{ "ticker": { "uuid": "eee8d8fa-4d4b-4658-a995-d57f6126ae88", "symbol": "PITTIENG", "name": "Pitti Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/eee8d8fa-4d4b-4658-a995-d57f6126ae88/", "api_url": "https://sharemaestro.com/factors/api/tickers/eee8d8fa-4d4b-4658-a995-d57f6126ae88/" }, "ticker_metadata": { "id": 15545, "uuid": "eee8d8fa-4d4b-4658-a995-d57f6126ae88", "symbol": "PITTIENG", "name": "Pitti Engineering Limited", "asset_type": "equity", "market_cap": 34486517760, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Pitti Engineering Limited manufactures and sells iron and steel engineering products in India and internationally. The company manufactures electrical steel laminations, stator and motor cores, sub-assemblies for motor and generator cores, pole assemblies, die-cast rotors, high precision press tools, and machined casted and fabricated parts and forged shafts. Its products are used in hydro and thermal generation, wind energy, mining, cement, steel, sugar, construction, lift irrigation, freight rail, passenger rail, mass urban transport, e-mobility, appliances, medical equipment, oil and gas, and other industrial applications. The company was formerly known as Pitti Laminations Limited and changed its name to Pitti Engineering Limited in May 2018. Pitti Engineering Limited was incorporated in 1983 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eee8d8fa-4d4b-4658-a995-d57f6126ae88", "symbol": "PITTIENG", "name": "Pitti Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/eee8d8fa-4d4b-4658-a995-d57f6126ae88/", "api_url": "https://sharemaestro.com/factors/api/tickers/eee8d8fa-4d4b-4658-a995-d57f6126ae88/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.34, "quality": 0.23, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 932.95, "market_cap": 34438532367.56, "pe_ratio": 29.2329, "earnings_yield": 0.0342, "ebitda_to_ev": 0.086, "shareholder_yield": 0.0112, "roe": 0.1194, "piotroski_f_score": 4, "momentum_12_1": -0.0358, "volatility_252d": 0.3842 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.705069+00:00", "batch_id": "" }, "size": { "price_close": 932.95, "market_cap": 34438532367.5631, "market_cap_usd": 34438532367.5631, "enterprise_value": 41349882367.5631, "shares_outstanding": 36913588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.2329, "pb_ratio": 3.4896, "ptbv_ratio": 3.4896, "ps_ratio": 1.8004, "pcf_ratio": null, "pfcf_ratio": -17.886, "ev_ebitda": 11.6267, "ev_ebit": 19.6086, "ev_sales": 2.1617, "ev_fcf": -21.4755, "earnings_yield": 0.0342, "fcf_yield": -0.0466, "price_to_sales": 1.8004, "price_to_book": 3.4896, "price_to_cashflow": null, "ebitda_to_ev": 0.086, "sales_yield": 0.4626 }, "yield": { "dividend_yield": 0.0016, "buyback_yield": 0.0096, "shareholder_yield": 0.0112, "debt_paydown_yield": 0, "total_yield": 0.0112 }, "quality": { "gross_margin": 0.3937, "operating_margin": 0.1102, "net_margin": 0.0616, "ebitda_margin": 0.1859, "fcf_margin": -0.1007, "roe": 0.1194, "roa": 0.0551, "roic": 0.0943, "roc_greenblatt": null, "asset_turnover": 0.8948, "cash_conversion": -1.6344, "accruals_ratio": 0.0551, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2307, "revenue_stability_5y": 0.2595, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3523, "external_financing": 0.0155 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9433, "debt_to_assets": 0.3792, "interest_coverage": 2.5283, "current_ratio": 1.4027, "quick_ratio": 1.4027, "net_debt": 6911350000, "local_beta": 1.7152, "volatility_252d": 0.3842, "volatility_60d": 0.948, "max_drawdown_12m": -0.2955, "risk_adjusted_momentum": -0.0931 }, "growth": { "revenue_growth_1y": 0.1222, "revenue_growth_3y_cagr": 0.2044, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0257, "eps_growth_3y_cagr": 0.2604, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1107, "revenue_growth": 0.1222, "earnings_growth": -0.0257 }, "momentum": { "price_return_1m": -0.0508, "price_return_3m": 0.0616, "price_return_6m": 0.1704, "price_return_9m": 0.0272, "price_return_12m": -0.0848, "price_return_12m_ex1m": -0.0358, "momentum_6m": 0.1704, "momentum_12m": -0.0848, "momentum_12_1": -0.0358, "distance_from_52w_high": -0.0763, "distance_from_52w_low": 0.3112, "relative_strength": 0.0229 }, "raw_ttm": { "revenue_ttm": 19128036000, "gross_profit_ttm": 7531152000, "ebit_ttm": 2108760000, "ebitda_ttm": 3556462000, "net_income_ttm": 1178075000, "eps_diluted_ttm": 31.9144, "operating_cash_flow_ttm": -495000, "capital_expenditure_ttm": -1924951000, "fcf_ttm": -1925446000, "dividends_paid_ttm": -56290000, "share_repurchases_ttm": -331067000, "shares_issued_ttm": 0, "interest_expense_ttm": 834050000, "cash_and_equivalents": 1194492000, "total_current_assets": 9053152000, "total_current_liabilities": 6454236000, "net_ppe": null, "total_assets": 21377793000, "total_debt": 8105842000, "total_equity": 9868995000, "net_working_capital": 4584759000, "book_value_per_share": 267.354, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.354 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 46, "rank_earnings_yield": 54, "rank_fcf_yield": 82, "rank_dividend_yield": 43, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 44, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 51, "rank_fcf_margin": 79, "rank_piotroski": 64, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49 }, "composites": { "value_composite": 66, "quality_composite": 77, "momentum_composite": 36, "growth_composite": 70, "yield_composite": 21, "svqf_composite": 66, "vc1_composite": 39, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2796, "os_score": 0.24, "value_percentile": 0.34, "quality_percentile": 0.23, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6810, "ticker_id": 15545, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.705069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 932.95, "market_cap": 34438532367.5631, "market_cap_usd": 34438532367.5631, "enterprise_value": 41349882367.5631, "shares_outstanding": 36913588, "fx_rate_to_usd": null, "pe_ratio": 29.23288616, "pb_ratio": 3.48956833, "ptbv_ratio": 3.48956833, "ps_ratio": 1.80042177, "pcf_ratio": null, "pfcf_ratio": -17.88600271, "ev_ebitda": 11.62669034, "ev_ebit": 19.6086242, "ev_sales": 2.16174219, "ev_fcf": -21.47548275, "earnings_yield": 0.03420805, "fcf_yield": -0.04656473, "dividend_yield": 0.00163451, "buyback_yield": 0.00961327, "shareholder_yield": 0.01124778, "debt_paydown_yield": 0, "total_yield": 0.01124778, "gross_margin": 0.39372322, "operating_margin": 0.11024446, "net_margin": 0.06158892, "ebitda_margin": 0.18592928, "fcf_margin": -0.10066094, "roe": 0.11937132, "roa": 0.05510742, "roic": 0.09425134, "roc_greenblatt": null, "asset_turnover": 0.89476196, "cash_conversion": -1.63440019, "accruals_ratio": 0.05513057, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.94332176, "debt_to_assets": 0.37917113, "interest_coverage": 2.52833763, "current_ratio": 1.40266826, "quick_ratio": 1.40266826, "net_debt": 6911350000, "revenue_growth_1y": 0.12216386, "revenue_growth_3y_cagr": 0.20443552, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02568473, "eps_growth_3y_cagr": 0.26041232, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11066812, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.230666, "revenue_stability_5y": 0.259466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05081902, "price_return_3m": 0.06155776, "price_return_6m": 0.17035688, "price_return_9m": 0.02715852, "price_return_12m": -0.08476803, "price_return_12m_ex1m": -0.03576664, "distance_from_52w_high": -0.07633283, "distance_from_52w_low": 0.31115175, "relative_strength": 0.02291171, "local_beta": 1.7152, "volatility_252d": 0.384187, "volatility_60d": 0.948031, "max_drawdown_12m": -0.29552993, "revenue_ttm": 19128036000, "gross_profit_ttm": 7531152000, "ebit_ttm": 2108760000, "ebitda_ttm": 3556462000, "net_income_ttm": 1178075000, "eps_diluted_ttm": 31.91439965, "operating_cash_flow_ttm": -495000, "capital_expenditure_ttm": -1924951000, "fcf_ttm": -1925446000, "dividends_paid_ttm": -56290000, "share_repurchases_ttm": -331067000, "shares_issued_ttm": 0, "interest_expense_ttm": 834050000, "cash_and_equivalents": 1194492000, "total_current_assets": 9053152000, "total_current_liabilities": 6454236000, "net_ppe": null, "total_assets": 21377793000, "total_debt": 8105842000, "total_equity": 9868995000, "net_working_capital": 4584759000, "book_value_per_share": 267.353989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.353989, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 54, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 46, "rank_earnings_yield": 54, "rank_fcf_yield": 82, "rank_dividend_yield": 43, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 44, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 51, "rank_fcf_margin": 79, "rank_piotroski": 64, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 66, "quality_composite": 77, "momentum_composite": 36, "growth_composite": 70, "yield_composite": 21, "svqf_composite": 66, "vc1_composite": 39, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 932.95, "os": 0.24, "value": 0.34, "quality": 0.23, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.2329, "earnings_yield": 0.0342, "shareholder_yield": 0.0112, "roe": 0.1194, "momentum_12_1": -0.0358, "complete_fields": { "id": 6810, "ticker_id": 15545, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.705069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 932.95, "market_cap": 34438532367.5631, "market_cap_usd": 34438532367.5631, "enterprise_value": 41349882367.5631, "shares_outstanding": 36913588, "fx_rate_to_usd": null, "pe_ratio": 29.23288616, "pb_ratio": 3.48956833, "ptbv_ratio": 3.48956833, "ps_ratio": 1.80042177, "pcf_ratio": null, "pfcf_ratio": -17.88600271, "ev_ebitda": 11.62669034, "ev_ebit": 19.6086242, "ev_sales": 2.16174219, "ev_fcf": -21.47548275, "earnings_yield": 0.03420805, "fcf_yield": -0.04656473, "dividend_yield": 0.00163451, "buyback_yield": 0.00961327, "shareholder_yield": 0.01124778, "debt_paydown_yield": 0, "total_yield": 0.01124778, "gross_margin": 0.39372322, "operating_margin": 0.11024446, "net_margin": 0.06158892, "ebitda_margin": 0.18592928, "fcf_margin": -0.10066094, "roe": 0.11937132, "roa": 0.05510742, "roic": 0.09425134, "roc_greenblatt": null, "asset_turnover": 0.89476196, "cash_conversion": -1.63440019, "accruals_ratio": 0.05513057, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.94332176, "debt_to_assets": 0.37917113, "interest_coverage": 2.52833763, "current_ratio": 1.40266826, "quick_ratio": 1.40266826, "net_debt": 6911350000, "revenue_growth_1y": 0.12216386, "revenue_growth_3y_cagr": 0.20443552, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02568473, "eps_growth_3y_cagr": 0.26041232, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11066812, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.230666, "revenue_stability_5y": 0.259466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05081902, "price_return_3m": 0.06155776, "price_return_6m": 0.17035688, "price_return_9m": 0.02715852, "price_return_12m": -0.08476803, "price_return_12m_ex1m": -0.03576664, "distance_from_52w_high": -0.07633283, "distance_from_52w_low": 0.31115175, "relative_strength": 0.02291171, "local_beta": 1.7152, "volatility_252d": 0.384187, "volatility_60d": 0.948031, "max_drawdown_12m": -0.29552993, "revenue_ttm": 19128036000, "gross_profit_ttm": 7531152000, "ebit_ttm": 2108760000, "ebitda_ttm": 3556462000, "net_income_ttm": 1178075000, "eps_diluted_ttm": 31.91439965, "operating_cash_flow_ttm": -495000, "capital_expenditure_ttm": -1924951000, "fcf_ttm": -1925446000, "dividends_paid_ttm": -56290000, "share_repurchases_ttm": -331067000, "shares_issued_ttm": 0, "interest_expense_ttm": 834050000, "cash_and_equivalents": 1194492000, "total_current_assets": 9053152000, "total_current_liabilities": 6454236000, "net_ppe": null, "total_assets": 21377793000, "total_debt": 8105842000, "total_equity": 9868995000, "net_working_capital": 4584759000, "book_value_per_share": 267.353989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.353989, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 54, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 46, "rank_earnings_yield": 54, "rank_fcf_yield": 82, "rank_dividend_yield": 43, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 44, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 51, "rank_fcf_margin": 79, "rank_piotroski": 64, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 66, "quality_composite": 77, "momentum_composite": 36, "growth_composite": 70, "yield_composite": 21, "svqf_composite": 66, "vc1_composite": 39, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 19128036000, "cost_of_revenue": 11596884000, "gross_profit": 7531152000, "ebit": 2108750000, "ebitda": 3556462000, "pretax_income": null, "tax_provision": null, "net_income": 1178075000, "net_income_to_common": 1178075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194492000, "total_current_assets": 9053152000, "total_assets": 21377793000, "short_term_debt": 3180335000, "long_term_debt": 3808132000, "total_debt": 8105842000, "total_liabilities": null, "total_equity": 9868995000, "shares_outstanding": 36913588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -495000, "capital_expenditure": -1924951000, "free_cash_flow": -1925446000, "dividends_paid": -56290000, "share_repurchases": -331067000, "shares_issued": 0, "net_debt_issued": 1533354000 }, "complete_fields": { "id": 375702, "ticker_id": 15545, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3556462000", "netIncome": "1178075000", "grossProfit": "7531152000", "totalRevenue": "19128036000", "costOfRevenue": "11596884000", "interestExpense": "834050000", "operatingIncome": "2108750000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1046601000" }, "balance": { "totalDebt": "8105842000", "totalAssets": "21377793000", "longTermDebt": "3808132000", "shortTermDebt": "3180335000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36913588", "totalCurrentAssets": "9053152000", "totalShareholderEquity": "9868995000", "totalCurrentLiabilities": "6454236000", "cashAndShortTermInvestments": "1194492000" }, "cashflow": { "freeCashFlow": "-1925446000", "dividendsPaid": "-56290000", "issuanceOfDebt": "3098269000", "issuanceOfStock": "0", "repaymentOfDebt": "-1564915000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-495000", "repurchaseOfStock": "-331067000", "capitalExpenditures": "-1924951000" } }, "revenue": 19128036000, "cost_of_revenue": 11596884000, "gross_profit": 7531152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2108750000, "depreciation_amortisation": 1046601000, "ebitda": 3556462000, "interest_expense": 834050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1178075000, "net_income_continuing_ops": null, "net_income_to_common": 1178075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9053152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21377793000, "short_term_debt": 3180335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6454236000, "long_term_debt": 3808132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8105842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9868995000, "shares_outstanding": 36913588, "operating_cash_flow": -495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1924951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56290000, "share_repurchases": -331067000, "shares_issued": 0, "net_debt_issued": 1533354000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1925446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3556462000", "netIncome": "1178075000", "grossProfit": "7531152000", "totalRevenue": "19128036000", "costOfRevenue": "11596884000", "interestExpense": "834050000", "operatingIncome": "2108750000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1046601000" }, "balance": { "totalDebt": "8105842000", "totalAssets": "21377793000", "longTermDebt": "3808132000", "shortTermDebt": "3180335000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36913588", "totalCurrentAssets": "9053152000", "totalShareholderEquity": "9868995000", "totalCurrentLiabilities": "6454236000", "cashAndShortTermInvestments": "1194492000" }, "cashflow": { "freeCashFlow": "-1925446000", "dividendsPaid": "-56290000", "issuanceOfDebt": "3098269000", "issuanceOfStock": "0", "repaymentOfDebt": "-1564915000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-495000", "repurchaseOfStock": "-331067000", "capitalExpenditures": "-1924951000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 17045671000, "cost_of_revenue": 10165233000, "gross_profit": 6880438000, "ebit": 1905990000, "ebitda": 3099086000, "pretax_income": null, "tax_provision": null, "net_income": 1222863000, "net_income_to_common": 1222863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986534000, "total_current_assets": 8548927000, "total_assets": 20040458000, "short_term_debt": 2971753000, "long_term_debt": 2812715000, "total_debt": 6898421000, "total_liabilities": null, "total_equity": 8986550000, "shares_outstanding": 37332806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2885350000, "capital_expenditure": -3261571000, "free_cash_flow": -376221000, "dividends_paid": -52917000, "share_repurchases": -399814000, "shares_issued": 3468589000, "net_debt_issued": 343025000 }, "complete_fields": { "id": 375707, "ticker_id": 15545, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3099086000", "netIncome": "1222863000", "grossProfit": "6880438000", "totalRevenue": "17045671000", "costOfRevenue": "10165233000", "interestExpense": "677903000", "operatingIncome": "1905990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "805166000" }, "balance": { "totalDebt": "6898421000", "totalAssets": "20040458000", "longTermDebt": "2812715000", "shortTermDebt": "2971753000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37332806", "totalCurrentAssets": "8548927000", "totalShareholderEquity": "8986550000", "totalCurrentLiabilities": "6981729000", "cashAndShortTermInvestments": "986534000" }, "cashflow": { "freeCashFlow": "-376221000", "dividendsPaid": "-52917000", "issuanceOfDebt": "2448826000", "issuanceOfStock": "3468589000", "repaymentOfDebt": "-2105801000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2885350000", "repurchaseOfStock": "-399814000", "capitalExpenditures": "-3261571000" } }, "revenue": 17045671000, "cost_of_revenue": 10165233000, "gross_profit": 6880438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1905990000, "depreciation_amortisation": 805166000, "ebitda": 3099086000, "interest_expense": 677903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1222863000, "net_income_continuing_ops": null, "net_income_to_common": 1222863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8548927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20040458000, "short_term_debt": 2971753000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6981729000, "long_term_debt": 2812715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6898421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8986550000, "shares_outstanding": 37332806, "operating_cash_flow": 2885350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3261571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52917000, "share_repurchases": -399814000, "shares_issued": 3468589000, "net_debt_issued": 343025000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -376221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3099086000", "netIncome": "1222863000", "grossProfit": "6880438000", "totalRevenue": "17045671000", "costOfRevenue": "10165233000", "interestExpense": "677903000", "operatingIncome": "1905990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "805166000" }, "balance": { "totalDebt": "6898421000", "totalAssets": "20040458000", "longTermDebt": "2812715000", "shortTermDebt": "2971753000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37332806", "totalCurrentAssets": "8548927000", "totalShareholderEquity": "8986550000", "totalCurrentLiabilities": "6981729000", "cashAndShortTermInvestments": "986534000" }, "cashflow": { "freeCashFlow": "-376221000", "dividendsPaid": "-52917000", "issuanceOfDebt": "2448826000", "issuanceOfStock": "3468589000", "repaymentOfDebt": "-2105801000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2885350000", "repurchaseOfStock": "-399814000", "capitalExpenditures": "-3261571000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 12343045000, "cost_of_revenue": 8230260000, "gross_profit": 4112785000, "ebit": 1670698000, "ebitda": 2194740000, "pretax_income": null, "tax_provision": null, "net_income": 897042000, "net_income_to_common": 897042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770453000, "total_current_assets": 7340936000, "total_assets": 13910472000, "short_term_debt": 2851634000, "long_term_debt": 2629434000, "total_debt": 6277404000, "total_liabilities": null, "total_equity": 4729208000, "shares_outstanding": 32050067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 800245000, "capital_expenditure": -2502930000, "free_cash_flow": -1702685000, "dividends_paid": -38313000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1859999000 }, "complete_fields": { "id": 375709, "ticker_id": 15545, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2194740000", "netIncome": "897042000", "grossProfit": "4112785000", "totalRevenue": "12343045000", "costOfRevenue": "8230260000", "interestExpense": "413577000", "operatingIncome": "1670698000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "587267000" }, "balance": { "totalDebt": "6277404000", "totalAssets": "13910472000", "longTermDebt": "2629434000", "shortTermDebt": "2851634000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32050067", "totalCurrentAssets": "7340936000", "totalShareholderEquity": "4729208000", "totalCurrentLiabilities": "5698781000", "cashAndShortTermInvestments": "770453000" }, "cashflow": { "freeCashFlow": "-1702685000", "dividendsPaid": "-38313000", "issuanceOfDebt": "2148193000", "issuanceOfStock": "0", "repaymentOfDebt": "-288194000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "800245000", "repurchaseOfStock": "0", "capitalExpenditures": "-2502930000" } }, "revenue": 12343045000, "cost_of_revenue": 8230260000, "gross_profit": 4112785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1670698000, "depreciation_amortisation": 587267000, "ebitda": 2194740000, "interest_expense": 413577000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 897042000, "net_income_continuing_ops": null, "net_income_to_common": 897042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7340936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13910472000, "short_term_debt": 2851634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5698781000, "long_term_debt": 2629434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6277404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4729208000, "shares_outstanding": 32050067, "operating_cash_flow": 800245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2502930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38313000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1859999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1702685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2194740000", "netIncome": "897042000", "grossProfit": "4112785000", "totalRevenue": "12343045000", "costOfRevenue": "8230260000", "interestExpense": "413577000", "operatingIncome": "1670698000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "587267000" }, "balance": { "totalDebt": "6277404000", "totalAssets": "13910472000", "longTermDebt": "2629434000", "shortTermDebt": "2851634000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32050067", "totalCurrentAssets": "7340936000", "totalShareholderEquity": "4729208000", "totalCurrentLiabilities": "5698781000", "cashAndShortTermInvestments": "770453000" }, "cashflow": { "freeCashFlow": "-1702685000", "dividendsPaid": "-38313000", "issuanceOfDebt": "2148193000", "issuanceOfStock": "0", "repaymentOfDebt": "-288194000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "800245000", "repurchaseOfStock": "0", "capitalExpenditures": "-2502930000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 10947620000, "cost_of_revenue": 7999410000, "gross_profit": 2948210000, "ebit": 1260789000, "ebitda": 1561149000, "pretax_income": null, "tax_provision": null, "net_income": 588349000, "net_income_to_common": 588349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397014000, "total_current_assets": 5422137000, "total_assets": 9779560000, "short_term_debt": 1680292000, "long_term_debt": 1218791000, "total_debt": 3564296000, "total_liabilities": null, "total_equity": 3340351000, "shares_outstanding": 32050067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2229565000, "capital_expenditure": -1068140000, "free_cash_flow": 1161425000, "dividends_paid": -75139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 64207000 }, "complete_fields": { "id": 375710, "ticker_id": 15545, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1561149000", "netIncome": "588349000", "grossProfit": "2948210000", "totalRevenue": "10947620000", "costOfRevenue": "7999410000", "interestExpense": "315539000", "operatingIncome": "1260789000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "446523000" }, "balance": { "totalDebt": "3564296000", "totalAssets": "9779560000", "longTermDebt": "1218791000", "shortTermDebt": "1680292000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32050067", "totalCurrentAssets": "5422137000", "totalShareholderEquity": "3340351000", "totalCurrentLiabilities": "4513211000", "cashAndShortTermInvestments": "397014000" }, "cashflow": { "freeCashFlow": "1161425000", "dividendsPaid": "-75139000", "issuanceOfDebt": "381965000", "issuanceOfStock": null, "repaymentOfDebt": "-317758000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2229565000", "repurchaseOfStock": null, "capitalExpenditures": "-1068140000" } }, "revenue": 10947620000, "cost_of_revenue": 7999410000, "gross_profit": 2948210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260789000, "depreciation_amortisation": 446523000, "ebitda": 1561149000, "interest_expense": 315539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 588349000, "net_income_continuing_ops": null, "net_income_to_common": 588349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5422137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9779560000, "short_term_debt": 1680292000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4513211000, "long_term_debt": 1218791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3564296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3340351000, "shares_outstanding": 32050067, "operating_cash_flow": 2229565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1068140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 64207000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1161425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1561149000", "netIncome": "588349000", "grossProfit": "2948210000", "totalRevenue": "10947620000", "costOfRevenue": "7999410000", "interestExpense": "315539000", "operatingIncome": "1260789000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "446523000" }, "balance": { "totalDebt": "3564296000", "totalAssets": "9779560000", "longTermDebt": "1218791000", "shortTermDebt": "1680292000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32050067", "totalCurrentAssets": "5422137000", "totalShareholderEquity": "3340351000", "totalCurrentLiabilities": "4513211000", "cashAndShortTermInvestments": "397014000" }, "cashflow": { "freeCashFlow": "1161425000", "dividendsPaid": "-75139000", "issuanceOfDebt": "381965000", "issuanceOfStock": null, "repaymentOfDebt": "-317758000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2229565000", "repurchaseOfStock": null, "capitalExpenditures": "-1068140000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375711, "ticker_id": 15545, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 5010885000, "cost_of_revenue": 3058232000, "gross_profit": 1952653000, "ebit": 549808000, "ebitda": 861336000, "pretax_income": null, "tax_provision": null, "net_income": 266134000, "net_income_to_common": 266134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194492000, "total_current_assets": 9053152000, "total_assets": 21377793000, "short_term_debt": 3180335000, "long_term_debt": 3808132000, "total_debt": 8105842000, "total_liabilities": null, "total_equity": 9868995000, "shares_outstanding": 36913588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375701, "ticker_id": 15545, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "861336000", "netIncome": "266134000", "grossProfit": "1952653000", "totalRevenue": "5010885000", "costOfRevenue": "3058232000", "interestExpense": "220079000", "operatingIncome": "549808000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266457000" }, "balance": { "totalDebt": "8105842000", "totalAssets": "21377793000", "longTermDebt": "3808132000", "shortTermDebt": "3180335000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36913588", "totalCurrentAssets": "9053152000", "totalShareholderEquity": "9868995000", "totalCurrentLiabilities": "6454236000", "cashAndShortTermInvestments": "1194492000" } }, "revenue": 5010885000, "cost_of_revenue": 3058232000, "gross_profit": 1952653000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549808000, "depreciation_amortisation": 266457000, "ebitda": 861336000, "interest_expense": 220079000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266134000, "net_income_continuing_ops": null, "net_income_to_common": 266134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9053152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21377793000, "short_term_debt": 3180335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6454236000, "long_term_debt": 3808132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8105842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9868995000, "shares_outstanding": 36913588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "861336000", "netIncome": "266134000", "grossProfit": "1952653000", "totalRevenue": "5010885000", "costOfRevenue": "3058232000", "interestExpense": "220079000", "operatingIncome": "549808000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266457000" }, "balance": { "totalDebt": "8105842000", "totalAssets": "21377793000", "longTermDebt": "3808132000", "shortTermDebt": "3180335000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36913588", "totalCurrentAssets": "9053152000", "totalShareholderEquity": "9868995000", "totalCurrentLiabilities": "6454236000", "cashAndShortTermInvestments": "1194492000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 4774215000, "cost_of_revenue": 2862247000, "gross_profit": 1911968000, "ebit": 542912000, "ebitda": 877877000, "pretax_income": null, "tax_provision": null, "net_income": 282175000, "net_income_to_common": 282175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375703, "ticker_id": 15545, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "877877000", "netIncome": "282175000", "grossProfit": "1911968000", "totalRevenue": "4774215000", "costOfRevenue": "2862247000", "interestExpense": "214785000", "operatingIncome": "542912000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266199000" } }, "revenue": 4774215000, "cost_of_revenue": 2862247000, "gross_profit": 1911968000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542912000, "depreciation_amortisation": 266199000, "ebitda": 877877000, "interest_expense": 214785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282175000, "net_income_continuing_ops": null, "net_income_to_common": 282175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "877877000", "netIncome": "282175000", "grossProfit": "1911968000", "totalRevenue": "4774215000", "costOfRevenue": "2862247000", "interestExpense": "214785000", "operatingIncome": "542912000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266199000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 4777293000, "cost_of_revenue": 2897104000, "gross_profit": 1880189000, "ebit": 519087000, "ebitda": 989813000, "pretax_income": null, "tax_provision": null, "net_income": 400942000, "net_income_to_common": 400942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016652000, "total_current_assets": 9750245000, "total_assets": 21425300000, "short_term_debt": 3388006000, "long_term_debt": 3235263000, "total_debt": 7782587000, "total_liabilities": null, "total_equity": 9397324000, "shares_outstanding": 36913588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375704, "ticker_id": 15545, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "989813000", "netIncome": "400942000", "grossProfit": "1880189000", "totalRevenue": "4777293000", "costOfRevenue": "2897104000", "interestExpense": "193654000", "operatingIncome": "519087000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "257491000" }, "balance": { "totalDebt": "7782587000", "totalAssets": "21425300000", "longTermDebt": "3235263000", "shortTermDebt": "3388006000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36913588", "totalCurrentAssets": "9750245000", "totalShareholderEquity": "9397324000", "totalCurrentLiabilities": "7512912000", "cashAndShortTermInvestments": "1016652000" } }, "revenue": 4777293000, "cost_of_revenue": 2897104000, "gross_profit": 1880189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519087000, "depreciation_amortisation": 257491000, "ebitda": 989813000, "interest_expense": 193654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400942000, "net_income_continuing_ops": null, "net_income_to_common": 400942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9750245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21425300000, "short_term_debt": 3388006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7512912000, "long_term_debt": 3235263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7782587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9397324000, "shares_outstanding": 36913588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "989813000", "netIncome": "400942000", "grossProfit": "1880189000", "totalRevenue": "4777293000", "costOfRevenue": "2897104000", "interestExpense": "193654000", "operatingIncome": "519087000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "257491000" }, "balance": { "totalDebt": "7782587000", "totalAssets": "21425300000", "longTermDebt": "3235263000", "shortTermDebt": "3388006000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36913588", "totalCurrentAssets": "9750245000", "totalShareholderEquity": "9397324000", "totalCurrentLiabilities": "7512912000", "cashAndShortTermInvestments": "1016652000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 4565643000, "cost_of_revenue": 2779301000, "gross_profit": 1786342000, "ebit": 496953000, "ebitda": 827436000, "pretax_income": null, "tax_provision": null, "net_income": 228824000, "net_income_to_common": 228824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375705, "ticker_id": 15545, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "827436000", "netIncome": "228824000", "grossProfit": "1786342000", "totalRevenue": "4565643000", "costOfRevenue": "2779301000", "interestExpense": "205532000", "operatingIncome": "496953000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "256454000" } }, "revenue": 4565643000, "cost_of_revenue": 2779301000, "gross_profit": 1786342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496953000, "depreciation_amortisation": 256454000, "ebitda": 827436000, "interest_expense": 205532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228824000, "net_income_continuing_ops": null, "net_income_to_common": 228824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "827436000", "netIncome": "228824000", "grossProfit": "1786342000", "totalRevenue": "4565643000", "costOfRevenue": "2779301000", "interestExpense": "205532000", "operatingIncome": "496953000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "256454000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": 4687771000, "cost_of_revenue": 2813037000, "gross_profit": 1874734000, "ebit": 576038000, "ebitda": 835929000, "pretax_income": null, "tax_provision": null, "net_income": 361371000, "net_income_to_common": 361371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986534000, "total_current_assets": 8548927000, "total_assets": 20040458000, "short_term_debt": 2971753000, "long_term_debt": 2812715000, "total_debt": 6898421000, "total_liabilities": null, "total_equity": 8986550000, "shares_outstanding": 37332806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375706, "ticker_id": 15545, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "835929000", "netIncome": "361371000", "grossProfit": "1874734000", "totalRevenue": "4687771000", "costOfRevenue": "2813037000", "interestExpense": "189397000", "operatingIncome": "576038000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224659000" }, "balance": { "totalDebt": "6898421000", "totalAssets": "20040458000", "longTermDebt": "2812715000", "shortTermDebt": "2971753000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37332806", "totalCurrentAssets": "8548927000", "totalShareholderEquity": "8986550000", "totalCurrentLiabilities": "6981729000", "cashAndShortTermInvestments": "986534000" } }, "revenue": 4687771000, "cost_of_revenue": 2813037000, "gross_profit": 1874734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 576038000, "depreciation_amortisation": 224659000, "ebitda": 835929000, "interest_expense": 189397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361371000, "net_income_continuing_ops": null, "net_income_to_common": 361371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8548927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20040458000, "short_term_debt": 2971753000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6981729000, "long_term_debt": 2812715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6898421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8986550000, "shares_outstanding": 37332806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "835929000", "netIncome": "361371000", "grossProfit": "1874734000", "totalRevenue": "4687771000", "costOfRevenue": "2813037000", "interestExpense": "189397000", "operatingIncome": "576038000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224659000" }, "balance": { "totalDebt": "6898421000", "totalAssets": "20040458000", "longTermDebt": "2812715000", "shortTermDebt": "2971753000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37332806", "totalCurrentAssets": "8548927000", "totalShareholderEquity": "8986550000", "totalCurrentLiabilities": "6981729000", "cashAndShortTermInvestments": "986534000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077858000, "total_current_assets": 8441541000, "total_assets": 18405823000, "short_term_debt": 2341065000, "long_term_debt": 2346326000, "total_debt": 5665537000, "total_liabilities": null, "total_equity": 8721652000, "shares_outstanding": 35464816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375708, "ticker_id": 15545, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:39.809736+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5665537000", "totalAssets": "18405823000", "longTermDebt": "2346326000", "shortTermDebt": "2341065000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "35464816", "totalCurrentAssets": "8441541000", "totalShareholderEquity": "8721652000", "totalCurrentLiabilities": "6171981000", "cashAndShortTermInvestments": "1077858000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1077858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8441541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18405823000, "short_term_debt": 2341065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6171981000, "long_term_debt": 2346326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5665537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8721652000, "shares_outstanding": 35464816, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5665537000", "totalAssets": "18405823000", "longTermDebt": "2346326000", "shortTermDebt": "2341065000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "35464816", "totalCurrentAssets": "8441541000", "totalShareholderEquity": "8721652000", "totalCurrentLiabilities": "6171981000", "cashAndShortTermInvestments": "1077858000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }