{ "ticker": { "uuid": "eef5ee6b-0b1c-4667-8d48-7abfa05b5617", "symbol": "AMNPLST", "name": "Amines & Plasticizers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eef5ee6b-0b1c-4667-8d48-7abfa05b5617/", "api_url": "https://sharemaestro.com/factors/api/tickers/eef5ee6b-0b1c-4667-8d48-7abfa05b5617/" }, "ticker_metadata": { "id": 12940, "uuid": "eef5ee6b-0b1c-4667-8d48-7abfa05b5617", "symbol": "AMNPLST", "name": "Amines & Plasticizers Limited", "asset_type": "equity", "market_cap": 10426840064, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Amines & Plasticizers Limited manufactures and sells specialty chemicals in India. The company offers alkyl alkanol amines, including methyl monoethanolamine, methyl diethanolamine, di-methyl ethanolamine, di-ethyl ethanolamine, ethyl monoethanolamine, ethyl diethanolamine, mono-n-propyl monoethanolamine, mono-n-propyl diethanolamine, mono-n-butyl ethanolamine, mono-n-butyl diethanolamine, di-butyl ethanolamine, poly ethanolamine, tertiary butyl monoethanolamine, and tertiary butyl diethanolamine. It also offers alkanolamines, such as triisopropanolamine, monoethanolamine, diethanolamine, triethanolamine-tech, triethanolamine-pure, and diethanolamine LFG products, as well as morpholine and substituted morpholines comprising morpholine, N-methyl morpholine, N-methyl morpholine oxide, N-ethyl morpholine, N-formyl morpholine, hydroxy ethyl morpholine, N-acetyl morpholine, and N-butyl morpholine. In addition, the company provides specialty ethylene oxide/propylene oxide products that include 2-phenoxy ethanol, 1-piperidine ethanol, diethanol isopropanolamine, N-2 hydroxy ethyl pyrrolidine, and N-benzyl ethanolamine, as well as ethylene oxide/propylene oxide derivatives, such as polypropylene glycol, polyethylene glycol, APOL, amine polyols, glycerol polyol, polyethylene glycol adipates, sorbitol mixture ethoxylates, and alcohol ethoxylates. Further, it offers gas treating products and technologies, such as generic amines, MDEA based specialty amines, and specialty additives, as well as antifoaming agents for gas treating applications. The company serves the pharmaceutical; textile; paints, coatings, printing inks, polyurethanes, metal working fluids, and corrosion inhibitors; agro chemicals; rubber industries and mold releasing agents; photographic chemicals; cement; cosmetic; oil field; acid gas treating; and molecular sieves industries. It also exports its products. Amines & Plasticizers Limited was founded in 1970 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eef5ee6b-0b1c-4667-8d48-7abfa05b5617", "symbol": "AMNPLST", "name": "Amines & Plasticizers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eef5ee6b-0b1c-4667-8d48-7abfa05b5617/", "api_url": "https://sharemaestro.com/factors/api/tickers/eef5ee6b-0b1c-4667-8d48-7abfa05b5617/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.62, "quality": 0.88, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 194.97, "market_cap": 10727249455.02, "pe_ratio": 29.3643, "earnings_yield": 0.0341, "ebitda_to_ev": 0.0576, "shareholder_yield": 0, "roe": 0.125, "piotroski_f_score": 6, "momentum_12_1": -0.2849, "volatility_252d": 0.4141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.003309+00:00", "batch_id": "" }, "size": { "price_close": 194.97, "market_cap": 10727249455.02, "market_cap_usd": 10727249455.02, "enterprise_value": 10507299455.02, "shares_outstanding": 55020000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.3643, "pb_ratio": 3.6705, "ptbv_ratio": 3.6705, "ps_ratio": 1.8786, "pcf_ratio": 16.1519, "pfcf_ratio": 16.3768, "ev_ebitda": 17.3715, "ev_ebit": 19.4154, "ev_sales": 1.84, "ev_fcf": 16.041, "earnings_yield": 0.0341, "fcf_yield": 0.0623, "price_to_sales": 1.8786, "price_to_book": 3.6705, "price_to_cashflow": 16.1519, "ebitda_to_ev": 0.0576, "sales_yield": 0.5435 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2941, "operating_margin": 0.0948, "net_margin": 0.064, "ebitda_margin": 0.1059, "fcf_margin": 0.1147, "roe": 0.125, "roa": 0.0865, "roic": 0.1502, "roc_greenblatt": null, "asset_turnover": 1.3528, "cash_conversion": 1.793, "accruals_ratio": -0.0708, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.404, "revenue_stability_5y": 0.0679, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3636, "debt_to_assets": 0.0645, "interest_coverage": 9.9152, "current_ratio": 3.1218, "quick_ratio": 3.1218, "net_debt": -219950000, "local_beta": 0.659, "volatility_252d": 0.4141, "volatility_60d": 0.9866, "max_drawdown_12m": -0.4422, "risk_adjusted_momentum": -0.6882 }, "growth": { "revenue_growth_1y": -0.1358, "revenue_growth_3y_cagr": -0.0149, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.109, "eps_growth_3y_cagr": 0.1689, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.555, "book_value_growth_1y": 0.1299, "revenue_growth": -0.1358, "earnings_growth": -0.109 }, "momentum": { "price_return_1m": 0.1322, "price_return_3m": 0.2819, "price_return_6m": 0.0406, "price_return_9m": -0.1444, "price_return_12m": -0.1904, "price_return_12m_ex1m": -0.2849, "momentum_6m": 0.0406, "momentum_12m": -0.1904, "momentum_12_1": -0.2849, "distance_from_52w_high": -0.2242, "distance_from_52w_low": 0.3907, "relative_strength": -0.0828 }, "raw_ttm": { "revenue_ttm": 5710337000, "gross_profit_ttm": 1679258000, "ebit_ttm": 541183000, "ebitda_ttm": 604860000, "net_income_ttm": 365316000, "eps_diluted_ttm": 6.6397, "operating_cash_flow_ttm": 664149000, "capital_expenditure_ttm": -9120000, "fcf_ttm": 655029000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54581000, "cash_and_equivalents": 492088000, "total_current_assets": 3415464000, "total_current_liabilities": 1094079000, "net_ppe": null, "total_assets": 4221018000, "total_debt": 272138000, "total_equity": 2922568000, "net_working_capital": 1985816000, "book_value_per_share": 53.1183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.1183 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 44, "rank_pcf": 42, "rank_ev_ebitda": 57, "rank_ev_ebit": 45, "rank_earnings_yield": 54, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 71, "rank_fcf_margin": 19, "rank_piotroski": 26, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 66 }, "composites": { "value_composite": 38, "quality_composite": 12, "momentum_composite": 80, "growth_composite": 93, "yield_composite": 62, "svqf_composite": 66, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.7386, "os_score": 0.72, "value_percentile": 0.62, "quality_percentile": 0.88, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5455, "ticker_id": 12940, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.003309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 194.97, "market_cap": 10727249455.02, "market_cap_usd": 10727249455.02, "enterprise_value": 10507299455.02, "shares_outstanding": 55020000, "fx_rate_to_usd": null, "pe_ratio": 29.36430229, "pb_ratio": 3.67048755, "ptbv_ratio": 3.67048755, "ps_ratio": 1.87856679, "pcf_ratio": 16.15187173, "pfcf_ratio": 16.37675501, "ev_ebitda": 17.37145696, "ev_ebit": 19.41542779, "ev_sales": 1.84004892, "ev_fcf": 16.04096835, "earnings_yield": 0.03405496, "fcf_yield": 0.06234038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29407336, "operating_margin": 0.09477252, "net_margin": 0.06397451, "ebitda_margin": 0.1059237, "fcf_margin": 0.11470934, "roe": 0.12499829, "roa": 0.08654689, "roic": 0.15018299, "roc_greenblatt": null, "asset_turnover": 1.35283408, "cash_conversion": 1.79304766, "accruals_ratio": -0.07079643, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.36363787, "debt_to_assets": 0.06447212, "interest_coverage": 9.91522691, "current_ratio": 3.12177091, "quick_ratio": 3.12177091, "net_debt": -219950000, "revenue_growth_1y": -0.13575006, "revenue_growth_3y_cagr": -0.01487165, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10901552, "eps_growth_3y_cagr": 0.1689285, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.55497437, "book_value_growth_1y": 0.1298643, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.404034, "revenue_stability_5y": 0.067889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13216418, "price_return_3m": 0.28193837, "price_return_6m": 0.04061699, "price_return_9m": -0.14442655, "price_return_12m": -0.19043617, "price_return_12m_ex1m": -0.28494131, "distance_from_52w_high": -0.22424701, "distance_from_52w_low": 0.39065624, "relative_strength": -0.08275643, "local_beta": 0.659, "volatility_252d": 0.414055, "volatility_60d": 0.98656, "max_drawdown_12m": -0.44216768, "revenue_ttm": 5710337000, "gross_profit_ttm": 1679258000, "ebit_ttm": 541183000, "ebitda_ttm": 604860000, "net_income_ttm": 365316000, "eps_diluted_ttm": 6.63969466, "operating_cash_flow_ttm": 664149000, "capital_expenditure_ttm": -9120000, "fcf_ttm": 655029000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54581000, "cash_and_equivalents": 492088000, "total_current_assets": 3415464000, "total_current_liabilities": 1094079000, "net_ppe": null, "total_assets": 4221018000, "total_debt": 272138000, "total_equity": 2922568000, "net_working_capital": 1985816000, "book_value_per_share": 53.11828426, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.11828426, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 44, "rank_pcf": 42, "rank_ev_ebitda": 57, "rank_ev_ebit": 45, "rank_earnings_yield": 54, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 71, "rank_fcf_margin": 19, "rank_piotroski": 26, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 66, "value_composite": 38, "quality_composite": 12, "momentum_composite": 80, "growth_composite": 93, "yield_composite": 62, "svqf_composite": 66, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 194.97, "os": 0.72, "value": 0.62, "quality": 0.88, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.3643, "earnings_yield": 0.0341, "shareholder_yield": 0, "roe": 0.125, "momentum_12_1": -0.2849, "complete_fields": { "id": 5455, "ticker_id": 12940, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.003309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 194.97, "market_cap": 10727249455.02, "market_cap_usd": 10727249455.02, "enterprise_value": 10507299455.02, "shares_outstanding": 55020000, "fx_rate_to_usd": null, "pe_ratio": 29.36430229, "pb_ratio": 3.67048755, "ptbv_ratio": 3.67048755, "ps_ratio": 1.87856679, "pcf_ratio": 16.15187173, "pfcf_ratio": 16.37675501, "ev_ebitda": 17.37145696, "ev_ebit": 19.41542779, "ev_sales": 1.84004892, "ev_fcf": 16.04096835, "earnings_yield": 0.03405496, "fcf_yield": 0.06234038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29407336, "operating_margin": 0.09477252, "net_margin": 0.06397451, "ebitda_margin": 0.1059237, "fcf_margin": 0.11470934, "roe": 0.12499829, "roa": 0.08654689, "roic": 0.15018299, "roc_greenblatt": null, "asset_turnover": 1.35283408, "cash_conversion": 1.79304766, "accruals_ratio": -0.07079643, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.36363787, "debt_to_assets": 0.06447212, "interest_coverage": 9.91522691, "current_ratio": 3.12177091, "quick_ratio": 3.12177091, "net_debt": -219950000, "revenue_growth_1y": -0.13575006, "revenue_growth_3y_cagr": -0.01487165, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10901552, "eps_growth_3y_cagr": 0.1689285, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.55497437, "book_value_growth_1y": 0.1298643, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.404034, "revenue_stability_5y": 0.067889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13216418, "price_return_3m": 0.28193837, "price_return_6m": 0.04061699, "price_return_9m": -0.14442655, "price_return_12m": -0.19043617, "price_return_12m_ex1m": -0.28494131, "distance_from_52w_high": -0.22424701, "distance_from_52w_low": 0.39065624, "relative_strength": -0.08275643, "local_beta": 0.659, "volatility_252d": 0.414055, "volatility_60d": 0.98656, "max_drawdown_12m": -0.44216768, "revenue_ttm": 5710337000, "gross_profit_ttm": 1679258000, "ebit_ttm": 541183000, "ebitda_ttm": 604860000, "net_income_ttm": 365316000, "eps_diluted_ttm": 6.63969466, "operating_cash_flow_ttm": 664149000, "capital_expenditure_ttm": -9120000, "fcf_ttm": 655029000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54581000, "cash_and_equivalents": 492088000, "total_current_assets": 3415464000, "total_current_liabilities": 1094079000, "net_ppe": null, "total_assets": 4221018000, "total_debt": 272138000, "total_equity": 2922568000, "net_working_capital": 1985816000, "book_value_per_share": 53.11828426, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.11828426, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 44, "rank_pcf": 42, "rank_ev_ebitda": 57, "rank_ev_ebit": 45, "rank_earnings_yield": 54, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 71, "rank_fcf_margin": 19, "rank_piotroski": 26, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 66, "value_composite": 38, "quality_composite": 12, "momentum_composite": 80, "growth_composite": 93, "yield_composite": 62, "svqf_composite": 66, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 5710337000, "cost_of_revenue": 4242976000, "gross_profit": 1467361000, "ebit": 541084000, "ebitda": 604861000, "pretax_income": null, "tax_provision": null, "net_income": 365317000, "net_income_to_common": 365317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492088000, "total_current_assets": 3415464000, "total_assets": 4221018000, "short_term_debt": 156519000, "long_term_debt": 115619000, "total_debt": 272138000, "total_liabilities": null, "total_equity": 2922568000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 664149000, "capital_expenditure": -9120000, "free_cash_flow": 655029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360789, "ticker_id": 12940, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "604861000", "netIncome": "365317000", "grossProfit": "1467361000", "totalRevenue": "5710337000", "costOfRevenue": "4242976000", "interestExpense": "54581000", "operatingIncome": "541084000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56616000" }, "balance": { "totalDebt": "272138000", "totalAssets": "4221018000", "longTermDebt": "115619000", "shortTermDebt": "156519000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3415464000", "totalShareholderEquity": "2922568000", "totalCurrentLiabilities": "1094079000", "cashAndShortTermInvestments": "492088000" }, "cashflow": { "freeCashFlow": "655029000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "664149000", "repurchaseOfStock": null, "capitalExpenditures": "-9120000" } }, "revenue": 5710337000, "cost_of_revenue": 4242976000, "gross_profit": 1467361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541084000, "depreciation_amortisation": 56616000, "ebitda": 604861000, "interest_expense": 54581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 365317000, "net_income_continuing_ops": null, "net_income_to_common": 365317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3415464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4221018000, "short_term_debt": 156519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094079000, "long_term_debt": 115619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2922568000, "shares_outstanding": 55020000, "operating_cash_flow": 664149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 655029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "604861000", "netIncome": "365317000", "grossProfit": "1467361000", "totalRevenue": "5710337000", "costOfRevenue": "4242976000", "interestExpense": "54581000", "operatingIncome": "541084000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56616000" }, "balance": { "totalDebt": "272138000", "totalAssets": "4221018000", "longTermDebt": "115619000", "shortTermDebt": "156519000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3415464000", "totalShareholderEquity": "2922568000", "totalCurrentLiabilities": "1094079000", "cashAndShortTermInvestments": "492088000" }, "cashflow": { "freeCashFlow": "655029000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "664149000", "repurchaseOfStock": null, "capitalExpenditures": "-9120000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 6607275000, "cost_of_revenue": 4918437000, "gross_profit": 1688838000, "ebit": 634743000, "ebitda": 702566000, "pretax_income": null, "tax_provision": null, "net_income": 410015000, "net_income_to_common": 410015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417229000, "total_current_assets": 3322853000, "total_assets": 4164690000, "short_term_debt": 658816000, "long_term_debt": 113179000, "total_debt": 771995000, "total_liabilities": null, "total_equity": 2586654000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 291393000, "capital_expenditure": -35019000, "free_cash_flow": 256374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360794, "ticker_id": 12940, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702566000", "netIncome": "410015000", "grossProfit": "1688838000", "totalRevenue": "6607275000", "costOfRevenue": "4918437000", "interestExpense": "98154000", "operatingIncome": "634743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55475000" }, "balance": { "totalDebt": "771995000", "totalAssets": "4164690000", "longTermDebt": "113179000", "shortTermDebt": "658816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3322853000", "totalShareholderEquity": "2586654000", "totalCurrentLiabilities": "1376428000", "cashAndShortTermInvestments": "417229000" }, "cashflow": { "freeCashFlow": "256374000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "291393000", "repurchaseOfStock": null, "capitalExpenditures": "-35019000" } }, "revenue": 6607275000, "cost_of_revenue": 4918437000, "gross_profit": 1688838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 634743000, "depreciation_amortisation": 55475000, "ebitda": 702566000, "interest_expense": 98154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410015000, "net_income_continuing_ops": null, "net_income_to_common": 410015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3322853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4164690000, "short_term_debt": 658816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376428000, "long_term_debt": 113179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 771995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2586654000, "shares_outstanding": 55020000, "operating_cash_flow": 291393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 256374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702566000", "netIncome": "410015000", "grossProfit": "1688838000", "totalRevenue": "6607275000", "costOfRevenue": "4918437000", "interestExpense": "98154000", "operatingIncome": "634743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55475000" }, "balance": { "totalDebt": "771995000", "totalAssets": "4164690000", "longTermDebt": "113179000", "shortTermDebt": "658816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3322853000", "totalShareholderEquity": "2586654000", "totalCurrentLiabilities": "1376428000", "cashAndShortTermInvestments": "417229000" }, "cashflow": { "freeCashFlow": "256374000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "291393000", "repurchaseOfStock": null, "capitalExpenditures": "-35019000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 6470146000, "cost_of_revenue": 4969835000, "gross_profit": 1500311000, "ebit": 639941000, "ebitda": 718195000, "pretax_income": null, "tax_provision": null, "net_income": 398283000, "net_income_to_common": 398283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356792000, "total_current_assets": 3031802000, "total_assets": 3894069000, "short_term_debt": 629969000, "long_term_debt": 220029000, "total_debt": 849998000, "total_liabilities": null, "total_equity": 2200997000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 468496000, "capital_expenditure": -37112000, "free_cash_flow": 431384000, "dividends_paid": -27510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360796, "ticker_id": 12940, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "718195000", "netIncome": "398283000", "grossProfit": "1500311000", "totalRevenue": "6470146000", "costOfRevenue": "4969835000", "interestExpense": "130826000", "operatingIncome": "639941000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51318000" }, "balance": { "totalDebt": "849998000", "totalAssets": "3894069000", "longTermDebt": "220029000", "shortTermDebt": "629969000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3031802000", "totalShareholderEquity": "2200997000", "totalCurrentLiabilities": "1387830000", "cashAndShortTermInvestments": "356792000" }, "cashflow": { "freeCashFlow": "431384000", "dividendsPaid": "-27510000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "468496000", "repurchaseOfStock": null, "capitalExpenditures": "-37112000" } }, "revenue": 6470146000, "cost_of_revenue": 4969835000, "gross_profit": 1500311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639941000, "depreciation_amortisation": 51318000, "ebitda": 718195000, "interest_expense": 130826000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398283000, "net_income_continuing_ops": null, "net_income_to_common": 398283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3031802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3894069000, "short_term_debt": 629969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387830000, "long_term_debt": 220029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 849998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2200997000, "shares_outstanding": 55020000, "operating_cash_flow": 468496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 431384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "718195000", "netIncome": "398283000", "grossProfit": "1500311000", "totalRevenue": "6470146000", "costOfRevenue": "4969835000", "interestExpense": "130826000", "operatingIncome": "639941000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51318000" }, "balance": { "totalDebt": "849998000", "totalAssets": "3894069000", "longTermDebt": "220029000", "shortTermDebt": "629969000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3031802000", "totalShareholderEquity": "2200997000", "totalCurrentLiabilities": "1387830000", "cashAndShortTermInvestments": "356792000" }, "cashflow": { "freeCashFlow": "431384000", "dividendsPaid": "-27510000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "468496000", "repurchaseOfStock": null, "capitalExpenditures": "-37112000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 5972873000, "cost_of_revenue": 4909482000, "gross_profit": 1063391000, "ebit": 376358000, "ebitda": 452346000, "pretax_income": null, "tax_provision": null, "net_income": 228721000, "net_income_to_common": 228721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58496000, "total_current_assets": 2560402000, "total_assets": 3439852000, "short_term_debt": 621016000, "long_term_debt": 226913000, "total_debt": 847929000, "total_liabilities": null, "total_equity": 1826456000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45288000, "capital_expenditure": -21899000, "free_cash_flow": 23389000, "dividends_paid": -22008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360797, "ticker_id": 12940, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452346000", "netIncome": "228721000", "grossProfit": "1063391000", "totalRevenue": "5972873000", "costOfRevenue": "4909482000", "interestExpense": "101107000", "operatingIncome": "376358000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48343000" }, "balance": { "totalDebt": "847929000", "totalAssets": "3439852000", "longTermDebt": "226913000", "shortTermDebt": "621016000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "2560402000", "totalShareholderEquity": "1826456000", "totalCurrentLiabilities": "1306649000", "cashAndShortTermInvestments": "58496000" }, "cashflow": { "freeCashFlow": "23389000", "dividendsPaid": "-22008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "45288000", "repurchaseOfStock": null, "capitalExpenditures": "-21899000" } }, "revenue": 5972873000, "cost_of_revenue": 4909482000, "gross_profit": 1063391000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376358000, "depreciation_amortisation": 48343000, "ebitda": 452346000, "interest_expense": 101107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228721000, "net_income_continuing_ops": null, "net_income_to_common": 228721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2560402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3439852000, "short_term_debt": 621016000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306649000, "long_term_debt": 226913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 847929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1826456000, "shares_outstanding": 55020000, "operating_cash_flow": 45288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452346000", "netIncome": "228721000", "grossProfit": "1063391000", "totalRevenue": "5972873000", "costOfRevenue": "4909482000", "interestExpense": "101107000", "operatingIncome": "376358000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48343000" }, "balance": { "totalDebt": "847929000", "totalAssets": "3439852000", "longTermDebt": "226913000", "shortTermDebt": "621016000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "2560402000", "totalShareholderEquity": "1826456000", "totalCurrentLiabilities": "1306649000", "cashAndShortTermInvestments": "58496000" }, "cashflow": { "freeCashFlow": "23389000", "dividendsPaid": "-22008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "45288000", "repurchaseOfStock": null, "capitalExpenditures": "-21899000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360798, "ticker_id": 12940, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 1551408000, "cost_of_revenue": 1115902000, "gross_profit": 435506000, "ebit": 220509000, "ebitda": 236989000, "pretax_income": null, "tax_provision": null, "net_income": 153523000, "net_income_to_common": 153523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492088000, "total_current_assets": 3415464000, "total_assets": 4221018000, "short_term_debt": 156519000, "long_term_debt": 115619000, "total_debt": 272138000, "total_liabilities": null, "total_equity": 2922568000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360788, "ticker_id": 12940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "236989000", "netIncome": "153523000", "grossProfit": "435506000", "totalRevenue": "1551408000", "costOfRevenue": "1115902000", "interestExpense": "16836000", "operatingIncome": "220509000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14102000" }, "balance": { "totalDebt": "272138000", "totalAssets": "4221018000", "longTermDebt": "115619000", "shortTermDebt": "156519000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3415464000", "totalShareholderEquity": "2922568000", "totalCurrentLiabilities": "1094079000", "cashAndShortTermInvestments": "492088000" } }, "revenue": 1551408000, "cost_of_revenue": 1115902000, "gross_profit": 435506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220509000, "depreciation_amortisation": 14102000, "ebitda": 236989000, "interest_expense": 16836000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153523000, "net_income_continuing_ops": null, "net_income_to_common": 153523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3415464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4221018000, "short_term_debt": 156519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094079000, "long_term_debt": 115619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2922568000, "shares_outstanding": 55020000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "236989000", "netIncome": "153523000", "grossProfit": "435506000", "totalRevenue": "1551408000", "costOfRevenue": "1115902000", "interestExpense": "16836000", "operatingIncome": "220509000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14102000" }, "balance": { "totalDebt": "272138000", "totalAssets": "4221018000", "longTermDebt": "115619000", "shortTermDebt": "156519000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3415464000", "totalShareholderEquity": "2922568000", "totalCurrentLiabilities": "1094079000", "cashAndShortTermInvestments": "492088000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 1424639000, "cost_of_revenue": 947519000, "gross_profit": 477120000, "ebit": 111197000, "ebitda": 128471000, "pretax_income": null, "tax_provision": null, "net_income": 75811000, "net_income_to_common": 75811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360790, "ticker_id": 12940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128471000", "netIncome": "75811000", "grossProfit": "477120000", "totalRevenue": "1424639000", "costOfRevenue": "947519000", "interestExpense": "8769000", "operatingIncome": "111197000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14217000" } }, "revenue": 1424639000, "cost_of_revenue": 947519000, "gross_profit": 477120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111197000, "depreciation_amortisation": 14217000, "ebitda": 128471000, "interest_expense": 8769000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75811000, "net_income_continuing_ops": null, "net_income_to_common": 75811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128471000", "netIncome": "75811000", "grossProfit": "477120000", "totalRevenue": "1424639000", "costOfRevenue": "947519000", "interestExpense": "8769000", "operatingIncome": "111197000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14217000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 1331353000, "cost_of_revenue": 1037241000, "gross_profit": 294112000, "ebit": 93690000, "ebitda": 108726000, "pretax_income": null, "tax_provision": null, "net_income": 61658000, "net_income_to_common": 61658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251696000, "total_current_assets": 3081062000, "total_assets": 3902961000, "short_term_debt": 186678000, "long_term_debt": 118257000, "total_debt": 304935000, "total_liabilities": null, "total_equity": 2692781000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360791, "ticker_id": 12940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108726000", "netIncome": "61658000", "grossProfit": "294112000", "totalRevenue": "1331353000", "costOfRevenue": "1037241000", "interestExpense": "12418000", "operatingIncome": "93690000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14191000" }, "balance": { "totalDebt": "304935000", "totalAssets": "3902961000", "longTermDebt": "118257000", "shortTermDebt": "186678000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3081062000", "totalShareholderEquity": "2692781000", "totalCurrentLiabilities": "1003849000", "cashAndShortTermInvestments": "251696000" } }, "revenue": 1331353000, "cost_of_revenue": 1037241000, "gross_profit": 294112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93690000, "depreciation_amortisation": 14191000, "ebitda": 108726000, "interest_expense": 12418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61658000, "net_income_continuing_ops": null, "net_income_to_common": 61658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3081062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3902961000, "short_term_debt": 186678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003849000, "long_term_debt": 118257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 304935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2692781000, "shares_outstanding": 55020000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108726000", "netIncome": "61658000", "grossProfit": "294112000", "totalRevenue": "1331353000", "costOfRevenue": "1037241000", "interestExpense": "12418000", "operatingIncome": "93690000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14191000" }, "balance": { "totalDebt": "304935000", "totalAssets": "3902961000", "longTermDebt": "118257000", "shortTermDebt": "186678000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3081062000", "totalShareholderEquity": "2692781000", "totalCurrentLiabilities": "1003849000", "cashAndShortTermInvestments": "251696000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 1402937000, "cost_of_revenue": 930417000, "gross_profit": 472520000, "ebit": 115787000, "ebitda": 130674000, "pretax_income": null, "tax_provision": null, "net_income": 74324000, "net_income_to_common": 74324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360792, "ticker_id": 12940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130674000", "netIncome": "74324000", "grossProfit": "472520000", "totalRevenue": "1402937000", "costOfRevenue": "930417000", "interestExpense": "16558000", "operatingIncome": "115787000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14106000" } }, "revenue": 1402937000, "cost_of_revenue": 930417000, "gross_profit": 472520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115787000, "depreciation_amortisation": 14106000, "ebitda": 130674000, "interest_expense": 16558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74324000, "net_income_continuing_ops": null, "net_income_to_common": 74324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130674000", "netIncome": "74324000", "grossProfit": "472520000", "totalRevenue": "1402937000", "costOfRevenue": "930417000", "interestExpense": "16558000", "operatingIncome": "115787000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14106000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": 1658079000, "cost_of_revenue": 1201446000, "gross_profit": 456633000, "ebit": 195545000, "ebitda": 211495000, "pretax_income": null, "tax_provision": null, "net_income": 128063000, "net_income_to_common": 128063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417229000, "total_current_assets": 3322853000, "total_assets": 4164690000, "short_term_debt": 658816000, "long_term_debt": 113179000, "total_debt": 771995000, "total_liabilities": null, "total_equity": 2586654000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360793, "ticker_id": 12940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211495000", "netIncome": "128063000", "grossProfit": "456633000", "totalRevenue": "1658079000", "costOfRevenue": "1201446000", "interestExpense": "25703000", "operatingIncome": "195545000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14130000" }, "balance": { "totalDebt": "771995000", "totalAssets": "4164690000", "longTermDebt": "113179000", "shortTermDebt": "658816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3322853000", "totalShareholderEquity": "2586654000", "totalCurrentLiabilities": "1376428000", "cashAndShortTermInvestments": "417229000" } }, "revenue": 1658079000, "cost_of_revenue": 1201446000, "gross_profit": 456633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195545000, "depreciation_amortisation": 14130000, "ebitda": 211495000, "interest_expense": 25703000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128063000, "net_income_continuing_ops": null, "net_income_to_common": 128063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3322853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4164690000, "short_term_debt": 658816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376428000, "long_term_debt": 113179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 771995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2586654000, "shares_outstanding": 55020000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211495000", "netIncome": "128063000", "grossProfit": "456633000", "totalRevenue": "1658079000", "costOfRevenue": "1201446000", "interestExpense": "25703000", "operatingIncome": "195545000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14130000" }, "balance": { "totalDebt": "771995000", "totalAssets": "4164690000", "longTermDebt": "113179000", "shortTermDebt": "658816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3322853000", "totalShareholderEquity": "2586654000", "totalCurrentLiabilities": "1376428000", "cashAndShortTermInvestments": "417229000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331810000, "total_current_assets": 3342012000, "total_assets": 4203228000, "short_term_debt": 565975000, "long_term_debt": 238199000, "total_debt": 804174000, "total_liabilities": null, "total_equity": 2357997000, "shares_outstanding": 55020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360795, "ticker_id": 12940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:44.778567+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "804174000", "totalAssets": "4203228000", "longTermDebt": "238199000", "shortTermDebt": "565975000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3342012000", "totalShareholderEquity": "2357997000", "totalCurrentLiabilities": "1521962000", "cashAndShortTermInvestments": "331810000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3342012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4203228000, "short_term_debt": 565975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521962000, "long_term_debt": 238199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 804174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2357997000, "shares_outstanding": 55020000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "804174000", "totalAssets": "4203228000", "longTermDebt": "238199000", "shortTermDebt": "565975000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55020000", "totalCurrentAssets": "3342012000", "totalShareholderEquity": "2357997000", "totalCurrentLiabilities": "1521962000", "cashAndShortTermInvestments": "331810000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }