{ "ticker": { "uuid": "eedb4041-3291-4a6a-a679-1b945dae3e62", "symbol": "DRX", "name": "ADF Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/eedb4041-3291-4a6a-a679-1b945dae3e62/", "api_url": "https://sharemaestro.com/factors/api/tickers/eedb4041-3291-4a6a-a679-1b945dae3e62/" }, "ticker_metadata": { "id": 35685, "uuid": "eedb4041-3291-4a6a-a679-1b945dae3e62", "symbol": "DRX", "name": "ADF Group Inc.", "asset_type": "equity", "market_cap": 311800480, "stock_exchange_id": 42, "industry": "Metal Fabrication", "sector": "Industrials", "description": "ADF Group Inc. engages in the design and engineering of connections including industrial coatings in Canada and the United States. It also fabricates and installs complex steel structures; heavy steel built up components; and miscellaneous and architectural metalwork services. In addition, the company offers products and services for various segments of the non-residential construction industry, such as office towers and high-rises, commercial and recreational buildings, airport facilities, industrial complexes, and transport infrastructures and energy. Further, it operates in the field of machining, welding and industrial mechanics and offers design, fabrication, and installation of welded steel structures; and customized overhead crane solutions for heavy industry. It serves general contractors, project owners, engineering firms and project architects, structural steel erectors, and other steel structure fabricators. The company was formerly known as Les Entreprises El Drago Lt\u00e9e and changed its name to ADF Group Inc. in August 1998. ADF Group Inc. was founded in 1956 and is headquartered in Terrebonne, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eedb4041-3291-4a6a-a679-1b945dae3e62", "symbol": "DRX", "name": "ADF Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/eedb4041-3291-4a6a-a679-1b945dae3e62/", "api_url": "https://sharemaestro.com/factors/api/tickers/eedb4041-3291-4a6a-a679-1b945dae3e62/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.97, "value": 0.94, "quality": 0.78, "momentum": 0.76, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 10.66, "market_cap": 304376642.96, "pe_ratio": 11.5684, "earnings_yield": 0.1291, "ebitda_to_ev": 0.1812, "shareholder_yield": 0.0296, "roe": 0.1433, "piotroski_f_score": 5, "momentum_12_1": 0.576, "volatility_252d": 0.5972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.419416+00:00", "batch_id": "" }, "size": { "price_close": 10.66, "market_cap": 304376642.96, "market_cap_usd": 304376642.96, "enterprise_value": 283275642.96, "shares_outstanding": 28553156, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5684, "pb_ratio": 1.6578, "ptbv_ratio": 1.6578, "ps_ratio": 1.1764, "pcf_ratio": 6.1952, "pfcf_ratio": 7.9967, "ev_ebitda": 5.5191, "ev_ebit": 7.7438, "ev_sales": 1.0948, "ev_fcf": 7.4423, "earnings_yield": 0.1291, "fcf_yield": 0.1344, "price_to_sales": 1.1764, "price_to_book": 1.6578, "price_to_cashflow": 6.1952, "ebitda_to_ev": 0.1812, "sales_yield": 0.9134 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0296, "shareholder_yield": 0.0296, "debt_paydown_yield": 0.0156, "total_yield": 0.0452 }, "quality": { "gross_margin": 0.231, "operating_margin": 0.1414, "net_margin": 0.1017, "ebitda_margin": 0.1984, "fcf_margin": 0.1471, "roe": 0.1433, "roa": 0.0801, "roic": 0.1688, "roc_greenblatt": 0.2112, "asset_turnover": 0.7872, "cash_conversion": 1.4467, "accruals_ratio": -0.0694, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5284, "revenue_stability_5y": null, "eps_surprise_avg": 2.625, "sue_score": 0.0329, "gross_profit_to_assets": 0.1819, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4111, "debt_to_assets": 0.1267, "interest_coverage": 13.9996, "current_ratio": 2.2078, "quick_ratio": 2.2078, "net_debt": -21101000, "local_beta": 1.1029, "volatility_252d": 0.5972, "volatility_60d": 1.0646, "max_drawdown_12m": -0.2933, "risk_adjusted_momentum": 0.9644 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.527, "eps_growth_3y_cagr": 0.2078, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1657, "book_value_growth_1y": 0.1072, "revenue_growth": null, "earnings_growth": -0.527 }, "momentum": { "price_return_1m": 0.0143, "price_return_3m": 0.1185, "price_return_6m": 0.4111, "price_return_9m": 0.0678, "price_return_12m": 0.5985, "price_return_12m_ex1m": 0.576, "momentum_6m": 0.4111, "momentum_12m": 0.5985, "momentum_12_1": 0.576, "distance_from_52w_high": -0.0385, "distance_from_52w_low": 0.5109, "relative_strength": 0.2963 }, "raw_ttm": { "revenue_ttm": 258736000, "gross_profit_ttm": 59772000, "ebit_ttm": 36581000, "ebitda_ttm": 51326000, "net_income_ttm": 26311000, "eps_diluted_ttm": 0.9215, "operating_cash_flow_ttm": 49131000, "capital_expenditure_ttm": -11068000, "fcf_ttm": 38063000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9001000, "shares_issued_ttm": null, "interest_expense_ttm": 2613000, "cash_and_equivalents": 62729000, "total_current_assets": 191566000, "total_current_liabilities": 86767000, "net_ppe": 126885000, "total_assets": 328675000, "total_debt": 41628000, "total_equity": 183605000, "net_working_capital": 46361000, "book_value_per_share": 6.4303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4303 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 26, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 26, "rank_pcf": 25, "rank_ev_ebitda": 14, "rank_ev_ebit": 9, "rank_earnings_yield": 9, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 41, "rank_total_yield": 44, "rank_roe": 31, "rank_roc": 33, "rank_roic": 17, "rank_gross_margin": 79, "rank_fcf_margin": 37, "rank_piotroski": 52, "rank_accruals": 41, "rank_sue": 59, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32 }, "composites": { "value_composite": 6, "quality_composite": 22, "momentum_composite": 24, "growth_composite": 86, "yield_composite": 13, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 16, "overall_composite": 3, "quality_value_composite": 0.8563, "os_score": 0.97, "value_percentile": 0.94, "quality_percentile": 0.78, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 16, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11071, "ticker_id": 35685, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.419416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.66, "market_cap": 304376642.96, "market_cap_usd": 304376642.96, "enterprise_value": 283275642.96, "shares_outstanding": 28553156, "fx_rate_to_usd": null, "pe_ratio": 11.56841788, "pb_ratio": 1.65777971, "ptbv_ratio": 1.65777971, "ps_ratio": 1.1763985, "pcf_ratio": 6.19520553, "pfcf_ratio": 7.99665405, "ev_ebitda": 5.51914513, "ev_ebit": 7.74379167, "ev_sales": 1.09484433, "ev_fcf": 7.44228366, "earnings_yield": 0.12913571, "fcf_yield": 0.13436736, "dividend_yield": 0, "buyback_yield": 0.02957191, "shareholder_yield": 0.02957191, "debt_paydown_yield": 0.01558267, "total_yield": 0.04515458, "gross_margin": 0.2310154, "operating_margin": 0.1413835, "net_margin": 0.10169053, "ebitda_margin": 0.19837209, "fcf_margin": 0.14711134, "roe": 0.1433022, "roa": 0.08005172, "roic": 0.16883123, "roc_greenblatt": 0.21115062, "asset_turnover": 0.78720925, "cash_conversion": 1.44665729, "accruals_ratio": -0.06943029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.41111717, "debt_to_assets": 0.12665399, "interest_coverage": 13.9996173, "current_ratio": 2.20782095, "quick_ratio": 2.20782095, "net_debt": -21101000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52696975, "eps_growth_3y_cagr": 0.20775092, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16565498, "book_value_growth_1y": 0.107185, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.528388, "revenue_stability_5y": null, "eps_surprise_avg": 2.625, "sue_score": 0.0329, "price_return_1m": 0.01427212, "price_return_3m": 0.11854605, "price_return_6m": 0.4111118, "price_return_9m": 0.06776159, "price_return_12m": 0.59845493, "price_return_12m_ex1m": 0.5759626, "distance_from_52w_high": -0.0385134, "distance_from_52w_low": 0.51090738, "relative_strength": 0.29634852, "local_beta": 1.1029, "volatility_252d": 0.597245, "volatility_60d": 1.064589, "max_drawdown_12m": -0.29329778, "revenue_ttm": 258736000, "gross_profit_ttm": 59772000, "ebit_ttm": 36581000, "ebitda_ttm": 51326000, "net_income_ttm": 26311000, "eps_diluted_ttm": 0.92147432, "operating_cash_flow_ttm": 49131000, "capital_expenditure_ttm": -11068000, "fcf_ttm": 38063000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9001000, "shares_issued_ttm": null, "interest_expense_ttm": 2613000, "cash_and_equivalents": 62729000, "total_current_assets": 191566000, "total_current_liabilities": 86767000, "net_ppe": 126885000, "total_assets": 328675000, "total_debt": 41628000, "total_equity": 183605000, "net_working_capital": 46361000, "book_value_per_share": 6.43028743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.43028743, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 26, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 26, "rank_pcf": 25, "rank_ev_ebitda": 14, "rank_ev_ebit": 9, "rank_earnings_yield": 9, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 41, "rank_total_yield": 44, "rank_roe": 31, "rank_roc": 33, "rank_roic": 17, "rank_gross_margin": 79, "rank_fcf_margin": 37, "rank_piotroski": 52, "rank_accruals": 41, "rank_sue": 59, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32, "value_composite": 6, "quality_composite": 22, "momentum_composite": 24, "growth_composite": 86, "yield_composite": 13, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 16, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.66, "os": 0.97, "value": 0.94, "quality": 0.78, "momentum": 0.76, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 11.5684, "earnings_yield": 0.1291, "shareholder_yield": 0.0296, "roe": 0.1433, "momentum_12_1": 0.576, "complete_fields": { "id": 11071, "ticker_id": 35685, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.419416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.66, "market_cap": 304376642.96, "market_cap_usd": 304376642.96, "enterprise_value": 283275642.96, "shares_outstanding": 28553156, "fx_rate_to_usd": null, "pe_ratio": 11.56841788, "pb_ratio": 1.65777971, "ptbv_ratio": 1.65777971, "ps_ratio": 1.1763985, "pcf_ratio": 6.19520553, "pfcf_ratio": 7.99665405, "ev_ebitda": 5.51914513, "ev_ebit": 7.74379167, "ev_sales": 1.09484433, "ev_fcf": 7.44228366, "earnings_yield": 0.12913571, "fcf_yield": 0.13436736, "dividend_yield": 0, "buyback_yield": 0.02957191, "shareholder_yield": 0.02957191, "debt_paydown_yield": 0.01558267, "total_yield": 0.04515458, "gross_margin": 0.2310154, "operating_margin": 0.1413835, "net_margin": 0.10169053, "ebitda_margin": 0.19837209, "fcf_margin": 0.14711134, "roe": 0.1433022, "roa": 0.08005172, "roic": 0.16883123, "roc_greenblatt": 0.21115062, "asset_turnover": 0.78720925, "cash_conversion": 1.44665729, "accruals_ratio": -0.06943029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.41111717, "debt_to_assets": 0.12665399, "interest_coverage": 13.9996173, "current_ratio": 2.20782095, "quick_ratio": 2.20782095, "net_debt": -21101000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52696975, "eps_growth_3y_cagr": 0.20775092, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16565498, "book_value_growth_1y": 0.107185, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.528388, "revenue_stability_5y": null, "eps_surprise_avg": 2.625, "sue_score": 0.0329, "price_return_1m": 0.01427212, "price_return_3m": 0.11854605, "price_return_6m": 0.4111118, "price_return_9m": 0.06776159, "price_return_12m": 0.59845493, "price_return_12m_ex1m": 0.5759626, "distance_from_52w_high": -0.0385134, "distance_from_52w_low": 0.51090738, "relative_strength": 0.29634852, "local_beta": 1.1029, "volatility_252d": 0.597245, "volatility_60d": 1.064589, "max_drawdown_12m": -0.29329778, "revenue_ttm": 258736000, "gross_profit_ttm": 59772000, "ebit_ttm": 36581000, "ebitda_ttm": 51326000, "net_income_ttm": 26311000, "eps_diluted_ttm": 0.92147432, "operating_cash_flow_ttm": 49131000, "capital_expenditure_ttm": -11068000, "fcf_ttm": 38063000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9001000, "shares_issued_ttm": null, "interest_expense_ttm": 2613000, "cash_and_equivalents": 62729000, "total_current_assets": 191566000, "total_current_liabilities": 86767000, "net_ppe": 126885000, "total_assets": 328675000, "total_debt": 41628000, "total_equity": 183605000, "net_working_capital": 46361000, "book_value_per_share": 6.43028743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.43028743, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 26, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 26, "rank_pcf": 25, "rank_ev_ebitda": 14, "rank_ev_ebit": 9, "rank_earnings_yield": 9, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 41, "rank_total_yield": 44, "rank_roe": 31, "rank_roc": 33, "rank_roic": 17, "rank_gross_margin": 79, "rank_fcf_margin": 37, "rank_piotroski": 52, "rank_accruals": 41, "rank_sue": 59, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32, "value_composite": 6, "quality_composite": 22, "momentum_composite": 24, "growth_composite": 86, "yield_composite": 13, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 16, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": 258736000, "cost_of_revenue": 198964000, "gross_profit": 59772000, "ebit": 36581000, "ebitda": 45326000, "pretax_income": null, "tax_provision": null, "net_income": 26311000, "net_income_to_common": 26311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62729000, "total_current_assets": 191566000, "total_assets": 328675000, "short_term_debt": 5165000, "long_term_debt": 34425000, "total_debt": 41628000, "total_liabilities": null, "total_equity": 183605000, "shares_outstanding": 28553156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49417000, "capital_expenditure": -11068000, "free_cash_flow": 38349000, "dividends_paid": null, "share_repurchases": -9001000, "shares_issued": null, "net_debt_issued": -4743000 }, "complete_fields": { "id": 420540, "ticker_id": 35685, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45326000", "netIncome": "26311000", "grossProfit": "59772000", "totalRevenue": "258736000", "costOfRevenue": "198964000", "interestExpense": "2613000", "operatingIncome": "36581000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6920000" }, "balance": { "totalDebt": "41628000", "totalAssets": "328675000", "longTermDebt": "34425000", "shortTermDebt": "5165000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28553156", "totalCurrentAssets": "191566000", "totalShareholderEquity": "183605000", "totalCurrentLiabilities": "86767000", "propertyPlantEquipmentNet": "126885000", "cashAndShortTermInvestments": "62729000" }, "cashflow": { "freeCashFlow": "38349000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-9001000", "repaymentOfDebt": "-4743000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "49417000", "repurchaseOfStock": "-9001000", "capitalExpenditures": "-11068000" } }, "revenue": 258736000, "cost_of_revenue": 198964000, "gross_profit": 59772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36581000, "depreciation_amortisation": 6920000, "ebitda": 45326000, "interest_expense": 2613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26311000, "net_income_continuing_ops": null, "net_income_to_common": 26311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191566000, "net_ppe": 126885000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328675000, "short_term_debt": 5165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86767000, "long_term_debt": 34425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183605000, "shares_outstanding": 28553156, "operating_cash_flow": 49417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9001000, "shares_issued": null, "net_debt_issued": -4743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45326000", "netIncome": "26311000", "grossProfit": "59772000", "totalRevenue": "258736000", "costOfRevenue": "198964000", "interestExpense": "2613000", "operatingIncome": "36581000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6920000" }, "balance": { "totalDebt": "41628000", "totalAssets": "328675000", "longTermDebt": "34425000", "shortTermDebt": "5165000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28553156", "totalCurrentAssets": "191566000", "totalShareholderEquity": "183605000", "totalCurrentLiabilities": "86767000", "propertyPlantEquipmentNet": "126885000", "cashAndShortTermInvestments": "62729000" }, "cashflow": { "freeCashFlow": "38349000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-9001000", "repaymentOfDebt": "-4743000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "49417000", "repurchaseOfStock": "-9001000", "capitalExpenditures": "-11068000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 232391000, "gross_profit": 107241000, "ebit": 85129000, "ebitda": 87884000, "pretax_income": null, "tax_provision": null, "net_income": 56790000, "net_income_to_common": 56790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59983000, "total_current_assets": 189564000, "total_assets": 307897000, "short_term_debt": 4998000, "long_term_debt": 38208000, "total_debt": 45629000, "total_liabilities": null, "total_equity": 169312000, "shares_outstanding": 29152617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55056000, "capital_expenditure": -9093000, "free_cash_flow": 45963000, "dividends_paid": null, "share_repurchases": -54574000, "shares_issued": null, "net_debt_issued": -3776000 }, "complete_fields": { "id": 420545, "ticker_id": 35685, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87884000", "netIncome": "56790000", "grossProfit": "107241000", "totalRevenue": null, "costOfRevenue": "232391000", "interestExpense": "3317000", "operatingIncome": "85129000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6160000" }, "balance": { "totalDebt": "45629000", "totalAssets": "307897000", "longTermDebt": "38208000", "shortTermDebt": "4998000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29152617", "totalCurrentAssets": "189564000", "totalShareholderEquity": "169312000", "totalCurrentLiabilities": "80370000", "propertyPlantEquipmentNet": "114005000", "cashAndShortTermInvestments": "59983000" }, "cashflow": { "freeCashFlow": "45963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-54574000", "repaymentOfDebt": "-3776000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "55056000", "repurchaseOfStock": "-54574000", "capitalExpenditures": "-9093000" } }, "revenue": null, "cost_of_revenue": 232391000, "gross_profit": 107241000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85129000, "depreciation_amortisation": 6160000, "ebitda": 87884000, "interest_expense": 3317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56790000, "net_income_continuing_ops": null, "net_income_to_common": 56790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189564000, "net_ppe": 114005000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 307897000, "short_term_debt": 4998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80370000, "long_term_debt": 38208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169312000, "shares_outstanding": 29152617, "operating_cash_flow": 55056000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -54574000, "shares_issued": null, "net_debt_issued": -3776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87884000", "netIncome": "56790000", "grossProfit": "107241000", "totalRevenue": null, "costOfRevenue": "232391000", "interestExpense": "3317000", "operatingIncome": "85129000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6160000" }, "balance": { "totalDebt": "45629000", "totalAssets": "307897000", "longTermDebt": "38208000", "shortTermDebt": "4998000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29152617", "totalCurrentAssets": "189564000", "totalShareholderEquity": "169312000", "totalCurrentLiabilities": "80370000", "propertyPlantEquipmentNet": "114005000", "cashAndShortTermInvestments": "59983000" }, "cashflow": { "freeCashFlow": "45963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-54574000", "repaymentOfDebt": "-3776000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "55056000", "repurchaseOfStock": "-54574000", "capitalExpenditures": "-9093000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 258102000, "gross_profit": 72921000, "ebit": 50139000, "ebitda": 55819000, "pretax_income": null, "tax_provision": null, "net_income": 37622000, "net_income_to_common": 37622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72379000, "total_current_assets": 215576000, "total_assets": 328605000, "short_term_debt": 3867000, "long_term_debt": 42138000, "total_debt": 48844000, "total_liabilities": null, "total_equity": 162130000, "shares_outstanding": 32640206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77860000, "capital_expenditure": -6488000, "free_cash_flow": 71372000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2982000 }, "complete_fields": { "id": 420547, "ticker_id": 35685, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55819000", "netIncome": "37622000", "grossProfit": "72921000", "totalRevenue": null, "costOfRevenue": "258102000", "interestExpense": "3613000", "operatingIncome": "50139000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5800000" }, "balance": { "totalDebt": "48844000", "totalAssets": "328605000", "longTermDebt": "42138000", "shortTermDebt": "3867000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32640206", "totalCurrentAssets": "215576000", "totalShareholderEquity": "162130000", "totalCurrentLiabilities": "105476000", "propertyPlantEquipmentNet": "107788000", "cashAndShortTermInvestments": "72379000" }, "cashflow": { "freeCashFlow": "71372000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2982000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "77860000", "repurchaseOfStock": "0", "capitalExpenditures": "-6488000" } }, "revenue": null, "cost_of_revenue": 258102000, "gross_profit": 72921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50139000, "depreciation_amortisation": 5800000, "ebitda": 55819000, "interest_expense": 3613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37622000, "net_income_continuing_ops": null, "net_income_to_common": 37622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72379000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215576000, "net_ppe": 107788000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328605000, "short_term_debt": 3867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105476000, "long_term_debt": 42138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162130000, "shares_outstanding": 32640206, "operating_cash_flow": 77860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2982000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55819000", "netIncome": "37622000", "grossProfit": "72921000", "totalRevenue": null, "costOfRevenue": "258102000", "interestExpense": "3613000", "operatingIncome": "50139000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5800000" }, "balance": { "totalDebt": "48844000", "totalAssets": "328605000", "longTermDebt": "42138000", "shortTermDebt": "3867000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32640206", "totalCurrentAssets": "215576000", "totalShareholderEquity": "162130000", "totalCurrentLiabilities": "105476000", "propertyPlantEquipmentNet": "107788000", "cashAndShortTermInvestments": "72379000" }, "cashflow": { "freeCashFlow": "71372000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2982000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "77860000", "repurchaseOfStock": "0", "capitalExpenditures": "-6488000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 215321000, "gross_profit": 35569000, "ebit": 20796000, "ebitda": 24154000, "pretax_income": null, "tax_provision": null, "net_income": 14935000, "net_income_to_common": 14935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7193000, "total_current_assets": 154380000, "total_assets": 271617000, "short_term_debt": 3064000, "long_term_debt": 44927000, "total_debt": 51519000, "total_liabilities": null, "total_equity": 124985000, "shares_outstanding": 32640206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2612000, "capital_expenditure": -12161000, "free_cash_flow": -14773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16980000 }, "complete_fields": { "id": 420548, "ticker_id": 35685, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24154000", "netIncome": "14935000", "grossProfit": "35569000", "totalRevenue": null, "costOfRevenue": "215321000", "interestExpense": "1977000", "operatingIncome": "20796000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5323000" }, "balance": { "totalDebt": "51519000", "totalAssets": "271617000", "longTermDebt": "44927000", "shortTermDebt": "3064000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32640206", "totalCurrentAssets": "154380000", "totalShareholderEquity": "124985000", "totalCurrentLiabilities": "88781000", "propertyPlantEquipmentNet": "112226000", "cashAndShortTermInvestments": "7193000" }, "cashflow": { "freeCashFlow": "-14773000", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "-3020000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-2612000", "repurchaseOfStock": null, "capitalExpenditures": "-12161000" } }, "revenue": null, "cost_of_revenue": 215321000, "gross_profit": 35569000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20796000, "depreciation_amortisation": 5323000, "ebitda": 24154000, "interest_expense": 1977000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14935000, "net_income_continuing_ops": null, "net_income_to_common": 14935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154380000, "net_ppe": 112226000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271617000, "short_term_debt": 3064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88781000, "long_term_debt": 44927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124985000, "shares_outstanding": 32640206, "operating_cash_flow": -2612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24154000", "netIncome": "14935000", "grossProfit": "35569000", "totalRevenue": null, "costOfRevenue": "215321000", "interestExpense": "1977000", "operatingIncome": "20796000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5323000" }, "balance": { "totalDebt": "51519000", "totalAssets": "271617000", "longTermDebt": "44927000", "shortTermDebt": "3064000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32640206", "totalCurrentAssets": "154380000", "totalShareholderEquity": "124985000", "totalCurrentLiabilities": "88781000", "propertyPlantEquipmentNet": "112226000", "cashAndShortTermInvestments": "7193000" }, "cashflow": { "freeCashFlow": "-14773000", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "-3020000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-2612000", "repurchaseOfStock": null, "capitalExpenditures": "-12161000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 }, "complete_fields": { "id": 420549, "ticker_id": 35685, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-653000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-653000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": 78794000, "cost_of_revenue": 61869000, "gross_profit": 16925000, "ebit": 9020000, "ebitda": 18843000, "pretax_income": null, "tax_provision": null, "net_income": 6358000, "net_income_to_common": 6358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62729000, "total_current_assets": 191566000, "total_assets": 328675000, "short_term_debt": null, "long_term_debt": 34425000, "total_debt": 41628000, "total_liabilities": null, "total_equity": 183605000, "shares_outstanding": 28553156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36019000, "capital_expenditure": -2346000, "free_cash_flow": 33673000, "dividends_paid": null, "share_repurchases": -1077000, "shares_issued": null, "net_debt_issued": -1083000 }, "complete_fields": { "id": 420539, "ticker_id": 35685, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18843000", "netIncome": "6358000", "grossProfit": "16925000", "totalRevenue": "78794000", "costOfRevenue": "61869000", "interestExpense": "2190000", "operatingIncome": "9020000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2030000" }, "balance": { "totalDebt": "41628000", "totalAssets": "328675000", "longTermDebt": "34425000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28553156", "totalCurrentAssets": "191566000", "totalShareholderEquity": "183605000", "totalCurrentLiabilities": "86767000", "propertyPlantEquipmentNet": "126885000", "cashAndShortTermInvestments": "62729000" }, "cashflow": { "freeCashFlow": "33673000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1077000", "repaymentOfDebt": "-1083000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "36019000", "repurchaseOfStock": "-1077000", "capitalExpenditures": "-2346000" } }, "revenue": 78794000, "cost_of_revenue": 61869000, "gross_profit": 16925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9020000, "depreciation_amortisation": 2030000, "ebitda": 18843000, "interest_expense": 2190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6358000, "net_income_continuing_ops": null, "net_income_to_common": 6358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191566000, "net_ppe": 126885000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328675000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86767000, "long_term_debt": 34425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183605000, "shares_outstanding": 28553156, "operating_cash_flow": 36019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1077000, "shares_issued": null, "net_debt_issued": -1083000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18843000", "netIncome": "6358000", "grossProfit": "16925000", "totalRevenue": "78794000", "costOfRevenue": "61869000", "interestExpense": "2190000", "operatingIncome": "9020000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2030000" }, "balance": { "totalDebt": "41628000", "totalAssets": "328675000", "longTermDebt": "34425000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28553156", "totalCurrentAssets": "191566000", "totalShareholderEquity": "183605000", "totalCurrentLiabilities": "86767000", "propertyPlantEquipmentNet": "126885000", "cashAndShortTermInvestments": "62729000" }, "cashflow": { "freeCashFlow": "33673000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1077000", "repaymentOfDebt": "-1083000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "36019000", "repurchaseOfStock": "-1077000", "capitalExpenditures": "-2346000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": 71413000, "cost_of_revenue": 51706000, "gross_profit": 19707000, "ebit": 16616000, "ebitda": 16270000, "pretax_income": null, "tax_provision": null, "net_income": 10309000, "net_income_to_common": 10309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32707000, "total_current_assets": 181226000, "total_assets": 317654000, "short_term_debt": 4291000, "long_term_debt": 35223000, "total_debt": 42740000, "total_liabilities": null, "total_equity": 181191000, "shares_outstanding": 28553156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6037000, "capital_expenditure": -5697000, "free_cash_flow": 340000, "dividends_paid": -571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1252000 }, "complete_fields": { "id": 420541, "ticker_id": 35685, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16270000", "netIncome": "10309000", "grossProfit": "19707000", "totalRevenue": "71413000", "costOfRevenue": "51706000", "interestExpense": "332000", "operatingIncome": "16616000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1738000" }, "balance": { "totalDebt": "42740000", "totalAssets": "317654000", "longTermDebt": "35223000", "shortTermDebt": "4291000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28553156", "totalCurrentAssets": "181226000", "totalShareholderEquity": "181191000", "totalCurrentLiabilities": "79833000", "propertyPlantEquipmentNet": "129112000", "cashAndShortTermInvestments": "32707000" }, "cashflow": { "freeCashFlow": "340000", "dividendsPaid": "-571000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1252000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "6037000", "repurchaseOfStock": null, "capitalExpenditures": "-5697000" } }, "revenue": 71413000, "cost_of_revenue": 51706000, "gross_profit": 19707000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16616000, "depreciation_amortisation": 1738000, "ebitda": 16270000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10309000, "net_income_continuing_ops": null, "net_income_to_common": 10309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181226000, "net_ppe": 129112000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 317654000, "short_term_debt": 4291000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79833000, "long_term_debt": 35223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181191000, "shares_outstanding": 28553156, "operating_cash_flow": 6037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1252000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16270000", "netIncome": "10309000", "grossProfit": "19707000", "totalRevenue": "71413000", "costOfRevenue": "51706000", "interestExpense": "332000", "operatingIncome": "16616000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1738000" }, "balance": { "totalDebt": "42740000", "totalAssets": "317654000", "longTermDebt": "35223000", "shortTermDebt": "4291000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28553156", "totalCurrentAssets": "181226000", "totalShareholderEquity": "181191000", "totalCurrentLiabilities": "79833000", "propertyPlantEquipmentNet": "129112000", "cashAndShortTermInvestments": "32707000" }, "cashflow": { "freeCashFlow": "340000", "dividendsPaid": "-571000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1252000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "6037000", "repurchaseOfStock": null, "capitalExpenditures": "-5697000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": 53006000, "cost_of_revenue": 42055000, "gross_profit": 10951000, "ebit": 2139000, "ebitda": 2875000, "pretax_income": null, "tax_provision": null, "net_income": 898000, "net_income_to_common": 898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50928000, "total_current_assets": 190827000, "total_assets": 306775000, "short_term_debt": null, "long_term_debt": 36214000, "total_debt": 43497000, "total_liabilities": null, "total_equity": 166033000, "shares_outstanding": 28103212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18230000, "capital_expenditure": -1472000, "free_cash_flow": -19702000, "dividends_paid": null, "share_repurchases": -2555000, "shares_issued": null, "net_debt_issued": -1244000 }, "complete_fields": { "id": 420542, "ticker_id": 35685, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2875000", "netIncome": "898000", "grossProfit": "10951000", "totalRevenue": "53006000", "costOfRevenue": "42055000", "interestExpense": "74000", "operatingIncome": "2139000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1563000" }, "balance": { "totalDebt": "43497000", "totalAssets": "306775000", "longTermDebt": "36214000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28103212", "totalCurrentAssets": "190827000", "totalShareholderEquity": "166033000", "totalCurrentLiabilities": "85323000", "propertyPlantEquipmentNet": "110479000", "cashAndShortTermInvestments": "50928000" }, "cashflow": { "freeCashFlow": "-19702000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2555000", "repaymentOfDebt": "-1244000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-18230000", "repurchaseOfStock": "-2555000", "capitalExpenditures": "-1472000" } }, "revenue": 53006000, "cost_of_revenue": 42055000, "gross_profit": 10951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2139000, "depreciation_amortisation": 1563000, "ebitda": 2875000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 898000, "net_income_continuing_ops": null, "net_income_to_common": 898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190827000, "net_ppe": 110479000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 306775000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85323000, "long_term_debt": 36214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 166033000, "shares_outstanding": 28103212, "operating_cash_flow": -18230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2555000, "shares_issued": null, "net_debt_issued": -1244000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2875000", "netIncome": "898000", "grossProfit": "10951000", "totalRevenue": "53006000", "costOfRevenue": "42055000", "interestExpense": "74000", "operatingIncome": "2139000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1563000" }, "balance": { "totalDebt": "43497000", "totalAssets": "306775000", "longTermDebt": "36214000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28103212", "totalCurrentAssets": "190827000", "totalShareholderEquity": "166033000", "totalCurrentLiabilities": "85323000", "propertyPlantEquipmentNet": "110479000", "cashAndShortTermInvestments": "50928000" }, "cashflow": { "freeCashFlow": "-19702000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2555000", "repaymentOfDebt": "-1244000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-18230000", "repurchaseOfStock": "-2555000", "capitalExpenditures": "-1472000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": 55523000, "cost_of_revenue": 43334000, "gross_profit": 12189000, "ebit": 8806000, "ebitda": 13338000, "pretax_income": null, "tax_provision": null, "net_income": 8746000, "net_income_to_common": 8746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75258000, "total_current_assets": 183583000, "total_assets": 299529000, "short_term_debt": null, "long_term_debt": 37219000, "total_debt": 44528000, "total_liabilities": null, "total_equity": 167453000, "shares_outstanding": 28453697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25305000, "capital_expenditure": -1553000, "free_cash_flow": 23752000, "dividends_paid": null, "share_repurchases": -5083000, "shares_issued": null, "net_debt_issued": -1164000 }, "complete_fields": { "id": 420543, "ticker_id": 35685, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13338000", "netIncome": "8746000", "grossProfit": "12189000", "totalRevenue": "55523000", "costOfRevenue": "43334000", "interestExpense": "17000", "operatingIncome": "8806000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1589000" }, "balance": { "totalDebt": "44528000", "totalAssets": "299529000", "longTermDebt": "37219000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28453697", "totalCurrentAssets": "183583000", "totalShareholderEquity": "167453000", "totalCurrentLiabilities": "74938000", "propertyPlantEquipmentNet": "111258000", "cashAndShortTermInvestments": "75258000" }, "cashflow": { "freeCashFlow": "23752000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-5083000", "repaymentOfDebt": "-1164000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "25305000", "repurchaseOfStock": "-5083000", "capitalExpenditures": "-1553000" } }, "revenue": 55523000, "cost_of_revenue": 43334000, "gross_profit": 12189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8806000, "depreciation_amortisation": 1589000, "ebitda": 13338000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8746000, "net_income_continuing_ops": null, "net_income_to_common": 8746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75258000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183583000, "net_ppe": 111258000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299529000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74938000, "long_term_debt": 37219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 167453000, "shares_outstanding": 28453697, "operating_cash_flow": 25305000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5083000, "shares_issued": null, "net_debt_issued": -1164000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13338000", "netIncome": "8746000", "grossProfit": "12189000", "totalRevenue": "55523000", "costOfRevenue": "43334000", "interestExpense": "17000", "operatingIncome": "8806000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1589000" }, "balance": { "totalDebt": "44528000", "totalAssets": "299529000", "longTermDebt": "37219000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28453697", "totalCurrentAssets": "183583000", "totalShareholderEquity": "167453000", "totalCurrentLiabilities": "74938000", "propertyPlantEquipmentNet": "111258000", "cashAndShortTermInvestments": "75258000" }, "cashflow": { "freeCashFlow": "23752000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-5083000", "repaymentOfDebt": "-1164000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "25305000", "repurchaseOfStock": "-5083000", "capitalExpenditures": "-1553000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": 77399000, "cost_of_revenue": 53402000, "gross_profit": 23997000, "ebit": 17636000, "ebitda": 17147000, "pretax_income": null, "tax_provision": null, "net_income": 9093000, "net_income_to_common": 9093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59983000, "total_current_assets": 189564000, "total_assets": 307897000, "short_term_debt": null, "long_term_debt": 38208000, "total_debt": 45629000, "total_liabilities": null, "total_equity": 169312000, "shares_outstanding": 29152617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1758000, "capital_expenditure": -1445000, "free_cash_flow": 313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47397000 }, "complete_fields": { "id": 420544, "ticker_id": 35685, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17147000", "netIncome": "9093000", "grossProfit": "23997000", "totalRevenue": "77399000", "costOfRevenue": "53402000", "interestExpense": "2407000", "operatingIncome": "17636000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1608000" }, "balance": { "totalDebt": "45629000", "totalAssets": "307897000", "longTermDebt": "38208000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29152617", "totalCurrentAssets": "189564000", "totalShareholderEquity": "169312000", "totalCurrentLiabilities": "80370000", "propertyPlantEquipmentNet": "114005000", "cashAndShortTermInvestments": "59983000" }, "cashflow": { "freeCashFlow": "313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "47397000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "1758000", "repurchaseOfStock": null, "capitalExpenditures": "-1445000" } }, "revenue": 77399000, "cost_of_revenue": 53402000, "gross_profit": 23997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17636000, "depreciation_amortisation": 1608000, "ebitda": 17147000, "interest_expense": 2407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9093000, "net_income_continuing_ops": null, "net_income_to_common": 9093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189564000, "net_ppe": 114005000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 307897000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80370000, "long_term_debt": 38208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169312000, "shares_outstanding": 29152617, "operating_cash_flow": 1758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47397000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17147000", "netIncome": "9093000", "grossProfit": "23997000", "totalRevenue": "77399000", "costOfRevenue": "53402000", "interestExpense": "2407000", "operatingIncome": "17636000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1608000" }, "balance": { "totalDebt": "45629000", "totalAssets": "307897000", "longTermDebt": "38208000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29152617", "totalCurrentAssets": "189564000", "totalShareholderEquity": "169312000", "totalCurrentLiabilities": "80370000", "propertyPlantEquipmentNet": "114005000", "cashAndShortTermInvestments": "59983000" }, "cashflow": { "freeCashFlow": "313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "47397000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "1758000", "repurchaseOfStock": null, "capitalExpenditures": "-1445000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3902000, "long_term_debt": null, "total_debt": 3902000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -598000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420546, "ticker_id": 35685, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:30.465837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3902000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-598000", "issuanceOfDebt": null, "issuanceOfStock": "-100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "-100000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -598000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3902000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-598000", "issuanceOfDebt": null, "issuanceOfStock": "-100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "-100000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }