{ "ticker": { "uuid": "eed2c9c6-756f-4234-9b43-3c57e167f00d", "symbol": "SALZERELEC", "name": "Salzer Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/eed2c9c6-756f-4234-9b43-3c57e167f00d/", "api_url": "https://sharemaestro.com/factors/api/tickers/eed2c9c6-756f-4234-9b43-3c57e167f00d/" }, "ticker_metadata": { "id": 16668, "uuid": "eed2c9c6-756f-4234-9b43-3c57e167f00d", "symbol": "SALZERELEC", "name": "Salzer Electronics Limited", "asset_type": "equity", "market_cap": 10957991936, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Salzer Electronics Limited manufactures and supplies CAM operated rotary switches, selector switches, wiring ducts, voltmeter switches, copper wires and cables, and allied products in India and internationally. The company offers industrial components, including cable ducts, rotary limit switches, sensors, limit and foot switches, terminal connectors, load break and photo voltaic switches, changeover switches, and solar isolators; customized control panels, plugs, and sockets; and general purpose relays. It also offers motor control products comprising of contactors, motor protection circuit breakers (MPCB), and UL approved miniature circuit breakers; CT's and Rogowski coils, inductors, chokes and filters, and single phase toroidal and three phase dry type transformers; and EV chargers. In addition, the company provides miniature circuit breakers, automatic source changeover with current limiter, distribution boards, modular switches and specialty, wifi smart and remote switches, movement sensors, single phase motor starts, and house wires. Further, it offers copper products, including industrial wires and cables, flexible busbars and wire harness, enamelled copper wire, bunched copper conductors, tined copper wires, and LAN/CCTV cables; and energy savers and panels and street light controllers. Additionally, the company operates an online store for its products. The company also exports its products. Salzer Electronics Limited was incorporated in 1985 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eed2c9c6-756f-4234-9b43-3c57e167f00d", "symbol": "SALZERELEC", "name": "Salzer Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/eed2c9c6-756f-4234-9b43-3c57e167f00d/", "api_url": "https://sharemaestro.com/factors/api/tickers/eed2c9c6-756f-4234-9b43-3c57e167f00d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.76, "quality": 0.18, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 619.05, "market_cap": 10946498127.66, "pe_ratio": 20.6765, "earnings_yield": 0.0484, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.0042, "roe": 0.0893, "piotroski_f_score": 4, "momentum_12_1": -0.2106, "volatility_252d": 0.4387 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.262440+00:00", "batch_id": "" }, "size": { "price_close": 619.05, "market_cap": 10946498127.6572, "market_cap_usd": 10946498127.6572, "enterprise_value": 16251173127.6572, "shares_outstanding": 17682737, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.6765, "pb_ratio": 1.847, "ptbv_ratio": 1.847, "ps_ratio": 0.6225, "pcf_ratio": 23.55, "pfcf_ratio": -63.6188, "ev_ebitda": 10.9399, "ev_ebit": 13.5728, "ev_sales": 0.9242, "ev_fcf": -94.4484, "earnings_yield": 0.0484, "fcf_yield": -0.0106, "price_to_sales": 0.6225, "price_to_book": 1.847, "price_to_cashflow": 23.55, "ebitda_to_ev": 0.0914, "sales_yield": 1.082 }, "yield": { "dividend_yield": 0.0042, "buyback_yield": 0, "shareholder_yield": 0.0042, "debt_paydown_yield": 0, "total_yield": 0.0042 }, "quality": { "gross_margin": 0.2318, "operating_margin": 0.0681, "net_margin": 0.0301, "ebitda_margin": 0.0845, "fcf_margin": -0.0098, "roe": 0.0893, "roa": 0.0386, "roic": 0.08, "roc_greenblatt": null, "asset_turnover": 1.2818, "cash_conversion": -0.325, "accruals_ratio": 0.0047, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2293, "revenue_stability_5y": 0.2371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2971, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.571, "debt_to_assets": 0.3898, "interest_coverage": 2.507, "current_ratio": 1.4143, "quick_ratio": 1.4143, "net_debt": 5304675000, "local_beta": 1.7077, "volatility_252d": 0.4387, "volatility_60d": 1.0602, "max_drawdown_12m": -0.4366, "risk_adjusted_momentum": -0.48 }, "growth": { "revenue_growth_1y": 0.2398, "revenue_growth_3y_cagr": 0.1931, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1501, "eps_growth_3y_cagr": 0.1101, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0883, "revenue_growth": 0.2398, "earnings_growth": 0.1501 }, "momentum": { "price_return_1m": -0.1571, "price_return_3m": 0.0194, "price_return_6m": -0.1266, "price_return_9m": -0.2315, "price_return_12m": -0.3346, "price_return_12m_ex1m": -0.2106, "momentum_6m": -0.1266, "momentum_12m": -0.3346, "momentum_12_1": -0.2106, "distance_from_52w_high": -0.3238, "distance_from_52w_low": 0.2002, "relative_strength": -0.2269 }, "raw_ttm": { "revenue_ttm": 17583796000, "gross_profit_ttm": 4076188000, "ebit_ttm": 1197335000, "ebitda_ttm": 1485498000, "net_income_ttm": 529417000, "eps_diluted_ttm": 29.9398, "operating_cash_flow_ttm": 464819000, "capital_expenditure_ttm": -636883000, "fcf_ttm": -172064000, "dividends_paid_ttm": -45990000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 477597000, "cash_and_equivalents": 42854000, "total_current_assets": 9989155000, "total_current_liabilities": 7063105000, "net_ppe": null, "total_assets": 13718239000, "total_debt": 5347529000, "total_equity": 5926566000, "net_working_capital": 7916793000, "book_value_per_share": 335.1611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 335.1611 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 12, "rank_pcf": 56, "rank_ev_ebitda": 32, "rank_ev_ebit": 28, "rank_earnings_yield": 37, "rank_fcf_yield": 66, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 40, "rank_roe": 61, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 82, "rank_fcf_margin": 61, "rank_piotroski": 69, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 85 }, "composites": { "value_composite": 24, "quality_composite": 82, "momentum_composite": 87, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 28, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.3699, "os_score": 0.41, "value_percentile": 0.76, "quality_percentile": 0.18, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7055, "ticker_id": 16668, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.262440+00:00", "batch_id": "", "os_score_delta": null, "price_close": 619.05, "market_cap": 10946498127.6572, "market_cap_usd": 10946498127.6572, "enterprise_value": 16251173127.6572, "shares_outstanding": 17682737, "fx_rate_to_usd": null, "pe_ratio": 20.67651422, "pb_ratio": 1.84702206, "ptbv_ratio": 1.84702206, "ps_ratio": 0.62253328, "pcf_ratio": 23.55002297, "pfcf_ratio": -63.61875888, "ev_ebitda": 10.9398822, "ev_ebit": 13.57278717, "ev_sales": 0.92421302, "ev_fcf": -94.4484211, "earnings_yield": 0.04836405, "fcf_yield": -0.01058779, "dividend_yield": 0.00420134, "buyback_yield": 0, "shareholder_yield": 0.00420134, "debt_paydown_yield": 0, "total_yield": 0.00420134, "gross_margin": 0.23181502, "operating_margin": 0.06809309, "net_margin": 0.03010823, "ebitda_margin": 0.08448108, "fcf_margin": -0.00978537, "roe": 0.08932947, "roa": 0.0385922, "roic": 0.07995566, "roc_greenblatt": null, "asset_turnover": 1.2817823, "cash_conversion": -0.32500656, "accruals_ratio": 0.00470891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.57097418, "debt_to_assets": 0.38981162, "interest_coverage": 2.50699858, "current_ratio": 1.41427248, "quick_ratio": 1.41427248, "net_debt": 5304675000, "revenue_growth_1y": 0.23975491, "revenue_growth_3y_cagr": 0.19307556, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15013926, "eps_growth_3y_cagr": 0.11005202, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08834413, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.229252, "revenue_stability_5y": 0.237126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15706704, "price_return_3m": 0.01943185, "price_return_6m": -0.12662246, "price_return_9m": -0.23151884, "price_return_12m": -0.33457247, "price_return_12m_ex1m": -0.21058072, "distance_from_52w_high": -0.32381214, "distance_from_52w_low": 0.20017449, "relative_strength": -0.22689273, "local_beta": 1.7077, "volatility_252d": 0.43868, "volatility_60d": 1.060206, "max_drawdown_12m": -0.43659204, "revenue_ttm": 17583796000, "gross_profit_ttm": 4076188000, "ebit_ttm": 1197335000, "ebitda_ttm": 1485498000, "net_income_ttm": 529417000, "eps_diluted_ttm": 29.93976555, "operating_cash_flow_ttm": 464819000, "capital_expenditure_ttm": -636883000, "fcf_ttm": -172064000, "dividends_paid_ttm": -45990000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 477597000, "cash_and_equivalents": 42854000, "total_current_assets": 9989155000, "total_current_liabilities": 7063105000, "net_ppe": null, "total_assets": 13718239000, "total_debt": 5347529000, "total_equity": 5926566000, "net_working_capital": 7916793000, "book_value_per_share": 335.16112353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 335.16112353, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 37, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 12, "rank_pcf": 56, "rank_ev_ebitda": 32, "rank_ev_ebit": 28, "rank_earnings_yield": 37, "rank_fcf_yield": 66, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 40, "rank_roe": 61, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 82, "rank_fcf_margin": 61, "rank_piotroski": 69, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 85, "value_composite": 24, "quality_composite": 82, "momentum_composite": 87, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 28, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 619.05, "os": 0.41, "value": 0.76, "quality": 0.18, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.6765, "earnings_yield": 0.0484, "shareholder_yield": 0.0042, "roe": 0.0893, "momentum_12_1": -0.2106, "complete_fields": { "id": 7055, "ticker_id": 16668, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.262440+00:00", "batch_id": "", "os_score_delta": null, "price_close": 619.05, "market_cap": 10946498127.6572, "market_cap_usd": 10946498127.6572, "enterprise_value": 16251173127.6572, "shares_outstanding": 17682737, "fx_rate_to_usd": null, "pe_ratio": 20.67651422, "pb_ratio": 1.84702206, "ptbv_ratio": 1.84702206, "ps_ratio": 0.62253328, "pcf_ratio": 23.55002297, "pfcf_ratio": -63.61875888, "ev_ebitda": 10.9398822, "ev_ebit": 13.57278717, "ev_sales": 0.92421302, "ev_fcf": -94.4484211, "earnings_yield": 0.04836405, "fcf_yield": -0.01058779, "dividend_yield": 0.00420134, "buyback_yield": 0, "shareholder_yield": 0.00420134, "debt_paydown_yield": 0, "total_yield": 0.00420134, "gross_margin": 0.23181502, "operating_margin": 0.06809309, "net_margin": 0.03010823, "ebitda_margin": 0.08448108, "fcf_margin": -0.00978537, "roe": 0.08932947, "roa": 0.0385922, "roic": 0.07995566, "roc_greenblatt": null, "asset_turnover": 1.2817823, "cash_conversion": -0.32500656, "accruals_ratio": 0.00470891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.57097418, "debt_to_assets": 0.38981162, "interest_coverage": 2.50699858, "current_ratio": 1.41427248, "quick_ratio": 1.41427248, "net_debt": 5304675000, "revenue_growth_1y": 0.23975491, "revenue_growth_3y_cagr": 0.19307556, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15013926, "eps_growth_3y_cagr": 0.11005202, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08834413, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.229252, "revenue_stability_5y": 0.237126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15706704, "price_return_3m": 0.01943185, "price_return_6m": -0.12662246, "price_return_9m": -0.23151884, "price_return_12m": -0.33457247, "price_return_12m_ex1m": -0.21058072, "distance_from_52w_high": -0.32381214, "distance_from_52w_low": 0.20017449, "relative_strength": -0.22689273, "local_beta": 1.7077, "volatility_252d": 0.43868, "volatility_60d": 1.060206, "max_drawdown_12m": -0.43659204, "revenue_ttm": 17583796000, "gross_profit_ttm": 4076188000, "ebit_ttm": 1197335000, "ebitda_ttm": 1485498000, "net_income_ttm": 529417000, "eps_diluted_ttm": 29.93976555, "operating_cash_flow_ttm": 464819000, "capital_expenditure_ttm": -636883000, "fcf_ttm": -172064000, "dividends_paid_ttm": -45990000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 477597000, "cash_and_equivalents": 42854000, "total_current_assets": 9989155000, "total_current_liabilities": 7063105000, "net_ppe": null, "total_assets": 13718239000, "total_debt": 5347529000, "total_equity": 5926566000, "net_working_capital": 7916793000, "book_value_per_share": 335.16112353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 335.16112353, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 37, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 12, "rank_pcf": 56, "rank_ev_ebitda": 32, "rank_ev_ebit": 28, "rank_earnings_yield": 37, "rank_fcf_yield": 66, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 40, "rank_roe": 61, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 82, "rank_fcf_margin": 61, "rank_piotroski": 69, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 85, "value_composite": 24, "quality_composite": 82, "momentum_composite": 87, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 28, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 17583796000, "cost_of_revenue": 13507609000, "gross_profit": 4076187000, "ebit": 1197333000, "ebitda": 1485496000, "pretax_income": null, "tax_provision": null, "net_income": 529416000, "net_income_to_common": 529416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42854000, "total_current_assets": 9989155000, "total_assets": 13718239000, "short_term_debt": 5033597000, "long_term_debt": 280838000, "total_debt": 5347529000, "total_liabilities": null, "total_equity": 5926566000, "shares_outstanding": 17682737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 464819000, "capital_expenditure": -636883000, "free_cash_flow": -172064000, "dividends_paid": -45990000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 57687000 }, "complete_fields": { "id": 377865, "ticker_id": 16668, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1485496000", "netIncome": "529416000", "grossProfit": "4076187000", "totalRevenue": "17583796000", "costOfRevenue": "13507609000", "interestExpense": "477597000", "operatingIncome": "1197333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273222000" }, "balance": { "totalDebt": "5347529000", "totalAssets": "13718239000", "longTermDebt": "280838000", "shortTermDebt": "5033597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "9989155000", "totalShareholderEquity": "5926566000", "totalCurrentLiabilities": "7063105000", "cashAndShortTermInvestments": "42854000" }, "cashflow": { "freeCashFlow": "-172064000", "dividendsPaid": "-45990000", "issuanceOfDebt": "57687000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "464819000", "repurchaseOfStock": null, "capitalExpenditures": "-636883000" } }, "revenue": 17583796000, "cost_of_revenue": 13507609000, "gross_profit": 4076187000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1197333000, "depreciation_amortisation": 273222000, "ebitda": 1485496000, "interest_expense": 477597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529416000, "net_income_continuing_ops": null, "net_income_to_common": 529416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42854000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9989155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13718239000, "short_term_debt": 5033597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7063105000, "long_term_debt": 280838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5347529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5926566000, "shares_outstanding": 17682737, "operating_cash_flow": 464819000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -636883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45990000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 57687000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -172064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1485496000", "netIncome": "529416000", "grossProfit": "4076187000", "totalRevenue": "17583796000", "costOfRevenue": "13507609000", "interestExpense": "477597000", "operatingIncome": "1197333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273222000" }, "balance": { "totalDebt": "5347529000", "totalAssets": "13718239000", "longTermDebt": "280838000", "shortTermDebt": "5033597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "9989155000", "totalShareholderEquity": "5926566000", "totalCurrentLiabilities": "7063105000", "cashAndShortTermInvestments": "42854000" }, "cashflow": { "freeCashFlow": "-172064000", "dividendsPaid": "-45990000", "issuanceOfDebt": "57687000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "464819000", "repurchaseOfStock": null, "capitalExpenditures": "-636883000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 14183284000, "cost_of_revenue": 10619437000, "gross_profit": 3563847000, "ebit": 1104781000, "ebitda": 1392357000, "pretax_income": null, "tax_provision": null, "net_income": 460306000, "net_income_to_common": 460306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35155000, "total_current_assets": 8444854000, "total_assets": 11797593000, "short_term_debt": 3955597000, "long_term_debt": 223151000, "total_debt": 4215018000, "total_liabilities": null, "total_equity": 5445489000, "shares_outstanding": 17682737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112865000, "capital_expenditure": -696751000, "free_cash_flow": -809616000, "dividends_paid": -45888000, "share_repurchases": null, "shares_issued": 62661000, "net_debt_issued": 93275000 }, "complete_fields": { "id": 377870, "ticker_id": 16668, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1392357000", "netIncome": "460306000", "grossProfit": "3563847000", "totalRevenue": "14183284000", "costOfRevenue": "10619437000", "interestExpense": "411373000", "operatingIncome": "1104781000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234179000" }, "balance": { "totalDebt": "4215018000", "totalAssets": "11797593000", "longTermDebt": "223151000", "shortTermDebt": "3955597000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "8444854000", "totalShareholderEquity": "5445489000", "totalCurrentLiabilities": "5739917000", "cashAndShortTermInvestments": "35155000" }, "cashflow": { "freeCashFlow": "-809616000", "dividendsPaid": "-45888000", "issuanceOfDebt": "93275000", "issuanceOfStock": "62661000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-112865000", "repurchaseOfStock": null, "capitalExpenditures": "-696751000" } }, "revenue": 14183284000, "cost_of_revenue": 10619437000, "gross_profit": 3563847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1104781000, "depreciation_amortisation": 234179000, "ebitda": 1392357000, "interest_expense": 411373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 460306000, "net_income_continuing_ops": null, "net_income_to_common": 460306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8444854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11797593000, "short_term_debt": 3955597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739917000, "long_term_debt": 223151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4215018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5445489000, "shares_outstanding": 17682737, "operating_cash_flow": -112865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -696751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45888000, "share_repurchases": null, "shares_issued": 62661000, "net_debt_issued": 93275000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -809616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1392357000", "netIncome": "460306000", "grossProfit": "3563847000", "totalRevenue": "14183284000", "costOfRevenue": "10619437000", "interestExpense": "411373000", "operatingIncome": "1104781000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234179000" }, "balance": { "totalDebt": "4215018000", "totalAssets": "11797593000", "longTermDebt": "223151000", "shortTermDebt": "3955597000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "8444854000", "totalShareholderEquity": "5445489000", "totalCurrentLiabilities": "5739917000", "cashAndShortTermInvestments": "35155000" }, "cashflow": { "freeCashFlow": "-809616000", "dividendsPaid": "-45888000", "issuanceOfDebt": "93275000", "issuanceOfStock": "62661000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-112865000", "repurchaseOfStock": null, "capitalExpenditures": "-696751000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 11643210000, "cost_of_revenue": 8809953000, "gross_profit": 2788008000, "ebit": 991287000, "ebitda": 1189272000, "pretax_income": null, "tax_provision": null, "net_income": 458750000, "net_income_to_common": 458750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32493000, "total_current_assets": 7132057000, "total_assets": 9931953000, "short_term_debt": 2948818000, "long_term_debt": 129875000, "total_debt": 3120036000, "total_liabilities": null, "total_equity": 4734614000, "shares_outstanding": 17382737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205727000, "capital_expenditure": -437888000, "free_cash_flow": -232161000, "dividends_paid": -37697000, "share_repurchases": null, "shares_issued": 239784000, "net_debt_issued": 306893000 }, "complete_fields": { "id": 377872, "ticker_id": 16668, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1189272000", "netIncome": "458750000", "grossProfit": "2788008000", "totalRevenue": "11643210000", "costOfRevenue": "8809953000", "interestExpense": "239776000", "operatingIncome": "991287000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "34998000", "depreciationAndAmortization": "201122000" }, "balance": { "totalDebt": "3120036000", "totalAssets": "9931953000", "longTermDebt": "129875000", "shortTermDebt": "2948818000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17382737", "totalCurrentAssets": "7132057000", "totalShareholderEquity": "4734614000", "totalCurrentLiabilities": "4702991000", "cashAndShortTermInvestments": "32493000" }, "cashflow": { "freeCashFlow": "-232161000", "dividendsPaid": "-37697000", "issuanceOfDebt": "306893000", "issuanceOfStock": "239784000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "205727000", "repurchaseOfStock": null, "capitalExpenditures": "-437888000" } }, "revenue": 11643210000, "cost_of_revenue": 8809953000, "gross_profit": 2788008000, "research_and_development": 34998000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991287000, "depreciation_amortisation": 201122000, "ebitda": 1189272000, "interest_expense": 239776000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 458750000, "net_income_continuing_ops": null, "net_income_to_common": 458750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7132057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9931953000, "short_term_debt": 2948818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4702991000, "long_term_debt": 129875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3120036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4734614000, "shares_outstanding": 17382737, "operating_cash_flow": 205727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -437888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37697000, "share_repurchases": null, "shares_issued": 239784000, "net_debt_issued": 306893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -232161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1189272000", "netIncome": "458750000", "grossProfit": "2788008000", "totalRevenue": "11643210000", "costOfRevenue": "8809953000", "interestExpense": "239776000", "operatingIncome": "991287000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "34998000", "depreciationAndAmortization": "201122000" }, "balance": { "totalDebt": "3120036000", "totalAssets": "9931953000", "longTermDebt": "129875000", "shortTermDebt": "2948818000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17382737", "totalCurrentAssets": "7132057000", "totalShareholderEquity": "4734614000", "totalCurrentLiabilities": "4702991000", "cashAndShortTermInvestments": "32493000" }, "cashflow": { "freeCashFlow": "-232161000", "dividendsPaid": "-37697000", "issuanceOfDebt": "306893000", "issuanceOfStock": "239784000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "205727000", "repurchaseOfStock": null, "capitalExpenditures": "-437888000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 10354015000, "cost_of_revenue": 8100586000, "gross_profit": 2253429000, "ebit": 807290000, "ebitda": 872375000, "pretax_income": null, "tax_provision": null, "net_income": 387050000, "net_income_to_common": 387050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72792000, "total_current_assets": 6288113000, "total_assets": 8952745000, "short_term_debt": 2693994000, "long_term_debt": 77806000, "total_debt": 2817588000, "total_liabilities": null, "total_equity": 4077109000, "shares_outstanding": 16182737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226728000, "capital_expenditure": -378057000, "free_cash_flow": -151329000, "dividends_paid": -28769000, "share_repurchases": null, "shares_issued": 181032000, "net_debt_issued": 293702000 }, "complete_fields": { "id": 377873, "ticker_id": 16668, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872375000", "netIncome": "387050000", "grossProfit": "2253429000", "totalRevenue": "10354015000", "costOfRevenue": "8100586000", "interestExpense": "157384000", "operatingIncome": "807290000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "31541000", "depreciationAndAmortization": "166037000" }, "balance": { "totalDebt": "2817588000", "totalAssets": "8952745000", "longTermDebt": "77806000", "shortTermDebt": "2693994000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16182737", "totalCurrentAssets": "6288113000", "totalShareholderEquity": "4077109000", "totalCurrentLiabilities": "4472246000", "cashAndShortTermInvestments": "72792000" }, "cashflow": { "freeCashFlow": "-151329000", "dividendsPaid": "-28769000", "issuanceOfDebt": "293702000", "issuanceOfStock": "181032000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "226728000", "repurchaseOfStock": null, "capitalExpenditures": "-378057000" } }, "revenue": 10354015000, "cost_of_revenue": 8100586000, "gross_profit": 2253429000, "research_and_development": 31541000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807290000, "depreciation_amortisation": 166037000, "ebitda": 872375000, "interest_expense": 157384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 387050000, "net_income_continuing_ops": null, "net_income_to_common": 387050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6288113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8952745000, "short_term_debt": 2693994000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4472246000, "long_term_debt": 77806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2817588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4077109000, "shares_outstanding": 16182737, "operating_cash_flow": 226728000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -378057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28769000, "share_repurchases": null, "shares_issued": 181032000, "net_debt_issued": 293702000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -151329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872375000", "netIncome": "387050000", "grossProfit": "2253429000", "totalRevenue": "10354015000", "costOfRevenue": "8100586000", "interestExpense": "157384000", "operatingIncome": "807290000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "31541000", "depreciationAndAmortization": "166037000" }, "balance": { "totalDebt": "2817588000", "totalAssets": "8952745000", "longTermDebt": "77806000", "shortTermDebt": "2693994000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16182737", "totalCurrentAssets": "6288113000", "totalShareholderEquity": "4077109000", "totalCurrentLiabilities": "4472246000", "cashAndShortTermInvestments": "72792000" }, "cashflow": { "freeCashFlow": "-151329000", "dividendsPaid": "-28769000", "issuanceOfDebt": "293702000", "issuanceOfStock": "181032000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "226728000", "repurchaseOfStock": null, "capitalExpenditures": "-378057000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377874, "ticker_id": 16668, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "16862000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16862000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "16862000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 4741431000, "cost_of_revenue": 3725401000, "gross_profit": 1016030000, "ebit": 245174000, "ebitda": 314345000, "pretax_income": null, "tax_provision": null, "net_income": 102676000, "net_income_to_common": 102676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42854000, "total_current_assets": 9989155000, "total_assets": 13718239000, "short_term_debt": 5033597000, "long_term_debt": 280838000, "total_debt": 5347529000, "total_liabilities": null, "total_equity": 5926566000, "shares_outstanding": 17682737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377864, "ticker_id": 16668, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314345000", "netIncome": "102676000", "grossProfit": "1016030000", "totalRevenue": "4741431000", "costOfRevenue": "3725401000", "interestExpense": "123886000", "operatingIncome": "245174000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67444000" }, "balance": { "totalDebt": "5347529000", "totalAssets": "13718239000", "longTermDebt": "280838000", "shortTermDebt": "5033597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "9989155000", "totalShareholderEquity": "5926566000", "totalCurrentLiabilities": "7063105000", "cashAndShortTermInvestments": "42854000" } }, "revenue": 4741431000, "cost_of_revenue": 3725401000, "gross_profit": 1016030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245174000, "depreciation_amortisation": 67444000, "ebitda": 314345000, "interest_expense": 123886000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102676000, "net_income_continuing_ops": null, "net_income_to_common": 102676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42854000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9989155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13718239000, "short_term_debt": 5033597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7063105000, "long_term_debt": 280838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5347529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5926566000, "shares_outstanding": 17682737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314345000", "netIncome": "102676000", "grossProfit": "1016030000", "totalRevenue": "4741431000", "costOfRevenue": "3725401000", "interestExpense": "123886000", "operatingIncome": "245174000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67444000" }, "balance": { "totalDebt": "5347529000", "totalAssets": "13718239000", "longTermDebt": "280838000", "shortTermDebt": "5033597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "9989155000", "totalShareholderEquity": "5926566000", "totalCurrentLiabilities": "7063105000", "cashAndShortTermInvestments": "42854000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 4242022000, "cost_of_revenue": 3238678000, "gross_profit": 1003344000, "ebit": 301997000, "ebitda": 376864000, "pretax_income": null, "tax_provision": null, "net_income": 123891000, "net_income_to_common": 123891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377866, "ticker_id": 16668, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376864000", "netIncome": "123891000", "grossProfit": "1003344000", "totalRevenue": "4242022000", "costOfRevenue": "3238678000", "interestExpense": "120342000", "operatingIncome": "301997000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72640000" } }, "revenue": 4242022000, "cost_of_revenue": 3238678000, "gross_profit": 1003344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301997000, "depreciation_amortisation": 72640000, "ebitda": 376864000, "interest_expense": 120342000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123891000, "net_income_continuing_ops": null, "net_income_to_common": 123891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376864000", "netIncome": "123891000", "grossProfit": "1003344000", "totalRevenue": "4242022000", "costOfRevenue": "3238678000", "interestExpense": "120342000", "operatingIncome": "301997000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72640000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 4189160000, "cost_of_revenue": 3158542000, "gross_profit": 1030618000, "ebit": 294135000, "ebitda": 369026000, "pretax_income": null, "tax_provision": null, "net_income": 130029000, "net_income_to_common": 130029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49253000, "total_current_assets": 9919190000, "total_assets": 13440527000, "short_term_debt": 4536297000, "long_term_debt": 230691000, "total_debt": 4800459000, "total_liabilities": null, "total_equity": 5705673000, "shares_outstanding": 17682737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377867, "ticker_id": 16668, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369026000", "netIncome": "130029000", "grossProfit": "1030618000", "totalRevenue": "4189160000", "costOfRevenue": "3158542000", "interestExpense": "112348000", "operatingIncome": "294135000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71524000" }, "balance": { "totalDebt": "4800459000", "totalAssets": "13440527000", "longTermDebt": "230691000", "shortTermDebt": "4536297000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "9919190000", "totalShareholderEquity": "5705673000", "totalCurrentLiabilities": "7095528000", "cashAndShortTermInvestments": "49253000" } }, "revenue": 4189160000, "cost_of_revenue": 3158542000, "gross_profit": 1030618000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294135000, "depreciation_amortisation": 71524000, "ebitda": 369026000, "interest_expense": 112348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130029000, "net_income_continuing_ops": null, "net_income_to_common": 130029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9919190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13440527000, "short_term_debt": 4536297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7095528000, "long_term_debt": 230691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4800459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5705673000, "shares_outstanding": 17682737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369026000", "netIncome": "130029000", "grossProfit": "1030618000", "totalRevenue": "4189160000", "costOfRevenue": "3158542000", "interestExpense": "112348000", "operatingIncome": "294135000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71524000" }, "balance": { "totalDebt": "4800459000", "totalAssets": "13440527000", "longTermDebt": "230691000", "shortTermDebt": "4536297000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "9919190000", "totalShareholderEquity": "5705673000", "totalCurrentLiabilities": "7095528000", "cashAndShortTermInvestments": "49253000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 4411183000, "cost_of_revenue": 3384987000, "gross_profit": 1026196000, "ebit": 356029000, "ebitda": 425263000, "pretax_income": null, "tax_provision": null, "net_income": 172821000, "net_income_to_common": 172821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377868, "ticker_id": 16668, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425263000", "netIncome": "172821000", "grossProfit": "1026196000", "totalRevenue": "4411183000", "costOfRevenue": "3384987000", "interestExpense": "121021000", "operatingIncome": "356029000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61614000" } }, "revenue": 4411183000, "cost_of_revenue": 3384987000, "gross_profit": 1026196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356029000, "depreciation_amortisation": 61614000, "ebitda": 425263000, "interest_expense": 121021000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172821000, "net_income_continuing_ops": null, "net_income_to_common": 172821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425263000", "netIncome": "172821000", "grossProfit": "1026196000", "totalRevenue": "4411183000", "costOfRevenue": "3384987000", "interestExpense": "121021000", "operatingIncome": "356029000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61614000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": 3757307000, "cost_of_revenue": 2832993000, "gross_profit": 924314000, "ebit": 231809000, "ebitda": 316320000, "pretax_income": null, "tax_provision": null, "net_income": 101662000, "net_income_to_common": 101662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35155000, "total_current_assets": 8444854000, "total_assets": 11797593000, "short_term_debt": 3955597000, "long_term_debt": 223151000, "total_debt": 4215018000, "total_liabilities": null, "total_equity": 5445489000, "shares_outstanding": 17682737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377869, "ticker_id": 16668, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "316320000", "netIncome": "101662000", "grossProfit": "924314000", "totalRevenue": "3757307000", "costOfRevenue": "2832993000", "interestExpense": "106784000", "operatingIncome": "231809000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59666000" }, "balance": { "totalDebt": "4215018000", "totalAssets": "11797593000", "longTermDebt": "223151000", "shortTermDebt": "3955597000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "8444854000", "totalShareholderEquity": "5445489000", "totalCurrentLiabilities": "5739917000", "cashAndShortTermInvestments": "35155000" } }, "revenue": 3757307000, "cost_of_revenue": 2832993000, "gross_profit": 924314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231809000, "depreciation_amortisation": 59666000, "ebitda": 316320000, "interest_expense": 106784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101662000, "net_income_continuing_ops": null, "net_income_to_common": 101662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8444854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11797593000, "short_term_debt": 3955597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739917000, "long_term_debt": 223151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4215018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5445489000, "shares_outstanding": 17682737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "316320000", "netIncome": "101662000", "grossProfit": "924314000", "totalRevenue": "3757307000", "costOfRevenue": "2832993000", "interestExpense": "106784000", "operatingIncome": "231809000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59666000" }, "balance": { "totalDebt": "4215018000", "totalAssets": "11797593000", "longTermDebt": "223151000", "shortTermDebt": "3955597000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "8444854000", "totalShareholderEquity": "5445489000", "totalCurrentLiabilities": "5739917000", "cashAndShortTermInvestments": "35155000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13294000, "total_current_assets": 8038961000, "total_assets": 11092999000, "short_term_debt": 3295410000, "long_term_debt": 175464000, "total_debt": 3507476000, "total_liabilities": null, "total_equity": 5181000000, "shares_outstanding": 17682737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377871, "ticker_id": 16668, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:19.481979+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3507476000", "totalAssets": "11092999000", "longTermDebt": "175464000", "shortTermDebt": "3295410000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "8038961000", "totalShareholderEquity": "5181000000", "totalCurrentLiabilities": "5355169000", "cashAndShortTermInvestments": "13294000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13294000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8038961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11092999000, "short_term_debt": 3295410000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5355169000, "long_term_debt": 175464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3507476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5181000000, "shares_outstanding": 17682737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3507476000", "totalAssets": "11092999000", "longTermDebt": "175464000", "shortTermDebt": "3295410000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17682737", "totalCurrentAssets": "8038961000", "totalShareholderEquity": "5181000000", "totalCurrentLiabilities": "5355169000", "cashAndShortTermInvestments": "13294000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }