{ "ticker": { "uuid": "eed39e54-2a4d-4391-b165-a52d81556300", "symbol": "BSM", "name": "Black Stone Minerals LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/eed39e54-2a4d-4391-b165-a52d81556300/", "api_url": "https://sharemaestro.com/factors/api/tickers/eed39e54-2a4d-4391-b165-a52d81556300/" }, "ticker_metadata": { "id": 565, "uuid": "eed39e54-2a4d-4391-b165-a52d81556300", "symbol": "BSM", "name": "Black Stone Minerals LP", "asset_type": "equity", "market_cap": 2801358000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Black Stone Minerals, LP, owns and manages oil and natural gas mining interests. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eed39e54-2a4d-4391-b165-a52d81556300", "symbol": "BSM", "name": "Black Stone Minerals LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/eed39e54-2a4d-4391-b165-a52d81556300/", "api_url": "https://sharemaestro.com/factors/api/tickers/eed39e54-2a4d-4391-b165-a52d81556300/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.79, "quality": 0.94, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.89, "market_cap": 2949805410, "pe_ratio": 9.9235, "earnings_yield": 0.1008, "ebitda_to_ev": 0.1523, "shareholder_yield": 0.1016, "roe": 0.2769, "piotroski_f_score": 5, "momentum_12_1": 0.0636, "volatility_252d": 0.2167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.780129+00:00", "batch_id": "" }, "size": { "price_close": 13.89, "market_cap": 2949805410, "market_cap_usd": 2949805410, "enterprise_value": 3125205410, "shares_outstanding": 212369000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9235, "pb_ratio": 2.7474, "ptbv_ratio": 2.7474, "ps_ratio": 6.2997, "pcf_ratio": 9.5806, "pfcf_ratio": 7.5152, "ev_ebitda": 6.5671, "ev_ebit": 7.1474, "ev_sales": 6.6743, "ev_fcf": 7.9621, "earnings_yield": 0.1008, "fcf_yield": 0.1256, "price_to_sales": 6.2997, "price_to_book": 2.7474, "price_to_cashflow": 9.5806, "ebitda_to_ev": 0.1523, "sales_yield": 0.1498 }, "yield": { "dividend_yield": 0.1016, "buyback_yield": 0, "shareholder_yield": 0.1016, "debt_paydown_yield": null, "total_yield": 0.1016 }, "quality": { "gross_margin": 0.7801, "operating_margin": 0.9338, "net_margin": 0.6348, "ebitda_margin": 1.0163, "fcf_margin": 0.8383, "roe": 0.2769, "roa": 0.2221, "roic": 0.2625, "roc_greenblatt": null, "asset_turnover": 0.3499, "cash_conversion": 1.3204, "accruals_ratio": -0.0079, "sbc_to_revenue": 0.0216, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5809, "revenue_stability_5y": 0.301, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2729, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2466, "net_debt_to_ebitda": 0.3686, "debt_to_assets": 0.1397, "interest_coverage": 40.137, "current_ratio": 2.3351, "quick_ratio": 2.3351, "net_debt": 175400000, "local_beta": 0.0005, "volatility_252d": 0.2167, "volatility_60d": 0.4587, "max_drawdown_12m": -0.125, "risk_adjusted_momentum": 0.2933 }, "growth": { "revenue_growth_1y": 0.0693, "revenue_growth_3y_cagr": -0.1864, "revenue_growth_5y_cagr": 0.0732, "eps_growth_1y": 0.3309, "eps_growth_3y_cagr": -0.143, "eps_growth_5y_cagr": 0.1975, "fcf_growth_1y": -0.079, "book_value_growth_1y": -0.0082, "revenue_growth": 0.0693, "earnings_growth": 0.3309 }, "momentum": { "price_return_1m": 0.0444, "price_return_3m": -0.065, "price_return_6m": -0.0163, "price_return_9m": 0.2403, "price_return_12m": 0.1108, "price_return_12m_ex1m": 0.0636, "momentum_6m": -0.0163, "momentum_12m": 0.1108, "momentum_12_1": 0.0636, "distance_from_52w_high": -0.0771, "distance_from_52w_low": 0.2466, "relative_strength": 0.0108 }, "raw_ttm": { "revenue_ttm": 468247000, "gross_profit_ttm": 365300000, "ebit_ttm": 437252000, "ebitda_ttm": 475888000, "net_income_ttm": 297256000, "eps_diluted_ttm": 1.3997, "operating_cash_flow_ttm": 307892000, "capital_expenditure_ttm": 84619000, "fcf_ttm": 392511000, "dividends_paid_ttm": 299643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10894000, "cash_and_equivalents": 11600000, "total_current_assets": 95691000, "total_current_liabilities": 40979000, "net_ppe": null, "total_assets": 1338416000, "total_debt": 187000000, "total_equity": 1073682000, "net_working_capital": 43112000, "book_value_per_share": 5.0557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0557 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 83, "rank_pcf": 41, "rank_ev_ebitda": 19, "rank_ev_ebit": 33, "rank_earnings_yield": 19, "rank_fcf_yield": 31, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 12, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 13, "rank_fcf_margin": 7, "rank_piotroski": 57, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 51 }, "composites": { "value_composite": 21, "quality_composite": 6, "momentum_composite": 70, "growth_composite": 15, "yield_composite": 5, "svqf_composite": 10, "vc1_composite": 28, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8617, "os_score": 0.86, "value_percentile": 0.79, "quality_percentile": 0.94, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3654, "ticker_id": 565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.780129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.89, "market_cap": 2949805410, "market_cap_usd": 2949805410, "enterprise_value": 3125205410, "shares_outstanding": 212369000, "fx_rate_to_usd": null, "pe_ratio": 9.9234512, "pb_ratio": 2.74737344, "ptbv_ratio": 2.74737344, "ps_ratio": 6.29967818, "pcf_ratio": 9.58064974, "pfcf_ratio": 7.51521718, "ev_ebitda": 6.56710278, "ev_ebit": 7.14737819, "ev_sales": 6.67426681, "ev_fcf": 7.96208364, "earnings_yield": 0.10077139, "fcf_yield": 0.12559526, "dividend_yield": 0.1015806, "buyback_yield": 0, "shareholder_yield": 0.1015806, "debt_paydown_yield": null, "total_yield": 0.1015806, "gross_margin": 0.78014381, "operating_margin": 0.9338063, "net_margin": 0.63482735, "ebitda_margin": 1.01631831, "fcf_margin": 0.8382563, "roe": 0.27685665, "roa": 0.22209537, "roic": 0.26254401, "roc_greenblatt": null, "asset_turnover": 0.34985162, "cash_conversion": 1.32044769, "accruals_ratio": -0.00794671, "sbc_to_revenue": 0.02160398, "debt_to_equity": 0.24656649, "net_debt_to_ebitda": 0.36857412, "debt_to_assets": 0.1397174, "interest_coverage": 40.13695612, "current_ratio": 2.33512287, "quick_ratio": 2.33512287, "net_debt": 175400000, "revenue_growth_1y": 0.06930365, "revenue_growth_3y_cagr": -0.18643516, "revenue_growth_5y_cagr": 0.07320832, "eps_growth_1y": 0.33091557, "eps_growth_3y_cagr": -0.14297654, "eps_growth_5y_cagr": 0.19746149, "fcf_growth_1y": -0.07898454, "book_value_growth_1y": -0.00820705, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.580944, "revenue_stability_5y": 0.301032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0443609, "price_return_3m": -0.064955, "price_return_6m": -0.01626108, "price_return_9m": 0.24025609, "price_return_12m": 0.1107557, "price_return_12m_ex1m": 0.06357457, "distance_from_52w_high": -0.07710707, "distance_from_52w_low": 0.24663436, "relative_strength": 0.01079212, "local_beta": 0.0005, "volatility_252d": 0.216742, "volatility_60d": 0.458703, "max_drawdown_12m": -0.12499902, "revenue_ttm": 468247000, "gross_profit_ttm": 365300000, "ebit_ttm": 437252000, "ebitda_ttm": 475888000, "net_income_ttm": 297256000, "eps_diluted_ttm": 1.39971465, "operating_cash_flow_ttm": 307892000, "capital_expenditure_ttm": 84619000, "fcf_ttm": 392511000, "dividends_paid_ttm": 299643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10894000, "cash_and_equivalents": 11600000, "total_current_assets": 95691000, "total_current_liabilities": 40979000, "net_ppe": null, "total_assets": 1338416000, "total_debt": 187000000, "total_equity": 1073682000, "net_working_capital": 43112000, "book_value_per_share": 5.05573789, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.05573789, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 19, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 83, "rank_pcf": 41, "rank_ev_ebitda": 19, "rank_ev_ebit": 33, "rank_earnings_yield": 19, "rank_fcf_yield": 31, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 12, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 13, "rank_fcf_margin": 7, "rank_piotroski": 57, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 51, "value_composite": 21, "quality_composite": 6, "momentum_composite": 70, "growth_composite": 15, "yield_composite": 5, "svqf_composite": 10, "vc1_composite": 28, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.89, "os": 0.86, "value": 0.79, "quality": 0.94, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.9235, "earnings_yield": 0.1008, "shareholder_yield": 0.1016, "roe": 0.2769, "momentum_12_1": 0.0636, "complete_fields": { "id": 3654, "ticker_id": 565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.780129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.89, "market_cap": 2949805410, "market_cap_usd": 2949805410, "enterprise_value": 3125205410, "shares_outstanding": 212369000, "fx_rate_to_usd": null, "pe_ratio": 9.9234512, "pb_ratio": 2.74737344, "ptbv_ratio": 2.74737344, "ps_ratio": 6.29967818, "pcf_ratio": 9.58064974, "pfcf_ratio": 7.51521718, "ev_ebitda": 6.56710278, "ev_ebit": 7.14737819, "ev_sales": 6.67426681, "ev_fcf": 7.96208364, "earnings_yield": 0.10077139, "fcf_yield": 0.12559526, "dividend_yield": 0.1015806, "buyback_yield": 0, "shareholder_yield": 0.1015806, "debt_paydown_yield": null, "total_yield": 0.1015806, "gross_margin": 0.78014381, "operating_margin": 0.9338063, "net_margin": 0.63482735, "ebitda_margin": 1.01631831, "fcf_margin": 0.8382563, "roe": 0.27685665, "roa": 0.22209537, "roic": 0.26254401, "roc_greenblatt": null, "asset_turnover": 0.34985162, "cash_conversion": 1.32044769, "accruals_ratio": -0.00794671, "sbc_to_revenue": 0.02160398, "debt_to_equity": 0.24656649, "net_debt_to_ebitda": 0.36857412, "debt_to_assets": 0.1397174, "interest_coverage": 40.13695612, "current_ratio": 2.33512287, "quick_ratio": 2.33512287, "net_debt": 175400000, "revenue_growth_1y": 0.06930365, "revenue_growth_3y_cagr": -0.18643516, "revenue_growth_5y_cagr": 0.07320832, "eps_growth_1y": 0.33091557, "eps_growth_3y_cagr": -0.14297654, "eps_growth_5y_cagr": 0.19746149, "fcf_growth_1y": -0.07898454, "book_value_growth_1y": -0.00820705, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.580944, "revenue_stability_5y": 0.301032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0443609, "price_return_3m": -0.064955, "price_return_6m": -0.01626108, "price_return_9m": 0.24025609, "price_return_12m": 0.1107557, "price_return_12m_ex1m": 0.06357457, "distance_from_52w_high": -0.07710707, "distance_from_52w_low": 0.24663436, "relative_strength": 0.01079212, "local_beta": 0.0005, "volatility_252d": 0.216742, "volatility_60d": 0.458703, "max_drawdown_12m": -0.12499902, "revenue_ttm": 468247000, "gross_profit_ttm": 365300000, "ebit_ttm": 437252000, "ebitda_ttm": 475888000, "net_income_ttm": 297256000, "eps_diluted_ttm": 1.39971465, "operating_cash_flow_ttm": 307892000, "capital_expenditure_ttm": 84619000, "fcf_ttm": 392511000, "dividends_paid_ttm": 299643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10894000, "cash_and_equivalents": 11600000, "total_current_assets": 95691000, "total_current_liabilities": 40979000, "net_ppe": null, "total_assets": 1338416000, "total_debt": 187000000, "total_equity": 1073682000, "net_working_capital": 43112000, "book_value_per_share": 5.05573789, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.05573789, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 19, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 83, "rank_pcf": 41, "rank_ev_ebitda": 19, "rank_ev_ebit": 33, "rank_earnings_yield": 19, "rank_fcf_yield": 31, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 12, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 13, "rank_fcf_margin": 7, "rank_piotroski": 57, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 51, "value_composite": 21, "quality_composite": 6, "momentum_composite": 70, "growth_composite": 15, "yield_composite": 5, "svqf_composite": 10, "vc1_composite": 28, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 422328000, "cost_of_revenue": 106060000, "gross_profit": 316268000, "ebit": 308862000, "ebitda": 347123000, "pretax_income": 299932000, "tax_provision": null, "net_income": 299932000, "net_income_to_common": 299932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478000, "total_current_assets": 95636000, "total_assets": 1335554000, "short_term_debt": 0, "long_term_debt": 154000000, "total_debt": 154000000, "total_liabilities": 207098000, "total_equity": 1125213000, "shares_outstanding": 211729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310167000, "capital_expenditure": 11758000, "free_cash_flow": 321925000, "dividends_paid": 315120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230729, "ticker_id": 565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308862000", "ebitda": "347123000", "netIncome": "299932000", "grossProfit": "316268000", "depreciation": "None", "totalRevenue": "422328000", "costOfRevenue": "106060000", "interestIncome": "237000", "incomeBeforeTax": "299932000", "interestExpense": "8930000", "operatingIncome": "260805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8693000", "nonInterestIncome": "None", "operatingExpenses": "55463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38261000", "sellingGeneralAndAdministrative": "55463000", "netIncomeFromContinuingOperations": "299932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "827978000", "currentDebt": "None", "investments": "None", "totalAssets": "1335554000", "longTermDebt": "154000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "207098000", "otherCurrentAssets": "28586000", "totalCurrentAssets": "95636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239918000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225134000", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "1125213000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "21800000", "totalCurrentLiabilities": "24623000", "otherNonCurrentLiabilities": "4748000", "totalNonCurrentLiabilities": "182475000", "cashAndShortTermInvestments": "1478000", "commonStockSharesOutstanding": "211729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299932000", "profitLoss": "None", "dividendPayout": "315120000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310167000", "capitalExpenditures": "11758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192934000", "cashflowFromInvestment": "-118274000", "stockBasedCompensation": "9620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422328000, "cost_of_revenue": 106060000, "gross_profit": 316268000, "research_and_development": null, "selling_general_admin": 55463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308862000, "depreciation_amortisation": 38261000, "ebitda": 347123000, "interest_expense": 8930000, "interest_income": null, "other_non_operating": null, "pretax_income": 299932000, "tax_provision": null, "effective_tax_rate": null, "net_income": 299932000, "net_income_continuing_ops": 299932000, "net_income_to_common": 299932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478000, "short_term_investments": null, "net_receivables": 65572000, "inventory": null, "other_current_assets": null, "total_current_assets": 95636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239918000, "total_assets": 1335554000, "short_term_debt": 0, "accounts_payable": 2823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24623000, "long_term_debt": 154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182475000, "total_liabilities": 207098000, "total_debt": 154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1125213000, "shares_outstanding": 211729000, "operating_cash_flow": 310167000, "stock_based_compensation": 9620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118274000, "dividends_paid": 315120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192934000, "free_cash_flow": 321925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308862000", "ebitda": "347123000", "netIncome": "299932000", "grossProfit": "316268000", "depreciation": "None", "totalRevenue": "422328000", "costOfRevenue": "106060000", "interestIncome": "237000", "incomeBeforeTax": "299932000", "interestExpense": "8930000", "operatingIncome": "260805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8693000", "nonInterestIncome": "None", "operatingExpenses": "55463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38261000", "sellingGeneralAndAdministrative": "55463000", "netIncomeFromContinuingOperations": "299932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "827978000", "currentDebt": "None", "investments": "None", "totalAssets": "1335554000", "longTermDebt": "154000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "207098000", "otherCurrentAssets": "28586000", "totalCurrentAssets": "95636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239918000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225134000", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "1125213000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "21800000", "totalCurrentLiabilities": "24623000", "otherNonCurrentLiabilities": "4748000", "totalNonCurrentLiabilities": "182475000", "cashAndShortTermInvestments": "1478000", "commonStockSharesOutstanding": "211729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299932000", "profitLoss": "None", "dividendPayout": "315120000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310167000", "capitalExpenditures": "11758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192934000", "cashflowFromInvestment": "-118274000", "stockBasedCompensation": "9620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 439429000, "cost_of_revenue": 104478000, "gross_profit": 334951000, "ebit": 274435000, "ebitda": 319631000, "pretax_income": 271326000, "tax_provision": null, "net_income": 271326000, "net_income_to_common": 271326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519000, "total_current_assets": 78544000, "total_assets": 1218906000, "short_term_debt": 0, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 89467000, "total_equity": 1129439000, "shares_outstanding": 210780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389043000, "capital_expenditure": 4213000, "free_cash_flow": 393256000, "dividends_paid": 365057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230734, "ticker_id": 565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274435000", "ebitda": "319631000", "netIncome": "271326000", "grossProfit": "334951000", "depreciation": "None", "totalRevenue": "439429000", "costOfRevenue": "104478000", "interestIncome": "1666000", "incomeBeforeTax": "271326000", "interestExpense": "3109000", "operatingIncome": "273106000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "61845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45196000", "sellingGeneralAndAdministrative": "52082000", "netIncomeFromContinuingOperations": "271326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "828961000", "currentDebt": "None", "investments": "None", "totalAssets": "1218906000", "longTermDebt": "25000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "89467000", "otherCurrentAssets": "4932000", "totalCurrentAssets": "78544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140362000", "currentAccountsPayable": "5946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1134041000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "1129439000", "capitalLeaseObligations": "713000", "otherCurrentLiabilities": "17979000", "totalCurrentLiabilities": "30423000", "otherNonCurrentLiabilities": "1943000", "totalNonCurrentLiabilities": "59044000", "cashAndShortTermInvestments": "2519000", "commonStockSharesOutstanding": "210780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271326000", "profitLoss": "None", "dividendPayout": "365057000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389043000", "capitalExpenditures": "4213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344570000", "cashflowFromInvestment": "-112236000", "stockBasedCompensation": "8564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439429000, "cost_of_revenue": 104478000, "gross_profit": 334951000, "research_and_development": null, "selling_general_admin": 52082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274435000, "depreciation_amortisation": 45196000, "ebitda": 319631000, "interest_expense": 3109000, "interest_income": null, "other_non_operating": null, "pretax_income": 271326000, "tax_provision": null, "effective_tax_rate": null, "net_income": 271326000, "net_income_continuing_ops": 271326000, "net_income_to_common": 271326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519000, "short_term_investments": null, "net_receivables": 71093000, "inventory": null, "other_current_assets": null, "total_current_assets": 78544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1140362000, "total_assets": 1218906000, "short_term_debt": 0, "accounts_payable": 5946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30423000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59044000, "total_liabilities": 89467000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1129439000, "shares_outstanding": 210780000, "operating_cash_flow": 389043000, "stock_based_compensation": 8564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112236000, "dividends_paid": 365057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344570000, "free_cash_flow": 393256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274435000", "ebitda": "319631000", "netIncome": "271326000", "grossProfit": "334951000", "depreciation": "None", "totalRevenue": "439429000", "costOfRevenue": "104478000", "interestIncome": "1666000", "incomeBeforeTax": "271326000", "interestExpense": "3109000", "operatingIncome": "273106000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "61845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45196000", "sellingGeneralAndAdministrative": "52082000", "netIncomeFromContinuingOperations": "271326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "828961000", "currentDebt": "None", "investments": "None", "totalAssets": "1218906000", "longTermDebt": "25000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "89467000", "otherCurrentAssets": "4932000", "totalCurrentAssets": "78544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140362000", "currentAccountsPayable": "5946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1134041000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "1129439000", "capitalLeaseObligations": "713000", "otherCurrentLiabilities": "17979000", "totalCurrentLiabilities": "30423000", "otherNonCurrentLiabilities": "1943000", "totalNonCurrentLiabilities": "59044000", "cashAndShortTermInvestments": "2519000", "commonStockSharesOutstanding": "210780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271326000", "profitLoss": "None", "dividendPayout": "365057000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389043000", "capitalExpenditures": "4213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344570000", "cashflowFromInvestment": "-112236000", "stockBasedCompensation": "8564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 501099000, "cost_of_revenue": 114048000, "gross_profit": 387051000, "ebit": 425303000, "ebitda": 470986000, "pretax_income": 422549000, "tax_provision": 21776000, "net_income": 422549000, "net_income_to_common": 422549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70282000, "total_current_assets": 193127000, "total_assets": 1266884000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 49539000, "total_equity": 1217345000, "shares_outstanding": 225105000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 521251000, "capital_expenditure": 19813000, "free_cash_flow": 541064000, "dividends_paid": 419824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230739, "ticker_id": 565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425303000", "ebitda": "470986000", "netIncome": "422549000", "grossProfit": "387051000", "depreciation": "None", "totalRevenue": "501099000", "costOfRevenue": "114048000", "interestIncome": "1867000", "incomeBeforeTax": "422549000", "interestExpense": "2754000", "operatingIncome": "423596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21776000", "reportedCurrency": "USD", "netInterestIncome": "-887000", "nonInterestIncome": "None", "operatingExpenses": "-36545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45683000", "sellingGeneralAndAdministrative": "51455000", "netIncomeFromContinuingOperations": "422549000" }, "balance": { "goodwill": "None", "inventory": "110874000", "commonStock": "918208000", "currentDebt": "None", "investments": "None", "totalAssets": "1266884000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49539000", "otherCurrentAssets": "40592000", "totalCurrentAssets": "193127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073757000", "currentAccountsPayable": "6270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065502000", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1217345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13188000", "totalCurrentLiabilities": "25836000", "otherNonCurrentLiabilities": "2893000", "totalNonCurrentLiabilities": "23703000", "cashAndShortTermInvestments": "70282000", "commonStockSharesOutstanding": "225105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422549000", "profitLoss": "None", "dividendPayout": "419824000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "521251000", "capitalExpenditures": "19813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435536000", "cashflowFromInvestment": "-19740000", "stockBasedCompensation": "10829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501099000, "cost_of_revenue": 114048000, "gross_profit": 387051000, "research_and_development": null, "selling_general_admin": 51455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425303000, "depreciation_amortisation": 45683000, "ebitda": 470986000, "interest_expense": 2754000, "interest_income": null, "other_non_operating": null, "pretax_income": 422549000, "tax_provision": 21776000, "effective_tax_rate": null, "net_income": 422549000, "net_income_continuing_ops": 422549000, "net_income_to_common": 422549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70282000, "short_term_investments": null, "net_receivables": 82253000, "inventory": 110874000, "other_current_assets": null, "total_current_assets": 193127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073757000, "total_assets": 1266884000, "short_term_debt": 0, "accounts_payable": 6270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25836000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23703000, "total_liabilities": 49539000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1217345000, "shares_outstanding": 225105000, "operating_cash_flow": 521251000, "stock_based_compensation": 10829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19740000, "dividends_paid": 419824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435536000, "free_cash_flow": 541064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "425303000", "ebitda": "470986000", "netIncome": "422549000", "grossProfit": "387051000", "depreciation": "None", "totalRevenue": "501099000", "costOfRevenue": "114048000", "interestIncome": "1867000", "incomeBeforeTax": "422549000", "interestExpense": "2754000", "operatingIncome": "423596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21776000", "reportedCurrency": "USD", "netInterestIncome": "-887000", "nonInterestIncome": "None", "operatingExpenses": "-36545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45683000", "sellingGeneralAndAdministrative": "51455000", "netIncomeFromContinuingOperations": "422549000" }, "balance": { "goodwill": "None", "inventory": "110874000", "commonStock": "918208000", "currentDebt": "None", "investments": "None", "totalAssets": "1266884000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49539000", "otherCurrentAssets": "40592000", "totalCurrentAssets": "193127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073757000", "currentAccountsPayable": "6270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065502000", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1217345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13188000", "totalCurrentLiabilities": "25836000", "otherNonCurrentLiabilities": "2893000", "totalNonCurrentLiabilities": "23703000", "cashAndShortTermInvestments": "70282000", "commonStockSharesOutstanding": "225105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422549000", "profitLoss": "None", "dividendPayout": "419824000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "521251000", "capitalExpenditures": "19813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435536000", "cashflowFromInvestment": "-19740000", "stockBasedCompensation": "10829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 784284000, "cost_of_revenue": 126417000, "gross_profit": 657867000, "ebit": 482766000, "ebitda": 530570000, "pretax_income": 476480000, "tax_provision": 6018000, "net_income": 476480000, "net_income_to_common": 476480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4307000, "total_current_assets": 173381000, "total_assets": 1271082000, "short_term_debt": 3243000, "long_term_debt": 13606000, "total_debt": 16849000, "total_liabilities": 61270000, "total_equity": 1209812000, "shares_outstanding": 224446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424983000, "capital_expenditure": 12563000, "free_cash_flow": 437546000, "dividends_paid": 343403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230744, "ticker_id": 565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482766000", "ebitda": "530570000", "netIncome": "476480000", "grossProfit": "657867000", "depreciation": "None", "totalRevenue": "784284000", "costOfRevenue": "126417000", "interestIncome": "53000", "incomeBeforeTax": "476480000", "interestExpense": "6286000", "operatingIncome": "482498000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6018000", "reportedCurrency": "USD", "netInterestIncome": "-6233000", "nonInterestIncome": "None", "operatingExpenses": "175369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "268000", "costofGoodsAndServicesSold": "126417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47804000", "sellingGeneralAndAdministrative": "53652000", "netIncomeFromContinuingOperations": "476480000" }, "balance": { "goodwill": "None", "inventory": "31472000", "commonStock": "911451000", "currentDebt": "None", "investments": "None", "totalAssets": "1271082000", "longTermDebt": "13606000", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835391000", "totalLiabilities": "61270000", "otherCurrentAssets": "1905000", "totalCurrentAssets": "173381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097701000", "currentAccountsPayable": "6773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088247000", "shortLongTermDebtTotal": "16849000", "totalShareholderEquity": "1209812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23961000", "totalCurrentLiabilities": "30734000", "otherNonCurrentLiabilities": "15030000", "totalNonCurrentLiabilities": "30536000", "cashAndShortTermInvestments": "4307000", "commonStockSharesOutstanding": "224446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476480000", "profitLoss": "None", "dividendPayout": "343403000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424983000", "capitalExpenditures": "12563000", "changeInReceivables": "-39513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428337000", "cashflowFromInvestment": "-1215000", "stockBasedCompensation": "17388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784284000, "cost_of_revenue": 126417000, "gross_profit": 657867000, "research_and_development": null, "selling_general_admin": 53652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482766000, "depreciation_amortisation": 47804000, "ebitda": 530570000, "interest_expense": 6286000, "interest_income": null, "other_non_operating": null, "pretax_income": 476480000, "tax_provision": 6018000, "effective_tax_rate": null, "net_income": 476480000, "net_income_continuing_ops": 476480000, "net_income_to_common": 476480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4307000, "short_term_investments": null, "net_receivables": 135697000, "inventory": 31472000, "other_current_assets": null, "total_current_assets": 173381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1097701000, "total_assets": 1271082000, "short_term_debt": 3243000, "accounts_payable": 6773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30734000, "long_term_debt": 13606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30536000, "total_liabilities": 61270000, "total_debt": 16849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835391000, "total_equity": 1209812000, "shares_outstanding": 224446000, "operating_cash_flow": 424983000, "stock_based_compensation": 17388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1215000, "dividends_paid": 343403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428337000, "free_cash_flow": 437546000, "net_change_in_cash": -4569000 }, "raw_data": { "income": { "ebit": "482766000", "ebitda": "530570000", "netIncome": "476480000", "grossProfit": "657867000", "depreciation": "None", "totalRevenue": "784284000", "costOfRevenue": "126417000", "interestIncome": "53000", "incomeBeforeTax": "476480000", "interestExpense": "6286000", "operatingIncome": "482498000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6018000", "reportedCurrency": "USD", "netInterestIncome": "-6233000", "nonInterestIncome": "None", "operatingExpenses": "175369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "268000", "costofGoodsAndServicesSold": "126417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47804000", "sellingGeneralAndAdministrative": "53652000", "netIncomeFromContinuingOperations": "476480000" }, "balance": { "goodwill": "None", "inventory": "31472000", "commonStock": "911451000", "currentDebt": "None", "investments": "None", "totalAssets": "1271082000", "longTermDebt": "13606000", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835391000", "totalLiabilities": "61270000", "otherCurrentAssets": "1905000", "totalCurrentAssets": "173381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097701000", "currentAccountsPayable": "6773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088247000", "shortLongTermDebtTotal": "16849000", "totalShareholderEquity": "1209812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23961000", "totalCurrentLiabilities": "30734000", "otherNonCurrentLiabilities": "15030000", "totalNonCurrentLiabilities": "30536000", "cashAndShortTermInvestments": "4307000", "commonStockSharesOutstanding": "224446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476480000", "profitLoss": "None", "dividendPayout": "343403000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424983000", "capitalExpenditures": "12563000", "changeInReceivables": "-39513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428337000", "cashflowFromInvestment": "-1215000", "stockBasedCompensation": "17388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 505734000, "cost_of_revenue": 123884000, "gross_profit": 381850000, "ebit": 187625000, "ebitda": 248644000, "pretax_income": 181987000, "tax_provision": -55082000, "net_income": 181987000, "net_income_to_common": 181987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8876000, "total_current_assets": 107974000, "total_assets": 1247921000, "short_term_debt": 51544000, "long_term_debt": 91752000, "total_debt": 143296000, "total_liabilities": 184292000, "total_equity": 1063629000, "shares_outstanding": 208290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256880000, "capital_expenditure": 14635000, "free_cash_flow": 271515000, "dividends_paid": 197924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230749, "ticker_id": 565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187625000", "ebitda": "248644000", "netIncome": "181987000", "grossProfit": "381850000", "depreciation": "None", "totalRevenue": "505734000", "costOfRevenue": "123884000", "interestIncome": "1000", "incomeBeforeTax": "181987000", "interestExpense": "5638000", "operatingIncome": "187325000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-55082000", "reportedCurrency": "USD", "netInterestIncome": "-5637000", "nonInterestIncome": "None", "operatingExpenses": "194525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "300000", "costofGoodsAndServicesSold": "123884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61019000", "sellingGeneralAndAdministrative": "48746000", "netIncomeFromContinuingOperations": "181987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "765268000", "currentDebt": "None", "investments": "None", "totalAssets": "1247921000", "longTermDebt": "91752000", "shortTermDebt": "51544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "379911000", "totalLiabilities": "184292000", "otherCurrentAssets": "1956000", "totalCurrentAssets": "107974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139947000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1133336000", "shortLongTermDebtTotal": "143296000", "totalShareholderEquity": "1063629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71196000", "totalCurrentLiabilities": "77140000", "otherNonCurrentLiabilities": "12561000", "totalNonCurrentLiabilities": "107152000", "cashAndShortTermInvestments": "8876000", "commonStockSharesOutstanding": "208290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181987000", "profitLoss": "None", "dividendPayout": "197924000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256880000", "capitalExpenditures": "14635000", "changeInReceivables": "-34856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235483000", "cashflowFromInvestment": "-14317000", "stockBasedCompensation": "12218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505734000, "cost_of_revenue": 123884000, "gross_profit": 381850000, "research_and_development": null, "selling_general_admin": 48746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187625000, "depreciation_amortisation": 61019000, "ebitda": 248644000, "interest_expense": 5638000, "interest_income": null, "other_non_operating": null, "pretax_income": 181987000, "tax_provision": -55082000, "effective_tax_rate": null, "net_income": 181987000, "net_income_continuing_ops": 181987000, "net_income_to_common": 181987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8876000, "short_term_investments": null, "net_receivables": 97142000, "inventory": null, "other_current_assets": null, "total_current_assets": 107974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1139947000, "total_assets": 1247921000, "short_term_debt": 51544000, "accounts_payable": 5944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77140000, "long_term_debt": 91752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107152000, "total_liabilities": 184292000, "total_debt": 143296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379911000, "total_equity": 1063629000, "shares_outstanding": 208290000, "operating_cash_flow": 256880000, "stock_based_compensation": 12218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14317000, "dividends_paid": 197924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235483000, "free_cash_flow": 271515000, "net_change_in_cash": 7080000 }, "raw_data": { "income": { "ebit": "187625000", "ebitda": "248644000", "netIncome": "181987000", "grossProfit": "381850000", "depreciation": "None", "totalRevenue": "505734000", "costOfRevenue": "123884000", "interestIncome": "1000", "incomeBeforeTax": "181987000", "interestExpense": "5638000", "operatingIncome": "187325000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-55082000", "reportedCurrency": "USD", "netInterestIncome": "-5637000", "nonInterestIncome": "None", "operatingExpenses": "194525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "300000", "costofGoodsAndServicesSold": "123884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61019000", "sellingGeneralAndAdministrative": "48746000", "netIncomeFromContinuingOperations": "181987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "765268000", "currentDebt": "None", "investments": "None", "totalAssets": "1247921000", "longTermDebt": "91752000", "shortTermDebt": "51544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "379911000", "totalLiabilities": "184292000", "otherCurrentAssets": "1956000", "totalCurrentAssets": "107974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139947000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1133336000", "shortLongTermDebtTotal": "143296000", "totalShareholderEquity": "1063629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71196000", "totalCurrentLiabilities": "77140000", "otherNonCurrentLiabilities": "12561000", "totalNonCurrentLiabilities": "107152000", "cashAndShortTermInvestments": "8876000", "commonStockSharesOutstanding": "208290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181987000", "profitLoss": "None", "dividendPayout": "197924000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256880000", "capitalExpenditures": "14635000", "changeInReceivables": "-34856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235483000", "cashflowFromInvestment": "-14317000", "stockBasedCompensation": "12218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 296640000, "cost_of_revenue": 139513000, "gross_profit": 157127000, "ebit": 132227000, "ebitda": 215376000, "pretax_income": 121819000, "tax_provision": -71527000, "net_income": 121819000, "net_income_to_common": 121819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796000, "total_current_assets": 66521000, "total_assets": 1243978000, "short_term_debt": 19318000, "long_term_debt": 125073000, "total_debt": 144391000, "total_liabilities": 185011000, "total_equity": 1058967000, "shares_outstanding": 206819000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281809000, "capital_expenditure": 4816000, "free_cash_flow": 286625000, "dividends_paid": 161343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230754, "ticker_id": 565, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132227000", "ebitda": "215376000", "netIncome": "121819000", "grossProfit": "157127000", "depreciation": "None", "totalRevenue": "296640000", "costOfRevenue": "139513000", "interestIncome": "35000", "incomeBeforeTax": "121819000", "interestExpense": "10408000", "operatingIncome": "132109000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-71527000", "reportedCurrency": "USD", "netInterestIncome": "-10373000", "nonInterestIncome": "None", "operatingExpenses": "25018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "118000", "costofGoodsAndServicesSold": "139513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83149000", "sellingGeneralAndAdministrative": "42983000", "netIncomeFromContinuingOperations": "121819000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "760606000", "currentDebt": "None", "investments": "None", "totalAssets": "1243978000", "longTermDebt": "125073000", "shortTermDebt": "19318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "185011000", "otherCurrentAssets": "2817000", "totalCurrentAssets": "66521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177457000", "currentAccountsPayable": "3407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1172136000", "shortLongTermDebtTotal": "144391000", "totalShareholderEquity": "1058967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36540000", "totalCurrentLiabilities": "39947000", "otherNonCurrentLiabilities": "17377000", "totalNonCurrentLiabilities": "145064000", "cashAndShortTermInvestments": "1796000", "commonStockSharesOutstanding": "206819000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121819000", "profitLoss": "None", "dividendPayout": "161343000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281809000", "capitalExpenditures": "4816000", "changeInReceivables": "16494000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439378000", "cashflowFromInvestment": "151246000", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296640000, "cost_of_revenue": 139513000, "gross_profit": 157127000, "research_and_development": null, "selling_general_admin": 42983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132227000, "depreciation_amortisation": 83149000, "ebitda": 215376000, "interest_expense": 10408000, "interest_income": null, "other_non_operating": null, "pretax_income": 121819000, "tax_provision": -71527000, "effective_tax_rate": null, "net_income": 121819000, "net_income_continuing_ops": 121819000, "net_income_to_common": 121819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796000, "short_term_investments": null, "net_receivables": 61908000, "inventory": 1, "other_current_assets": null, "total_current_assets": 66521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177457000, "total_assets": 1243978000, "short_term_debt": 19318000, "accounts_payable": 3407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39947000, "long_term_debt": 125073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145064000, "total_liabilities": 185011000, "total_debt": 144391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1058967000, "shares_outstanding": 206819000, "operating_cash_flow": 281809000, "stock_based_compensation": 3727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151246000, "dividends_paid": 161343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439378000, "free_cash_flow": 286625000, "net_change_in_cash": -6323000 }, "raw_data": { "income": { "ebit": "132227000", "ebitda": "215376000", "netIncome": "121819000", "grossProfit": "157127000", "depreciation": "None", "totalRevenue": "296640000", "costOfRevenue": "139513000", "interestIncome": "35000", "incomeBeforeTax": "121819000", "interestExpense": "10408000", "operatingIncome": "132109000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-71527000", "reportedCurrency": "USD", "netInterestIncome": "-10373000", "nonInterestIncome": "None", "operatingExpenses": "25018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "118000", "costofGoodsAndServicesSold": "139513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83149000", "sellingGeneralAndAdministrative": "42983000", "netIncomeFromContinuingOperations": "121819000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "760606000", "currentDebt": "None", "investments": "None", "totalAssets": "1243978000", "longTermDebt": "125073000", "shortTermDebt": "19318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "185011000", "otherCurrentAssets": "2817000", "totalCurrentAssets": "66521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177457000", "currentAccountsPayable": "3407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1172136000", "shortLongTermDebtTotal": "144391000", "totalShareholderEquity": "1058967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36540000", "totalCurrentLiabilities": "39947000", "otherNonCurrentLiabilities": "17377000", "totalNonCurrentLiabilities": "145064000", "cashAndShortTermInvestments": "1796000", "commonStockSharesOutstanding": "206819000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121819000", "profitLoss": "None", "dividendPayout": "161343000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281809000", "capitalExpenditures": "4816000", "changeInReceivables": "16494000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439378000", "cashflowFromInvestment": "151246000", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 492776000, "cost_of_revenue": 187782000, "gross_profit": 304994000, "ebit": 235803000, "ebitda": 345387000, "pretax_income": 214368000, "tax_provision": -87677000, "net_income": 214368000, "net_income_to_common": 214368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8119000, "total_current_assets": 102291000, "total_assets": 1545208000, "short_term_debt": 159000, "long_term_debt": 400820000, "total_debt": 400979000, "total_liabilities": 448404000, "total_equity": 1096804000, "shares_outstanding": 206116000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412720000, "capital_expenditure": 111301000, "free_cash_flow": 524021000, "dividends_paid": 328420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230759, "ticker_id": 565, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235803000", "ebitda": "345387000", "netIncome": "214368000", "grossProfit": "304994000", "depreciation": "None", "totalRevenue": "492776000", "costOfRevenue": "187782000", "interestIncome": "159000", "incomeBeforeTax": "214368000", "interestExpense": "21435000", "operatingIncome": "235172000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-87677000", "reportedCurrency": "USD", "netInterestIncome": "-21276000", "nonInterestIncome": "None", "operatingExpenses": "69822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "631000", "costofGoodsAndServicesSold": "187782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109584000", "sellingGeneralAndAdministrative": "63353000", "netIncomeFromContinuingOperations": "214368000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "798443000", "currentDebt": "None", "investments": "None", "totalAssets": "1545208000", "longTermDebt": "400820000", "shortTermDebt": "159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "448404000", "otherCurrentAssets": "15958000", "totalCurrentAssets": "102291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442917000", "currentAccountsPayable": "5309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1434228000", "shortLongTermDebtTotal": "400979000", "totalShareholderEquity": "1096804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24494000", "totalCurrentLiabilities": "29803000", "otherNonCurrentLiabilities": "15653000", "totalNonCurrentLiabilities": "418601000", "cashAndShortTermInvestments": "8119000", "commonStockSharesOutstanding": "206116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214368000", "profitLoss": "None", "dividendPayout": "328420000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "213000", "operatingCashflow": "412720000", "capitalExpenditures": "111301000", "changeInReceivables": "35044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361392000", "cashflowFromInvestment": "-48623000", "stockBasedCompensation": "20484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492776000, "cost_of_revenue": 187782000, "gross_profit": 304994000, "research_and_development": null, "selling_general_admin": 63353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235803000, "depreciation_amortisation": 109584000, "ebitda": 345387000, "interest_expense": 21435000, "interest_income": null, "other_non_operating": null, "pretax_income": 214368000, "tax_provision": -87677000, "effective_tax_rate": null, "net_income": 214368000, "net_income_continuing_ops": 214368000, "net_income_to_common": 214368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8119000, "short_term_investments": null, "net_receivables": 78214000, "inventory": 1, "other_current_assets": null, "total_current_assets": 102291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442917000, "total_assets": 1545208000, "short_term_debt": 159000, "accounts_payable": 5309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29803000, "long_term_debt": 400820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418601000, "total_liabilities": 448404000, "total_debt": 400979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1096804000, "shares_outstanding": 206116000, "operating_cash_flow": 412720000, "stock_based_compensation": 20484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48623000, "dividends_paid": 328420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361392000, "free_cash_flow": 524021000, "net_change_in_cash": 2705000 }, "raw_data": { "income": { "ebit": "235803000", "ebitda": "345387000", "netIncome": "214368000", "grossProfit": "304994000", "depreciation": "None", "totalRevenue": "492776000", "costOfRevenue": "187782000", "interestIncome": "159000", "incomeBeforeTax": "214368000", "interestExpense": "21435000", "operatingIncome": "235172000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-87677000", "reportedCurrency": "USD", "netInterestIncome": "-21276000", "nonInterestIncome": "None", "operatingExpenses": "69822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "631000", "costofGoodsAndServicesSold": "187782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109584000", "sellingGeneralAndAdministrative": "63353000", "netIncomeFromContinuingOperations": "214368000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "798443000", "currentDebt": "None", "investments": "None", "totalAssets": "1545208000", "longTermDebt": "400820000", "shortTermDebt": "159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "448404000", "otherCurrentAssets": "15958000", "totalCurrentAssets": "102291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442917000", "currentAccountsPayable": "5309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1434228000", "shortLongTermDebtTotal": "400979000", "totalShareholderEquity": "1096804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24494000", "totalCurrentLiabilities": "29803000", "otherNonCurrentLiabilities": "15653000", "totalNonCurrentLiabilities": "418601000", "cashAndShortTermInvestments": "8119000", "commonStockSharesOutstanding": "206116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214368000", "profitLoss": "None", "dividendPayout": "328420000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "213000", "operatingCashflow": "412720000", "capitalExpenditures": "111301000", "changeInReceivables": "35044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361392000", "cashflowFromInvestment": "-48623000", "stockBasedCompensation": "20484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 609568000, "cost_of_revenue": 205432000, "gross_profit": 404136000, "ebit": 318578000, "ebitda": 442334000, "pretax_income": 295560000, "tax_provision": -2065000, "net_income": 295536000, "net_income_to_common": 295536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5414000, "total_current_assets": 157533000, "total_assets": 1750124000, "short_term_debt": 0, "long_term_debt": 465973000, "total_debt": 465973000, "total_liabilities": 547500000, "total_equity": 1202624000, "shares_outstanding": 217610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 385378000, "capital_expenditure": 297335000, "free_cash_flow": 682713000, "dividends_paid": 268486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230764, "ticker_id": 565, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318578000", "ebitda": "442334000", "netIncome": "295536000", "grossProfit": "404136000", "depreciation": "None", "totalRevenue": "609568000", "costOfRevenue": "205432000", "interestIncome": "183000", "incomeBeforeTax": "295560000", "interestExpense": "20756000", "operatingIncome": "318381000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2065000", "reportedCurrency": "USD", "netInterestIncome": "-20573000", "nonInterestIncome": "None", "operatingExpenses": "85758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2065000", "costofGoodsAndServicesSold": "205432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123756000", "sellingGeneralAndAdministrative": "76712000", "netIncomeFromContinuingOperations": "295560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "714823000", "currentDebt": "None", "investments": "None", "totalAssets": "1750124000", "longTermDebt": "465973000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-904263000", "totalLiabilities": "547500000", "otherCurrentAssets": "38971000", "totalCurrentAssets": "157533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592591000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1575881000", "shortLongTermDebtTotal": "465973000", "totalShareholderEquity": "1202624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60617000", "totalCurrentLiabilities": "64766000", "otherNonCurrentLiabilities": "14948000", "totalNonCurrentLiabilities": "482734000", "cashAndShortTermInvestments": "5414000", "commonStockSharesOutstanding": "217610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295560000", "profitLoss": "None", "dividendPayout": "268486000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "339000", "operatingCashflow": "385378000", "capitalExpenditures": "297335000", "changeInReceivables": "-31531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221802000", "cashflowFromInvestment": "-163804000", "stockBasedCompensation": "30134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609568000, "cost_of_revenue": 205432000, "gross_profit": 404136000, "research_and_development": 0, "selling_general_admin": 76712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318578000, "depreciation_amortisation": 123756000, "ebitda": 442334000, "interest_expense": 20756000, "interest_income": null, "other_non_operating": null, "pretax_income": 295560000, "tax_provision": -2065000, "effective_tax_rate": null, "net_income": 295536000, "net_income_continuing_ops": 295560000, "net_income_to_common": 295536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5414000, "short_term_investments": null, "net_receivables": 113148000, "inventory": null, "other_current_assets": null, "total_current_assets": 157533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1592591000, "total_assets": 1750124000, "short_term_debt": 0, "accounts_payable": 4149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64766000, "long_term_debt": 465973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482734000, "total_liabilities": 547500000, "total_debt": 465973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -904263000, "total_equity": 1202624000, "shares_outstanding": 217610000, "operating_cash_flow": 385378000, "stock_based_compensation": 30134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163804000, "dividends_paid": 268486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221802000, "free_cash_flow": 682713000, "net_change_in_cash": -228000 }, "raw_data": { "income": { "ebit": "318578000", "ebitda": "442334000", "netIncome": "295536000", "grossProfit": "404136000", "depreciation": "None", "totalRevenue": "609568000", "costOfRevenue": "205432000", "interestIncome": "183000", "incomeBeforeTax": "295560000", "interestExpense": "20756000", "operatingIncome": "318381000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2065000", "reportedCurrency": "USD", "netInterestIncome": "-20573000", "nonInterestIncome": "None", "operatingExpenses": "85758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2065000", "costofGoodsAndServicesSold": "205432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123756000", "sellingGeneralAndAdministrative": "76712000", "netIncomeFromContinuingOperations": "295560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "714823000", "currentDebt": "None", "investments": "None", "totalAssets": "1750124000", "longTermDebt": "465973000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-904263000", "totalLiabilities": "547500000", "otherCurrentAssets": "38971000", "totalCurrentAssets": "157533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592591000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1575881000", "shortLongTermDebtTotal": "465973000", "totalShareholderEquity": "1202624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60617000", "totalCurrentLiabilities": "64766000", "otherNonCurrentLiabilities": "14948000", "totalNonCurrentLiabilities": "482734000", "cashAndShortTermInvestments": "5414000", "commonStockSharesOutstanding": "217610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295560000", "profitLoss": "None", "dividendPayout": "268486000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "339000", "operatingCashflow": "385378000", "capitalExpenditures": "297335000", "changeInReceivables": "-31531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221802000", "cashflowFromInvestment": "-163804000", "stockBasedCompensation": "30134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 188459000, "cost_of_revenue": 25892000, "gross_profit": 162567000, "ebit": 145735000, "ebitda": 155909000, "pretax_income": 13272000, "tax_provision": null, "net_income": 13272000, "net_income_to_common": 13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": 95691000, "total_assets": 1338416000, "short_term_debt": null, "long_term_debt": 187000000, "total_debt": 187000000, "total_liabilities": 264734000, "total_equity": 1073682000, "shares_outstanding": 212369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62560000, "capital_expenditure": 150000, "free_cash_flow": 62710000, "dividends_paid": 71066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230727, "ticker_id": 565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145735000", "ebitda": "155909000", "netIncome": "13272000", "grossProfit": "162567000", "depreciation": "None", "totalRevenue": "188459000", "costOfRevenue": "25892000", "interestIncome": "32000", "incomeBeforeTax": "13272000", "interestExpense": "3361000", "operatingIncome": "145735000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3329000", "nonInterestIncome": "None", "operatingExpenses": "16832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10174000", "sellingGeneralAndAdministrative": "16832000", "netIncomeFromContinuingOperations": "13272000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "773204000", "currentDebt": "None", "investments": "None", "totalAssets": "1338416000", "longTermDebt": "187000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "264734000", "otherCurrentAssets": "8739000", "totalCurrentAssets": "95691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242725000", "currentAccountsPayable": "2761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187000000", "totalShareholderEquity": "1073682000", "capitalLeaseObligations": "1053000", "otherCurrentLiabilities": "38218000", "totalCurrentLiabilities": "40979000", "otherNonCurrentLiabilities": "4623000", "totalNonCurrentLiabilities": "223755000", "cashAndShortTermInvestments": "11600000", "commonStockSharesOutstanding": "212369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13272000", "profitLoss": "None", "dividendPayout": "71066000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62560000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40437000", "cashflowFromInvestment": "-11989000", "stockBasedCompensation": "3551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188459000, "cost_of_revenue": 25892000, "gross_profit": 162567000, "research_and_development": null, "selling_general_admin": 16832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145735000, "depreciation_amortisation": 10174000, "ebitda": 155909000, "interest_expense": 3361000, "interest_income": null, "other_non_operating": null, "pretax_income": 13272000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13272000, "net_income_continuing_ops": 13272000, "net_income_to_common": 13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": null, "net_receivables": 75352000, "inventory": null, "other_current_assets": null, "total_current_assets": 95691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242725000, "total_assets": 1338416000, "short_term_debt": null, "accounts_payable": 2761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40979000, "long_term_debt": 187000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223755000, "total_liabilities": 264734000, "total_debt": 187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1073682000, "shares_outstanding": 212369000, "operating_cash_flow": 62560000, "stock_based_compensation": 3551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11989000, "dividends_paid": 71066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40437000, "free_cash_flow": 62710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145735000", "ebitda": "155909000", "netIncome": "13272000", "grossProfit": "162567000", "depreciation": "None", "totalRevenue": "188459000", "costOfRevenue": "25892000", "interestIncome": "32000", "incomeBeforeTax": "13272000", "interestExpense": "3361000", "operatingIncome": "145735000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3329000", "nonInterestIncome": "None", "operatingExpenses": "16832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10174000", "sellingGeneralAndAdministrative": "16832000", "netIncomeFromContinuingOperations": "13272000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "773204000", "currentDebt": "None", "investments": "None", "totalAssets": "1338416000", "longTermDebt": "187000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "264734000", "otherCurrentAssets": "8739000", "totalCurrentAssets": "95691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242725000", "currentAccountsPayable": "2761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187000000", "totalShareholderEquity": "1073682000", "capitalLeaseObligations": "1053000", "otherCurrentLiabilities": "38218000", "totalCurrentLiabilities": "40979000", "otherNonCurrentLiabilities": "4623000", "totalNonCurrentLiabilities": "223755000", "cashAndShortTermInvestments": "11600000", "commonStockSharesOutstanding": "212369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13272000", "profitLoss": "None", "dividendPayout": "71066000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62560000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40437000", "cashflowFromInvestment": "-11989000", "stockBasedCompensation": "3551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 95182000, "cost_of_revenue": 29769000, "gross_profit": 65413000, "ebit": 75064000, "ebitda": 84095000, "pretax_income": 72227000, "tax_provision": null, "net_income": 72227000, "net_income_to_common": 72227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478000, "total_current_assets": 95636000, "total_assets": 1335554000, "short_term_debt": 0, "long_term_debt": 154000000, "total_debt": 154000000, "total_liabilities": 207098000, "total_equity": 1125213000, "shares_outstanding": 212117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65100000, "capital_expenditure": 54838000, "free_cash_flow": 119938000, "dividends_paid": 70925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230728, "ticker_id": 565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75064000", "ebitda": "84095000", "netIncome": "72227000", "grossProfit": "65413000", "depreciation": "None", "totalRevenue": "95182000", "costOfRevenue": "29769000", "interestIncome": "55000", "incomeBeforeTax": "72227000", "interestExpense": "2837000", "operatingIncome": "51333000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "14080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9031000", "sellingGeneralAndAdministrative": "14080000", "netIncomeFromContinuingOperations": "72227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "827978000", "currentDebt": "None", "investments": "None", "totalAssets": "1335554000", "longTermDebt": "154000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "207098000", "otherCurrentAssets": "28586000", "totalCurrentAssets": "95636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239918000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225134000", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "1125213000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "21800000", "totalCurrentLiabilities": "24623000", "otherNonCurrentLiabilities": "4748000", "totalNonCurrentLiabilities": "182475000", "cashAndShortTermInvestments": "1478000", "commonStockSharesOutstanding": "212117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72227000", "profitLoss": "None", "dividendPayout": "70925000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65100000", "capitalExpenditures": "54838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14907000", "cashflowFromInvestment": "-54883000", "stockBasedCompensation": "2397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95182000, "cost_of_revenue": 29769000, "gross_profit": 65413000, "research_and_development": null, "selling_general_admin": 14080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75064000, "depreciation_amortisation": 9031000, "ebitda": 84095000, "interest_expense": 2837000, "interest_income": null, "other_non_operating": null, "pretax_income": 72227000, "tax_provision": null, "effective_tax_rate": null, "net_income": 72227000, "net_income_continuing_ops": 72227000, "net_income_to_common": 72227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478000, "short_term_investments": null, "net_receivables": 65572000, "inventory": null, "other_current_assets": null, "total_current_assets": 95636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239918000, "total_assets": 1335554000, "short_term_debt": 0, "accounts_payable": 2823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24623000, "long_term_debt": 154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182475000, "total_liabilities": 207098000, "total_debt": 154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1125213000, "shares_outstanding": 212117000, "operating_cash_flow": 65100000, "stock_based_compensation": 2397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54883000, "dividends_paid": 70925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14907000, "free_cash_flow": 119938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75064000", "ebitda": "84095000", "netIncome": "72227000", "grossProfit": "65413000", "depreciation": "None", "totalRevenue": "95182000", "costOfRevenue": "29769000", "interestIncome": "55000", "incomeBeforeTax": "72227000", "interestExpense": "2837000", "operatingIncome": "51333000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "14080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9031000", "sellingGeneralAndAdministrative": "14080000", "netIncomeFromContinuingOperations": "72227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "827978000", "currentDebt": "None", "investments": "None", "totalAssets": "1335554000", "longTermDebt": "154000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "207098000", "otherCurrentAssets": "28586000", "totalCurrentAssets": "95636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239918000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225134000", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "1125213000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "21800000", "totalCurrentLiabilities": "24623000", "otherNonCurrentLiabilities": "4748000", "totalNonCurrentLiabilities": "182475000", "cashAndShortTermInvestments": "1478000", "commonStockSharesOutstanding": "212117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72227000", "profitLoss": "None", "dividendPayout": "70925000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65100000", "capitalExpenditures": "54838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14907000", "cashflowFromInvestment": "-54883000", "stockBasedCompensation": "2397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 77896000, "cost_of_revenue": 26083000, "gross_profit": 51813000, "ebit": 94155000, "ebitda": 104399000, "pretax_income": 91729000, "tax_provision": null, "net_income": 91729000, "net_income_to_common": 91729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6168000, "total_current_assets": 85173000, "total_assets": 1270380000, "short_term_debt": 0, "long_term_debt": 95000000, "total_debt": 95000000, "total_liabilities": 145167000, "total_equity": 1125213000, "shares_outstanding": 211600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99756000, "capital_expenditure": 11000, "free_cash_flow": 99767000, "dividends_paid": 70922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230730, "ticker_id": 565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94155000", "ebitda": "104399000", "netIncome": "91729000", "grossProfit": "51813000", "depreciation": "None", "totalRevenue": "77896000", "costOfRevenue": "26083000", "interestIncome": "62000", "incomeBeforeTax": "91729000", "interestExpense": "2426000", "operatingIncome": "39526000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2364000", "nonInterestIncome": "None", "operatingExpenses": "12287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10244000", "sellingGeneralAndAdministrative": "12287000", "netIncomeFromContinuingOperations": "91729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "824735000", "currentDebt": "None", "investments": "None", "totalAssets": "1270380000", "longTermDebt": "95000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "145167000", "otherCurrentAssets": "14637999", "totalCurrentAssets": "85173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185207000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1176605000", "shortLongTermDebtTotal": "95000000", "totalShareholderEquity": "1125213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16873000", "totalCurrentLiabilities": "19500000", "otherNonCurrentLiabilities": "4882000", "totalNonCurrentLiabilities": "125667000", "cashAndShortTermInvestments": "6168000", "commonStockSharesOutstanding": "211600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91729000", "profitLoss": "None", "dividendPayout": "70922000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99756000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75403000", "cashflowFromInvestment": "-20704000", "stockBasedCompensation": "2208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77896000, "cost_of_revenue": 26083000, "gross_profit": 51813000, "research_and_development": null, "selling_general_admin": 12287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94155000, "depreciation_amortisation": 10244000, "ebitda": 104399000, "interest_expense": 2426000, "interest_income": null, "other_non_operating": null, "pretax_income": 91729000, "tax_provision": null, "effective_tax_rate": null, "net_income": 91729000, "net_income_continuing_ops": 91729000, "net_income_to_common": 91729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6168000, "short_term_investments": null, "net_receivables": 64367000, "inventory": null, "other_current_assets": null, "total_current_assets": 85173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185207000, "total_assets": 1270380000, "short_term_debt": 0, "accounts_payable": 2627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19500000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125667000, "total_liabilities": 145167000, "total_debt": 95000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1125213000, "shares_outstanding": 211600000, "operating_cash_flow": 99756000, "stock_based_compensation": 2208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20704000, "dividends_paid": 70922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75403000, "free_cash_flow": 99767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94155000", "ebitda": "104399000", "netIncome": "91729000", "grossProfit": "51813000", "depreciation": "None", "totalRevenue": "77896000", "costOfRevenue": "26083000", "interestIncome": "62000", "incomeBeforeTax": "91729000", "interestExpense": "2426000", "operatingIncome": "39526000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2364000", "nonInterestIncome": "None", "operatingExpenses": "12287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10244000", "sellingGeneralAndAdministrative": "12287000", "netIncomeFromContinuingOperations": "91729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "824735000", "currentDebt": "None", "investments": "None", "totalAssets": "1270380000", "longTermDebt": "95000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "145167000", "otherCurrentAssets": "14637999", "totalCurrentAssets": "85173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185207000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1176605000", "shortLongTermDebtTotal": "95000000", "totalShareholderEquity": "1125213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16873000", "totalCurrentLiabilities": "19500000", "otherNonCurrentLiabilities": "4882000", "totalNonCurrentLiabilities": "125667000", "cashAndShortTermInvestments": "6168000", "commonStockSharesOutstanding": "211600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91729000", "profitLoss": "None", "dividendPayout": "70922000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99756000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75403000", "cashflowFromInvestment": "-20704000", "stockBasedCompensation": "2208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 106710000, "cost_of_revenue": 21203000, "gross_profit": 85507000, "ebit": 122298000, "ebitda": 131485000, "pretax_income": 120028000, "tax_provision": null, "net_income": 120028000, "net_income_to_common": 120028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519000, "total_current_assets": 93386000, "total_assets": 1267889000, "short_term_debt": 0, "long_term_debt": 99000000, "total_debt": 99000000, "total_liabilities": 165273000, "total_equity": 1102616000, "shares_outstanding": 226761000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80476000, "capital_expenditure": 29620000, "free_cash_flow": 110096000, "dividends_paid": 86730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230731, "ticker_id": 565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122298000", "ebitda": "131485000", "netIncome": "120028000", "grossProfit": "85507000", "depreciation": "None", "totalRevenue": "106710000", "costOfRevenue": "21203000", "interestIncome": "56000", "incomeBeforeTax": "120028000", "interestExpense": "2270000", "operatingIncome": "122281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2214000", "nonInterestIncome": "None", "operatingExpenses": "-36774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187000", "sellingGeneralAndAdministrative": "13924000", "netIncomeFromContinuingOperations": "120028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "802138000", "currentDebt": "None", "investments": "None", "totalAssets": "1267889000", "longTermDebt": "99000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "165273000", "otherCurrentAssets": "10842000", "totalCurrentAssets": "93386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174503000", "currentAccountsPayable": "6877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1165794000", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "1102616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22104000", "totalCurrentLiabilities": "28981000", "otherNonCurrentLiabilities": "5010000", "totalNonCurrentLiabilities": "136292000", "cashAndShortTermInvestments": "2519000", "commonStockSharesOutstanding": "226761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120028000", "profitLoss": "None", "dividendPayout": "86730000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80476000", "capitalExpenditures": "29620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50761000", "cashflowFromInvestment": "-29620000", "stockBasedCompensation": "1960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106710000, "cost_of_revenue": 21203000, "gross_profit": 85507000, "research_and_development": null, "selling_general_admin": 13924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122298000, "depreciation_amortisation": 9187000, "ebitda": 131485000, "interest_expense": 2270000, "interest_income": null, "other_non_operating": null, "pretax_income": 120028000, "tax_provision": null, "effective_tax_rate": null, "net_income": 120028000, "net_income_continuing_ops": 120028000, "net_income_to_common": 120028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519000, "short_term_investments": null, "net_receivables": 80025000, "inventory": null, "other_current_assets": null, "total_current_assets": 93386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174503000, "total_assets": 1267889000, "short_term_debt": 0, "accounts_payable": 6877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28981000, "long_term_debt": 99000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136292000, "total_liabilities": 165273000, "total_debt": 99000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1102616000, "shares_outstanding": 226761000, "operating_cash_flow": 80476000, "stock_based_compensation": 1960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29620000, "dividends_paid": 86730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50761000, "free_cash_flow": 110096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122298000", "ebitda": "131485000", "netIncome": "120028000", "grossProfit": "85507000", "depreciation": "None", "totalRevenue": "106710000", "costOfRevenue": "21203000", "interestIncome": "56000", "incomeBeforeTax": "120028000", "interestExpense": "2270000", "operatingIncome": "122281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2214000", "nonInterestIncome": "None", "operatingExpenses": "-36774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187000", "sellingGeneralAndAdministrative": "13924000", "netIncomeFromContinuingOperations": "120028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "802138000", "currentDebt": "None", "investments": "None", "totalAssets": "1267889000", "longTermDebt": "99000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "165273000", "otherCurrentAssets": "10842000", "totalCurrentAssets": "93386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174503000", "currentAccountsPayable": "6877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1165794000", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "1102616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22104000", "totalCurrentLiabilities": "28981000", "otherNonCurrentLiabilities": "5010000", "totalNonCurrentLiabilities": "136292000", "cashAndShortTermInvestments": "2519000", "commonStockSharesOutstanding": "226761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120028000", "profitLoss": "None", "dividendPayout": "86730000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80476000", "capitalExpenditures": "29620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50761000", "cashflowFromInvestment": "-29620000", "stockBasedCompensation": "1960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 115253000, "cost_of_revenue": 21477000, "gross_profit": 93776000, "ebit": 17345000, "ebitda": 26807000, "pretax_income": 15948000, "tax_provision": null, "net_income": 15948000, "net_income_to_common": 15948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424000, "total_current_assets": 88281000, "total_assets": 1238835000, "short_term_debt": 0, "long_term_debt": 63000000, "total_debt": 63000000, "total_liabilities": 173870000, "total_equity": 1064964999, "shares_outstanding": 211253000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64835000, "capital_expenditure": 13467000, "free_cash_flow": 78302000, "dividends_paid": 86543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230732, "ticker_id": 565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17345000", "ebitda": "26807000", "netIncome": "15948000", "grossProfit": "93776000", "depreciation": "None", "totalRevenue": "115253000", "costOfRevenue": "21477000", "interestIncome": "64000", "incomeBeforeTax": "15948000", "interestExpense": "1397000", "operatingIncome": "17161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1333000", "nonInterestIncome": "None", "operatingExpenses": "76615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9462000", "sellingGeneralAndAdministrative": "15172000", "netIncomeFromContinuingOperations": "15948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764487000", "currentDebt": "None", "investments": "None", "totalAssets": "1238835000", "longTermDebt": "63000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "173870000", "otherCurrentAssets": "7920000", "totalCurrentAssets": "88281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150554000", "currentAccountsPayable": "4800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1141904000", "shortLongTermDebtTotal": "63000000", "totalShareholderEquity": "1064964999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60531999", "totalCurrentLiabilities": "65331999", "otherNonCurrentLiabilities": "5143000", "totalNonCurrentLiabilities": "108538000", "cashAndShortTermInvestments": "2424000", "commonStockSharesOutstanding": "211253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15948000", "profitLoss": "None", "dividendPayout": "86543000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64835000", "capitalExpenditures": "13467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51863000", "cashflowFromInvestment": "-13067000", "stockBasedCompensation": "3055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115253000, "cost_of_revenue": 21477000, "gross_profit": 93776000, "research_and_development": null, "selling_general_admin": 15172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17345000, "depreciation_amortisation": 9462000, "ebitda": 26807000, "interest_expense": 1397000, "interest_income": null, "other_non_operating": null, "pretax_income": 15948000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15948000, "net_income_continuing_ops": 15948000, "net_income_to_common": 15948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2424000, "short_term_investments": null, "net_receivables": 77937000, "inventory": null, "other_current_assets": null, "total_current_assets": 88281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1150554000, "total_assets": 1238835000, "short_term_debt": 0, "accounts_payable": 4800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65331999, "long_term_debt": 63000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108538000, "total_liabilities": 173870000, "total_debt": 63000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1064964999, "shares_outstanding": 211253000, "operating_cash_flow": 64835000, "stock_based_compensation": 3055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13067000, "dividends_paid": 86543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51863000, "free_cash_flow": 78302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17345000", "ebitda": "26807000", "netIncome": "15948000", "grossProfit": "93776000", "depreciation": "None", "totalRevenue": "115253000", "costOfRevenue": "21477000", "interestIncome": "64000", "incomeBeforeTax": "15948000", "interestExpense": "1397000", "operatingIncome": "17161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1333000", "nonInterestIncome": "None", "operatingExpenses": "76615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9462000", "sellingGeneralAndAdministrative": "15172000", "netIncomeFromContinuingOperations": "15948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764487000", "currentDebt": "None", "investments": "None", "totalAssets": "1238835000", "longTermDebt": "63000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "173870000", "otherCurrentAssets": "7920000", "totalCurrentAssets": "88281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150554000", "currentAccountsPayable": "4800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1141904000", "shortLongTermDebtTotal": "63000000", "totalShareholderEquity": "1064964999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60531999", "totalCurrentLiabilities": "65331999", "otherNonCurrentLiabilities": "5143000", "totalNonCurrentLiabilities": "108538000", "cashAndShortTermInvestments": "2424000", "commonStockSharesOutstanding": "211253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15948000", "profitLoss": "None", "dividendPayout": "86543000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64835000", "capitalExpenditures": "13467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51863000", "cashflowFromInvestment": "-13067000", "stockBasedCompensation": "3055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 104294000, "cost_of_revenue": 23916000, "gross_profit": 80378000, "ebit": 47476000, "ebitda": 58755000, "pretax_income": 46346000, "tax_provision": null, "net_income": 46346000, "net_income_to_common": 46346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519000, "total_current_assets": 78544000, "total_assets": 1218906000, "short_term_debt": 0, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 89467000, "total_equity": 1129439000, "shares_outstanding": 211078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90956000, "capital_expenditure": 48009000, "free_cash_flow": 138965000, "dividends_paid": 86377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230733, "ticker_id": 565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47476000", "ebitda": "58755000", "netIncome": "46346000", "grossProfit": "80378000", "depreciation": "None", "totalRevenue": "104294000", "costOfRevenue": "23916000", "interestIncome": "190000", "incomeBeforeTax": "46346000", "interestExpense": "1130000", "operatingIncome": "47522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "32856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11279000", "sellingGeneralAndAdministrative": "11796000", "netIncomeFromContinuingOperations": "46346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "828961000", "currentDebt": "None", "investments": "None", "totalAssets": "1218906000", "longTermDebt": "25000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "89467000", "otherCurrentAssets": "4932000", "totalCurrentAssets": "78544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140362000", "currentAccountsPayable": "5946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1134041000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "1129439000", "capitalLeaseObligations": "713000", "otherCurrentLiabilities": "17979000", "totalCurrentLiabilities": "30423000", "otherNonCurrentLiabilities": "1943000", "totalNonCurrentLiabilities": "59044000", "cashAndShortTermInvestments": "2519000", "commonStockSharesOutstanding": "211078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46346000", "profitLoss": "None", "dividendPayout": "86377000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90956000", "capitalExpenditures": "48009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61391000", "cashflowFromInvestment": "-48009000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104294000, "cost_of_revenue": 23916000, "gross_profit": 80378000, "research_and_development": null, "selling_general_admin": 11796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47476000, "depreciation_amortisation": 11279000, "ebitda": 58755000, "interest_expense": 1130000, "interest_income": null, "other_non_operating": null, "pretax_income": 46346000, "tax_provision": null, "effective_tax_rate": null, "net_income": 46346000, "net_income_continuing_ops": 46346000, "net_income_to_common": 46346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519000, "short_term_investments": null, "net_receivables": 71093000, "inventory": null, "other_current_assets": null, "total_current_assets": 78544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1140362000, "total_assets": 1218906000, "short_term_debt": 0, "accounts_payable": 5946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30423000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59044000, "total_liabilities": 89467000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1129439000, "shares_outstanding": 211078000, "operating_cash_flow": 90956000, "stock_based_compensation": 1799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48009000, "dividends_paid": 86377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61391000, "free_cash_flow": 138965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47476000", "ebitda": "58755000", "netIncome": "46346000", "grossProfit": "80378000", "depreciation": "None", "totalRevenue": "104294000", "costOfRevenue": "23916000", "interestIncome": "190000", "incomeBeforeTax": "46346000", "interestExpense": "1130000", "operatingIncome": "47522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "32856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11279000", "sellingGeneralAndAdministrative": "11796000", "netIncomeFromContinuingOperations": "46346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "828961000", "currentDebt": "None", "investments": "None", "totalAssets": "1218906000", "longTermDebt": "25000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "89467000", "otherCurrentAssets": "4932000", "totalCurrentAssets": "78544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140362000", "currentAccountsPayable": "5946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1134041000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "1129439000", "capitalLeaseObligations": "713000", "otherCurrentLiabilities": "17979000", "totalCurrentLiabilities": "30423000", "otherNonCurrentLiabilities": "1943000", "totalNonCurrentLiabilities": "59044000", "cashAndShortTermInvestments": "2519000", "commonStockSharesOutstanding": "211078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46346000", "profitLoss": "None", "dividendPayout": "86377000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90956000", "capitalExpenditures": "48009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61391000", "cashflowFromInvestment": "-48009000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 103181000, "cost_of_revenue": 26049000, "gross_profit": 77132000, "ebit": 93455000, "ebitda": 104713000, "pretax_income": 92731000, "tax_provision": 31675000, "net_income": 92731000, "net_income_to_common": 92731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20963000, "total_current_assets": 109255000, "total_assets": 1212817000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 44516000, "total_equity": 1168301000, "shares_outstanding": 210687000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93242000, "capital_expenditure": 15262000, "free_cash_flow": 108504000, "dividends_paid": 86374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230735, "ticker_id": 565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93455000", "ebitda": "104713000", "netIncome": "92731000", "grossProfit": "77132000", "depreciation": "None", "totalRevenue": "103181000", "costOfRevenue": "26049000", "interestIncome": "344000", "incomeBeforeTax": "92731000", "interestExpense": "724000", "operatingIncome": "93120000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31675000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "-15988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11258000", "sellingGeneralAndAdministrative": "12801000", "netIncomeFromContinuingOperations": "92731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "867823000", "currentDebt": "None", "investments": "None", "totalAssets": "1212817000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "44516000", "otherCurrentAssets": "20173000", "totalCurrentAssets": "109255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103562000", "currentAccountsPayable": "3742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1096296000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1168301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15716000", "totalCurrentLiabilities": "19458000", "otherNonCurrentLiabilities": "2217000", "totalNonCurrentLiabilities": "25058000", "cashAndShortTermInvestments": "20963000", "commonStockSharesOutstanding": "210687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92731000", "profitLoss": "None", "dividendPayout": "86374000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93242000", "capitalExpenditures": "15262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86402000", "cashflowFromInvestment": "-12546000", "stockBasedCompensation": "2177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103181000, "cost_of_revenue": 26049000, "gross_profit": 77132000, "research_and_development": null, "selling_general_admin": 12801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93455000, "depreciation_amortisation": 11258000, "ebitda": 104713000, "interest_expense": 724000, "interest_income": null, "other_non_operating": null, "pretax_income": 92731000, "tax_provision": 31675000, "effective_tax_rate": null, "net_income": 92731000, "net_income_continuing_ops": 92731000, "net_income_to_common": 92731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20963000, "short_term_investments": null, "net_receivables": 68119000, "inventory": null, "other_current_assets": null, "total_current_assets": 109255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103562000, "total_assets": 1212817000, "short_term_debt": 0, "accounts_payable": 3742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25058000, "total_liabilities": 44516000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1168301000, "shares_outstanding": 210687000, "operating_cash_flow": 93242000, "stock_based_compensation": 2177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12546000, "dividends_paid": 86374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86402000, "free_cash_flow": 108504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93455000", "ebitda": "104713000", "netIncome": "92731000", "grossProfit": "77132000", "depreciation": "None", "totalRevenue": "103181000", "costOfRevenue": "26049000", "interestIncome": "344000", "incomeBeforeTax": "92731000", "interestExpense": "724000", "operatingIncome": "93120000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31675000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "-15988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11258000", "sellingGeneralAndAdministrative": "12801000", "netIncomeFromContinuingOperations": "92731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "867823000", "currentDebt": "None", "investments": "None", "totalAssets": "1212817000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "44516000", "otherCurrentAssets": "20173000", "totalCurrentAssets": "109255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103562000", "currentAccountsPayable": "3742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1096296000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1168301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15716000", "totalCurrentLiabilities": "19458000", "otherNonCurrentLiabilities": "2217000", "totalNonCurrentLiabilities": "25058000", "cashAndShortTermInvestments": "20963000", "commonStockSharesOutstanding": "210687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92731000", "profitLoss": "None", "dividendPayout": "86374000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93242000", "capitalExpenditures": "15262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86402000", "cashflowFromInvestment": "-12546000", "stockBasedCompensation": "2177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 115171000, "cost_of_revenue": 27404000, "gross_profit": 87767000, "ebit": 68948000, "ebitda": 80304000, "pretax_income": 68322000, "tax_provision": null, "net_income": 68322000, "net_income_to_common": 68322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26669000, "total_current_assets": 114518000, "total_assets": 1216896000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56431000, "total_equity": 1160465000, "shares_outstanding": 210703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100385000, "capital_expenditure": 16000, "free_cash_flow": 100401000, "dividends_paid": 86381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230736, "ticker_id": 565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68948000", "ebitda": "80304000", "netIncome": "68322000", "grossProfit": "87767000", "depreciation": "None", "totalRevenue": "115171000", "costOfRevenue": "27404000", "interestIncome": "462000", "incomeBeforeTax": "68322000", "interestExpense": "626000", "operatingIncome": "68490000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "19277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11356000", "sellingGeneralAndAdministrative": "13395000", "netIncomeFromContinuingOperations": "68322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "859987000", "currentDebt": "None", "investments": "None", "totalAssets": "1216896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1735311000", "totalLiabilities": "56431000", "otherCurrentAssets": "14024000", "totalCurrentAssets": "114518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80912000", "currentNetReceivables": "73825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102378000", "currentAccountsPayable": "5632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1160465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21430000", "totalCurrentLiabilities": "27062000", "otherNonCurrentLiabilities": "2496000", "totalNonCurrentLiabilities": "29369000", "cashAndShortTermInvestments": "26669000", "commonStockSharesOutstanding": "210703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68322000", "profitLoss": "None", "dividendPayout": "86381000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100385000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86455000", "cashflowFromInvestment": "-27717000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115171000, "cost_of_revenue": 27404000, "gross_profit": 87767000, "research_and_development": null, "selling_general_admin": 13395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68948000, "depreciation_amortisation": 11356000, "ebitda": 80304000, "interest_expense": 626000, "interest_income": null, "other_non_operating": null, "pretax_income": 68322000, "tax_provision": null, "effective_tax_rate": null, "net_income": 68322000, "net_income_continuing_ops": 68322000, "net_income_to_common": 68322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26669000, "short_term_investments": 80912000, "net_receivables": 73825000, "inventory": null, "other_current_assets": null, "total_current_assets": 114518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102378000, "total_assets": 1216896000, "short_term_debt": null, "accounts_payable": 5632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29369000, "total_liabilities": 56431000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1735311000, "total_equity": 1160465000, "shares_outstanding": 210703000, "operating_cash_flow": 100385000, "stock_based_compensation": 2205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27717000, "dividends_paid": 86381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86455000, "free_cash_flow": 100401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68948000", "ebitda": "80304000", "netIncome": "68322000", "grossProfit": "87767000", "depreciation": "None", "totalRevenue": "115171000", "costOfRevenue": "27404000", "interestIncome": "462000", "incomeBeforeTax": "68322000", "interestExpense": "626000", "operatingIncome": "68490000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "19277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11356000", "sellingGeneralAndAdministrative": "13395000", "netIncomeFromContinuingOperations": "68322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "859987000", "currentDebt": "None", "investments": "None", "totalAssets": "1216896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1735311000", "totalLiabilities": "56431000", "otherCurrentAssets": "14024000", "totalCurrentAssets": "114518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80912000", "currentNetReceivables": "73825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102378000", "currentAccountsPayable": "5632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1160465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21430000", "totalCurrentLiabilities": "27062000", "otherNonCurrentLiabilities": "2496000", "totalNonCurrentLiabilities": "29369000", "cashAndShortTermInvestments": "26669000", "commonStockSharesOutstanding": "210703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68322000", "profitLoss": "None", "dividendPayout": "86381000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100385000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86455000", "cashflowFromInvestment": "-27717000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 116783000, "cost_of_revenue": 27109000, "gross_profit": 89674000, "ebit": 64556000, "ebitda": 76195000, "pretax_income": 63927000, "tax_provision": 7367000, "net_income": 63927000, "net_income_to_common": 63927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40456000, "total_current_assets": 146165000, "total_assets": 1231675000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55873000, "total_equity": 1175802000, "shares_outstanding": 210654000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104460000, "capital_expenditure": 24043000, "free_cash_flow": 128503000, "dividends_paid": 105925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230737, "ticker_id": 565, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64556000", "ebitda": "76195000", "netIncome": "63927000", "grossProfit": "89674000", "depreciation": "None", "totalRevenue": "116783000", "costOfRevenue": "27109000", "interestIncome": "670000", "incomeBeforeTax": "63927000", "interestExpense": "629000", "operatingIncome": "63974000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7367000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "25700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11639000", "sellingGeneralAndAdministrative": "14090000", "netIncomeFromContinuingOperations": "63927000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "875324000", "currentDebt": "None", "investments": "None", "totalAssets": "1231675000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1793532000", "totalLiabilities": "55873000", "otherCurrentAssets": "33281000", "totalCurrentAssets": "146165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140564000", "currentNetReceivables": "72428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085510000", "currentAccountsPayable": "5844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1175802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21536000", "totalCurrentLiabilities": "27380000", "otherNonCurrentLiabilities": "2755000", "totalNonCurrentLiabilities": "28493000", "cashAndShortTermInvestments": "40456000", "commonStockSharesOutstanding": "210654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63927000", "profitLoss": "None", "dividendPayout": "105925000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104460000", "capitalExpenditures": "24043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110322000", "cashflowFromInvestment": "-23964000", "stockBasedCompensation": "2383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116783000, "cost_of_revenue": 27109000, "gross_profit": 89674000, "research_and_development": null, "selling_general_admin": 14090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64556000, "depreciation_amortisation": 11639000, "ebitda": 76195000, "interest_expense": 629000, "interest_income": null, "other_non_operating": null, "pretax_income": 63927000, "tax_provision": 7367000, "effective_tax_rate": null, "net_income": 63927000, "net_income_continuing_ops": 63927000, "net_income_to_common": 63927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40456000, "short_term_investments": 140564000, "net_receivables": 72428000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085510000, "total_assets": 1231675000, "short_term_debt": null, "accounts_payable": 5844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28493000, "total_liabilities": 55873000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1793532000, "total_equity": 1175802000, "shares_outstanding": 210654000, "operating_cash_flow": 104460000, "stock_based_compensation": 2383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23964000, "dividends_paid": 105925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110322000, "free_cash_flow": 128503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64556000", "ebitda": "76195000", "netIncome": "63927000", "grossProfit": "89674000", "depreciation": "None", "totalRevenue": "116783000", "costOfRevenue": "27109000", "interestIncome": "670000", "incomeBeforeTax": "63927000", "interestExpense": "629000", "operatingIncome": "63974000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7367000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "25700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11639000", "sellingGeneralAndAdministrative": "14090000", "netIncomeFromContinuingOperations": "63927000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "875324000", "currentDebt": "None", "investments": "None", "totalAssets": "1231675000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1793532000", "totalLiabilities": "55873000", "otherCurrentAssets": "33281000", "totalCurrentAssets": "146165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140564000", "currentNetReceivables": "72428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085510000", "currentAccountsPayable": "5844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1175802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21536000", "totalCurrentLiabilities": "27380000", "otherNonCurrentLiabilities": "2755000", "totalNonCurrentLiabilities": "28493000", "cashAndShortTermInvestments": "40456000", "commonStockSharesOutstanding": "210654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63927000", "profitLoss": "None", "dividendPayout": "105925000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104460000", "capitalExpenditures": "24043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110322000", "cashflowFromInvestment": "-23964000", "stockBasedCompensation": "2383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 136376000, "cost_of_revenue": 30012000, "gross_profit": 106364000, "ebit": 148321000, "ebitda": 160069000, "pretax_income": 147647000, "tax_provision": 32623000, "net_income": 147647000, "net_income_to_common": 147647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70282000, "total_current_assets": 193127000, "total_assets": 1266884000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49539000, "total_equity": 1217345000, "shares_outstanding": 225511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134116000, "capital_expenditure": 14794000, "free_cash_flow": 148910000, "dividends_paid": 104996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230738, "ticker_id": 565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148321000", "ebitda": "160069000", "netIncome": "147647000", "grossProfit": "106364000", "depreciation": "None", "totalRevenue": "136376000", "costOfRevenue": "30012000", "interestIncome": "826000", "incomeBeforeTax": "147647000", "interestExpense": "674000", "operatingIncome": "147602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32623000", "reportedCurrency": "USD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "-41238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11748000", "sellingGeneralAndAdministrative": "12505000", "netIncomeFromContinuingOperations": "147647000" }, "balance": { "goodwill": "None", "inventory": "110874000", "commonStock": "918208000", "currentDebt": "None", "investments": "None", "totalAssets": "1266884000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49539000", "otherCurrentAssets": "40592000", "totalCurrentAssets": "193127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073757000", "currentAccountsPayable": "6270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1217345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19566000", "totalCurrentLiabilities": "25836000", "otherNonCurrentLiabilities": "2893000", "totalNonCurrentLiabilities": "23703000", "cashAndShortTermInvestments": "70282000", "commonStockSharesOutstanding": "225511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147647000", "profitLoss": "None", "dividendPayout": "104996000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4608000", "operatingCashflow": "134116000", "capitalExpenditures": "14794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105070000", "cashflowFromInvestment": "-14794000", "stockBasedCompensation": "2417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136376000, "cost_of_revenue": 30012000, "gross_profit": 106364000, "research_and_development": null, "selling_general_admin": 12505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148321000, "depreciation_amortisation": 11748000, "ebitda": 160069000, "interest_expense": 674000, "interest_income": null, "other_non_operating": null, "pretax_income": 147647000, "tax_provision": 32623000, "effective_tax_rate": null, "net_income": 147647000, "net_income_continuing_ops": 147647000, "net_income_to_common": 147647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70282000, "short_term_investments": null, "net_receivables": 82253000, "inventory": 110874000, "other_current_assets": null, "total_current_assets": 193127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073757000, "total_assets": 1266884000, "short_term_debt": null, "accounts_payable": 6270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23703000, "total_liabilities": 49539000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1217345000, "shares_outstanding": 225511000, "operating_cash_flow": 134116000, "stock_based_compensation": 2417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14794000, "dividends_paid": 104996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105070000, "free_cash_flow": 148910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148321000", "ebitda": "160069000", "netIncome": "147647000", "grossProfit": "106364000", "depreciation": "None", "totalRevenue": "136376000", "costOfRevenue": "30012000", "interestIncome": "826000", "incomeBeforeTax": "147647000", "interestExpense": "674000", "operatingIncome": "147602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32623000", "reportedCurrency": "USD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "-41238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11748000", "sellingGeneralAndAdministrative": "12505000", "netIncomeFromContinuingOperations": "147647000" }, "balance": { "goodwill": "None", "inventory": "110874000", "commonStock": "918208000", "currentDebt": "None", "investments": "None", "totalAssets": "1266884000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49539000", "otherCurrentAssets": "40592000", "totalCurrentAssets": "193127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073757000", "currentAccountsPayable": "6270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1217345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19566000", "totalCurrentLiabilities": "25836000", "otherNonCurrentLiabilities": "2893000", "totalNonCurrentLiabilities": "23703000", "cashAndShortTermInvestments": "70282000", "commonStockSharesOutstanding": "225511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147647000", "profitLoss": "None", "dividendPayout": "104996000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4608000", "operatingCashflow": "134116000", "capitalExpenditures": "14794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105070000", "cashflowFromInvestment": "-14794000", "stockBasedCompensation": "2417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 136719000, "cost_of_revenue": 31423000, "gross_profit": 105296000, "ebit": 62688000, "ebitda": 75055000, "pretax_income": 62067000, "tax_provision": -11603000, "net_income": 62067000, "net_income_to_common": 62067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56030000, "total_current_assets": 166952000, "total_assets": 1233981000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 60598000, "total_equity": 1173383000, "shares_outstanding": 209982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116710000, "capital_expenditure": 2386000, "free_cash_flow": 119096000, "dividends_paid": 104994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230740, "ticker_id": 565, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62688000", "ebitda": "75055000", "netIncome": "62067000", "grossProfit": "105296000", "depreciation": "None", "totalRevenue": "136719000", "costOfRevenue": "31423000", "interestIncome": "511000", "incomeBeforeTax": "62067000", "interestExpense": "621000", "operatingIncome": "62034000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11603000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "43262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12367000", "sellingGeneralAndAdministrative": "14448000", "netIncomeFromContinuingOperations": "62067000" }, "balance": { "goodwill": "None", "inventory": "21218000", "commonStock": "875022000", "currentDebt": "None", "investments": "None", "totalAssets": "1233981000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "60598000", "otherCurrentAssets": "1979000", "totalCurrentAssets": "166952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067029000", "currentAccountsPayable": "4502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059414000", "shortLongTermDebtTotal": "3178000", "totalShareholderEquity": "1173383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29283000", "totalCurrentLiabilities": "33785000", "otherNonCurrentLiabilities": "3178000", "totalNonCurrentLiabilities": "26813000", "cashAndShortTermInvestments": "56030000", "commonStockSharesOutstanding": "209982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62067000", "profitLoss": "None", "dividendPayout": "104994000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1648000", "operatingCashflow": "116710000", "capitalExpenditures": "2386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105033000", "cashflowFromInvestment": "-2313000", "stockBasedCompensation": "3777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136719000, "cost_of_revenue": 31423000, "gross_profit": 105296000, "research_and_development": null, "selling_general_admin": 14448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62688000, "depreciation_amortisation": 12367000, "ebitda": 75055000, "interest_expense": 621000, "interest_income": null, "other_non_operating": null, "pretax_income": 62067000, "tax_provision": -11603000, "effective_tax_rate": null, "net_income": 62067000, "net_income_continuing_ops": 62067000, "net_income_to_common": 62067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56030000, "short_term_investments": null, "net_receivables": 87725000, "inventory": 21218000, "other_current_assets": null, "total_current_assets": 166952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067029000, "total_assets": 1233981000, "short_term_debt": 0, "accounts_payable": 4502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33785000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26813000, "total_liabilities": 60598000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1173383000, "shares_outstanding": 209982000, "operating_cash_flow": 116710000, "stock_based_compensation": 3777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2313000, "dividends_paid": 104994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105033000, "free_cash_flow": 119096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62688000", "ebitda": "75055000", "netIncome": "62067000", "grossProfit": "105296000", "depreciation": "None", "totalRevenue": "136719000", "costOfRevenue": "31423000", "interestIncome": "511000", "incomeBeforeTax": "62067000", "interestExpense": "621000", "operatingIncome": "62034000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11603000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "43262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12367000", "sellingGeneralAndAdministrative": "14448000", "netIncomeFromContinuingOperations": "62067000" }, "balance": { "goodwill": "None", "inventory": "21218000", "commonStock": "875022000", "currentDebt": "None", "investments": "None", "totalAssets": "1233981000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "60598000", "otherCurrentAssets": "1979000", "totalCurrentAssets": "166952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067029000", "currentAccountsPayable": "4502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059414000", "shortLongTermDebtTotal": "3178000", "totalShareholderEquity": "1173383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29283000", "totalCurrentLiabilities": "33785000", "otherNonCurrentLiabilities": "3178000", "totalNonCurrentLiabilities": "26813000", "cashAndShortTermInvestments": "56030000", "commonStockSharesOutstanding": "209982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62067000", "profitLoss": "None", "dividendPayout": "104994000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1648000", "operatingCashflow": "116710000", "capitalExpenditures": "2386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105033000", "cashflowFromInvestment": "-2313000", "stockBasedCompensation": "3777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "income_statement": { "revenue": 105697000, "cost_of_revenue": 26131000, "gross_profit": 79566000, "ebit": 79037000, "ebitda": 89458000, "pretax_income": 78392000, "tax_provision": -9873000, "net_income": 78392000, "net_income_to_common": 78392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46666000, "total_current_assets": 171939000, "total_assets": 1250353000, "short_term_debt": 0, "long_term_debt": 3514000, "total_debt": 3514000, "total_liabilities": 37112000, "total_equity": 1213241000, "shares_outstanding": 209967000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133270000, "capital_expenditure": 679000, "free_cash_flow": 133949000, "dividends_paid": 104984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230741, "ticker_id": 565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:46.149358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79037000", "ebitda": "89458000", "netIncome": "78392000", "grossProfit": "79566000", "depreciation": "None", "totalRevenue": "105697000", "costOfRevenue": "26131000", "interestIncome": "373000", "incomeBeforeTax": "78392000", "interestExpense": "645000", "operatingIncome": "78761000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9873000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "276000", "costofGoodsAndServicesSold": "26131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10421000", "sellingGeneralAndAdministrative": "11854000", "netIncomeFromContinuingOperations": "78392000" }, "balance": { "goodwill": "None", "inventory": "50288000", "commonStock": "914880000", "currentDebt": "None", "investments": "None", "totalAssets": "1250353000", "longTermDebt": "3514000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37112000", "otherCurrentAssets": "2621000", "totalCurrentAssets": "171939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078414000", "currentAccountsPayable": "5601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069217000", "shortLongTermDebtTotal": "3514000", "totalShareholderEquity": "1213241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11159000", "totalCurrentLiabilities": "16760000", "otherNonCurrentLiabilities": "15283000", "totalNonCurrentLiabilities": "20352000", "cashAndShortTermInvestments": "46666000", "commonStockSharesOutstanding": "209967000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78392000", "profitLoss": "None", "dividendPayout": "104984000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133270000", "capitalExpenditures": "679000", "changeInReceivables": "21889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105075000", "cashflowFromInvestment": "-679000", "stockBasedCompensation": "2517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105697000, "cost_of_revenue": 26131000, "gross_profit": 79566000, "research_and_development": null, "selling_general_admin": 11854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79037000, "depreciation_amortisation": 10421000, "ebitda": 89458000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": 78392000, "tax_provision": -9873000, "effective_tax_rate": null, "net_income": 78392000, "net_income_continuing_ops": 78392000, "net_income_to_common": 78392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46666000, "short_term_investments": null, "net_receivables": 72364000, "inventory": 50288000, "other_current_assets": null, "total_current_assets": 171939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078414000, "total_assets": 1250353000, "short_term_debt": 0, "accounts_payable": 5601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16760000, "long_term_debt": 3514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20352000, "total_liabilities": 37112000, "total_debt": 3514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1213241000, "shares_outstanding": 209967000, "operating_cash_flow": 133270000, "stock_based_compensation": 2517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679000, "dividends_paid": 104984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105075000, "free_cash_flow": 133949000, "net_change_in_cash": 27516000 }, "raw_data": { "income": { "ebit": "79037000", "ebitda": "89458000", "netIncome": "78392000", "grossProfit": "79566000", "depreciation": "None", "totalRevenue": "105697000", "costOfRevenue": "26131000", "interestIncome": "373000", "incomeBeforeTax": "78392000", "interestExpense": "645000", "operatingIncome": "78761000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9873000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "276000", "costofGoodsAndServicesSold": "26131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10421000", "sellingGeneralAndAdministrative": "11854000", "netIncomeFromContinuingOperations": "78392000" }, "balance": { "goodwill": "None", "inventory": "50288000", "commonStock": "914880000", "currentDebt": "None", "investments": "None", "totalAssets": "1250353000", "longTermDebt": "3514000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37112000", "otherCurrentAssets": "2621000", "totalCurrentAssets": "171939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078414000", "currentAccountsPayable": "5601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069217000", "shortLongTermDebtTotal": "3514000", "totalShareholderEquity": "1213241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11159000", "totalCurrentLiabilities": "16760000", "otherNonCurrentLiabilities": "15283000", "totalNonCurrentLiabilities": "20352000", "cashAndShortTermInvestments": "46666000", "commonStockSharesOutstanding": "209967000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78392000", "profitLoss": "None", "dividendPayout": "104984000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133270000", "capitalExpenditures": "679000", "changeInReceivables": "21889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105075000", "cashflowFromInvestment": "-679000", "stockBasedCompensation": "2517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }