{ "ticker": { "uuid": "eef6e02f-99d1-4641-a1ae-6cec607f46e6", "symbol": "SLR", "name": "Solitario Resources Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/eef6e02f-99d1-4641-a1ae-6cec607f46e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/eef6e02f-99d1-4641-a1ae-6cec607f46e6/" }, "ticker_metadata": { "id": 36589, "uuid": "eef6e02f-99d1-4641-a1ae-6cec607f46e6", "symbol": "SLR", "name": "Solitario Resources Corp.", "asset_type": "equity", "market_cap": 108889256, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Solitario Resources Corp., an exploration stage company, engages in the acquisition and exploration of precious metal, zinc, and other base metal properties in North and South America. The company also explores for gold deposits. It holds 100% interest in the Golden Crest gold project covering an area of approximately 33,000 acres of mining claims located in western South Dakota, Lawrence County; and 85% interest in the Chambara project, which consists of 12 concessions covering an area of approximately 9,880 hectares located in Peru. It also holds 100% interest in the Cat Creek project located in south-central Colorado and Bright Angel Gold-Copper Project located in North-Central Colorado. The company was formerly known as Solitario Zinc Corp. and changed its name to Solitario Resources Corp. in July 2023. Solitario Resources Corp. was incorporated in 1984 and is based in Wheat Ridge, Colorado.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eef6e02f-99d1-4641-a1ae-6cec607f46e6", "symbol": "SLR", "name": "Solitario Resources Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/eef6e02f-99d1-4641-a1ae-6cec607f46e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/eef6e02f-99d1-4641-a1ae-6cec607f46e6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.3, "value": 0.4, "quality": 0.4, "momentum": 0.41, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.11, "market_cap": 103305195.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0614, "roe": -0.15, "piotroski_f_score": 3, "momentum_12_1": 0.2258, "volatility_252d": 0.4414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.300812+00:00", "batch_id": "" }, "size": { "price_close": 1.11, "market_cap": 103305195.84, "market_cap_usd": 103305195.84, "enterprise_value": 103145195.84, "shares_outstanding": 93067744, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0601, "ptbv_ratio": 4.0601, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.7196, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -29.6735, "earnings_yield": null, "fcf_yield": -0.0337, "price_to_sales": null, "price_to_book": 4.0601, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0614, "shareholder_yield": -0.0614, "debt_paydown_yield": null, "total_yield": -0.0614 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.15, "roa": -0.1476, "roic": -0.1263, "roc_greenblatt": -0.169, "asset_turnover": null, "cash_conversion": 0.9109, "accruals_ratio": -0.0143, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.685, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.038, "debt_to_assets": 0.0003, "interest_coverage": null, "current_ratio": 32.6568, "quick_ratio": 32.6568, "net_debt": -160000, "local_beta": 0.6238, "volatility_252d": 0.4414, "volatility_60d": 0.9325, "max_drawdown_12m": -0.2957, "risk_adjusted_momentum": 0.5115 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0162, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0263, "price_return_3m": -0.0089, "price_return_6m": 0.2333, "price_return_9m": -0.0348, "price_return_12m": 0.1935, "price_return_12m_ex1m": 0.2258, "momentum_6m": 0.2333, "momentum_12m": 0.1935, "momentum_12_1": 0.2258, "distance_from_52w_high": -0.112, "distance_from_52w_low": 0.3704, "relative_strength": -0.1086 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -16000, "ebit_ttm": -4258000, "ebitda_ttm": -4205000, "net_income_ttm": -3816000, "eps_diluted_ttm": -0.041, "operating_cash_flow_ttm": -3445000, "capital_expenditure_ttm": -31000, "fcf_ttm": -3476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6342000, "interest_expense_ttm": null, "cash_and_equivalents": 167000, "total_current_assets": 8850000, "total_current_liabilities": 271000, "net_ppe": 16776000, "total_assets": 25860000, "total_debt": 7000, "total_equity": 25444000, "net_working_capital": 8419000, "book_value_per_share": 0.2734, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2734 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.4, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11632, "ticker_id": 36589, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.300812+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.11, "market_cap": 103305195.84, "market_cap_usd": 103305195.84, "enterprise_value": 103145195.84, "shares_outstanding": 93067744, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.06010045, "ptbv_ratio": 4.06010045, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.71956152, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -29.6735316, "earnings_yield": null, "fcf_yield": -0.03370007, "dividend_yield": 0, "buyback_yield": -0.06139091, "shareholder_yield": -0.06139091, "debt_paydown_yield": null, "total_yield": -0.06139091, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.14997642, "roa": -0.14756381, "roic": -0.12630517, "roc_greenblatt": -0.16900179, "asset_turnover": null, "cash_conversion": 0.91090147, "accruals_ratio": -0.01434648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03804994, "debt_to_assets": 0.00027069, "interest_coverage": null, "current_ratio": 32.65682657, "quick_ratio": 32.65682657, "net_debt": -160000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01615851, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.685039, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02631579, "price_return_3m": -0.00892857, "price_return_6m": 0.23333333, "price_return_9m": -0.03478261, "price_return_12m": 0.19354839, "price_return_12m_ex1m": 0.22580645, "distance_from_52w_high": -0.112, "distance_from_52w_low": 0.37037037, "relative_strength": -0.10855802, "local_beta": 0.6238, "volatility_252d": 0.441426, "volatility_60d": 0.93252, "max_drawdown_12m": -0.29565217, "revenue_ttm": 0, "gross_profit_ttm": -16000, "ebit_ttm": -4258000, "ebitda_ttm": -4205000, "net_income_ttm": -3816000, "eps_diluted_ttm": -0.04100239, "operating_cash_flow_ttm": -3445000, "capital_expenditure_ttm": -31000, "fcf_ttm": -3476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6342000, "interest_expense_ttm": null, "cash_and_equivalents": 167000, "total_current_assets": 8850000, "total_current_liabilities": 271000, "net_ppe": 16776000, "total_assets": 25860000, "total_debt": 7000, "total_equity": 25444000, "net_working_capital": 8419000, "book_value_per_share": 0.27339225, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27339225, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.11, "os": 0.3, "value": 0.4, "quality": 0.4, "momentum": 0.41, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0614, "roe": -0.15, "momentum_12_1": 0.2258, "complete_fields": { "id": 11632, "ticker_id": 36589, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.300812+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.11, "market_cap": 103305195.84, "market_cap_usd": 103305195.84, "enterprise_value": 103145195.84, "shares_outstanding": 93067744, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.06010045, "ptbv_ratio": 4.06010045, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.71956152, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -29.6735316, "earnings_yield": null, "fcf_yield": -0.03370007, "dividend_yield": 0, "buyback_yield": -0.06139091, "shareholder_yield": -0.06139091, "debt_paydown_yield": null, "total_yield": -0.06139091, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.14997642, "roa": -0.14756381, "roic": -0.12630517, "roc_greenblatt": -0.16900179, "asset_turnover": null, "cash_conversion": 0.91090147, "accruals_ratio": -0.01434648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03804994, "debt_to_assets": 0.00027069, "interest_coverage": null, "current_ratio": 32.65682657, "quick_ratio": 32.65682657, "net_debt": -160000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01615851, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.685039, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02631579, "price_return_3m": -0.00892857, "price_return_6m": 0.23333333, "price_return_9m": -0.03478261, "price_return_12m": 0.19354839, "price_return_12m_ex1m": 0.22580645, "distance_from_52w_high": -0.112, "distance_from_52w_low": 0.37037037, "relative_strength": -0.10855802, "local_beta": 0.6238, "volatility_252d": 0.441426, "volatility_60d": 0.93252, "max_drawdown_12m": -0.29565217, "revenue_ttm": 0, "gross_profit_ttm": -16000, "ebit_ttm": -4258000, "ebitda_ttm": -4205000, "net_income_ttm": -3816000, "eps_diluted_ttm": -0.04100239, "operating_cash_flow_ttm": -3445000, "capital_expenditure_ttm": -31000, "fcf_ttm": -3476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6342000, "interest_expense_ttm": null, "cash_and_equivalents": 167000, "total_current_assets": 8850000, "total_current_liabilities": 271000, "net_ppe": 16776000, "total_assets": 25860000, "total_debt": 7000, "total_equity": 25444000, "net_working_capital": 8419000, "book_value_per_share": 0.27339225, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27339225, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "ebit": -4433000, "ebitda": -4373000, "pretax_income": null, "tax_provision": null, "net_income": -3833000, "net_income_to_common": -3833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000, "total_current_assets": 8010000, "total_assets": 25030000, "short_term_debt": 7000, "long_term_debt": null, "total_debt": 7000, "total_liabilities": null, "total_equity": 24670000, "shares_outstanding": 90901324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3570000, "capital_expenditure": -31000, "free_cash_flow": -3601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5141000, "net_debt_issued": null }, "complete_fields": { "id": 424545, "ticker_id": 36589, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4373000", "netIncome": "-3833000", "grossProfit": "-20000", "totalRevenue": "0", "costOfRevenue": "20000", "interestExpense": null, "operatingIncome": "-4433000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "7000", "totalAssets": "25030000", "longTermDebt": null, "shortTermDebt": "7000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90901324", "totalCurrentAssets": "8010000", "totalShareholderEquity": "24670000", "totalCurrentLiabilities": "215000", "propertyPlantEquipmentNet": "16786000", "cashAndShortTermInvestments": "82000" }, "cashflow": { "freeCashFlow": "-3601000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5141000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3570000", "repurchaseOfStock": null, "capitalExpenditures": "-31000" } }, "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4433000, "depreciation_amortisation": 60000, "ebitda": -4373000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3833000, "net_income_continuing_ops": null, "net_income_to_common": -3833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8010000, "net_ppe": 16786000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25030000, "short_term_debt": 7000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 24670000, "shares_outstanding": 90901324, "operating_cash_flow": -3570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5141000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4373000", "netIncome": "-3833000", "grossProfit": "-20000", "totalRevenue": "0", "costOfRevenue": "20000", "interestExpense": null, "operatingIncome": "-4433000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "7000", "totalAssets": "25030000", "longTermDebt": null, "shortTermDebt": "7000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90901324", "totalCurrentAssets": "8010000", "totalShareholderEquity": "24670000", "totalCurrentLiabilities": "215000", "propertyPlantEquipmentNet": "16786000", "cashAndShortTermInvestments": "82000" }, "cashflow": { "freeCashFlow": "-3601000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5141000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3570000", "repurchaseOfStock": null, "capitalExpenditures": "-31000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -6054000, "ebitda": -5985000, "pretax_income": null, "tax_provision": null, "net_income": -5368000, "net_income_to_common": -5368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000, "total_current_assets": 5992000, "total_assets": 23040000, "short_term_debt": 43000, "long_term_debt": 7000, "total_debt": 50000, "total_liabilities": null, "total_equity": 22520000, "shares_outstanding": 81638418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5099000, "capital_expenditure": -55000, "free_cash_flow": -5154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1218000, "net_debt_issued": null }, "complete_fields": { "id": 424550, "ticker_id": 36589, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5985000", "netIncome": "-5368000", "grossProfit": "-27000", "totalRevenue": "0", "costOfRevenue": "27000", "interestExpense": null, "operatingIncome": "-6054000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69000" }, "balance": { "totalDebt": "50000", "totalAssets": "23040000", "longTermDebt": "7000", "shortTermDebt": "43000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81638418", "totalCurrentAssets": "5992000", "totalShareholderEquity": "22520000", "totalCurrentLiabilities": "368000", "propertyPlantEquipmentNet": "16814000", "cashAndShortTermInvestments": "81000" }, "cashflow": { "freeCashFlow": "-5154000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1218000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5099000", "repurchaseOfStock": null, "capitalExpenditures": "-55000" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6054000, "depreciation_amortisation": 69000, "ebitda": -5985000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5368000, "net_income_continuing_ops": null, "net_income_to_common": -5368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5992000, "net_ppe": 16814000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23040000, "short_term_debt": 43000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368000, "long_term_debt": 7000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 22520000, "shares_outstanding": 81638418, "operating_cash_flow": -5099000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1218000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5985000", "netIncome": "-5368000", "grossProfit": "-27000", "totalRevenue": "0", "costOfRevenue": "27000", "interestExpense": null, "operatingIncome": "-6054000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69000" }, "balance": { "totalDebt": "50000", "totalAssets": "23040000", "longTermDebt": "7000", "shortTermDebt": "43000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81638418", "totalCurrentAssets": "5992000", "totalShareholderEquity": "22520000", "totalCurrentLiabilities": "368000", "propertyPlantEquipmentNet": "16814000", "cashAndShortTermInvestments": "81000" }, "cashflow": { "freeCashFlow": "-5154000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1218000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5099000", "repurchaseOfStock": null, "capitalExpenditures": "-55000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -4115000, "ebitda": -4049000, "pretax_income": null, "tax_provision": null, "net_income": -3754000, "net_income_to_common": -3754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 9941000, "total_assets": 26757000, "short_term_debt": 39000, "long_term_debt": 50000, "total_debt": 89000, "total_liabilities": null, "total_equity": 25950000, "shares_outstanding": 79586358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3263000, "capital_expenditure": null, "free_cash_flow": -3263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7097000, "net_debt_issued": null }, "complete_fields": { "id": 424552, "ticker_id": 36589, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4049000", "netIncome": "-3754000", "grossProfit": "-25000", "totalRevenue": "0", "costOfRevenue": "25000", "interestExpense": null, "operatingIncome": "-4115000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000" }, "balance": { "totalDebt": "89000", "totalAssets": "26757000", "longTermDebt": "50000", "shortTermDebt": "39000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79586358", "totalCurrentAssets": "9941000", "totalShareholderEquity": "25950000", "totalCurrentLiabilities": "632000", "propertyPlantEquipmentNet": "16812000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "-3263000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7097000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3263000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4115000, "depreciation_amortisation": 66000, "ebitda": -4049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3754000, "net_income_continuing_ops": null, "net_income_to_common": -3754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9941000, "net_ppe": 16812000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26757000, "short_term_debt": 39000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632000, "long_term_debt": 50000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 25950000, "shares_outstanding": 79586358, "operating_cash_flow": -3263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7097000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4049000", "netIncome": "-3754000", "grossProfit": "-25000", "totalRevenue": "0", "costOfRevenue": "25000", "interestExpense": null, "operatingIncome": "-4115000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000" }, "balance": { "totalDebt": "89000", "totalAssets": "26757000", "longTermDebt": "50000", "shortTermDebt": "39000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79586358", "totalCurrentAssets": "9941000", "totalShareholderEquity": "25950000", "totalCurrentLiabilities": "632000", "propertyPlantEquipmentNet": "16812000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "-3263000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7097000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3263000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -3672000, "ebitda": -3603000, "pretax_income": null, "tax_provision": null, "net_income": -3928000, "net_income_to_common": -3928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316000, "total_current_assets": 5254000, "total_assets": 22034000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": null, "total_equity": 21646000, "shares_outstanding": 64801373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2900000, "capital_expenditure": -340000, "free_cash_flow": -3240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2023000, "net_debt_issued": null }, "complete_fields": { "id": 424553, "ticker_id": 36589, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3603000", "netIncome": "-3928000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": null, "operatingIncome": "-3672000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69000" }, "balance": { "totalDebt": "35000", "totalAssets": "22034000", "longTermDebt": null, "shortTermDebt": "35000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64801373", "totalCurrentAssets": "5254000", "totalShareholderEquity": "21646000", "totalCurrentLiabilities": "263000", "propertyPlantEquipmentNet": "16776000", "cashAndShortTermInvestments": "316000" }, "cashflow": { "freeCashFlow": "-3240000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2023000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2900000", "repurchaseOfStock": null, "capitalExpenditures": "-340000" } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3672000, "depreciation_amortisation": 69000, "ebitda": -3603000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3928000, "net_income_continuing_ops": null, "net_income_to_common": -3928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5254000, "net_ppe": 16776000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22034000, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 21646000, "shares_outstanding": 64801373, "operating_cash_flow": -2900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2023000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3603000", "netIncome": "-3928000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": null, "operatingIncome": "-3672000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69000" }, "balance": { "totalDebt": "35000", "totalAssets": "22034000", "longTermDebt": null, "shortTermDebt": "35000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64801373", "totalCurrentAssets": "5254000", "totalShareholderEquity": "21646000", "totalCurrentLiabilities": "263000", "propertyPlantEquipmentNet": "16776000", "cashAndShortTermInvestments": "316000" }, "cashflow": { "freeCashFlow": "-3240000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2023000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2900000", "repurchaseOfStock": null, "capitalExpenditures": "-340000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 35000, "total_debt": 35000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -635000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424554, "ticker_id": 36589, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "35000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": "-635000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 35000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "35000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": "-635000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -561000, "ebitda": -551000, "pretax_income": null, "tax_provision": null, "net_income": -494000, "net_income_to_common": -494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000, "total_current_assets": 8850000, "total_assets": 25860000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 25444000, "shares_outstanding": 92541749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -473000, "capital_expenditure": null, "free_cash_flow": -473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1201000, "net_debt_issued": null }, "complete_fields": { "id": 424543, "ticker_id": 36589, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-551000", "netIncome": "-494000", "grossProfit": "-3000", "totalRevenue": "0", "costOfRevenue": "3000", "interestExpense": null, "operatingIncome": "-561000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10000" }, "balance": { "totalDebt": "0", "totalAssets": "25860000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92541749", "totalCurrentAssets": "8850000", "totalShareholderEquity": "25444000", "totalCurrentLiabilities": "271000", "propertyPlantEquipmentNet": "16776000", "cashAndShortTermInvestments": "167000" }, "cashflow": { "freeCashFlow": "-473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1201000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-473000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -561000, "depreciation_amortisation": 10000, "ebitda": -551000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -494000, "net_income_continuing_ops": null, "net_income_to_common": -494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8850000, "net_ppe": 16776000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25860000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 25444000, "shares_outstanding": 92541749, "operating_cash_flow": -473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1201000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-551000", "netIncome": "-494000", "grossProfit": "-3000", "totalRevenue": "0", "costOfRevenue": "3000", "interestExpense": null, "operatingIncome": "-561000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10000" }, "balance": { "totalDebt": "0", "totalAssets": "25860000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92541749", "totalCurrentAssets": "8850000", "totalShareholderEquity": "25444000", "totalCurrentLiabilities": "271000", "propertyPlantEquipmentNet": "16776000", "cashAndShortTermInvestments": "167000" }, "cashflow": { "freeCashFlow": "-473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1201000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-473000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2000, "gross_profit": 2000, "ebit": -599000, "ebitda": -591000, "pretax_income": null, "tax_provision": null, "net_income": -509000, "net_income_to_common": -509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000, "total_current_assets": 8010000, "total_assets": 25030000, "short_term_debt": 7000, "long_term_debt": null, "total_debt": 7000, "total_liabilities": null, "total_equity": 24670000, "shares_outstanding": 90901324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -506000, "capital_expenditure": -26000, "free_cash_flow": -532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": null }, "complete_fields": { "id": 424544, "ticker_id": 36589, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-591000", "netIncome": "-509000", "grossProfit": "2000", "totalRevenue": "0", "costOfRevenue": "-2000", "interestExpense": null, "operatingIncome": "-599000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" }, "balance": { "totalDebt": "7000", "totalAssets": "25030000", "longTermDebt": null, "shortTermDebt": "7000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90901324", "totalCurrentAssets": "8010000", "totalShareholderEquity": "24670000", "totalCurrentLiabilities": "215000", "propertyPlantEquipmentNet": "16786000", "cashAndShortTermInvestments": "82000" }, "cashflow": { "freeCashFlow": "-532000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "165000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-506000", "repurchaseOfStock": null, "capitalExpenditures": "-26000" } }, "revenue": 0, "cost_of_revenue": -2000, "gross_profit": 2000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -599000, "depreciation_amortisation": 8000, "ebitda": -591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -509000, "net_income_continuing_ops": null, "net_income_to_common": -509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8010000, "net_ppe": 16786000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25030000, "short_term_debt": 7000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 24670000, "shares_outstanding": 90901324, "operating_cash_flow": -506000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-591000", "netIncome": "-509000", "grossProfit": "2000", "totalRevenue": "0", "costOfRevenue": "-2000", "interestExpense": null, "operatingIncome": "-599000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" }, "balance": { "totalDebt": "7000", "totalAssets": "25030000", "longTermDebt": null, "shortTermDebt": "7000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90901324", "totalCurrentAssets": "8010000", "totalShareholderEquity": "24670000", "totalCurrentLiabilities": "215000", "propertyPlantEquipmentNet": "16786000", "cashAndShortTermInvestments": "82000" }, "cashflow": { "freeCashFlow": "-532000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "165000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-506000", "repurchaseOfStock": null, "capitalExpenditures": "-26000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -2032000, "ebitda": -2014000, "pretax_income": null, "tax_provision": null, "net_income": -1870000, "net_income_to_common": -1870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000, "total_current_assets": 8370000, "total_assets": 25372000, "short_term_debt": 18000, "long_term_debt": null, "total_debt": 18000, "total_liabilities": null, "total_equity": 24742000, "shares_outstanding": 90612981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1663000, "capital_expenditure": null, "free_cash_flow": -1668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 471000, "net_debt_issued": null }, "complete_fields": { "id": 424546, "ticker_id": 36589, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2014000", "netIncome": "-1870000", "grossProfit": "-8000", "totalRevenue": "0", "costOfRevenue": "8000", "interestExpense": null, "operatingIncome": "-2032000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18000" }, "balance": { "totalDebt": "18000", "totalAssets": "25372000", "longTermDebt": null, "shortTermDebt": "18000", "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90612981", "totalCurrentAssets": "8370000", "totalShareholderEquity": "24742000", "totalCurrentLiabilities": "485000", "propertyPlantEquipmentNet": "16768000", "cashAndShortTermInvestments": "372000" }, "cashflow": { "freeCashFlow": "-1668000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "471000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1663000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2032000, "depreciation_amortisation": 18000, "ebitda": -2014000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1870000, "net_income_continuing_ops": null, "net_income_to_common": -1870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8370000, "net_ppe": 16768000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25372000, "short_term_debt": 18000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 24742000, "shares_outstanding": 90612981, "operating_cash_flow": -1663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 471000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2014000", "netIncome": "-1870000", "grossProfit": "-8000", "totalRevenue": "0", "costOfRevenue": "8000", "interestExpense": null, "operatingIncome": "-2032000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18000" }, "balance": { "totalDebt": "18000", "totalAssets": "25372000", "longTermDebt": null, "shortTermDebt": "18000", "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90612981", "totalCurrentAssets": "8370000", "totalShareholderEquity": "24742000", "totalCurrentLiabilities": "485000", "propertyPlantEquipmentNet": "16768000", "cashAndShortTermInvestments": "372000" }, "cashflow": { "freeCashFlow": "-1668000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "471000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1663000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -1066000, "ebitda": -1049000, "pretax_income": null, "tax_provision": null, "net_income": -943000, "net_income_to_common": -943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 9648000, "total_assets": 26663000, "short_term_debt": 29000, "long_term_debt": null, "total_debt": 29000, "total_liabilities": null, "total_equity": 26028000, "shares_outstanding": 89956840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -803000, "capital_expenditure": null, "free_cash_flow": -803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4505000, "net_debt_issued": null }, "complete_fields": { "id": 424547, "ticker_id": 36589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1049000", "netIncome": "-943000", "grossProfit": "-7000", "totalRevenue": "0", "costOfRevenue": "7000", "interestExpense": null, "operatingIncome": "-1066000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": "29000", "totalAssets": "26663000", "longTermDebt": null, "shortTermDebt": "29000", "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89956840", "totalCurrentAssets": "9648000", "totalShareholderEquity": "26028000", "totalCurrentLiabilities": "490000", "propertyPlantEquipmentNet": "16781000", "cashAndShortTermInvestments": "195000" }, "cashflow": { "freeCashFlow": "-803000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4505000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-803000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1066000, "depreciation_amortisation": 17000, "ebitda": -1049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -943000, "net_income_continuing_ops": null, "net_income_to_common": -943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9648000, "net_ppe": 16781000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26663000, "short_term_debt": 29000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 26028000, "shares_outstanding": 89956840, "operating_cash_flow": -803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4505000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1049000", "netIncome": "-943000", "grossProfit": "-7000", "totalRevenue": "0", "costOfRevenue": "7000", "interestExpense": null, "operatingIncome": "-1066000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": "29000", "totalAssets": "26663000", "longTermDebt": null, "shortTermDebt": "29000", "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89956840", "totalCurrentAssets": "9648000", "totalShareholderEquity": "26028000", "totalCurrentLiabilities": "490000", "propertyPlantEquipmentNet": "16781000", "cashAndShortTermInvestments": "195000" }, "cashflow": { "freeCashFlow": "-803000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4505000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-803000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -736000, "ebitda": -719000, "pretax_income": null, "tax_provision": null, "net_income": -511000, "net_income_to_common": -511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189000, "total_current_assets": 5934000, "total_assets": 22966000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": null, "total_equity": 22291000, "shares_outstanding": 82416918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598000, "capital_expenditure": null, "free_cash_flow": -598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424548, "ticker_id": 36589, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-719000", "netIncome": "-511000", "grossProfit": "-7000", "totalRevenue": "0", "costOfRevenue": "7000", "interestExpense": null, "operatingIncome": "-736000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": "40000", "totalAssets": "22966000", "longTermDebt": null, "shortTermDebt": "40000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82416918", "totalCurrentAssets": "5934000", "totalShareholderEquity": "22291000", "totalCurrentLiabilities": "530000", "propertyPlantEquipmentNet": "16798000", "cashAndShortTermInvestments": "189000" }, "cashflow": { "freeCashFlow": "-598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-598000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -736000, "depreciation_amortisation": 17000, "ebitda": -719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -511000, "net_income_continuing_ops": null, "net_income_to_common": -511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5934000, "net_ppe": 16798000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22966000, "short_term_debt": 40000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 22291000, "shares_outstanding": 82416918, "operating_cash_flow": -598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-719000", "netIncome": "-511000", "grossProfit": "-7000", "totalRevenue": "0", "costOfRevenue": "7000", "interestExpense": null, "operatingIncome": "-736000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": "40000", "totalAssets": "22966000", "longTermDebt": null, "shortTermDebt": "40000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82416918", "totalCurrentAssets": "5934000", "totalShareholderEquity": "22291000", "totalCurrentLiabilities": "530000", "propertyPlantEquipmentNet": "16798000", "cashAndShortTermInvestments": "189000" }, "cashflow": { "freeCashFlow": "-598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-598000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 43000, "long_term_debt": 7000, "total_debt": 50000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424549, "ticker_id": 36589, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7000", "shortTermDebt": "43000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 43000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7000", "shortTermDebt": "43000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 18000, "total_debt": 18000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424551, "ticker_id": 36589, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:00.905487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "18000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 18000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "18000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }