ttm": -3196790000, "fcf_ttm": 1873540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1218890000, "cash_and_equivalents": 681080000, "total_current_assets": 3383960000, "total_current_liabilities": 5376380000, "net_ppe": null, "total_assets": 32558920000, "total_debt": 14171300000, "total_equity": 13906060000, "net_working_capital": -2617430000, "book_value_per_share": 43.2694, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.2694 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 43, "rank_pcf": 28, "rank_ev_ebitda": 48, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 48, "rank_roe": 94, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 27, "rank_fcf_margin": 33, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95 }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 97, "growth_composite": 66, "yield_composite": 62, "svqf_composite": 57, "vc1_composite": 37, "vc2_composite": 38, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.36, "os_score": 0.1, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7066, "ticker_id": 16763, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.472169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 177.44, "market_cap": 57026183305.9658, "market_cap_usd": 57026183305.9658, "enterprise_value": 70516403305.9658, "shares_outstanding": 321382905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.10081528, "ptbv_ratio": 4.10081528, "ps_ratio": 1.84298999, "pcf_ratio": 11.24703585, "pfcf_ratio": 30.43766523, "ev_ebitda": 14.6396177, "ev_ebit": 72.04741079, "ev_sales": 2.27897113, "ev_fcf": 37.63805593, "earnings_yield": null, "fcf_yield": 0.02656885, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00178059, "total_yield": 0.00178059, "gross_margin": 0.54682552, "operating_margin": 0.03163155, "net_margin": -0.00562403, "ebitda_margin": 0.15567149, "fcf_margin": 0.06054965, "roe": -0.01251397, "roa": -0.00534477, "roic": 0.02679424, "roc_greenblatt": null, "asset_turnover": 0.9503451, "cash_conversion": -10.76623377, "accruals_ratio": -0.1610726, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.80064856, "debt_to_assets": 0.43525092, "interest_coverage": 0.80298468, "current_ratio": 0.62941236, "quick_ratio": 0.62941236, "net_debt": 13490220000, "revenue_growth_1y": 0.08447762, "revenue_growth_3y_cagr": 0.11459408, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22941764, "book_value_growth_1y": -0.0059295, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.331447, "revenue_stability_5y": 0.138247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03418245, "price_return_3m": -0.08238089, "price_return_6m": -0.27551852, "price_return_9m": -0.44765758, "price_return_12m": -0.46634586, "price_return_12m_ex1m": -0.44745864, "distance_from_52w_high": -0.48132125, "distance_from_52w_low": 0.1524323, "relative_strength": -0.35866612, "local_beta": 2.0108, "volatility_252d": 0.466406, "volatility_60d": 1.153408, "max_drawdown_12m": -0.54992693, "revenue_ttm": 30942210000, "gross_profit_ttm": 16919990000, "ebit_ttm": 978750000, "ebitda_ttm": 4816820000, "net_income_ttm": -174020000, "eps_diluted_ttm": -0.54147248, "operating_cash_flow_ttm": 5070330000, "capital_expenditure_ttm": -3196790000, "fcf_ttm": 1873540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1218890000, "cash_and_equivalents": 681080000, "total_current_assets": 3383960000, "total_current_liabilities": 5376380000, "net_ppe": null, "total_assets": 32558920000, "total_debt": 14171300000, "total_equity": 13906060000, "net_working_capital": -2617430000, "book_value_per_share": 43.26944521, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.26944521, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 43, "rank_pcf": 28, "rank_ev_ebitda": 48, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 48, "rank_roe": 94, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 27, "rank_fcf_margin": 33, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 64, "quality_composite": 64, "momentum_composite": 97, "growth_composite": 66, "yield_composite": 62, "svqf_composite": 57, "vc1_composite": 37, "vc2_composite": 38, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 177.44, "os": 0.1, "value": 0.36, "quality": 0.36, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": -0.4475, "complete_fields": { "id": 7066, "ticker_id": 16763, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.472169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 177.44, "market_cap": 57026183305.9658, "market_cap_usd": 57026183305.9658, "enterprise_value": 70516403305.9658, "shares_outstanding": 321382905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.10081528, "ptbv_ratio": 4.10081528, "ps_ratio": 1.84298999, "pcf_ratio": 11.24703585, "pfcf_ratio": 30.43766523, "ev_ebitda": 14.6396177, "ev_ebit": 72.04741079, "ev_sales": 2.27897113, "ev_fcf": 37.63805593, "earnings_yield": null, "fcf_yield": 0.02656885, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00178059, "total_yield": 0.00178059, "gross_margin": 0.54682552, "operating_margin": 0.03163155, "net_margin": -0.00562403, "ebitda_margin": 0.15567149, "fcf_margin": 0.06054965, "roe": -0.01251397, "roa": -0.00534477, "roic": 0.02679424, "roc_greenblatt": null, "asset_turnover": 0.9503451, "cash_conversion": -10.76623377, "accruals_ratio": -0.1610726, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.80064856, "debt_to_assets": 0.43525092, "interest_coverage": 0.80298468, "current_ratio": 0.62941236, "quick_ratio": 0.62941236, "net_debt": 13490220000, "revenue_growth_1y": 0.08447762, "revenue_growth_3y_cagr": 0.11459408, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22941764, "book_value_growth_1y": -0.0059295, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.331447, "revenue_stability_5y": 0.138247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03418245, "price_return_3m": -0.08238089, "price_return_6m": -0.27551852, "price_return_9m": -0.44765758, "price_return_12m": -0.46634586, "price_return_12m_ex1m": -0.44745864, "distance_from_52w_high": -0.48132125, "distance_from_52w_low": 0.1524323, "relative_strength": -0.35866612, "local_beta": 2.0108, "volatility_252d": 0.466406, "volatility_60d": 1.153408, "max_drawdown_12m": -0.54992693, "revenue_ttm": 30942210000, "gross_profit_ttm": 16919990000, "ebit_ttm": 978750000, "ebitda_ttm": 4816820000, "net_income_ttm": -174020000, "eps_diluted_ttm": -0.54147248, "operating_cash_flow_ttm": 5070330000, "capital_expenditure_ttm": -3196790000, "fcf_ttm": 1873540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1218890000, "cash_and_equivalents": 681080000, "total_current_assets": 3383960000, "total_current_liabilities": 5376380000, "net_ppe": null, "total_assets": 32558920000, "total_debt": 14171300000, "total_equity": 13906060000, "net_working_capital": -2617430000, "book_value_per_share": 43.26944521, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.26944521, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 43, "rank_pcf": 28, "rank_ev_ebitda": 48, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 48, "rank_roe": 94, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 27, "rank_fcf_margin": 33, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 64, "quality_composite": 64, "momentum_composite": 97, "growth_composite": 66, "yield_composite": 62, "svqf_composite": 57, "vc1_composite": 37, "vc2_composite": 38, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 31253170000, "cost_of_revenue": 14230670000, "gross_profit": 17022500000, "ebit": 814600000, "ebitda": 4776930000, "pretax_income": null, "tax_provision": null, "net_income": -319630000, "net_income_to_common": -319630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681080000, "total_current_assets": 3383960000, "total_assets": 32558920000, "short_term_debt": 56070000, "long_term_debt": 0, "total_debt": 14171300000, "total_liabilities": null, "total_equity": 13906060000, "shares_outstanding": 321382905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5070330000, "capital_expenditure": -3196790000, "free_cash_flow": 1873540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101540000 }, "complete_fields": { "id": 378065, "ticker_id": 16763, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4776930000", "netIncome": "-319630000", "grossProfit": "17022500000", "totalRevenue": "31253170000", "costOfRevenue": "14230670000", "interestExpense": "1228050000", "operatingIncome": "814600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3921480000" }, "balance": { "totalDebt": "14171300000", "totalAssets": "32558920000", "longTermDebt": "0", "shortTermDebt": "56070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "321382905", "totalCurrentAssets": "3383960000", "totalShareholderEquity": "13906060000", "totalCurrentLiabilities": "5376380000", "cashAndShortTermInvestments": "681080000" }, "cashflow": { "freeCashFlow": "1873540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-101540000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5070330000", "repurchaseOfStock": null, "capitalExpenditures": "-3196790000" } }, "revenue": 31253170000, "cost_of_revenue": 14230670000, "gross_profit": 17022500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814600000, "depreciation_amortisation": 3921480000, "ebitda": 4776930000, "interest_expense": 1228050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -319630000, "net_income_continuing_ops": null, "net_income_to_common": -319630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3383960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32558920000, "short_term_debt": 56070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5376380000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14171300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13906060000, "shares_outstanding": 321382905, "operating_cash_flow": 5070330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3196790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1873540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4776930000", "netIncome": "-319630000", "grossProfit": "17022500000", "totalRevenue": "31253170000", "costOfRevenue": "14230670000", "interestExpense": "1228050000", "operatingIncome": "814600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3921480000" }, "balance": { "totalDebt": "14171300000", "totalAssets": "32558920000", "longTermDebt": "0", "shortTermDebt": "56070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "321382905", "totalCurrentAssets": "3383960000", "totalShareholderEquity": "13906060000", "totalCurrentLiabilities": "5376380000", "cashAndShortTermInvestments": "681080000" }, "cashflow": { "freeCashFlow": "1873540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-101540000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5070330000", "repurchaseOfStock": null, "capitalExpenditures": "-3196790000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 28818640000, "cost_of_revenue": 12932390000, "gross_profit": 15886250000, "ebit": 1128420000, "ebitda": 4986780000, "pretax_income": null, "tax_provision": null, "net_income": 192530000, "net_income_to_common": 192530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582690000, "total_current_assets": 4226620000, "total_assets": 30409880000, "short_term_debt": 140080000, "long_term_debt": 58530000, "total_debt": 12921660000, "total_liabilities": null, "total_equity": 13980650000, "shares_outstanding": 321190894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5080020000, "capital_expenditure": -2648690000, "free_cash_flow": 2431330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226960000, "net_debt_issued": -79470000 }, "complete_fields": { "id": 378069, "ticker_id": 16763, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4986780000", "netIncome": "192530000", "grossProfit": "15886250000", "totalRevenue": "28818640000", "costOfRevenue": "12932390000", "interestExpense": "1116260000", "operatingIncome": "1128420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3639160000" }, "balance": { "totalDebt": "12921660000", "totalAssets": "30409880000", "longTermDebt": "58530000", "shortTermDebt": "140080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321190894", "totalCurrentAssets": "4226620000", "totalShareholderEquity": "13980650000", "totalCurrentLiabilities": "4587260000", "cashAndShortTermInvestments": "582690000" }, "cashflow": { "freeCashFlow": "2431330000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "226960000", "repaymentOfDebt": "-79470000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5080020000", "repurchaseOfStock": null, "capitalExpenditures": "-2648690000" } }, "revenue": 28818640000, "cost_of_revenue": 12932390000, "gross_profit": 15886250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128420000, "depreciation_amortisation": 3639160000, "ebitda": 4986780000, "interest_expense": 1116260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192530000, "net_income_continuing_ops": null, "net_income_to_common": 192530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4226620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30409880000, "short_term_debt": 140080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4587260000, "long_term_debt": 58530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12921660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13980650000, "shares_outstanding": 321190894, "operating_cash_flow": 5080020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2648690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226960000, "net_debt_issued": -79470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2431330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4986780000", "netIncome": "192530000", "grossProfit": "15886250000", "totalRevenue": "28818640000", "costOfRevenue": "12932390000", "interestExpense": "1116260000", "operatingIncome": "1128420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3639160000" }, "balance": { "totalDebt": "12921660000", "totalAssets": "30409880000", "longTermDebt": "58530000", "shortTermDebt": "140080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321190894", "totalCurrentAssets": "4226620000", "totalShareholderEquity": "13980650000", "totalCurrentLiabilities": "4587260000", "cashAndShortTermInvestments": "582690000" }, "cashflow": { "freeCashFlow": "2431330000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "226960000", "repaymentOfDebt": "-79470000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5080020000", "repurchaseOfStock": null, "capitalExpenditures": "-2648690000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 25879610000, "cost_of_revenue": 12829560000, "gross_profit": 13050050000, "ebit": 1382060000, "ebitda": 4938240000, "pretax_income": null, "tax_provision": null, "net_income": 528090000, "net_income_to_common": 528090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975550000, "total_current_assets": 3631850000, "total_assets": 28400810000, "short_term_debt": 145940000, "long_term_debt": 131690000, "total_debt": 11640560000, "total_liabilities": null, "total_equity": 13391410000, "shares_outstanding": 318522080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4488910000, "capital_expenditure": -3851230000, "free_cash_flow": 637680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82650000, "net_debt_issued": -208950000 }, "complete_fields": { "id": 378072, "ticker_id": 16763, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4938240000", "netIncome": "528090000", "grossProfit": "13050050000", "totalRevenue": "25879610000", "costOfRevenue": "12829560000", "interestExpense": "1000190000", "operatingIncome": "1382060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3238960000" }, "balance": { "totalDebt": "11640560000", "totalAssets": "28400810000", "longTermDebt": "131690000", "shortTermDebt": "145940000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "318522080", "totalCurrentAssets": "3631850000", "totalShareholderEquity": "13391410000", "totalCurrentLiabilities": "4443640000", "cashAndShortTermInvestments": "975550000" }, "cashflow": { "freeCashFlow": "637680000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "82650000", "repaymentOfDebt": "-208950000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4488910000", "repurchaseOfStock": null, "capitalExpenditures": "-3851230000" } }, "revenue": 25879610000, "cost_of_revenue": 12829560000, "gross_profit": 13050050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1382060000, "depreciation_amortisation": 3238960000, "ebitda": 4938240000, "interest_expense": 1000190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528090000, "net_income_continuing_ops": null, "net_income_to_common": 528090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3631850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28400810000, "short_term_debt": 145940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4443640000, "long_term_debt": 131690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11640560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13391410000, "shares_outstanding": 318522080, "operating_cash_flow": 4488910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3851230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82650000, "net_debt_issued": -208950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 637680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4938240000", "netIncome": "528090000", "grossProfit": "13050050000", "totalRevenue": "25879610000", "costOfRevenue": "12829560000", "interestExpense": "1000190000", "operatingIncome": "1382060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3238960000" }, "balance": { "totalDebt": "11640560000", "totalAssets": "28400810000", "longTermDebt": "131690000", "shortTermDebt": "145940000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "318522080", "totalCurrentAssets": "3631850000", "totalShareholderEquity": "13391410000", "totalCurrentLiabilities": "4443640000", "cashAndShortTermInvestments": "975550000" }, "cashflow": { "freeCashFlow": "637680000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "82650000", "repaymentOfDebt": "-208950000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4488910000", "repurchaseOfStock": null, "capitalExpenditures": "-3851230000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 22570640000, "cost_of_revenue": 11315490000, "gross_profit": 11255150000, "ebit": 1657380000, "ebitda": 4587260000, "pretax_income": null, "tax_provision": null, "net_income": 2333600000, "net_income_to_common": 2333600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444170000, "total_current_assets": 4926000000, "total_assets": 25940540000, "short_term_debt": 233910000, "long_term_debt": 208780000, "total_debt": 9627800000, "total_liabilities": null, "total_equity": 12559470000, "shares_outstanding": 317712705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3818210000, "capital_expenditure": -3841530000, "free_cash_flow": -23320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -192320000 }, "complete_fields": { "id": 378073, "ticker_id": 16763, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4587260000", "netIncome": "2333600000", "grossProfit": "11255150000", "totalRevenue": "22570640000", "costOfRevenue": "11315490000", "interestExpense": "861280000", "operatingIncome": "1657380000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2641740000" }, "balance": { "totalDebt": "9627800000", "totalAssets": "25940540000", "longTermDebt": "208780000", "shortTermDebt": "233910000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "317712705", "totalCurrentAssets": "4926000000", "totalShareholderEquity": "12559470000", "totalCurrentLiabilities": "5337110000", "cashAndShortTermInvestments": "444170000" }, "cashflow": { "freeCashFlow": "-23320000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-192320000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3818210000", "repurchaseOfStock": null, "capitalExpenditures": "-3841530000" } }, "revenue": 22570640000, "cost_of_revenue": 11315490000, "gross_profit": 11255150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1657380000, "depreciation_amortisation": 2641740000, "ebitda": 4587260000, "interest_expense": 861280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2333600000, "net_income_continuing_ops": null, "net_income_to_common": 2333600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4926000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25940540000, "short_term_debt": 233910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5337110000, "long_term_debt": 208780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9627800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12559470000, "shares_outstanding": 317712705, "operating_cash_flow": 3818210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3841530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -192320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4587260000", "netIncome": "2333600000", "grossProfit": "11255150000", "totalRevenue": "22570640000", "costOfRevenue": "11315490000", "interestExpense": "861280000", "operatingIncome": "1657380000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2641740000" }, "balance": { "totalDebt": "9627800000", "totalAssets": "25940540000", "longTermDebt": "208780000", "shortTermDebt": "233910000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "317712705", "totalCurrentAssets": "4926000000", "totalShareholderEquity": "12559470000", "totalCurrentLiabilities": "5337110000", "cashAndShortTermInvestments": "444170000" }, "cashflow": { "freeCashFlow": "-23320000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-192320000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3818210000", "repurchaseOfStock": null, "capitalExpenditures": "-3841530000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4690050000, "net_debt_issued": 266640000 }, "complete_fields": { "id": 378074, "ticker_id": 16763, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "266640000", "issuanceOfStock": "4690050000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4690050000, "net_debt_issued": 266640000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "266640000", "issuanceOfStock": "4690050000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 7922230000, "cost_of_revenue": 3582970000, "gross_profit": 4339260000, "ebit": 234710000, "ebitda": 1166160000, "pretax_income": null, "tax_provision": null, "net_income": -126050000, "net_income_to_common": -126050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681080000, "total_current_assets": 3383960000, "total_assets": 32558920000, "short_term_debt": 56070000, "long_term_debt": 0, "total_debt": 14171300000, "total_liabilities": null, "total_equity": 13906060000, "shares_outstanding": 321382905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378064, "ticker_id": 16763, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1166160000", "netIncome": "-126050000", "grossProfit": "4339260000", "totalRevenue": "7922230000", "costOfRevenue": "3582970000", "interestExpense": "311140000", "operatingIncome": "234710000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1009870000" }, "balance": { "totalDebt": "14171300000", "totalAssets": "32558920000", "longTermDebt": "0", "shortTermDebt": "56070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "321382905", "totalCurrentAssets": "3383960000", "totalShareholderEquity": "13906060000", "totalCurrentLiabilities": "5376380000", "cashAndShortTermInvestments": "681080000" } }, "revenue": 7922230000, "cost_of_revenue": 3582970000, "gross_profit": 4339260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234710000, "depreciation_amortisation": 1009870000, "ebitda": 1166160000, "interest_expense": 311140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -126050000, "net_income_continuing_ops": null, "net_income_to_common": -126050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3383960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32558920000, "short_term_debt": 56070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5376380000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14171300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13906060000, "shares_outstanding": 321382905, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1166160000", "netIncome": "-126050000", "grossProfit": "4339260000", "totalRevenue": "7922230000", "costOfRevenue": "3582970000", "interestExpense": "311140000", "operatingIncome": "234710000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1009870000" }, "balance": { "totalDebt": "14171300000", "totalAssets": "32558920000", "longTermDebt": "0", "shortTermDebt": "56070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "321382905", "totalCurrentAssets": "3383960000", "totalShareholderEquity": "13906060000", "totalCurrentLiabilities": "5376380000", "cashAndShortTermInvestments": "681080000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 8138290000, "cost_of_revenue": 3639780000, "gross_profit": 4498510000, "ebit": 322450000, "ebitda": 1301070000, "pretax_income": null, "tax_provision": null, "net_income": -47900000, "net_income_to_common": -47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378066, "ticker_id": 16763, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1301070000", "netIncome": "-47900000", "grossProfit": "4498510000", "totalRevenue": "8138290000", "costOfRevenue": "3639780000", "interestExpense": "314960000", "operatingIncome": "322450000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1019640000" } }, "revenue": 8138290000, "cost_of_revenue": 3639780000, "gross_profit": 4498510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322450000, "depreciation_amortisation": 1019640000, "ebitda": 1301070000, "interest_expense": 314960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47900000, "net_income_continuing_ops": null, "net_income_to_common": -47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1301070000", "netIncome": "-47900000", "grossProfit": "4498510000", "totalRevenue": "8138290000", "costOfRevenue": "3639780000", "interestExpense": "314960000", "operatingIncome": "322450000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1019640000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 7768280000, "cost_of_revenue": 3556690000, "gross_profit": 4211590000, "ebit": 209010000, "ebitda": 1196330000, "pretax_income": null, "tax_provision": null, "net_income": -17980000, "net_income_to_common": -17980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378067, "ticker_id": 16763, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1196330000", "netIncome": "-17980000", "grossProfit": "4211590000", "totalRevenue": "7768280000", "costOfRevenue": "3556690000", "interestExpense": "295250000", "operatingIncome": "209010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "919520000" } }, "revenue": 7768280000, "cost_of_revenue": 3556690000, "gross_profit": 4211590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209010000, "depreciation_amortisation": 919520000, "ebitda": 1196330000, "interest_expense": 295250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17980000, "net_income_continuing_ops": null, "net_income_to_common": -17980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1196330000", "netIncome": "-17980000", "grossProfit": "4211590000", "totalRevenue": "7768280000", "costOfRevenue": "3556690000", "interestExpense": "295250000", "operatingIncome": "209010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "919520000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 7113410000, "cost_of_revenue": 3242780000, "gross_profit": 3870630000, "ebit": 212580000, "ebitda": 1153260000, "pretax_income": null, "tax_provision": null, "net_income": 17910000, "net_income_to_common": 17910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582690000, "total_current_assets": 4226620000, "total_assets": 30409880000, "short_term_debt": 140080000, "long_term_debt": 58530000, "total_debt": 12921660000, "total_liabilities": null, "total_equity": 13980650000, "shares_outstanding": 321190894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378068, "ticker_id": 16763, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1153260000", "netIncome": "17910000", "grossProfit": "3870630000", "totalRevenue": "7113410000", "costOfRevenue": "3242780000", "interestExpense": "297540000", "operatingIncome": "212580000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "849670000" }, "balance": { "totalDebt": "12921660000", "totalAssets": "30409880000", "longTermDebt": "58530000", "shortTermDebt": "140080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321190894", "totalCurrentAssets": "4226620000", "totalShareholderEquity": "13980650000", "totalCurrentLiabilities": "4587260000", "cashAndShortTermInvestments": "582690000" } }, "revenue": 7113410000, "cost_of_revenue": 3242780000, "gross_profit": 3870630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212580000, "depreciation_amortisation": 849670000, "ebitda": 1153260000, "interest_expense": 297540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17910000, "net_income_continuing_ops": null, "net_income_to_common": 17910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4226620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30409880000, "short_term_debt": 140080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4587260000, "long_term_debt": 58530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12921660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13980650000, "shares_outstanding": 321190894, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1153260000", "netIncome": "17910000", "grossProfit": "3870630000", "totalRevenue": "7113410000", "costOfRevenue": "3242780000", "interestExpense": "297540000", "operatingIncome": "212580000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "849670000" }, "balance": { "totalDebt": "12921660000", "totalAssets": "30409880000", "longTermDebt": "58530000", "shortTermDebt": "140080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321190894", "totalCurrentAssets": "4226620000", "totalShareholderEquity": "13980650000", "totalCurrentLiabilities": "4587260000", "cashAndShortTermInvestments": "582690000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": 7565370000, "cost_of_revenue": 3359750000, "gross_profit": 4205620000, "ebit": 338310000, "ebitda": 1448310000, "pretax_income": null, "tax_provision": null, "net_income": 119840000, "net_income_to_common": 119840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378070, "ticker_id": 16763, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1448310000", "netIncome": "119840000", "grossProfit": "4205620000", "totalRevenue": "7565370000", "costOfRevenue": "3359750000", "interestExpense": "275160000", "operatingIncome": "338310000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1004960000" } }, "revenue": 7565370000, "cost_of_revenue": 3359750000, "gross_profit": 4205620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338310000, "depreciation_amortisation": 1004960000, "ebitda": 1448310000, "interest_expense": 275160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119840000, "net_income_continuing_ops": null, "net_income_to_common": 119840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1448310000", "netIncome": "119840000", "grossProfit": "4205620000", "totalRevenue": "7565370000", "costOfRevenue": "3359750000", "interestExpense": "275160000", "operatingIncome": "338310000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1004960000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890860000, "total_current_assets": 4450090000, "total_assets": 29228360000, "short_term_debt": 80260000, "long_term_debt": 92120000, "total_debt": 11937420000, "total_liabilities": null, "total_equity": 13603840000, "shares_outstanding": 319824695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378071, "ticker_id": 16763, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:23.863352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11937420000", "totalAssets": "29228360000", "longTermDebt": "92120000", "shortTermDebt": "80260000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "319824695", "totalCurrentAssets": "4450090000", "totalShareholderEquity": "13603840000", "totalCurrentLiabilities": "4723720000", "cashAndShortTermInvestments": "890860000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4450090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29228360000, "short_term_debt": 80260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4723720000, "long_term_debt": 92120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11937420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13603840000, "shares_outstanding": 319824695, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11937420000", "totalAssets": "29228360000", "longTermDebt": "92120000", "shortTermDebt": "80260000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "319824695", "totalCurrentAssets": "4450090000", "totalShareholderEquity": "13603840000", "totalCurrentLiabilities": "4723720000", "cashAndShortTermInvestments": "890860000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }