{ "ticker": { "uuid": "eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c", "symbol": "RUP", "name": "Rupert Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c/" }, "ticker_metadata": { "id": 36541, "uuid": "eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c", "symbol": "RUP", "name": "Rupert Resources Ltd.", "asset_type": "equity", "market_cap": 2424955904, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Rupert Resources Ltd., together with its subsidiaries, engages in the acquisition and exploration of mineral properties in Finland. It explores for gold deposits. The company primarily focuses on its 100%-owned Rupert Lapland Project Area consists of the Ikkari discovery and the Pahtavaara mine and mill, which covers an area of 1,575 square kilometers located in the Central Lapland Greenstone Belt of Northern Finland. Rupert Resources Ltd. was incorporated in 1981 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c", "symbol": "RUP", "name": "Rupert Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/eee3e932-fbc5-45f6-b2fb-1a9aa7347f5c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.35, "value": 0.41, "quality": 0.42, "momentum": 0.43, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 9.38, "market_cap": 2208357891.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0129, "roe": -0.0339, "piotroski_f_score": 3, "momentum_12_1": 0.957, "volatility_252d": 0.7365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.851581+00:00", "batch_id": "" }, "size": { "price_close": 9.38, "market_cap": 2208357891.18, "market_cap_usd": 2208357891.18, "enterprise_value": 2119353382.18, "shares_outstanding": 235432611, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.9468, "ptbv_ratio": 7.9468, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -358.5438, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -344.0932, "earnings_yield": null, "fcf_yield": -0.0029, "price_to_sales": null, "price_to_book": 7.9468, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0129, "shareholder_yield": -0.0129, "debt_paydown_yield": null, "total_yield": -0.0129 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0339, "roa": -0.032, "roic": null, "roc_greenblatt": -0.0552, "asset_turnover": null, "cash_conversion": 0.6536, "accruals_ratio": -0.0124, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1295, "revenue_stability_5y": null, "eps_surprise_avg": 13.9175, "sue_score": 0.5, "gross_profit_to_assets": 0, "external_financing": 0.0967 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.246, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.4098, "quick_ratio": 15.4098, "net_debt": -89004509, "local_beta": 1.7336, "volatility_252d": 0.7365, "volatility_60d": 1.812, "max_drawdown_12m": -0.2615, "risk_adjusted_momentum": 1.2993 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5053, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.141, "price_return_3m": 0.2214, "price_return_6m": 0.5479, "price_return_9m": 0.6485, "price_return_12m": 0.681, "price_return_12m_ex1m": 0.957, "momentum_6m": 0.5479, "momentum_12m": 0.681, "momentum_12_1": 0.957, "distance_from_52w_high": -0.1808, "distance_from_52w_low": 0.9915, "relative_strength": 0.3789 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -10954099, "ebitda_ttm": -10793623, "net_income_ttm": -9423198, "eps_diluted_ttm": -0.04, "operating_cash_flow_ttm": -5775782, "capital_expenditure_ttm": -383460, "fcf_ttm": -6159242, "dividends_paid_ttm": null, "share_repurchases_ttm": -50782, "shares_issued_ttm": 28451250, "interest_expense_ttm": null, "cash_and_equivalents": 89004509, "total_current_assets": 90200691, "total_current_liabilities": 5853476, "net_ppe": 203047066, "total_assets": 294791742, "total_debt": null, "total_equity": 277892395, "net_working_capital": -4657294, "book_value_per_share": 1.1803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1803 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.41, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11604, "ticker_id": 36541, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.851581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.38, "market_cap": 2208357891.18, "market_cap_usd": 2208357891.18, "enterprise_value": 2119353382.18, "shares_outstanding": 235432611, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.94680938, "ptbv_ratio": 7.94680938, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -358.54377717, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -344.09321507, "earnings_yield": null, "fcf_yield": -0.00290619, "dividend_yield": 0, "buyback_yield": -0.01286045, "shareholder_yield": -0.01286045, "debt_paydown_yield": null, "total_yield": -0.01286045, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03390952, "roa": -0.03196561, "roic": null, "roc_greenblatt": -0.05521504, "asset_turnover": null, "cash_conversion": 0.65362545, "accruals_ratio": -0.01237286, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.24602721, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.40976524, "quick_ratio": 15.40976524, "net_debt": -89004509, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.50531478, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.129452, "revenue_stability_5y": null, "eps_surprise_avg": 13.9175, "sue_score": 0.5, "price_return_1m": -0.14102564, "price_return_3m": 0.22135417, "price_return_6m": 0.54785479, "price_return_9m": 0.64850615, "price_return_12m": 0.68100358, "price_return_12m_ex1m": 0.95698925, "distance_from_52w_high": -0.18078603, "distance_from_52w_low": 0.99150743, "relative_strength": 0.37889717, "local_beta": 1.7336, "volatility_252d": 0.736545, "volatility_60d": 1.81196, "max_drawdown_12m": -0.2615193, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -10954099, "ebitda_ttm": -10793623, "net_income_ttm": -9423198, "eps_diluted_ttm": -0.04002503, "operating_cash_flow_ttm": -5775782, "capital_expenditure_ttm": -383460, "fcf_ttm": -6159242, "dividends_paid_ttm": null, "share_repurchases_ttm": -50782, "shares_issued_ttm": 28451250, "interest_expense_ttm": null, "cash_and_equivalents": 89004509, "total_current_assets": 90200691, "total_current_liabilities": 5853476, "net_ppe": 203047066, "total_assets": 294791742, "total_debt": null, "total_equity": 277892395, "net_working_capital": -4657294, "book_value_per_share": 1.18034793, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18034793, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.38, "os": 0.35, "value": 0.41, "quality": 0.42, "momentum": 0.43, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0129, "roe": -0.0339, "momentum_12_1": 0.957, "complete_fields": { "id": 11604, "ticker_id": 36541, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.851581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.38, "market_cap": 2208357891.18, "market_cap_usd": 2208357891.18, "enterprise_value": 2119353382.18, "shares_outstanding": 235432611, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.94680938, "ptbv_ratio": 7.94680938, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -358.54377717, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -344.09321507, "earnings_yield": null, "fcf_yield": -0.00290619, "dividend_yield": 0, "buyback_yield": -0.01286045, "shareholder_yield": -0.01286045, "debt_paydown_yield": null, "total_yield": -0.01286045, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03390952, "roa": -0.03196561, "roic": null, "roc_greenblatt": -0.05521504, "asset_turnover": null, "cash_conversion": 0.65362545, "accruals_ratio": -0.01237286, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.24602721, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.40976524, "quick_ratio": 15.40976524, "net_debt": -89004509, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.50531478, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.129452, "revenue_stability_5y": null, "eps_surprise_avg": 13.9175, "sue_score": 0.5, "price_return_1m": -0.14102564, "price_return_3m": 0.22135417, "price_return_6m": 0.54785479, "price_return_9m": 0.64850615, "price_return_12m": 0.68100358, "price_return_12m_ex1m": 0.95698925, "distance_from_52w_high": -0.18078603, "distance_from_52w_low": 0.99150743, "relative_strength": 0.37889717, "local_beta": 1.7336, "volatility_252d": 0.736545, "volatility_60d": 1.81196, "max_drawdown_12m": -0.2615193, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -10954099, "ebitda_ttm": -10793623, "net_income_ttm": -9423198, "eps_diluted_ttm": -0.04002503, "operating_cash_flow_ttm": -5775782, "capital_expenditure_ttm": -383460, "fcf_ttm": -6159242, "dividends_paid_ttm": null, "share_repurchases_ttm": -50782, "shares_issued_ttm": 28451250, "interest_expense_ttm": null, "cash_and_equivalents": 89004509, "total_current_assets": 90200691, "total_current_liabilities": 5853476, "net_ppe": 203047066, "total_assets": 294791742, "total_debt": null, "total_equity": 277892395, "net_working_capital": -4657294, "book_value_per_share": 1.18034793, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18034793, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -10840825, "ebitda": -10840825, "pretax_income": null, "tax_provision": null, "net_income": -9448071, "net_income_to_common": -9448071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94233854, "total_current_assets": 95171020, "total_assets": 291892323, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 275950737, "shares_outstanding": 234619370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5030393, "capital_expenditure": -566696, "free_cash_flow": -5597089, "dividends_paid": null, "share_repurchases": -50782, "shares_issued": 80201250, "net_debt_issued": null }, "complete_fields": { "id": 424228, "ticker_id": 36541, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10840825", "netIncome": "-9448071", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-10840825", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "291892323", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234619370", "totalCurrentAssets": "95171020", "totalShareholderEquity": "275950737", "totalCurrentLiabilities": "4980555", "propertyPlantEquipmentNet": "195207863", "cashAndShortTermInvestments": "94233854" }, "cashflow": { "freeCashFlow": "-5597089", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "80201250", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5030393", "repurchaseOfStock": "-50782", "capitalExpenditures": "-566696" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10840825, "depreciation_amortisation": 0, "ebitda": -10840825, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9448071, "net_income_continuing_ops": null, "net_income_to_common": -9448071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94233854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95171020, "net_ppe": 195207863, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291892323, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4980555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 275950737, "shares_outstanding": 234619370, "operating_cash_flow": -5030393, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -566696, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -50782, "shares_issued": 80201250, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5597089, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10840825", "netIncome": "-9448071", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-10840825", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "291892323", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234619370", "totalCurrentAssets": "95171020", "totalShareholderEquity": "275950737", "totalCurrentLiabilities": "4980555", "propertyPlantEquipmentNet": "195207863", "cashAndShortTermInvestments": "94233854" }, "cashflow": { "freeCashFlow": "-5597089", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "80201250", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5030393", "repurchaseOfStock": "-50782", "capitalExpenditures": "-566696" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 205633, "gross_profit": -205633, "ebit": -8089579, "ebitda": -7741421, "pretax_income": null, "tax_provision": null, "net_income": -7951472, "net_income_to_common": -7951472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36829838, "total_current_assets": 38659629, "total_assets": 178210404, "short_term_debt": 52281, "long_term_debt": null, "total_debt": 52281, "total_liabilities": null, "total_equity": 159307076, "shares_outstanding": 203889423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3928686, "capital_expenditure": -3054605, "free_cash_flow": -6983291, "dividends_paid": null, "share_repurchases": -173786, "shares_issued": 0, "net_debt_issued": -70892 }, "complete_fields": { "id": 424233, "ticker_id": 36541, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7741421", "netIncome": "-7951472", "grossProfit": "-205633", "totalRevenue": "0", "costOfRevenue": "205633", "interestExpense": "4418", "operatingIncome": "-8089579", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "205633" }, "balance": { "totalDebt": "52281", "totalAssets": "178210404", "longTermDebt": null, "shortTermDebt": "52281", "preferredStock": null, "fiscalDateEnding": "2024-02-29", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203889423", "totalCurrentAssets": "38659629", "totalShareholderEquity": "159307076", "totalCurrentLiabilities": "7562812", "propertyPlantEquipmentNet": "138187693", "cashAndShortTermInvestments": "36829838" }, "cashflow": { "freeCashFlow": "-6983291", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-70892", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "-3928686", "repurchaseOfStock": "-173786", "capitalExpenditures": "-3054605" } }, "revenue": 0, "cost_of_revenue": 205633, "gross_profit": -205633, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8089579, "depreciation_amortisation": 205633, "ebitda": -7741421, "interest_expense": 4418, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7951472, "net_income_continuing_ops": null, "net_income_to_common": -7951472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36829838, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38659629, "net_ppe": 138187693, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 178210404, "short_term_debt": 52281, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7562812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52281, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159307076, "shares_outstanding": 203889423, "operating_cash_flow": -3928686, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3054605, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -173786, "shares_issued": 0, "net_debt_issued": -70892, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6983291, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7741421", "netIncome": "-7951472", "grossProfit": "-205633", "totalRevenue": "0", "costOfRevenue": "205633", "interestExpense": "4418", "operatingIncome": "-8089579", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "205633" }, "balance": { "totalDebt": "52281", "totalAssets": "178210404", "longTermDebt": null, "shortTermDebt": "52281", "preferredStock": null, "fiscalDateEnding": "2024-02-29", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203889423", "totalCurrentAssets": "38659629", "totalShareholderEquity": "159307076", "totalCurrentLiabilities": "7562812", "propertyPlantEquipmentNet": "138187693", "cashAndShortTermInvestments": "36829838" }, "cashflow": { "freeCashFlow": "-6983291", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-70892", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "-3928686", "repurchaseOfStock": "-173786", "capitalExpenditures": "-3054605" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 212939, "gross_profit": -212939, "ebit": -9603122, "ebitda": -12879696, "pretax_income": null, "tax_provision": null, "net_income": -13099969, "net_income_to_common": -13099969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70499292, "total_current_assets": 73701662, "total_assets": 177042151, "short_term_debt": 65615, "long_term_debt": 51405, "total_debt": 117020, "total_liabilities": null, "total_equity": 161214852, "shares_outstanding": 202142348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5971431, "capital_expenditure": -2300744, "free_cash_flow": -8272175, "dividends_paid": null, "share_repurchases": -86296, "shares_issued": 47564000, "net_debt_issued": -66476 }, "complete_fields": { "id": 424234, "ticker_id": 36541, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12879696", "netIncome": "-13099969", "grossProfit": "-212939", "totalRevenue": "0", "costOfRevenue": "212939", "interestExpense": "7334", "operatingIncome": "-9603122", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "212939" }, "balance": { "totalDebt": "117020", "totalAssets": "177042151", "longTermDebt": "51405", "shortTermDebt": "65615", "preferredStock": null, "fiscalDateEnding": "2023-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202142348", "totalCurrentAssets": "73701662", "totalShareholderEquity": "161214852", "totalCurrentLiabilities": "6992716", "propertyPlantEquipmentNet": "102008024", "cashAndShortTermInvestments": "70499292" }, "cashflow": { "freeCashFlow": "-8272175", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47564000", "repaymentOfDebt": "-66476", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "-5971431", "repurchaseOfStock": "-86296", "capitalExpenditures": "-2300744" } }, "revenue": 0, "cost_of_revenue": 212939, "gross_profit": -212939, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9603122, "depreciation_amortisation": 212939, "ebitda": -12879696, "interest_expense": 7334, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13099969, "net_income_continuing_ops": null, "net_income_to_common": -13099969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70499292, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73701662, "net_ppe": 102008024, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177042151, "short_term_debt": 65615, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6992716, "long_term_debt": 51405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117020, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161214852, "shares_outstanding": 202142348, "operating_cash_flow": -5971431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2300744, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -86296, "shares_issued": 47564000, "net_debt_issued": -66476, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8272175, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12879696", "netIncome": "-13099969", "grossProfit": "-212939", "totalRevenue": "0", "costOfRevenue": "212939", "interestExpense": "7334", "operatingIncome": "-9603122", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "212939" }, "balance": { "totalDebt": "117020", "totalAssets": "177042151", "longTermDebt": "51405", "shortTermDebt": "65615", "preferredStock": null, "fiscalDateEnding": "2023-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202142348", "totalCurrentAssets": "73701662", "totalShareholderEquity": "161214852", "totalCurrentLiabilities": "6992716", "propertyPlantEquipmentNet": "102008024", "cashAndShortTermInvestments": "70499292" }, "cashflow": { "freeCashFlow": "-8272175", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47564000", "repaymentOfDebt": "-66476", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "-5971431", "repurchaseOfStock": "-86296", "capitalExpenditures": "-2300744" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25820, "gross_profit": -25820, "ebit": -7857230, "ebitda": -8227888, "pretax_income": null, "tax_provision": null, "net_income": -8256115, "net_income_to_common": -8256115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45275410, "total_current_assets": 48575441, "total_assets": 121918754, "short_term_debt": 61574, "long_term_debt": 115431, "total_debt": 177005, "total_liabilities": null, "total_equity": 108325208, "shares_outstanding": 178609594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2342002, "capital_expenditure": -342113, "free_cash_flow": -2684115, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 48654000, "net_debt_issued": -17769 }, "complete_fields": { "id": 424235, "ticker_id": 36541, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8227888", "netIncome": "-8256115", "grossProfit": "-25820", "totalRevenue": "0", "costOfRevenue": "25820", "interestExpense": "2407", "operatingIncome": "-7857230", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "25820" }, "balance": { "totalDebt": "177005", "totalAssets": "121918754", "longTermDebt": "115431", "shortTermDebt": "61574", "preferredStock": null, "fiscalDateEnding": "2022-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178609594", "totalCurrentAssets": "48575441", "totalShareholderEquity": "108325208", "totalCurrentLiabilities": "8697775", "propertyPlantEquipmentNet": "71939660", "cashAndShortTermInvestments": "45275410" }, "cashflow": { "freeCashFlow": "-2684115", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48654000", "repaymentOfDebt": "-17769", "fiscalDateEnding": "2022-02-28", "operatingCashflow": "-2342002", "repurchaseOfStock": "0", "capitalExpenditures": "-342113" } }, "revenue": 0, "cost_of_revenue": 25820, "gross_profit": -25820, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7857230, "depreciation_amortisation": 25820, "ebitda": -8227888, "interest_expense": 2407, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8256115, "net_income_continuing_ops": null, "net_income_to_common": -8256115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45275410, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48575441, "net_ppe": 71939660, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121918754, "short_term_debt": 61574, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8697775, "long_term_debt": 115431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177005, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108325208, "shares_outstanding": 178609594, "operating_cash_flow": -2342002, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -342113, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 48654000, "net_debt_issued": -17769, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2684115, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8227888", "netIncome": "-8256115", "grossProfit": "-25820", "totalRevenue": "0", "costOfRevenue": "25820", "interestExpense": "2407", "operatingIncome": "-7857230", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "25820" }, "balance": { "totalDebt": "177005", "totalAssets": "121918754", "longTermDebt": "115431", "shortTermDebt": "61574", "preferredStock": null, "fiscalDateEnding": "2022-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178609594", "totalCurrentAssets": "48575441", "totalShareholderEquity": "108325208", "totalCurrentLiabilities": "8697775", "propertyPlantEquipmentNet": "71939660", "cashAndShortTermInvestments": "45275410" }, "cashflow": { "freeCashFlow": "-2684115", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48654000", "repaymentOfDebt": "-17769", "fiscalDateEnding": "2022-02-28", "operatingCashflow": "-2342002", "repurchaseOfStock": "0", "capitalExpenditures": "-342113" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2950733, "ebitda": -2377646, "pretax_income": null, "tax_provision": null, "net_income": -2482163, "net_income_to_common": -2482163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89004509, "total_current_assets": 90200691, "total_assets": 294791742, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 277892395, "shares_outstanding": 235432611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1599067, "capital_expenditure": -41079, "free_cash_flow": -1640146, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424226, "ticker_id": 36541, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2377646", "netIncome": "-2482163", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "104517", "operatingIncome": "-2950733", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "294791742", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235432611", "totalCurrentAssets": "90200691", "totalShareholderEquity": "277892395", "totalCurrentLiabilities": "5853476", "propertyPlantEquipmentNet": "203047066", "cashAndShortTermInvestments": "89004509" }, "cashflow": { "freeCashFlow": "-1640146", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1599067", "repurchaseOfStock": null, "capitalExpenditures": "-41079" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950733, "depreciation_amortisation": null, "ebitda": -2377646, "interest_expense": 104517, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2482163, "net_income_continuing_ops": null, "net_income_to_common": -2482163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89004509, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90200691, "net_ppe": 203047066, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294791742, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5853476, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277892395, "shares_outstanding": 235432611, "operating_cash_flow": -1599067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41079, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1640146, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2377646", "netIncome": "-2482163", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "104517", "operatingIncome": "-2950733", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "294791742", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235432611", "totalCurrentAssets": "90200691", "totalShareholderEquity": "277892395", "totalCurrentLiabilities": "5853476", "propertyPlantEquipmentNet": "203047066", "cashAndShortTermInvestments": "89004509" }, "cashflow": { "freeCashFlow": "-1640146", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1599067", "repurchaseOfStock": null, "capitalExpenditures": "-41079" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2686806, "ebitda": -4524195, "pretax_income": null, "tax_provision": null, "net_income": -2771959, "net_income_to_common": -2771959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94233854, "total_current_assets": 95171020, "total_assets": 291892323, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 275950737, "shares_outstanding": 234619370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1805582, "capital_expenditure": -199222, "free_cash_flow": -2004804, "dividends_paid": null, "share_repurchases": -7851, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424227, "ticker_id": 36541, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4524195", "netIncome": "-2771959", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-2686806", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "291892323", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234619370", "totalCurrentAssets": "95171020", "totalShareholderEquity": "275950737", "totalCurrentLiabilities": "4980555", "propertyPlantEquipmentNet": "195207863", "cashAndShortTermInvestments": "94233854" }, "cashflow": { "freeCashFlow": "-2004804", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1805582", "repurchaseOfStock": "-7851", "capitalExpenditures": "-199222" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2686806, "depreciation_amortisation": 0, "ebitda": -4524195, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2771959, "net_income_continuing_ops": null, "net_income_to_common": -2771959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94233854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95171020, "net_ppe": 195207863, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291892323, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4980555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 275950737, "shares_outstanding": 234619370, "operating_cash_flow": -1805582, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -199222, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7851, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2004804, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4524195", "netIncome": "-2771959", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-2686806", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "291892323", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234619370", "totalCurrentAssets": "95171020", "totalShareholderEquity": "275950737", "totalCurrentLiabilities": "4980555", "propertyPlantEquipmentNet": "195207863", "cashAndShortTermInvestments": "94233854" }, "cashflow": { "freeCashFlow": "-2004804", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1805582", "repurchaseOfStock": "-7851", "capitalExpenditures": "-199222" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2598710, "ebitda": -1833838, "pretax_income": null, "tax_provision": null, "net_income": -1968339, "net_income_to_common": -1968339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100363311, "total_current_assets": 101085387, "total_assets": 296087991, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 279505134, "shares_outstanding": 234283469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -498330, "capital_expenditure": -141834, "free_cash_flow": -640164, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424229, "ticker_id": 36541, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1833838", "netIncome": "-1968339", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "134501", "operatingIncome": "-2598710", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "296087991", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234283469", "totalCurrentAssets": "101085387", "totalShareholderEquity": "279505134", "totalCurrentLiabilities": "4950954", "propertyPlantEquipmentNet": "193466399", "cashAndShortTermInvestments": "100363311" }, "cashflow": { "freeCashFlow": "-640164", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-498330", "repurchaseOfStock": "0", "capitalExpenditures": "-141834" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2598710, "depreciation_amortisation": 0, "ebitda": -1833838, "interest_expense": 134501, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1968339, "net_income_continuing_ops": null, "net_income_to_common": -1968339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100363311, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101085387, "net_ppe": 193466399, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 296087991, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950954, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 279505134, "shares_outstanding": 234283469, "operating_cash_flow": -498330, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141834, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -640164, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1833838", "netIncome": "-1968339", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "134501", "operatingIncome": "-2598710", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "296087991", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234283469", "totalCurrentAssets": "101085387", "totalShareholderEquity": "279505134", "totalCurrentLiabilities": "4950954", "propertyPlantEquipmentNet": "193466399", "cashAndShortTermInvestments": "100363311" }, "cashflow": { "freeCashFlow": "-640164", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-498330", "repurchaseOfStock": "0", "capitalExpenditures": "-141834" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2717850, "ebitda": -2057944, "pretax_income": null, "tax_provision": null, "net_income": -2200737, "net_income_to_common": -2200737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55807403, "total_current_assets": 106747748, "total_assets": 292110185, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 277059063, "shares_outstanding": 234276141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1872803, "capital_expenditure": -1325, "free_cash_flow": -1874128, "dividends_paid": null, "share_repurchases": -42931, "shares_issued": 28451250, "net_debt_issued": null }, "complete_fields": { "id": 424230, "ticker_id": 36541, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2057944", "netIncome": "-2200737", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "142793", "operatingIncome": "-2717850", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "292110185", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234276141", "totalCurrentAssets": "106747748", "totalShareholderEquity": "277059063", "totalCurrentLiabilities": "3593725", "propertyPlantEquipmentNet": "183854547", "cashAndShortTermInvestments": "55807403" }, "cashflow": { "freeCashFlow": "-1874128", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28451250", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1872803", "repurchaseOfStock": "-42931", "capitalExpenditures": "-1325" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2717850, "depreciation_amortisation": 0, "ebitda": -2057944, "interest_expense": 142793, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2200737, "net_income_continuing_ops": null, "net_income_to_common": -2200737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55807403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106747748, "net_ppe": 183854547, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292110185, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277059063, "shares_outstanding": 234276141, "operating_cash_flow": -1872803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1325, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -42931, "shares_issued": 28451250, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1874128, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2057944", "netIncome": "-2200737", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "142793", "operatingIncome": "-2717850", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "292110185", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234276141", "totalCurrentAssets": "106747748", "totalShareholderEquity": "277059063", "totalCurrentLiabilities": "3593725", "propertyPlantEquipmentNet": "183854547", "cashAndShortTermInvestments": "55807403" }, "cashflow": { "freeCashFlow": "-1874128", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28451250", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1872803", "repurchaseOfStock": "-42931", "capitalExpenditures": "-1325" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2837459, "ebitda": -2424848, "pretax_income": null, "tax_provision": null, "net_income": -2507036, "net_income_to_common": -2507036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85678319, "total_current_assets": 87057679, "total_assets": 260666898, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 244254573, "shares_outstanding": 227716898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -853678, "capital_expenditure": -224315, "free_cash_flow": -1077993, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 51750000, "net_debt_issued": null }, "complete_fields": { "id": 424231, "ticker_id": 36541, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2424848", "netIncome": "-2507036", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "82188", "operatingIncome": "-2837459", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "260666898", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227716898", "totalCurrentAssets": "87057679", "totalShareholderEquity": "244254573", "totalCurrentLiabilities": "6067378", "propertyPlantEquipmentNet": "172148519", "cashAndShortTermInvestments": "85678319" }, "cashflow": { "freeCashFlow": "-1077993", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "51750000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-853678", "repurchaseOfStock": "0", "capitalExpenditures": "-224315" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2837459, "depreciation_amortisation": 0, "ebitda": -2424848, "interest_expense": 82188, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2507036, "net_income_continuing_ops": null, "net_income_to_common": -2507036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85678319, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87057679, "net_ppe": 172148519, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 260666898, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6067378, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244254573, "shares_outstanding": 227716898, "operating_cash_flow": -853678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224315, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 51750000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1077993, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2424848", "netIncome": "-2507036", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "82188", "operatingIncome": "-2837459", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "260666898", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227716898", "totalCurrentAssets": "87057679", "totalShareholderEquity": "244254573", "totalCurrentLiabilities": "6067378", "propertyPlantEquipmentNet": "172148519", "cashAndShortTermInvestments": "85678319" }, "cashflow": { "freeCashFlow": "-1077993", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "51750000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-853678", "repurchaseOfStock": "0", "capitalExpenditures": "-224315" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 16796, "gross_profit": -16796, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -85225, "shares_issued": null, "net_debt_issued": -18123 }, "complete_fields": { "id": 424232, "ticker_id": 36541, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:07.776918+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-16796", "totalRevenue": null, "costOfRevenue": "16796", "interestExpense": "77539", "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16796" }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-18123", "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "-85225", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 16796, "gross_profit": -16796, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 16796, "ebitda": null, "interest_expense": 77539, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -85225, "shares_issued": null, "net_debt_issued": -18123, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-16796", "totalRevenue": null, "costOfRevenue": "16796", "interestExpense": "77539", "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16796" }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-18123", "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "-85225", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }