{ "ticker": { "uuid": "eef90b07-a564-41bd-b230-580561ed91a2", "symbol": "WLY", "name": "John Wiley & Sons", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/eef90b07-a564-41bd-b230-580561ed91a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/eef90b07-a564-41bd-b230-580561ed91a2/" }, "ticker_metadata": { "id": 4361, "uuid": "eef90b07-a564-41bd-b230-580561ed91a2", "symbol": "WLY", "name": "John Wiley & Sons", "asset_type": "equity", "market_cap": 2155376000, "stock_exchange_id": 3, "industry": "Publishing", "sector": "Communication Services", "description": "John Wiley & Sons, Inc. (WLY) is a leading global provider of educational materials and research solutions, dedicated to advancing knowledge across diverse sectors. With a robust portfolio that includes academic publishing, professional development resources, and innovative digital platforms, Wiley effectively supports learners and professionals alike in an ever-evolving educational landscape. The company's strategic emphasis on digital transformation and content accessibility positions it as a trusted partner in enhancing educational and research productivity, ensuring its relevance and leadership in the industry. Through its commitment to quality and innovation, Wiley remains well-equipped to address the evolving needs of its global clientele.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eef90b07-a564-41bd-b230-580561ed91a2", "symbol": "WLY", "name": "John Wiley & Sons", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/eef90b07-a564-41bd-b230-580561ed91a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/eef90b07-a564-41bd-b230-580561ed91a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.76, "quality": 0.93, "momentum": 0.68, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 44.16, "market_cap": 2325333120, "pe_ratio": 15.0641, "earnings_yield": 0.0664, "ebitda_to_ev": 0.137, "shareholder_yield": 0.0323, "roe": 0.2058, "piotroski_f_score": 7, "momentum_12_1": 0.1239, "volatility_252d": 0.37 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.595631+00:00", "batch_id": "" }, "size": { "price_close": 44.16, "market_cap": 2325333120, "market_cap_usd": 2325333120, "enterprise_value": 3053998120, "shares_outstanding": 52657000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0641, "pb_ratio": 3.1005, "ptbv_ratio": null, "ps_ratio": 1.3914, "pcf_ratio": 9.1674, "pfcf_ratio": 7.3384, "ev_ebitda": 7.2987, "ev_ebit": 11.2359, "ev_sales": 1.8275, "ev_fcf": 9.638, "earnings_yield": 0.0664, "fcf_yield": 0.1038, "price_to_sales": 1.3914, "price_to_book": 3.1005, "price_to_cashflow": 9.1674, "ebitda_to_ev": 0.137, "sales_yield": 0.5472 }, "yield": { "dividend_yield": 0.0323, "buyback_yield": 0, "shareholder_yield": 0.0323, "debt_paydown_yield": null, "total_yield": 0.0323 }, "quality": { "gross_margin": 0.7097, "operating_margin": 0.1626, "net_margin": 0.0924, "ebitda_margin": 0.2504, "fcf_margin": 0.1896, "roe": 0.2058, "roa": 0.0603, "roic": 0.1646, "roc_greenblatt": null, "asset_turnover": 0.6525, "cash_conversion": 2.0528, "accruals_ratio": -0.0388, "sbc_to_revenue": -0.0038, "piotroski_f_score": 7, "altman_z_score": 2.5272, "earnings_stability_5y": 1.1652, "revenue_stability_5y": 0.0759, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4631, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4152, "net_debt_to_ebitda": 1.7414, "debt_to_assets": 0.3216, "interest_coverage": 5.9774, "current_ratio": 0.5939, "quick_ratio": 0.5661, "net_debt": 728665000, "local_beta": 0.0022, "volatility_252d": 0.37, "volatility_60d": 0.8074, "max_drawdown_12m": -0.3331, "risk_adjusted_momentum": 0.3347 }, "growth": { "revenue_growth_1y": -0.019, "revenue_growth_3y_cagr": -0.0696, "revenue_growth_5y_cagr": -0.0174, "eps_growth_1y": 2.7346, "eps_growth_3y_cagr": -0.1721, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0094, "book_value_growth_1y": 0.019, "revenue_growth": -0.019, "earnings_growth": 2.7346 }, "momentum": { "price_return_1m": 0.0669, "price_return_3m": 0.1898, "price_return_6m": 0.3914, "price_return_9m": 0.1417, "price_return_12m": 0.1991, "price_return_12m_ex1m": 0.1239, "momentum_6m": 0.3914, "momentum_12m": 0.1991, "momentum_12_1": 0.1239, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5243, "relative_strength": 0.0991 }, "raw_ttm": { "revenue_ttm": 1671166000, "gross_profit_ttm": 1186087000, "ebit_ttm": 271806000, "ebitda_ttm": 418430000, "net_income_ttm": 154363000, "eps_diluted_ttm": 2.9315, "operating_cash_flow_ttm": 253653000, "capital_expenditure_ttm": 63218000, "fcf_ttm": 316871000, "dividends_paid_ttm": 75161000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45472000, "cash_and_equivalents": 95115000, "total_current_assets": 411251000, "total_current_liabilities": 692415000, "net_ppe": null, "total_assets": 2561328000, "total_debt": 823780000, "total_equity": 749975000, "net_working_capital": -348787000, "book_value_per_share": 14.2426, "retained_earnings": 1620940000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -983873000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 39, "rank_ev_ebitda": 22, "rank_ev_ebit": 45, "rank_earnings_yield": 40, "rank_fcf_yield": 39, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 20, "rank_fcf_margin": 49, "rank_piotroski": 18, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 43 }, "composites": { "value_composite": 24, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 27, "yield_composite": 16, "svqf_composite": 20, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.8407, "os_score": 0.92, "value_percentile": 0.76, "quality_percentile": 0.93, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4372, "ticker_id": 4361, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.595631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.16, "market_cap": 2325333120, "market_cap_usd": 2325333120, "enterprise_value": 3053998120, "shares_outstanding": 52657000, "fx_rate_to_usd": null, "pe_ratio": 15.06405758, "pb_ratio": 3.10054751, "ptbv_ratio": null, "ps_ratio": 1.39144353, "pcf_ratio": 9.16737874, "pfcf_ratio": 7.33842201, "ev_ebitda": 7.29870736, "ev_ebit": 11.23594814, "ev_sales": 1.82746545, "ev_fcf": 9.63798555, "earnings_yield": 0.06638318, "fcf_yield": 0.10375612, "dividend_yield": 0.03232268, "buyback_yield": 0, "shareholder_yield": 0.03232268, "debt_paydown_yield": null, "total_yield": 0.03232268, "gross_margin": 0.7097362, "operating_margin": 0.16264452, "net_margin": 0.09236844, "ebitda_margin": 0.25038207, "fcf_margin": 0.18961073, "roe": 0.20582419, "roa": 0.06026678, "roic": 0.16461066, "roc_greenblatt": null, "asset_turnover": 0.65246075, "cash_conversion": 2.05276524, "accruals_ratio": -0.03876505, "sbc_to_revenue": -0.00383146, "debt_to_equity": 2.41521784, "net_debt_to_ebitda": 1.74142628, "debt_to_assets": 0.32162222, "interest_coverage": 5.97743666, "current_ratio": 0.59393716, "quick_ratio": 0.56607093, "net_debt": 728665000, "revenue_growth_1y": -0.01897574, "revenue_growth_3y_cagr": -0.06959473, "revenue_growth_5y_cagr": -0.01739816, "eps_growth_1y": 2.73461883, "eps_growth_3y_cagr": -0.17209382, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00940046, "book_value_growth_1y": 0.01901766, "piotroski_f_score": 7, "altman_z_score": 2.52717156, "earnings_stability_5y": 1.165159, "revenue_stability_5y": 0.07585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06692438, "price_return_3m": 0.1897962, "price_return_6m": 0.39137449, "price_return_9m": 0.14173137, "price_return_12m": 0.19907463, "price_return_12m_ex1m": 0.12386093, "distance_from_52w_high": 0, "distance_from_52w_low": 0.52427238, "relative_strength": 0.09911105, "local_beta": 0.0022, "volatility_252d": 0.370047, "volatility_60d": 0.807418, "max_drawdown_12m": -0.33309546, "revenue_ttm": 1671166000, "gross_profit_ttm": 1186087000, "ebit_ttm": 271806000, "ebitda_ttm": 418430000, "net_income_ttm": 154363000, "eps_diluted_ttm": 2.93148109, "operating_cash_flow_ttm": 253653000, "capital_expenditure_ttm": 63218000, "fcf_ttm": 316871000, "dividends_paid_ttm": 75161000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45472000, "cash_and_equivalents": 95115000, "total_current_assets": 411251000, "total_current_liabilities": 692415000, "net_ppe": null, "total_assets": 2561328000, "total_debt": 823780000, "total_equity": 749975000, "net_working_capital": -348787000, "book_value_per_share": 14.2426458, "retained_earnings": 1620940000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -983873000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 39, "rank_ev_ebitda": 22, "rank_ev_ebit": 45, "rank_earnings_yield": 40, "rank_fcf_yield": 39, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 20, "rank_fcf_margin": 49, "rank_piotroski": 18, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 43, "value_composite": 24, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 27, "yield_composite": 16, "svqf_composite": 20, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.16, "os": 0.92, "value": 0.76, "quality": 0.93, "momentum": 0.68, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 15.0641, "earnings_yield": 0.0664, "shareholder_yield": 0.0323, "roe": 0.2058, "momentum_12_1": 0.1239, "complete_fields": { "id": 4372, "ticker_id": 4361, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.595631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.16, "market_cap": 2325333120, "market_cap_usd": 2325333120, "enterprise_value": 3053998120, "shares_outstanding": 52657000, "fx_rate_to_usd": null, "pe_ratio": 15.06405758, "pb_ratio": 3.10054751, "ptbv_ratio": null, "ps_ratio": 1.39144353, "pcf_ratio": 9.16737874, "pfcf_ratio": 7.33842201, "ev_ebitda": 7.29870736, "ev_ebit": 11.23594814, "ev_sales": 1.82746545, "ev_fcf": 9.63798555, "earnings_yield": 0.06638318, "fcf_yield": 0.10375612, "dividend_yield": 0.03232268, "buyback_yield": 0, "shareholder_yield": 0.03232268, "debt_paydown_yield": null, "total_yield": 0.03232268, "gross_margin": 0.7097362, "operating_margin": 0.16264452, "net_margin": 0.09236844, "ebitda_margin": 0.25038207, "fcf_margin": 0.18961073, "roe": 0.20582419, "roa": 0.06026678, "roic": 0.16461066, "roc_greenblatt": null, "asset_turnover": 0.65246075, "cash_conversion": 2.05276524, "accruals_ratio": -0.03876505, "sbc_to_revenue": -0.00383146, "debt_to_equity": 2.41521784, "net_debt_to_ebitda": 1.74142628, "debt_to_assets": 0.32162222, "interest_coverage": 5.97743666, "current_ratio": 0.59393716, "quick_ratio": 0.56607093, "net_debt": 728665000, "revenue_growth_1y": -0.01897574, "revenue_growth_3y_cagr": -0.06959473, "revenue_growth_5y_cagr": -0.01739816, "eps_growth_1y": 2.73461883, "eps_growth_3y_cagr": -0.17209382, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00940046, "book_value_growth_1y": 0.01901766, "piotroski_f_score": 7, "altman_z_score": 2.52717156, "earnings_stability_5y": 1.165159, "revenue_stability_5y": 0.07585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06692438, "price_return_3m": 0.1897962, "price_return_6m": 0.39137449, "price_return_9m": 0.14173137, "price_return_12m": 0.19907463, "price_return_12m_ex1m": 0.12386093, "distance_from_52w_high": 0, "distance_from_52w_low": 0.52427238, "relative_strength": 0.09911105, "local_beta": 0.0022, "volatility_252d": 0.370047, "volatility_60d": 0.807418, "max_drawdown_12m": -0.33309546, "revenue_ttm": 1671166000, "gross_profit_ttm": 1186087000, "ebit_ttm": 271806000, "ebitda_ttm": 418430000, "net_income_ttm": 154363000, "eps_diluted_ttm": 2.93148109, "operating_cash_flow_ttm": 253653000, "capital_expenditure_ttm": 63218000, "fcf_ttm": 316871000, "dividends_paid_ttm": 75161000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45472000, "cash_and_equivalents": 95115000, "total_current_assets": 411251000, "total_current_liabilities": 692415000, "net_ppe": null, "total_assets": 2561328000, "total_debt": 823780000, "total_equity": 749975000, "net_working_capital": -348787000, "book_value_per_share": 14.2426458, "retained_earnings": 1620940000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -983873000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 39, "rank_ev_ebitda": 22, "rank_ev_ebit": 45, "rank_earnings_yield": 40, "rank_fcf_yield": 39, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 20, "rank_fcf_margin": 49, "rank_piotroski": 18, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 43, "value_composite": 24, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 27, "yield_composite": 16, "svqf_composite": 20, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 1677609000, "cost_of_revenue": 483202000, "gross_profit": 1194407000, "ebit": 246970000, "ebitda": 396562000, "pretax_income": 142878000, "tax_provision": 58717000, "net_income": 84161000, "net_income_to_common": 84161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85882000, "total_current_assets": 439884000, "total_assets": 2691466000, "short_term_debt": 28282000, "long_term_debt": 789435000, "total_debt": 817717000, "total_liabilities": 1939260000, "total_equity": 752206000, "shares_outstanding": 54830000, "goodwill_and_intangibles": 1716549000 }, "cash_flow": { "operating_cash_flow": 202591000, "capital_expenditure": 61473000, "free_cash_flow": 264064000, "dividends_paid": 76101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354650, "ticker_id": 4361, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246970000", "ebitda": "396562000", "netIncome": "84161000", "grossProfit": "1194407000", "depreciation": "None", "totalRevenue": "1677609000", "costOfRevenue": "483202000", "interestIncome": "60689000", "incomeBeforeTax": "142878000", "interestExpense": "52547000", "operatingIncome": "246970000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "58717000", "reportedCurrency": "USD", "netInterestIncome": "-52547000", "nonInterestIncome": "None", "operatingExpenses": "947437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149592000", "sellingGeneralAndAdministrative": "947466000", "netIncomeFromContinuingOperations": "84161000" }, "balance": { "goodwill": "1121505000", "inventory": "22875000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2691466000", "longTermDebt": "789435000", "shortTermDebt": "28282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "595044000", "reportedCurrency": "USD", "retainedEarnings": "1591168000", "totalLiabilities": "1939260000", "otherCurrentAssets": "102717000", "totalCurrentAssets": "439884000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2251582000", "currentAccountsPayable": "60948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228253000", "shortLongTermDebtTotal": "899199000", "totalShareholderEquity": "752206000", "capitalLeaseObligations": "99764000", "otherCurrentLiabilities": "268933000", "totalCurrentLiabilities": "820856000", "otherNonCurrentLiabilities": "70443000", "totalNonCurrentLiabilities": "1118404000", "cashAndShortTermInvestments": "85882000", "commonStockSharesOutstanding": "54830000", "intangibleAssetsExcludingGoodwill": "595044000", "cashAndCashEquivalentsAtCarryingValue": "85882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84161000", "profitLoss": "None", "dividendPayout": "76101000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1419000", "operatingCashflow": "202591000", "capitalExpenditures": "61473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125330000", "cashflowFromInvestment": "-94018000", "stockBasedCompensation": "22222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1677609000, "cost_of_revenue": 483202000, "gross_profit": 1194407000, "research_and_development": null, "selling_general_admin": 947466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246970000, "depreciation_amortisation": 149592000, "ebitda": 396562000, "interest_expense": 52547000, "interest_income": null, "other_non_operating": null, "pretax_income": 142878000, "tax_provision": 58717000, "effective_tax_rate": null, "net_income": 84161000, "net_income_continuing_ops": 84161000, "net_income_to_common": 84161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85882000, "short_term_investments": null, "net_receivables": 228410000, "inventory": 22875000, "other_current_assets": null, "total_current_assets": 439884000, "net_ppe": null, "goodwill": 1121505000, "intangible_assets": 595044000, "goodwill_and_intangibles": 1716549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2251582000, "total_assets": 2691466000, "short_term_debt": 28282000, "accounts_payable": 60948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820856000, "long_term_debt": 789435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118404000, "total_liabilities": 1939260000, "total_debt": 817717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591168000, "total_equity": 752206000, "shares_outstanding": 54830000, "operating_cash_flow": 202591000, "stock_based_compensation": 22222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94018000, "dividends_paid": 76101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125330000, "free_cash_flow": 264064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246970000", "ebitda": "396562000", "netIncome": "84161000", "grossProfit": "1194407000", "depreciation": "None", "totalRevenue": "1677609000", "costOfRevenue": "483202000", "interestIncome": "60689000", "incomeBeforeTax": "142878000", "interestExpense": "52547000", "operatingIncome": "246970000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "58717000", "reportedCurrency": "USD", "netInterestIncome": "-52547000", "nonInterestIncome": "None", "operatingExpenses": "947437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149592000", "sellingGeneralAndAdministrative": "947466000", "netIncomeFromContinuingOperations": "84161000" }, "balance": { "goodwill": "1121505000", "inventory": "22875000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2691466000", "longTermDebt": "789435000", "shortTermDebt": "28282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "595044000", "reportedCurrency": "USD", "retainedEarnings": "1591168000", "totalLiabilities": "1939260000", "otherCurrentAssets": "102717000", "totalCurrentAssets": "439884000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2251582000", "currentAccountsPayable": "60948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228253000", "shortLongTermDebtTotal": "899199000", "totalShareholderEquity": "752206000", "capitalLeaseObligations": "99764000", "otherCurrentLiabilities": "268933000", "totalCurrentLiabilities": "820856000", "otherNonCurrentLiabilities": "70443000", "totalNonCurrentLiabilities": "1118404000", "cashAndShortTermInvestments": "85882000", "commonStockSharesOutstanding": "54830000", "intangibleAssetsExcludingGoodwill": "595044000", "cashAndCashEquivalentsAtCarryingValue": "85882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84161000", "profitLoss": "None", "dividendPayout": "76101000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1419000", "operatingCashflow": "202591000", "capitalExpenditures": "61473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125330000", "cashflowFromInvestment": "-94018000", "stockBasedCompensation": "22222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 1872987000, "cost_of_revenue": 635716000, "gross_profit": 1237271000, "ebit": 223751000, "ebitda": 405240000, "pretax_income": -187047000, "tax_provision": 13272000, "net_income": -200319000, "net_income_to_common": -200319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83249000, "total_current_assets": 454042000, "total_assets": 2725495000, "short_term_debt": 25794000, "long_term_debt": 767096000, "total_debt": 792890000, "total_liabilities": 1985779000, "total_equity": 739716000, "shares_outstanding": 54945000, "goodwill_and_intangibles": 1707062000 }, "cash_flow": { "operating_cash_flow": 207638000, "capital_expenditure": 101756000, "free_cash_flow": 309394000, "dividends_paid": 76964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354655, "ticker_id": 4361, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223751000", "ebitda": "405240000", "netIncome": "-200319000", "grossProfit": "1237271000", "depreciation": "None", "totalRevenue": "1872987000", "costOfRevenue": "635716000", "interestIncome": "51962000", "incomeBeforeTax": "-187047000", "interestExpense": "49003000", "operatingIncome": "223751000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "13272000", "reportedCurrency": "USD", "netInterestIncome": "-49003000", "nonInterestIncome": "None", "operatingExpenses": "1013520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181489000", "sellingGeneralAndAdministrative": "1013520000", "netIncomeFromContinuingOperations": "-200319000" }, "balance": { "goodwill": "1091368000", "inventory": "26219000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2725495000", "longTermDebt": "767096000", "shortTermDebt": "25794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "615694000", "reportedCurrency": "USD", "retainedEarnings": "1583348000", "totalLiabilities": "1985779000", "otherCurrentAssets": "120222000", "totalCurrentAssets": "454042000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "154000", "currentNetReceivables": "224198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271453000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261512000", "shortLongTermDebtTotal": "887276000", "totalShareholderEquity": "739716000", "capitalLeaseObligations": "112680000", "otherCurrentLiabilities": "308051000", "totalCurrentLiabilities": "873282000", "otherNonCurrentLiabilities": "71760000", "totalNonCurrentLiabilities": "1112497000", "cashAndShortTermInvestments": "83249000", "commonStockSharesOutstanding": "54945000", "intangibleAssetsExcludingGoodwill": "615694000", "cashAndCashEquivalentsAtCarryingValue": "83249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200319000", "profitLoss": "None", "dividendPayout": "76964000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5436000", "operatingCashflow": "207638000", "capitalExpenditures": "101756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107221000", "cashflowFromInvestment": "-106643000", "stockBasedCompensation": "24982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1872987000, "cost_of_revenue": 635716000, "gross_profit": 1237271000, "research_and_development": 22835000, "selling_general_admin": 1013520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223751000, "depreciation_amortisation": 181489000, "ebitda": 405240000, "interest_expense": 49003000, "interest_income": null, "other_non_operating": null, "pretax_income": -187047000, "tax_provision": 13272000, "effective_tax_rate": null, "net_income": -200319000, "net_income_continuing_ops": -200319000, "net_income_to_common": -200319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83249000, "short_term_investments": 154000, "net_receivables": 224198000, "inventory": 26219000, "other_current_assets": null, "total_current_assets": 454042000, "net_ppe": null, "goodwill": 1091368000, "intangible_assets": 615694000, "goodwill_and_intangibles": 1707062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2271453000, "total_assets": 2725495000, "short_term_debt": 25794000, "accounts_payable": 55659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873282000, "long_term_debt": 767096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112497000, "total_liabilities": 1985779000, "total_debt": 792890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583348000, "total_equity": 739716000, "shares_outstanding": 54945000, "operating_cash_flow": 207638000, "stock_based_compensation": 24982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106643000, "dividends_paid": 76964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107221000, "free_cash_flow": 309394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223751000", "ebitda": "405240000", "netIncome": "-200319000", "grossProfit": "1237271000", "depreciation": "None", "totalRevenue": "1872987000", "costOfRevenue": "635716000", "interestIncome": "51962000", "incomeBeforeTax": "-187047000", "interestExpense": "49003000", "operatingIncome": "223751000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "13272000", "reportedCurrency": "USD", "netInterestIncome": "-49003000", "nonInterestIncome": "None", "operatingExpenses": "1013520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181489000", "sellingGeneralAndAdministrative": "1013520000", "netIncomeFromContinuingOperations": "-200319000" }, "balance": { "goodwill": "1091368000", "inventory": "26219000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2725495000", "longTermDebt": "767096000", "shortTermDebt": "25794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "615694000", "reportedCurrency": "USD", "retainedEarnings": "1583348000", "totalLiabilities": "1985779000", "otherCurrentAssets": "120222000", "totalCurrentAssets": "454042000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "154000", "currentNetReceivables": "224198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271453000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261512000", "shortLongTermDebtTotal": "887276000", "totalShareholderEquity": "739716000", "capitalLeaseObligations": "112680000", "otherCurrentLiabilities": "308051000", "totalCurrentLiabilities": "873282000", "otherNonCurrentLiabilities": "71760000", "totalNonCurrentLiabilities": "1112497000", "cashAndShortTermInvestments": "83249000", "commonStockSharesOutstanding": "54945000", "intangibleAssetsExcludingGoodwill": "615694000", "cashAndCashEquivalentsAtCarryingValue": "83249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200319000", "profitLoss": "None", "dividendPayout": "76964000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5436000", "operatingCashflow": "207638000", "capitalExpenditures": "101756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107221000", "cashflowFromInvestment": "-106643000", "stockBasedCompensation": "24982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 2019900000, "cost_of_revenue": 777422000, "gross_profit": 1242478000, "ebit": 205079000, "ebitda": 422832000, "pretax_income": 33100000, "tax_provision": 15867000, "net_income": 17233000, "net_income_to_common": 17233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106714000, "total_current_assets": 541279000, "total_assets": 3108810000, "short_term_debt": 24673000, "long_term_debt": 743292000, "total_debt": 767965000, "total_liabilities": 2063783000, "total_equity": 1045027000, "shares_outstanding": 56355000, "goodwill_and_intangibles": 2058844000 }, "cash_flow": { "operating_cash_flow": 277071000, "capital_expenditure": 106691000, "free_cash_flow": 383762000, "dividends_paid": 77298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354660, "ticker_id": 4361, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205079000", "ebitda": "422832000", "netIncome": "17233000", "grossProfit": "1242478000", "depreciation": "None", "totalRevenue": "2019900000", "costOfRevenue": "777422000", "interestIncome": "36851000", "incomeBeforeTax": "33100000", "interestExpense": "37745000", "operatingIncome": "205079000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "15867000", "reportedCurrency": "USD", "netInterestIncome": "-37745000", "nonInterestIncome": "None", "operatingExpenses": "1037398999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32366000", "otherNonOperatingIncome": "14955000", "costofGoodsAndServicesSold": "777422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217753000", "sellingGeneralAndAdministrative": "992047000", "netIncomeFromContinuingOperations": "17233000" }, "balance": { "goodwill": "1204050000", "inventory": "30733000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3108810000", "longTermDebt": "743292000", "shortTermDebt": "24673000", "treasuryStock": "-839927000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "854794000", "reportedCurrency": "USD", "retainedEarnings": "1860872000", "totalLiabilities": "2063783000", "otherCurrentAssets": "93711000", "totalCurrentAssets": "541279000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "310121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567531000", "currentAccountsPayable": "84325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338346000", "shortLongTermDebtTotal": "883505000", "totalShareholderEquity": "1045027000", "capitalLeaseObligations": "135213000", "otherCurrentLiabilities": "281860000", "totalCurrentLiabilities": "895553000", "otherNonCurrentLiabilities": "79052000", "totalNonCurrentLiabilities": "1168230000", "cashAndShortTermInvestments": "106714000", "commonStockSharesOutstanding": "56355000", "intangibleAssetsExcludingGoodwill": "854794000", "cashAndCashEquivalentsAtCarryingValue": "106714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17233000", "profitLoss": "None", "dividendPayout": "77298000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "277071000", "capitalExpenditures": "106691000", "changeInReceivables": "26757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168568000", "cashflowFromInvestment": "-98398000", "stockBasedCompensation": "26504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019900000, "cost_of_revenue": 777422000, "gross_profit": 1242478000, "research_and_development": 32366000, "selling_general_admin": 992047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205079000, "depreciation_amortisation": 217753000, "ebitda": 422832000, "interest_expense": 37745000, "interest_income": null, "other_non_operating": null, "pretax_income": 33100000, "tax_provision": 15867000, "effective_tax_rate": null, "net_income": 17233000, "net_income_continuing_ops": 17233000, "net_income_to_common": 17233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106714000, "short_term_investments": 6400000, "net_receivables": 310121000, "inventory": 30733000, "other_current_assets": null, "total_current_assets": 541279000, "net_ppe": null, "goodwill": 1204050000, "intangible_assets": 854794000, "goodwill_and_intangibles": 2058844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2567531000, "total_assets": 3108810000, "short_term_debt": 24673000, "accounts_payable": 84325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895553000, "long_term_debt": 743292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168230000, "total_liabilities": 2063783000, "total_debt": 767965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860872000, "total_equity": 1045027000, "shares_outstanding": 56355000, "operating_cash_flow": 277071000, "stock_based_compensation": 26504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98398000, "dividends_paid": 77298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168568000, "free_cash_flow": 383762000, "net_change_in_cash": 10105000 }, "raw_data": { "income": { "ebit": "205079000", "ebitda": "422832000", "netIncome": "17233000", "grossProfit": "1242478000", "depreciation": "None", "totalRevenue": "2019900000", "costOfRevenue": "777422000", "interestIncome": "36851000", "incomeBeforeTax": "33100000", "interestExpense": "37745000", "operatingIncome": "205079000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "15867000", "reportedCurrency": "USD", "netInterestIncome": "-37745000", "nonInterestIncome": "None", "operatingExpenses": "1037398999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32366000", "otherNonOperatingIncome": "14955000", "costofGoodsAndServicesSold": "777422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217753000", "sellingGeneralAndAdministrative": "992047000", "netIncomeFromContinuingOperations": "17233000" }, "balance": { "goodwill": "1204050000", "inventory": "30733000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3108810000", "longTermDebt": "743292000", "shortTermDebt": "24673000", "treasuryStock": "-839927000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "854794000", "reportedCurrency": "USD", "retainedEarnings": "1860872000", "totalLiabilities": "2063783000", "otherCurrentAssets": "93711000", "totalCurrentAssets": "541279000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "310121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567531000", "currentAccountsPayable": "84325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338346000", "shortLongTermDebtTotal": "883505000", "totalShareholderEquity": "1045027000", "capitalLeaseObligations": "135213000", "otherCurrentLiabilities": "281860000", "totalCurrentLiabilities": "895553000", "otherNonCurrentLiabilities": "79052000", "totalNonCurrentLiabilities": "1168230000", "cashAndShortTermInvestments": "106714000", "commonStockSharesOutstanding": "56355000", "intangibleAssetsExcludingGoodwill": "854794000", "cashAndCashEquivalentsAtCarryingValue": "106714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17233000", "profitLoss": "None", "dividendPayout": "77298000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "277071000", "capitalExpenditures": "106691000", "changeInReceivables": "26757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168568000", "cashflowFromInvestment": "-98398000", "stockBasedCompensation": "26504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 2082928000, "cost_of_revenue": 785494000, "gross_profit": 1297434000, "ebit": 217849000, "ebitda": 438219000, "pretax_income": 209661000, "tax_provision": 61352000, "net_income": 148309000, "net_income_to_common": 148309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100397000, "total_current_assets": 550866000, "total_assets": 3361695000, "short_term_debt": 59902000, "long_term_debt": 768277000, "total_debt": 828179000, "total_liabilities": 2219426000, "total_equity": 1142269000, "shares_outstanding": 56598000, "goodwill_and_intangibles": 2233571000 }, "cash_flow": { "operating_cash_flow": 339100000, "capital_expenditure": 121696000, "free_cash_flow": 460796000, "dividends_paid": 77205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354665, "ticker_id": 4361, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217849000", "ebitda": "438219000", "netIncome": "148309000", "grossProfit": "1297434000", "depreciation": "None", "totalRevenue": "2082928000", "costOfRevenue": "785494000", "interestIncome": "13309000", "incomeBeforeTax": "209661000", "interestExpense": "19802000", "operatingIncome": "217849000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "61352000", "reportedCurrency": "USD", "netInterestIncome": "-19802000", "nonInterestIncome": "None", "operatingExpenses": "1079585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35162000", "otherNonOperatingIncome": "10187000", "costofGoodsAndServicesSold": "785494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220370000", "sellingGeneralAndAdministrative": "1029576000", "netIncomeFromContinuingOperations": "148309000" }, "balance": { "goodwill": "1302142000", "inventory": "36585000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3361695000", "longTermDebt": "768277000", "shortTermDebt": "59902000", "treasuryStock": "-813224000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "931429000", "reportedCurrency": "USD", "retainedEarnings": "1921160000", "totalLiabilities": "2219426000", "otherCurrentAssets": "81924000", "totalCurrentAssets": "550866000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "900000", "currentNetReceivables": "331960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2810829000", "currentAccountsPayable": "77438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383291000", "shortLongTermDebtTotal": "940144000", "totalShareholderEquity": "1142269000", "capitalLeaseObligations": "153117000", "otherCurrentLiabilities": "293953000", "totalCurrentLiabilities": "969419000", "otherNonCurrentLiabilities": "90502000", "totalNonCurrentLiabilities": "1250007000", "cashAndShortTermInvestments": "100397000", "commonStockSharesOutstanding": "56598000", "intangibleAssetsExcludingGoodwill": "931429000", "cashAndCashEquivalentsAtCarryingValue": "100397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148309000", "profitLoss": "None", "dividendPayout": "77205000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "2311000", "operatingCashflow": "339100000", "capitalExpenditures": "121696000", "changeInReceivables": "-26318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131638000", "cashflowFromInvestment": "-194024000", "stockBasedCompensation": "25705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2082928000, "cost_of_revenue": 785494000, "gross_profit": 1297434000, "research_and_development": 35162000, "selling_general_admin": 1029576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217849000, "depreciation_amortisation": 220370000, "ebitda": 438219000, "interest_expense": 19802000, "interest_income": null, "other_non_operating": null, "pretax_income": 209661000, "tax_provision": 61352000, "effective_tax_rate": null, "net_income": 148309000, "net_income_continuing_ops": 148309000, "net_income_to_common": 148309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100397000, "short_term_investments": 900000, "net_receivables": 331960000, "inventory": 36585000, "other_current_assets": null, "total_current_assets": 550866000, "net_ppe": null, "goodwill": 1302142000, "intangible_assets": 931429000, "goodwill_and_intangibles": 2233571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2810829000, "total_assets": 3361695000, "short_term_debt": 59902000, "accounts_payable": 77438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969419000, "long_term_debt": 768277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250007000, "total_liabilities": 2219426000, "total_debt": 828179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1921160000, "total_equity": 1142269000, "shares_outstanding": 56598000, "operating_cash_flow": 339100000, "stock_based_compensation": 25705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194024000, "dividends_paid": 77205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131638000, "free_cash_flow": 460796000, "net_change_in_cash": 13438000 }, "raw_data": { "income": { "ebit": "217849000", "ebitda": "438219000", "netIncome": "148309000", "grossProfit": "1297434000", "depreciation": "None", "totalRevenue": "2082928000", "costOfRevenue": "785494000", "interestIncome": "13309000", "incomeBeforeTax": "209661000", "interestExpense": "19802000", "operatingIncome": "217849000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "61352000", "reportedCurrency": "USD", "netInterestIncome": "-19802000", "nonInterestIncome": "None", "operatingExpenses": "1079585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35162000", "otherNonOperatingIncome": "10187000", "costofGoodsAndServicesSold": "785494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220370000", "sellingGeneralAndAdministrative": "1029576000", "netIncomeFromContinuingOperations": "148309000" }, "balance": { "goodwill": "1302142000", "inventory": "36585000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3361695000", "longTermDebt": "768277000", "shortTermDebt": "59902000", "treasuryStock": "-813224000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "931429000", "reportedCurrency": "USD", "retainedEarnings": "1921160000", "totalLiabilities": "2219426000", "otherCurrentAssets": "81924000", "totalCurrentAssets": "550866000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "900000", "currentNetReceivables": "331960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2810829000", "currentAccountsPayable": "77438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383291000", "shortLongTermDebtTotal": "940144000", "totalShareholderEquity": "1142269000", "capitalLeaseObligations": "153117000", "otherCurrentLiabilities": "293953000", "totalCurrentLiabilities": "969419000", "otherNonCurrentLiabilities": "90502000", "totalNonCurrentLiabilities": "1250007000", "cashAndShortTermInvestments": "100397000", "commonStockSharesOutstanding": "56598000", "intangibleAssetsExcludingGoodwill": "931429000", "cashAndCashEquivalentsAtCarryingValue": "100397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148309000", "profitLoss": "None", "dividendPayout": "77205000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "2311000", "operatingCashflow": "339100000", "capitalExpenditures": "121696000", "changeInReceivables": "-26318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131638000", "cashflowFromInvestment": "-194024000", "stockBasedCompensation": "25705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 1941501000, "cost_of_revenue": 700020000, "gross_profit": 1241481000, "ebit": 218821000, "ebitda": 424110000, "pretax_income": 175912000, "tax_provision": 27656000, "net_income": 148256000, "net_income_to_common": 148256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93795000, "total_current_assets": 526297000, "total_assets": 3446439000, "short_term_debt": 34940000, "long_term_debt": 809088000, "total_debt": 844028000, "total_liabilities": 2355148000, "total_equity": 1091291000, "shares_outstanding": 56461000, "goodwill_and_intangibles": 2369159000 }, "cash_flow": { "operating_cash_flow": 359923000, "capital_expenditure": 133212000, "free_cash_flow": 493135000, "dividends_paid": 76938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354670, "ticker_id": 4361, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218821000", "ebitda": "424110000", "netIncome": "148256000", "grossProfit": "1241481000", "depreciation": "None", "totalRevenue": "1941501000", "costOfRevenue": "700020000", "interestIncome": "9599000", "incomeBeforeTax": "175912000", "interestExpense": "18383000", "operatingIncome": "218821000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "27656000", "reportedCurrency": "USD", "netInterestIncome": "-18383000", "nonInterestIncome": "None", "operatingExpenses": "1022660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205289000", "sellingGeneralAndAdministrative": "973356000", "netIncomeFromContinuingOperations": "148256000" }, "balance": { "goodwill": "1304340000", "inventory": "42538000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3446439000", "longTermDebt": "809088000", "shortTermDebt": "34940000", "treasuryStock": "-795517000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "1064819000", "reportedCurrency": "USD", "retainedEarnings": "1850058000", "totalLiabilities": "2355148000", "otherCurrentAssets": "78393000", "totalCurrentAssets": "526297000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920142000", "currentAccountsPayable": "95791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200900000", "shortLongTermDebtTotal": "989860000", "totalShareholderEquity": "1091291000", "capitalLeaseObligations": "168272000", "otherCurrentLiabilities": "281786000", "totalCurrentLiabilities": "988972000", "otherNonCurrentLiabilities": "92106000", "totalNonCurrentLiabilities": "1366176000", "cashAndShortTermInvestments": "93795000", "commonStockSharesOutstanding": "56461000", "intangibleAssetsExcludingGoodwill": "1064819000", "cashAndCashEquivalentsAtCarryingValue": "93795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148256000", "profitLoss": "None", "dividendPayout": "76938000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "7842000", "operatingCashflow": "359923000", "capitalExpenditures": "133212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47086000", "cashflowFromInvestment": "-433154000", "stockBasedCompensation": "21982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1941501000, "cost_of_revenue": 700020000, "gross_profit": 1241481000, "research_and_development": 34365000, "selling_general_admin": 973356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218821000, "depreciation_amortisation": 205289000, "ebitda": 424110000, "interest_expense": 18383000, "interest_income": null, "other_non_operating": null, "pretax_income": 175912000, "tax_provision": 27656000, "effective_tax_rate": null, "net_income": 148256000, "net_income_continuing_ops": 148256000, "net_income_to_common": 148256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93795000, "short_term_investments": null, "net_receivables": 311571000, "inventory": 42538000, "other_current_assets": null, "total_current_assets": 526297000, "net_ppe": null, "goodwill": 1304340000, "intangible_assets": 1064819000, "goodwill_and_intangibles": 2369159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2920142000, "total_assets": 3446439000, "short_term_debt": 34940000, "accounts_payable": 95791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988972000, "long_term_debt": 809088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1366176000, "total_liabilities": 2355148000, "total_debt": 844028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1850058000, "total_equity": 1091291000, "shares_outstanding": 56461000, "operating_cash_flow": 359923000, "stock_based_compensation": 21982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433154000, "dividends_paid": 76938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47086000, "free_cash_flow": 493135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218821000", "ebitda": "424110000", "netIncome": "148256000", "grossProfit": "1241481000", "depreciation": "None", "totalRevenue": "1941501000", "costOfRevenue": "700020000", "interestIncome": "9599000", "incomeBeforeTax": "175912000", "interestExpense": "18383000", "operatingIncome": "218821000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "27656000", "reportedCurrency": "USD", "netInterestIncome": "-18383000", "nonInterestIncome": "None", "operatingExpenses": "1022660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205289000", "sellingGeneralAndAdministrative": "973356000", "netIncomeFromContinuingOperations": "148256000" }, "balance": { "goodwill": "1304340000", "inventory": "42538000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3446439000", "longTermDebt": "809088000", "shortTermDebt": "34940000", "treasuryStock": "-795517000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "1064819000", "reportedCurrency": "USD", "retainedEarnings": "1850058000", "totalLiabilities": "2355148000", "otherCurrentAssets": "78393000", "totalCurrentAssets": "526297000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920142000", "currentAccountsPayable": "95791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200900000", "shortLongTermDebtTotal": "989860000", "totalShareholderEquity": "1091291000", "capitalLeaseObligations": "168272000", "otherCurrentLiabilities": "281786000", "totalCurrentLiabilities": "988972000", "otherNonCurrentLiabilities": "92106000", "totalNonCurrentLiabilities": "1366176000", "cashAndShortTermInvestments": "93795000", "commonStockSharesOutstanding": "56461000", "intangibleAssetsExcludingGoodwill": "1064819000", "cashAndCashEquivalentsAtCarryingValue": "93795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148256000", "profitLoss": "None", "dividendPayout": "76938000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "7842000", "operatingCashflow": "359923000", "capitalExpenditures": "133212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47086000", "cashflowFromInvestment": "-433154000", "stockBasedCompensation": "21982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 1831483000, "cost_of_revenue": 653460000, "gross_profit": 1178023000, "ebit": 181968000, "ebitda": 361295000, "pretax_income": -63092000, "tax_provision": 11195000, "net_income": -74287000, "net_income_to_common": -74287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202464000, "total_current_assets": 614927000, "total_assets": 3168794000, "short_term_debt": 31185000, "long_term_debt": 765650000, "total_debt": 796835000, "total_liabilities": 2235170000, "total_equity": 933624000, "shares_outstanding": 56209000, "goodwill_and_intangibles": 1977838000 }, "cash_flow": { "operating_cash_flow": 288435000, "capital_expenditure": 90433000, "free_cash_flow": 378868000, "dividends_paid": 76658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354675, "ticker_id": 4361, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181968000", "ebitda": "361295000", "netIncome": "-74287000", "grossProfit": "1178023000", "depreciation": "None", "totalRevenue": "1831483000", "costOfRevenue": "653460000", "interestIncome": "13381000", "incomeBeforeTax": "-63092000", "interestExpense": "24959000", "operatingIncome": "181968000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "11195000", "reportedCurrency": "USD", "netInterestIncome": "-11578000", "nonInterestIncome": "None", "operatingExpenses": "996055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179327000", "sellingGeneralAndAdministrative": "950406000", "netIncomeFromContinuingOperations": "-74287000" }, "balance": { "goodwill": "1116790000", "inventory": "43614000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3168794000", "longTermDebt": "765650000", "shortTermDebt": "31185000", "treasuryStock": "-785870000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "861048000", "reportedCurrency": "USD", "retainedEarnings": "1780129000", "totalLiabilities": "2235170000", "otherCurrentAssets": "59465000", "totalCurrentAssets": "614927000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553867000", "currentAccountsPayable": "93691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233221000", "shortLongTermDebtTotal": "956617000", "totalShareholderEquity": "933624000", "capitalLeaseObligations": "181592000", "otherCurrentLiabilities": "268451000", "totalCurrentLiabilities": "927269000", "otherNonCurrentLiabilities": "75373000", "totalNonCurrentLiabilities": "1307901000", "cashAndShortTermInvestments": "202464000", "commonStockSharesOutstanding": "56209000", "intangibleAssetsExcludingGoodwill": "861048000", "cashAndCashEquivalentsAtCarryingValue": "202464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74287000", "profitLoss": "None", "dividendPayout": "76658000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-2714000", "operatingCashflow": "288435000", "capitalExpenditures": "90433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172677000", "cashflowFromInvestment": "-346670000", "stockBasedCompensation": "20009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1831483000, "cost_of_revenue": 653460000, "gross_profit": 1178023000, "research_and_development": 38816000, "selling_general_admin": 950406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181968000, "depreciation_amortisation": 179327000, "ebitda": 361295000, "interest_expense": 24959000, "interest_income": null, "other_non_operating": null, "pretax_income": -63092000, "tax_provision": 11195000, "effective_tax_rate": null, "net_income": -74287000, "net_income_continuing_ops": -74287000, "net_income_to_common": -74287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202464000, "short_term_investments": null, "net_receivables": 309384000, "inventory": 43614000, "other_current_assets": null, "total_current_assets": 614927000, "net_ppe": null, "goodwill": 1116790000, "intangible_assets": 861048000, "goodwill_and_intangibles": 1977838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2553867000, "total_assets": 3168794000, "short_term_debt": 31185000, "accounts_payable": 93691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927269000, "long_term_debt": 765650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307901000, "total_liabilities": 2235170000, "total_debt": 796835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1780129000, "total_equity": 933624000, "shares_outstanding": 56209000, "operating_cash_flow": 288435000, "stock_based_compensation": 20009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346670000, "dividends_paid": 76658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172677000, "free_cash_flow": 378868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181968000", "ebitda": "361295000", "netIncome": "-74287000", "grossProfit": "1178023000", "depreciation": "None", "totalRevenue": "1831483000", "costOfRevenue": "653460000", "interestIncome": "13381000", "incomeBeforeTax": "-63092000", "interestExpense": "24959000", "operatingIncome": "181968000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "11195000", "reportedCurrency": "USD", "netInterestIncome": "-11578000", "nonInterestIncome": "None", "operatingExpenses": "996055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179327000", "sellingGeneralAndAdministrative": "950406000", "netIncomeFromContinuingOperations": "-74287000" }, "balance": { "goodwill": "1116790000", "inventory": "43614000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3168794000", "longTermDebt": "765650000", "shortTermDebt": "31185000", "treasuryStock": "-785870000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "861048000", "reportedCurrency": "USD", "retainedEarnings": "1780129000", "totalLiabilities": "2235170000", "otherCurrentAssets": "59465000", "totalCurrentAssets": "614927000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553867000", "currentAccountsPayable": "93691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233221000", "shortLongTermDebtTotal": "956617000", "totalShareholderEquity": "933624000", "capitalLeaseObligations": "181592000", "otherCurrentLiabilities": "268451000", "totalCurrentLiabilities": "927269000", "otherNonCurrentLiabilities": "75373000", "totalNonCurrentLiabilities": "1307901000", "cashAndShortTermInvestments": "202464000", "commonStockSharesOutstanding": "56209000", "intangibleAssetsExcludingGoodwill": "861048000", "cashAndCashEquivalentsAtCarryingValue": "202464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74287000", "profitLoss": "None", "dividendPayout": "76658000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-2714000", "operatingCashflow": "288435000", "capitalExpenditures": "90433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172677000", "cashflowFromInvestment": "-346670000", "stockBasedCompensation": "20009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 1800069000, "cost_of_revenue": 609380000, "gross_profit": 1190689000, "ebit": 227107000, "ebitda": 388262000, "pretax_income": 212952000, "tax_provision": 44689000, "net_income": 168263000, "net_income_to_common": 168263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92890000, "total_current_assets": 502544000, "total_assets": 2937002000, "short_term_debt": 0, "long_term_debt": 478790000, "total_debt": 478790000, "total_liabilities": 1755655000, "total_equity": 1181347000, "shares_outstanding": 57840000, "goodwill_and_intangibles": 2023708000 }, "cash_flow": { "operating_cash_flow": 250831000, "capital_expenditure": 86661000, "free_cash_flow": 337492000, "dividends_paid": 75752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354680, "ticker_id": 4361, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227107000", "ebitda": "388262000", "netIncome": "168263000", "grossProfit": "1190689000", "depreciation": "None", "totalRevenue": "1800069000", "costOfRevenue": "609380000", "interestIncome": "11100000", "incomeBeforeTax": "212952000", "interestExpense": "16121000", "operatingIncome": "227107000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "44689000", "reportedCurrency": "USD", "netInterestIncome": "-5021000", "nonInterestIncome": "None", "operatingExpenses": "963582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161155000", "sellingGeneralAndAdministrative": "919090000", "netIncomeFromContinuingOperations": "168263000" }, "balance": { "goodwill": "1095666000", "inventory": "35582000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2937002000", "longTermDebt": "478790000", "shortTermDebt": "0", "treasuryStock": "-746476000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "928042000", "reportedCurrency": "USD", "retainedEarnings": "1931074000", "totalLiabilities": "1755655000", "otherCurrentAssets": "66283000", "totalCurrentAssets": "502544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "306631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446222000", "currentAccountsPayable": "90980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88821000", "shortLongTermDebtTotal": "478790000", "totalShareholderEquity": "1181347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173130000", "totalCurrentLiabilities": "882326000", "otherNonCurrentLiabilities": "96197000", "totalNonCurrentLiabilities": "885093000", "cashAndShortTermInvestments": "92890000", "commonStockSharesOutstanding": "57840000", "intangibleAssetsExcludingGoodwill": "928042000", "cashAndCashEquivalentsAtCarryingValue": "92890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168263000", "profitLoss": "None", "dividendPayout": "75752000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "3820000", "operatingCashflow": "250831000", "capitalExpenditures": "86661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17595000", "cashflowFromInvestment": "-301502000", "stockBasedCompensation": "18327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800069000, "cost_of_revenue": 609380000, "gross_profit": 1190689000, "research_and_development": 37079000, "selling_general_admin": 919090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227107000, "depreciation_amortisation": 161155000, "ebitda": 388262000, "interest_expense": 16121000, "interest_income": null, "other_non_operating": null, "pretax_income": 212952000, "tax_provision": 44689000, "effective_tax_rate": null, "net_income": 168263000, "net_income_continuing_ops": 168263000, "net_income_to_common": 168263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92890000, "short_term_investments": 500000, "net_receivables": 306631000, "inventory": 35582000, "other_current_assets": null, "total_current_assets": 502544000, "net_ppe": null, "goodwill": 1095666000, "intangible_assets": 928042000, "goodwill_and_intangibles": 2023708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2446222000, "total_assets": 2937002000, "short_term_debt": 0, "accounts_payable": 90980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882326000, "long_term_debt": 478790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885093000, "total_liabilities": 1755655000, "total_debt": 478790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1931074000, "total_equity": 1181347000, "shares_outstanding": 57840000, "operating_cash_flow": 250831000, "stock_based_compensation": 18327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301502000, "dividends_paid": 75752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17595000, "free_cash_flow": 337492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227107000", "ebitda": "388262000", "netIncome": "168263000", "grossProfit": "1190689000", "depreciation": "None", "totalRevenue": "1800069000", "costOfRevenue": "609380000", "interestIncome": "11100000", "incomeBeforeTax": "212952000", "interestExpense": "16121000", "operatingIncome": "227107000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "44689000", "reportedCurrency": "USD", "netInterestIncome": "-5021000", "nonInterestIncome": "None", "operatingExpenses": "963582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161155000", "sellingGeneralAndAdministrative": "919090000", "netIncomeFromContinuingOperations": "168263000" }, "balance": { "goodwill": "1095666000", "inventory": "35582000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2937002000", "longTermDebt": "478790000", "shortTermDebt": "0", "treasuryStock": "-746476000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "928042000", "reportedCurrency": "USD", "retainedEarnings": "1931074000", "totalLiabilities": "1755655000", "otherCurrentAssets": "66283000", "totalCurrentAssets": "502544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "306631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446222000", "currentAccountsPayable": "90980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88821000", "shortLongTermDebtTotal": "478790000", "totalShareholderEquity": "1181347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173130000", "totalCurrentLiabilities": "882326000", "otherNonCurrentLiabilities": "96197000", "totalNonCurrentLiabilities": "885093000", "cashAndShortTermInvestments": "92890000", "commonStockSharesOutstanding": "57840000", "intangibleAssetsExcludingGoodwill": "928042000", "cashAndCashEquivalentsAtCarryingValue": "92890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168263000", "profitLoss": "None", "dividendPayout": "75752000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "3820000", "operatingCashflow": "250831000", "capitalExpenditures": "86661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17595000", "cashflowFromInvestment": "-301502000", "stockBasedCompensation": "18327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 1796103000, "cost_of_revenue": 579254000, "gross_profit": 1216849000, "ebit": 263627000, "ebitda": 417616000, "pretax_income": 213931000, "tax_provision": 21745000, "net_income": 192186000, "net_income_to_common": 192186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169773000, "total_current_assets": 479971000, "total_assets": 2839451000, "short_term_debt": 0, "long_term_debt": 360000000, "total_debt": 360000000, "total_liabilities": 1648894000, "total_equity": 1190557000, "shares_outstanding": 57888000, "goodwill_and_intangibles": 1946686000 }, "cash_flow": { "operating_cash_flow": 373775000, "capital_expenditure": 140908000, "free_cash_flow": 514683000, "dividends_paid": 73542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354685, "ticker_id": 4361, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263627000", "ebitda": "417616000", "netIncome": "192186000", "grossProfit": "1216849000", "depreciation": "None", "totalRevenue": "1796103000", "costOfRevenue": "579254000", "interestIncome": "489000", "incomeBeforeTax": "213931000", "interestExpense": "13274000", "operatingIncome": "263627000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "21745000", "reportedCurrency": "USD", "netInterestIncome": "-12785000", "nonInterestIncome": "None", "operatingExpenses": "953222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153989000", "sellingGeneralAndAdministrative": "915268000", "netIncomeFromContinuingOperations": "192186000" }, "balance": { "goodwill": "1019801000", "inventory": "39489000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2839451000", "longTermDebt": "360000000", "shortTermDebt": "0", "treasuryStock": "-694222000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "926885000", "reportedCurrency": "USD", "retainedEarnings": "1834057000", "totalLiabilities": "1648894000", "otherCurrentAssets": "58332000", "totalCurrentAssets": "479971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359480000", "currentAccountsPayable": "90097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91934000", "shortLongTermDebtTotal": "360000000", "totalShareholderEquity": "1190557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283934000", "totalCurrentLiabilities": "874311000", "otherNonCurrentLiabilities": "80764000", "totalNonCurrentLiabilities": "774583000", "cashAndShortTermInvestments": "169773000", "commonStockSharesOutstanding": "57888000", "intangibleAssetsExcludingGoodwill": "926885000", "cashAndCashEquivalentsAtCarryingValue": "169773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192186000", "profitLoss": "None", "dividendPayout": "73542000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "13517000", "operatingCashflow": "373775000", "capitalExpenditures": "140908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96831000", "cashflowFromInvestment": "-176562000", "stockBasedCompensation": "11244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1796103000, "cost_of_revenue": 579254000, "gross_profit": 1216849000, "research_and_development": 41432000, "selling_general_admin": 915268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263627000, "depreciation_amortisation": 153989000, "ebitda": 417616000, "interest_expense": 13274000, "interest_income": null, "other_non_operating": null, "pretax_income": 213931000, "tax_provision": 21745000, "effective_tax_rate": null, "net_income": 192186000, "net_income_continuing_ops": 192186000, "net_income_to_common": 192186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169773000, "short_term_investments": null, "net_receivables": 212377000, "inventory": 39489000, "other_current_assets": null, "total_current_assets": 479971000, "net_ppe": null, "goodwill": 1019801000, "intangible_assets": 926885000, "goodwill_and_intangibles": 1946686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2359480000, "total_assets": 2839451000, "short_term_debt": 0, "accounts_payable": 90097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874311000, "long_term_debt": 360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774583000, "total_liabilities": 1648894000, "total_debt": 360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1834057000, "total_equity": 1190557000, "shares_outstanding": 57888000, "operating_cash_flow": 373775000, "stock_based_compensation": 11244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176562000, "dividends_paid": 73542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96831000, "free_cash_flow": 514683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263627000", "ebitda": "417616000", "netIncome": "192186000", "grossProfit": "1216849000", "depreciation": "None", "totalRevenue": "1796103000", "costOfRevenue": "579254000", "interestIncome": "489000", "incomeBeforeTax": "213931000", "interestExpense": "13274000", "operatingIncome": "263627000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "21745000", "reportedCurrency": "USD", "netInterestIncome": "-12785000", "nonInterestIncome": "None", "operatingExpenses": "953222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153989000", "sellingGeneralAndAdministrative": "915268000", "netIncomeFromContinuingOperations": "192186000" }, "balance": { "goodwill": "1019801000", "inventory": "39489000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2839451000", "longTermDebt": "360000000", "shortTermDebt": "0", "treasuryStock": "-694222000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "926885000", "reportedCurrency": "USD", "retainedEarnings": "1834057000", "totalLiabilities": "1648894000", "otherCurrentAssets": "58332000", "totalCurrentAssets": "479971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359480000", "currentAccountsPayable": "90097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91934000", "shortLongTermDebtTotal": "360000000", "totalShareholderEquity": "1190557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283934000", "totalCurrentLiabilities": "874311000", "otherNonCurrentLiabilities": "80764000", "totalNonCurrentLiabilities": "774583000", "cashAndShortTermInvestments": "169773000", "commonStockSharesOutstanding": "57888000", "intangibleAssetsExcludingGoodwill": "926885000", "cashAndCashEquivalentsAtCarryingValue": "169773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192186000", "profitLoss": "None", "dividendPayout": "73542000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "13517000", "operatingCashflow": "373775000", "capitalExpenditures": "140908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96831000", "cashflowFromInvestment": "-176562000", "stockBasedCompensation": "11244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 410036000, "cost_of_revenue": 121124000, "gross_profit": 288912000, "ebit": 69815000, "ebitda": 105407000, "pretax_income": 44396000, "tax_provision": 14717000, "net_income": 29679000, "net_income_to_common": 29679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95115000, "total_current_assets": 411251000, "total_assets": 2561328000, "short_term_debt": 27492000, "long_term_debt": 796288000, "total_debt": 823780000, "total_liabilities": 1811353000, "total_equity": 749975000, "shares_outstanding": 52657000, "goodwill_and_intangibles": 1733848000 }, "cash_flow": { "operating_cash_flow": 179817000, "capital_expenditure": 12859000, "free_cash_flow": 192676000, "dividends_paid": 18531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354646, "ticker_id": 4361, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69815000", "ebitda": "105407000", "netIncome": "29679000", "grossProfit": "288912000", "depreciation": "None", "totalRevenue": "410036000", "costOfRevenue": "121124000", "interestIncome": "16677000", "incomeBeforeTax": "44396000", "interestExpense": "11490000", "operatingIncome": "69815000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14717000", "reportedCurrency": "USD", "netInterestIncome": "-11490000", "nonInterestIncome": "None", "operatingExpenses": "219097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35592000", "sellingGeneralAndAdministrative": "219097000", "netIncomeFromContinuingOperations": "29679000" }, "balance": { "goodwill": "1138748000", "inventory": "19295000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2561328000", "longTermDebt": "796288000", "shortTermDebt": "27492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "595100000", "reportedCurrency": "USD", "retainedEarnings": "1620940000", "totalLiabilities": "1811353000", "otherCurrentAssets": "96621000", "totalCurrentAssets": "411251000", "currentLongTermDebt": "11250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150077000", "currentAccountsPayable": "50099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202150000", "shortLongTermDebtTotal": "897394000", "totalShareholderEquity": "749975000", "capitalLeaseObligations": "89856000", "otherCurrentLiabilities": "614824000", "totalCurrentLiabilities": "692415000", "otherNonCurrentLiabilities": "69487000", "totalNonCurrentLiabilities": "1118938000", "cashAndShortTermInvestments": "95115000", "commonStockSharesOutstanding": "52657000", "intangibleAssetsExcludingGoodwill": "595100000", "cashAndCashEquivalentsAtCarryingValue": "95115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29679000", "profitLoss": "None", "dividendPayout": "18531000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179817000", "capitalExpenditures": "12859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126999000", "cashflowFromInvestment": "-26832000", "stockBasedCompensation": "-11463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410036000, "cost_of_revenue": 121124000, "gross_profit": 288912000, "research_and_development": null, "selling_general_admin": 219097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69815000, "depreciation_amortisation": 35592000, "ebitda": 105407000, "interest_expense": 11490000, "interest_income": null, "other_non_operating": null, "pretax_income": 44396000, "tax_provision": 14717000, "effective_tax_rate": null, "net_income": 29679000, "net_income_continuing_ops": 29679000, "net_income_to_common": 29679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95115000, "short_term_investments": null, "net_receivables": 200220000, "inventory": 19295000, "other_current_assets": null, "total_current_assets": 411251000, "net_ppe": null, "goodwill": 1138748000, "intangible_assets": 595100000, "goodwill_and_intangibles": 1733848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2150077000, "total_assets": 2561328000, "short_term_debt": 27492000, "accounts_payable": 50099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692415000, "long_term_debt": 796288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118938000, "total_liabilities": 1811353000, "total_debt": 823780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1620940000, "total_equity": 749975000, "shares_outstanding": 52657000, "operating_cash_flow": 179817000, "stock_based_compensation": -11463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26832000, "dividends_paid": 18531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126999000, "free_cash_flow": 192676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69815000", "ebitda": "105407000", "netIncome": "29679000", "grossProfit": "288912000", "depreciation": "None", "totalRevenue": "410036000", "costOfRevenue": "121124000", "interestIncome": "16677000", "incomeBeforeTax": "44396000", "interestExpense": "11490000", "operatingIncome": "69815000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14717000", "reportedCurrency": "USD", "netInterestIncome": "-11490000", "nonInterestIncome": "None", "operatingExpenses": "219097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35592000", "sellingGeneralAndAdministrative": "219097000", "netIncomeFromContinuingOperations": "29679000" }, "balance": { "goodwill": "1138748000", "inventory": "19295000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2561328000", "longTermDebt": "796288000", "shortTermDebt": "27492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "595100000", "reportedCurrency": "USD", "retainedEarnings": "1620940000", "totalLiabilities": "1811353000", "otherCurrentAssets": "96621000", "totalCurrentAssets": "411251000", "currentLongTermDebt": "11250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150077000", "currentAccountsPayable": "50099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202150000", "shortLongTermDebtTotal": "897394000", "totalShareholderEquity": "749975000", "capitalLeaseObligations": "89856000", "otherCurrentLiabilities": "614824000", "totalCurrentLiabilities": "692415000", "otherNonCurrentLiabilities": "69487000", "totalNonCurrentLiabilities": "1118938000", "cashAndShortTermInvestments": "95115000", "commonStockSharesOutstanding": "52657000", "intangibleAssetsExcludingGoodwill": "595100000", "cashAndCashEquivalentsAtCarryingValue": "95115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29679000", "profitLoss": "None", "dividendPayout": "18531000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179817000", "capitalExpenditures": "12859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126999000", "cashflowFromInvestment": "-26832000", "stockBasedCompensation": "-11463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 421751000, "cost_of_revenue": 117636000, "gross_profit": 304115000, "ebit": 79028000, "ebitda": 115144000, "pretax_income": 58010000, "tax_provision": 13119000, "net_income": 44891000, "net_income_to_common": 44891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67404000, "total_current_assets": 381223000, "total_assets": 2466739000, "short_term_debt": 26636000, "long_term_debt": 861713000, "total_debt": 888349000, "total_liabilities": 1726550000, "total_equity": 740189000, "shares_outstanding": 53515000, "goodwill_and_intangibles": 1698172000 }, "cash_flow": { "operating_cash_flow": 8500000, "capital_expenditure": 13120000, "free_cash_flow": 21620000, "dividends_paid": 18787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354647, "ticker_id": 4361, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79028000", "ebitda": "115144000", "netIncome": "44891000", "grossProfit": "304115000", "depreciation": "None", "totalRevenue": "421751000", "costOfRevenue": "117636000", "interestIncome": "22727000", "incomeBeforeTax": "58010000", "interestExpense": "11670000", "operatingIncome": "79028000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13119000", "reportedCurrency": "USD", "netInterestIncome": "-11670000", "nonInterestIncome": "None", "operatingExpenses": "225087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36116000", "sellingGeneralAndAdministrative": "465417000", "netIncomeFromContinuingOperations": "44891000" }, "balance": { "goodwill": "1116174000", "inventory": "21387000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2466739000", "longTermDebt": "861713000", "shortTermDebt": "26636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "581998000", "reportedCurrency": "USD", "retainedEarnings": "1609861000", "totalLiabilities": "1726550000", "otherCurrentAssets": "82753000", "totalCurrentAssets": "381223000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085516000", "currentAccountsPayable": "47654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208948000", "shortLongTermDebtTotal": "1040905000", "totalShareholderEquity": "740189000", "capitalLeaseObligations": "92914000", "otherCurrentLiabilities": "466061000", "totalCurrentLiabilities": "540351000", "otherNonCurrentLiabilities": "73169000", "totalNonCurrentLiabilities": "1186199000", "cashAndShortTermInvestments": "67404000", "commonStockSharesOutstanding": "53515000", "intangibleAssetsExcludingGoodwill": "581998000", "cashAndCashEquivalentsAtCarryingValue": "67404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44891000", "profitLoss": "None", "dividendPayout": "18787000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8500000", "capitalExpenditures": "13120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3951000", "cashflowFromInvestment": "-26418000", "stockBasedCompensation": "-5899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421751000, "cost_of_revenue": 117636000, "gross_profit": 304115000, "research_and_development": null, "selling_general_admin": 465417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79028000, "depreciation_amortisation": 36116000, "ebitda": 115144000, "interest_expense": 11670000, "interest_income": null, "other_non_operating": null, "pretax_income": 58010000, "tax_provision": 13119000, "effective_tax_rate": null, "net_income": 44891000, "net_income_continuing_ops": 44891000, "net_income_to_common": 44891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67404000, "short_term_investments": null, "net_receivables": 209679000, "inventory": 21387000, "other_current_assets": null, "total_current_assets": 381223000, "net_ppe": null, "goodwill": 1116174000, "intangible_assets": 581998000, "goodwill_and_intangibles": 1698172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2085516000, "total_assets": 2466739000, "short_term_debt": 26636000, "accounts_payable": 47654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540351000, "long_term_debt": 861713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186199000, "total_liabilities": 1726550000, "total_debt": 888349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609861000, "total_equity": 740189000, "shares_outstanding": 53515000, "operating_cash_flow": 8500000, "stock_based_compensation": -5899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26418000, "dividends_paid": 18787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3951000, "free_cash_flow": 21620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79028000", "ebitda": "115144000", "netIncome": "44891000", "grossProfit": "304115000", "depreciation": "None", "totalRevenue": "421751000", "costOfRevenue": "117636000", "interestIncome": "22727000", "incomeBeforeTax": "58010000", "interestExpense": "11670000", "operatingIncome": "79028000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13119000", "reportedCurrency": "USD", "netInterestIncome": "-11670000", "nonInterestIncome": "None", "operatingExpenses": "225087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36116000", "sellingGeneralAndAdministrative": "465417000", "netIncomeFromContinuingOperations": "44891000" }, "balance": { "goodwill": "1116174000", "inventory": "21387000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2466739000", "longTermDebt": "861713000", "shortTermDebt": "26636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "581998000", "reportedCurrency": "USD", "retainedEarnings": "1609861000", "totalLiabilities": "1726550000", "otherCurrentAssets": "82753000", "totalCurrentAssets": "381223000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2085516000", "currentAccountsPayable": "47654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208948000", "shortLongTermDebtTotal": "1040905000", "totalShareholderEquity": "740189000", "capitalLeaseObligations": "92914000", "otherCurrentLiabilities": "466061000", "totalCurrentLiabilities": "540351000", "otherNonCurrentLiabilities": "73169000", "totalNonCurrentLiabilities": "1186199000", "cashAndShortTermInvestments": "67404000", "commonStockSharesOutstanding": "53515000", "intangibleAssetsExcludingGoodwill": "581998000", "cashAndCashEquivalentsAtCarryingValue": "67404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44891000", "profitLoss": "None", "dividendPayout": "18787000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8500000", "capitalExpenditures": "13120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3951000", "cashflowFromInvestment": "-26418000", "stockBasedCompensation": "-5899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 396800000, "cost_of_revenue": 122469000, "gross_profit": 274331000, "ebit": 34001000, "ebitda": 70724000, "pretax_income": 17707000, "tax_provision": 6007000, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81850000, "total_current_assets": 420295000, "total_assets": 2524332000, "short_term_debt": 45024000, "long_term_debt": 818272000, "total_debt": 863296000, "total_liabilities": 1791273000, "total_equity": 733059000, "shares_outstanding": 53966000, "goodwill_and_intangibles": 1698158000 }, "cash_flow": { "operating_cash_flow": -85005000, "capital_expenditure": 12005000, "free_cash_flow": -73000000, "dividends_paid": 18985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354648, "ticker_id": 4361, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34001000", "ebitda": "70724000", "netIncome": "11700000", "grossProfit": "274331000", "depreciation": "None", "totalRevenue": "396800000", "costOfRevenue": "122469000", "interestIncome": "12013000", "incomeBeforeTax": "17707000", "interestExpense": "11042000", "operatingIncome": "34001000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6007000", "reportedCurrency": "USD", "netInterestIncome": "-11042000", "nonInterestIncome": "None", "operatingExpenses": "240330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36723000", "sellingGeneralAndAdministrative": "240330000", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "1117827000", "inventory": "21951000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2524332000", "longTermDebt": "818272000", "shortTermDebt": "45024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "580331000", "reportedCurrency": "USD", "retainedEarnings": "1583824000", "totalLiabilities": "1791273000", "otherCurrentAssets": "96177000", "totalCurrentAssets": "420295000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2104037000", "currentAccountsPayable": "36384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216056000", "shortLongTermDebtTotal": "923984000", "totalShareholderEquity": "733059000", "capitalLeaseObligations": "95712000", "otherCurrentLiabilities": "205758000", "totalCurrentLiabilities": "648843000", "otherNonCurrentLiabilities": "69899000", "totalNonCurrentLiabilities": "1142430000", "cashAndShortTermInvestments": "81850000", "commonStockSharesOutstanding": "53966000", "intangibleAssetsExcludingGoodwill": "580331000", "cashAndCashEquivalentsAtCarryingValue": "81850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "18985000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85005000", "capitalExpenditures": "12005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16924000", "cashflowFromInvestment": "98856000", "stockBasedCompensation": "5899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396800000, "cost_of_revenue": 122469000, "gross_profit": 274331000, "research_and_development": 3792000, "selling_general_admin": 240330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34001000, "depreciation_amortisation": 36723000, "ebitda": 70724000, "interest_expense": 11042000, "interest_income": null, "other_non_operating": null, "pretax_income": 17707000, "tax_provision": 6007000, "effective_tax_rate": null, "net_income": 11700000, "net_income_continuing_ops": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81850000, "short_term_investments": null, "net_receivables": 220317000, "inventory": 21951000, "other_current_assets": null, "total_current_assets": 420295000, "net_ppe": null, "goodwill": 1117827000, "intangible_assets": 580331000, "goodwill_and_intangibles": 1698158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2104037000, "total_assets": 2524332000, "short_term_debt": 45024000, "accounts_payable": 36384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648843000, "long_term_debt": 818272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142430000, "total_liabilities": 1791273000, "total_debt": 863296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583824000, "total_equity": 733059000, "shares_outstanding": 53966000, "operating_cash_flow": -85005000, "stock_based_compensation": 5899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98856000, "dividends_paid": 18985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16924000, "free_cash_flow": -73000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34001000", "ebitda": "70724000", "netIncome": "11700000", "grossProfit": "274331000", "depreciation": "None", "totalRevenue": "396800000", "costOfRevenue": "122469000", "interestIncome": "12013000", "incomeBeforeTax": "17707000", "interestExpense": "11042000", "operatingIncome": "34001000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6007000", "reportedCurrency": "USD", "netInterestIncome": "-11042000", "nonInterestIncome": "None", "operatingExpenses": "240330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36723000", "sellingGeneralAndAdministrative": "240330000", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "1117827000", "inventory": "21951000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2524332000", "longTermDebt": "818272000", "shortTermDebt": "45024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "580331000", "reportedCurrency": "USD", "retainedEarnings": "1583824000", "totalLiabilities": "1791273000", "otherCurrentAssets": "96177000", "totalCurrentAssets": "420295000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2104037000", "currentAccountsPayable": "36384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216056000", "shortLongTermDebtTotal": "923984000", "totalShareholderEquity": "733059000", "capitalLeaseObligations": "95712000", "otherCurrentLiabilities": "205758000", "totalCurrentLiabilities": "648843000", "otherNonCurrentLiabilities": "69899000", "totalNonCurrentLiabilities": "1142430000", "cashAndShortTermInvestments": "81850000", "commonStockSharesOutstanding": "53966000", "intangibleAssetsExcludingGoodwill": "580331000", "cashAndCashEquivalentsAtCarryingValue": "81850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "18985000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85005000", "capitalExpenditures": "12005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16924000", "cashflowFromInvestment": "98856000", "stockBasedCompensation": "5899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 442579000, "cost_of_revenue": 123850000, "gross_profit": 318729000, "ebit": 88962000, "ebitda": 127155000, "pretax_income": 52265000, "tax_provision": -15828000, "net_income": 68093000, "net_income_to_common": 68093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85882000, "total_current_assets": 439884000, "total_assets": 2691466000, "short_term_debt": 28282000, "long_term_debt": 789435000, "total_debt": 817717000, "total_liabilities": 1939260000, "total_equity": 752206000, "shares_outstanding": 54458000, "goodwill_and_intangibles": 1716549000 }, "cash_flow": { "operating_cash_flow": 150341000, "capital_expenditure": 25234000, "free_cash_flow": 175575000, "dividends_paid": 18858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354649, "ticker_id": 4361, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88962000", "ebitda": "127155000", "netIncome": "68093000", "grossProfit": "318729000", "depreciation": "None", "totalRevenue": "442579000", "costOfRevenue": "123850000", "interestIncome": "12096000", "incomeBeforeTax": "52265000", "interestExpense": "11270000", "operatingIncome": "88962000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-15828000", "reportedCurrency": "USD", "netInterestIncome": "-11270000", "nonInterestIncome": "None", "operatingExpenses": "229767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38193000", "sellingGeneralAndAdministrative": "229767000", "netIncomeFromContinuingOperations": "68093000" }, "balance": { "goodwill": "1121505000", "inventory": "22875000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2691466000", "longTermDebt": "789435000", "shortTermDebt": "28282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "595044000", "reportedCurrency": "USD", "retainedEarnings": "1591168000", "totalLiabilities": "1939260000", "otherCurrentAssets": "102717000", "totalCurrentAssets": "439884000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2251582000", "currentAccountsPayable": "60948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228253000", "shortLongTermDebtTotal": "899199000", "totalShareholderEquity": "752206000", "capitalLeaseObligations": "99764000", "otherCurrentLiabilities": "268933000", "totalCurrentLiabilities": "820856000", "otherNonCurrentLiabilities": "70443000", "totalNonCurrentLiabilities": "1118404000", "cashAndShortTermInvestments": "85882000", "commonStockSharesOutstanding": "54458000", "intangibleAssetsExcludingGoodwill": "595044000", "cashAndCashEquivalentsAtCarryingValue": "85882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68093000", "profitLoss": "None", "dividendPayout": "18858000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150341000", "capitalExpenditures": "25234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149406000", "cashflowFromInvestment": "-24324000", "stockBasedCompensation": "5060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442579000, "cost_of_revenue": 123850000, "gross_profit": 318729000, "research_and_development": 4146000, "selling_general_admin": 229767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88962000, "depreciation_amortisation": 38193000, "ebitda": 127155000, "interest_expense": 11270000, "interest_income": null, "other_non_operating": null, "pretax_income": 52265000, "tax_provision": -15828000, "effective_tax_rate": null, "net_income": 68093000, "net_income_continuing_ops": 68093000, "net_income_to_common": 68093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85882000, "short_term_investments": null, "net_receivables": 228410000, "inventory": 22875000, "other_current_assets": null, "total_current_assets": 439884000, "net_ppe": null, "goodwill": 1121505000, "intangible_assets": 595044000, "goodwill_and_intangibles": 1716549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2251582000, "total_assets": 2691466000, "short_term_debt": 28282000, "accounts_payable": 60948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820856000, "long_term_debt": 789435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118404000, "total_liabilities": 1939260000, "total_debt": 817717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591168000, "total_equity": 752206000, "shares_outstanding": 54458000, "operating_cash_flow": 150341000, "stock_based_compensation": 5060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24324000, "dividends_paid": 18858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149406000, "free_cash_flow": 175575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88962000", "ebitda": "127155000", "netIncome": "68093000", "grossProfit": "318729000", "depreciation": "None", "totalRevenue": "442579000", "costOfRevenue": "123850000", "interestIncome": "12096000", "incomeBeforeTax": "52265000", "interestExpense": "11270000", "operatingIncome": "88962000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-15828000", "reportedCurrency": "USD", "netInterestIncome": "-11270000", "nonInterestIncome": "None", "operatingExpenses": "229767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38193000", "sellingGeneralAndAdministrative": "229767000", "netIncomeFromContinuingOperations": "68093000" }, "balance": { "goodwill": "1121505000", "inventory": "22875000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2691466000", "longTermDebt": "789435000", "shortTermDebt": "28282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "595044000", "reportedCurrency": "USD", "retainedEarnings": "1591168000", "totalLiabilities": "1939260000", "otherCurrentAssets": "102717000", "totalCurrentAssets": "439884000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2251582000", "currentAccountsPayable": "60948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228253000", "shortLongTermDebtTotal": "899199000", "totalShareholderEquity": "752206000", "capitalLeaseObligations": "99764000", "otherCurrentLiabilities": "268933000", "totalCurrentLiabilities": "820856000", "otherNonCurrentLiabilities": "70443000", "totalNonCurrentLiabilities": "1118404000", "cashAndShortTermInvestments": "85882000", "commonStockSharesOutstanding": "54458000", "intangibleAssetsExcludingGoodwill": "595044000", "cashAndCashEquivalentsAtCarryingValue": "85882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68093000", "profitLoss": "None", "dividendPayout": "18858000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150341000", "capitalExpenditures": "25234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149406000", "cashflowFromInvestment": "-24324000", "stockBasedCompensation": "5060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 404626000, "cost_of_revenue": 117261000, "gross_profit": 287365000, "ebit": 57405000, "ebitda": 94249000, "pretax_income": 18673000, "tax_provision": 41627000, "net_income": -22954000, "net_income_to_common": -22954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104510000, "total_current_assets": 394764000, "total_assets": 2599852000, "short_term_debt": 27969000, "long_term_debt": 877205000, "total_debt": 905174000, "total_liabilities": 1914608000, "total_equity": 685244000, "shares_outstanding": 53952000, "goodwill_and_intangibles": 1651298000 }, "cash_flow": { "operating_cash_flow": 146242000, "capital_expenditure": 21383000, "free_cash_flow": 167625000, "dividends_paid": 18979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354651, "ticker_id": 4361, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57405000", "ebitda": "94249000", "netIncome": "-22954000", "grossProfit": "287365000", "depreciation": "None", "totalRevenue": "404626000", "costOfRevenue": "117261000", "interestIncome": "18249000", "incomeBeforeTax": "18673000", "interestExpense": "14027000", "operatingIncome": "57405000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "41627000", "reportedCurrency": "USD", "netInterestIncome": "-14027000", "nonInterestIncome": "None", "operatingExpenses": "229960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36844000", "sellingGeneralAndAdministrative": "229960000", "netIncomeFromContinuingOperations": "-22954000" }, "balance": { "goodwill": "1079175000", "inventory": "25305000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2599852000", "longTermDebt": "877205000", "shortTermDebt": "27969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "572123000", "reportedCurrency": "USD", "retainedEarnings": "1541990000", "totalLiabilities": "1914608000", "otherCurrentAssets": "80277000", "totalCurrentAssets": "394764000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205088000", "currentAccountsPayable": "53220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231449000", "shortLongTermDebtTotal": "988776000", "totalShareholderEquity": "685244000", "capitalLeaseObligations": "101571000", "otherCurrentLiabilities": "636069000", "totalCurrentLiabilities": "717258000", "otherNonCurrentLiabilities": "72329000", "totalNonCurrentLiabilities": "1197350000", "cashAndShortTermInvestments": "104510000", "commonStockSharesOutstanding": "53952000", "intangibleAssetsExcludingGoodwill": "572123000", "cashAndCashEquivalentsAtCarryingValue": "104510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22954000", "profitLoss": "None", "dividendPayout": "18979000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146242000", "capitalExpenditures": "21383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89007000", "cashflowFromInvestment": "-25205000", "stockBasedCompensation": "5160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404626000, "cost_of_revenue": 117261000, "gross_profit": 287365000, "research_and_development": null, "selling_general_admin": 229960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57405000, "depreciation_amortisation": 36844000, "ebitda": 94249000, "interest_expense": 14027000, "interest_income": null, "other_non_operating": null, "pretax_income": 18673000, "tax_provision": 41627000, "effective_tax_rate": null, "net_income": -22954000, "net_income_continuing_ops": -22954000, "net_income_to_common": -22954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104510000, "short_term_investments": null, "net_receivables": 184672000, "inventory": 25305000, "other_current_assets": null, "total_current_assets": 394764000, "net_ppe": null, "goodwill": 1079175000, "intangible_assets": 572123000, "goodwill_and_intangibles": 1651298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2205088000, "total_assets": 2599852000, "short_term_debt": 27969000, "accounts_payable": 53220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717258000, "long_term_debt": 877205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197350000, "total_liabilities": 1914608000, "total_debt": 905174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1541990000, "total_equity": 685244000, "shares_outstanding": 53952000, "operating_cash_flow": 146242000, "stock_based_compensation": 5160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25205000, "dividends_paid": 18979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89007000, "free_cash_flow": 167625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57405000", "ebitda": "94249000", "netIncome": "-22954000", "grossProfit": "287365000", "depreciation": "None", "totalRevenue": "404626000", "costOfRevenue": "117261000", "interestIncome": "18249000", "incomeBeforeTax": "18673000", "interestExpense": "14027000", "operatingIncome": "57405000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "41627000", "reportedCurrency": "USD", "netInterestIncome": "-14027000", "nonInterestIncome": "None", "operatingExpenses": "229960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36844000", "sellingGeneralAndAdministrative": "229960000", "netIncomeFromContinuingOperations": "-22954000" }, "balance": { "goodwill": "1079175000", "inventory": "25305000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2599852000", "longTermDebt": "877205000", "shortTermDebt": "27969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "572123000", "reportedCurrency": "USD", "retainedEarnings": "1541990000", "totalLiabilities": "1914608000", "otherCurrentAssets": "80277000", "totalCurrentAssets": "394764000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205088000", "currentAccountsPayable": "53220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231449000", "shortLongTermDebtTotal": "988776000", "totalShareholderEquity": "685244000", "capitalLeaseObligations": "101571000", "otherCurrentLiabilities": "636069000", "totalCurrentLiabilities": "717258000", "otherNonCurrentLiabilities": "72329000", "totalNonCurrentLiabilities": "1197350000", "cashAndShortTermInvestments": "104510000", "commonStockSharesOutstanding": "53952000", "intangibleAssetsExcludingGoodwill": "572123000", "cashAndCashEquivalentsAtCarryingValue": "104510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22954000", "profitLoss": "None", "dividendPayout": "18979000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146242000", "capitalExpenditures": "21383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89007000", "cashflowFromInvestment": "-25205000", "stockBasedCompensation": "5160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 426595000, "cost_of_revenue": 119944000, "gross_profit": 306651000, "ebit": 67760000, "ebitda": 104755000, "pretax_income": 48937000, "tax_provision": 8479000, "net_income": 40458000, "net_income_to_common": 40458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75536000, "total_current_assets": 370313000, "total_assets": 2608858000, "short_term_debt": 28080000, "long_term_debt": 951010000, "total_debt": 979090000, "total_liabilities": 1853603000, "total_equity": 755255000, "shares_outstanding": 54850000, "goodwill_and_intangibles": 1700634000 }, "cash_flow": { "operating_cash_flow": -5280000, "capital_expenditure": 18304000, "free_cash_flow": 13024000, "dividends_paid": 38206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354652, "ticker_id": 4361, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67760000", "ebitda": "104755000", "netIncome": "40458000", "grossProfit": "306651000", "depreciation": "None", "totalRevenue": "426595000", "costOfRevenue": "119944000", "interestIncome": "17791000", "incomeBeforeTax": "48937000", "interestExpense": "14463000", "operatingIncome": "67760000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8479000", "reportedCurrency": "USD", "netInterestIncome": "-14463000", "nonInterestIncome": "None", "operatingExpenses": "238891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36995000", "sellingGeneralAndAdministrative": "238891000", "netIncomeFromContinuingOperations": "40458000" }, "balance": { "goodwill": "1102372000", "inventory": "27103000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2608858000", "longTermDebt": "951010000", "shortTermDebt": "28080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "598262000", "reportedCurrency": "USD", "retainedEarnings": "1583974000", "totalLiabilities": "1853603000", "otherCurrentAssets": "84659000", "totalCurrentAssets": "370313000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238545000", "currentAccountsPayable": "40358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242898000", "shortLongTermDebtTotal": "1067493000", "totalShareholderEquity": "755255000", "capitalLeaseObligations": "106483000", "otherCurrentLiabilities": "493033000", "totalCurrentLiabilities": "561471000", "otherNonCurrentLiabilities": "82961000", "totalNonCurrentLiabilities": "1292132000", "cashAndShortTermInvestments": "75536000", "commonStockSharesOutstanding": "54850000", "intangibleAssetsExcludingGoodwill": "598262000", "cashAndCashEquivalentsAtCarryingValue": "75536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40458000", "profitLoss": "None", "dividendPayout": "38206000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5280000", "capitalExpenditures": "18304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11494000", "cashflowFromInvestment": "-20682000", "stockBasedCompensation": "6034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426595000, "cost_of_revenue": 119944000, "gross_profit": 306651000, "research_and_development": 4146000, "selling_general_admin": 238891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67760000, "depreciation_amortisation": 36995000, "ebitda": 104755000, "interest_expense": 14463000, "interest_income": null, "other_non_operating": null, "pretax_income": 48937000, "tax_provision": 8479000, "effective_tax_rate": null, "net_income": 40458000, "net_income_continuing_ops": 40458000, "net_income_to_common": 40458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75536000, "short_term_investments": null, "net_receivables": 183015000, "inventory": 27103000, "other_current_assets": null, "total_current_assets": 370313000, "net_ppe": null, "goodwill": 1102372000, "intangible_assets": 598262000, "goodwill_and_intangibles": 1700634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2238545000, "total_assets": 2608858000, "short_term_debt": 28080000, "accounts_payable": 40358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561471000, "long_term_debt": 951010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292132000, "total_liabilities": 1853603000, "total_debt": 979090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583974000, "total_equity": 755255000, "shares_outstanding": 54850000, "operating_cash_flow": -5280000, "stock_based_compensation": 6034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20682000, "dividends_paid": 38206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11494000, "free_cash_flow": 13024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67760000", "ebitda": "104755000", "netIncome": "40458000", "grossProfit": "306651000", "depreciation": "None", "totalRevenue": "426595000", "costOfRevenue": "119944000", "interestIncome": "17791000", "incomeBeforeTax": "48937000", "interestExpense": "14463000", "operatingIncome": "67760000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8479000", "reportedCurrency": "USD", "netInterestIncome": "-14463000", "nonInterestIncome": "None", "operatingExpenses": "238891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36995000", "sellingGeneralAndAdministrative": "238891000", "netIncomeFromContinuingOperations": "40458000" }, "balance": { "goodwill": "1102372000", "inventory": "27103000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2608858000", "longTermDebt": "951010000", "shortTermDebt": "28080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "598262000", "reportedCurrency": "USD", "retainedEarnings": "1583974000", "totalLiabilities": "1853603000", "otherCurrentAssets": "84659000", "totalCurrentAssets": "370313000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238545000", "currentAccountsPayable": "40358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242898000", "shortLongTermDebtTotal": "1067493000", "totalShareholderEquity": "755255000", "capitalLeaseObligations": "106483000", "otherCurrentLiabilities": "493033000", "totalCurrentLiabilities": "561471000", "otherNonCurrentLiabilities": "82961000", "totalNonCurrentLiabilities": "1292132000", "cashAndShortTermInvestments": "75536000", "commonStockSharesOutstanding": "54850000", "intangibleAssetsExcludingGoodwill": "598262000", "cashAndCashEquivalentsAtCarryingValue": "75536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40458000", "profitLoss": "None", "dividendPayout": "38206000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5280000", "capitalExpenditures": "18304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11494000", "cashflowFromInvestment": "-20682000", "stockBasedCompensation": "6034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 403809000, "cost_of_revenue": 122147000, "gross_profit": 281662000, "ebit": 32843000, "ebitda": 70396000, "pretax_income": 23003000, "tax_provision": 24439000, "net_income": -1436000, "net_income_to_common": -1436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82545000, "total_current_assets": 392830000, "total_assets": 2652058000, "short_term_debt": 44044000, "long_term_debt": 909850000, "total_debt": 953894000, "total_liabilities": 1938385000, "total_equity": 713673000, "shares_outstanding": 54377000, "goodwill_and_intangibles": 1709041000 }, "cash_flow": { "operating_cash_flow": -88712000, "capital_expenditure": 16505000, "free_cash_flow": -72207000, "dividends_paid": 19184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354653, "ticker_id": 4361, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32843000", "ebitda": "70396000", "netIncome": "-1436000", "grossProfit": "281662000", "depreciation": "None", "totalRevenue": "403809000", "costOfRevenue": "122147000", "interestIncome": "None", "incomeBeforeTax": "23003000", "interestExpense": "12787000", "operatingIncome": "32843000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "24439000", "reportedCurrency": "USD", "netInterestIncome": "-12787000", "nonInterestIncome": "None", "operatingExpenses": "248819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37553000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1436000" }, "balance": { "goodwill": "1099817000", "inventory": "25846000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2652058000", "longTermDebt": "909850000", "shortTermDebt": "44044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "609224000", "reportedCurrency": "USD", "retainedEarnings": "1562666000", "totalLiabilities": "1938385000", "otherCurrentAssets": "92286000", "totalCurrentAssets": "392830000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259228000", "currentAccountsPayable": "38641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045481000", "totalShareholderEquity": "713673000", "capitalLeaseObligations": "109234000", "otherCurrentLiabilities": "238799000", "totalCurrentLiabilities": "688791000", "otherNonCurrentLiabilities": "76980000", "totalNonCurrentLiabilities": "1249594000", "cashAndShortTermInvestments": "82545000", "commonStockSharesOutstanding": "54377000", "intangibleAssetsExcludingGoodwill": "609224000", "cashAndCashEquivalentsAtCarryingValue": "82545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1436000", "profitLoss": "None", "dividendPayout": "19184000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88712000", "capitalExpenditures": "16505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101589000", "cashflowFromInvestment": "-23807000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403809000, "cost_of_revenue": 122147000, "gross_profit": 281662000, "research_and_development": 4476000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32843000, "depreciation_amortisation": 37553000, "ebitda": 70396000, "interest_expense": 12787000, "interest_income": null, "other_non_operating": null, "pretax_income": 23003000, "tax_provision": 24439000, "effective_tax_rate": null, "net_income": -1436000, "net_income_continuing_ops": -1436000, "net_income_to_common": -1436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82545000, "short_term_investments": null, "net_receivables": 192153000, "inventory": 25846000, "other_current_assets": null, "total_current_assets": 392830000, "net_ppe": null, "goodwill": 1099817000, "intangible_assets": 609224000, "goodwill_and_intangibles": 1709041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259228000, "total_assets": 2652058000, "short_term_debt": 44044000, "accounts_payable": 38641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688791000, "long_term_debt": 909850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1249594000, "total_liabilities": 1938385000, "total_debt": 953894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1562666000, "total_equity": 713673000, "shares_outstanding": 54377000, "operating_cash_flow": -88712000, "stock_based_compensation": 5968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23807000, "dividends_paid": 19184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101589000, "free_cash_flow": -72207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32843000", "ebitda": "70396000", "netIncome": "-1436000", "grossProfit": "281662000", "depreciation": "None", "totalRevenue": "403809000", "costOfRevenue": "122147000", "interestIncome": "None", "incomeBeforeTax": "23003000", "interestExpense": "12787000", "operatingIncome": "32843000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "24439000", "reportedCurrency": "USD", "netInterestIncome": "-12787000", "nonInterestIncome": "None", "operatingExpenses": "248819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37553000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1436000" }, "balance": { "goodwill": "1099817000", "inventory": "25846000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2652058000", "longTermDebt": "909850000", "shortTermDebt": "44044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "609224000", "reportedCurrency": "USD", "retainedEarnings": "1562666000", "totalLiabilities": "1938385000", "otherCurrentAssets": "92286000", "totalCurrentAssets": "392830000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259228000", "currentAccountsPayable": "38641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045481000", "totalShareholderEquity": "713673000", "capitalLeaseObligations": "109234000", "otherCurrentLiabilities": "238799000", "totalCurrentLiabilities": "688791000", "otherNonCurrentLiabilities": "76980000", "totalNonCurrentLiabilities": "1249594000", "cashAndShortTermInvestments": "82545000", "commonStockSharesOutstanding": "54377000", "intangibleAssetsExcludingGoodwill": "609224000", "cashAndCashEquivalentsAtCarryingValue": "82545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1436000", "profitLoss": "None", "dividendPayout": "19184000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88712000", "capitalExpenditures": "16505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101589000", "cashflowFromInvestment": "-23807000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 468461000, "cost_of_revenue": 136609000, "gross_profit": 331852000, "ebit": 79790000, "ebitda": 127703000, "pretax_income": 54002000, "tax_provision": 28737000, "net_income": 25265000, "net_income_to_common": 25265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83351000, "total_current_assets": 454042000, "total_assets": 2725495000, "short_term_debt": 25794000, "long_term_debt": 767096000, "total_debt": 792890000, "total_liabilities": 1985779000, "total_equity": 739716000, "shares_outstanding": 55356000, "goodwill_and_intangibles": 1707062000 }, "cash_flow": { "operating_cash_flow": 183286000, "capital_expenditure": 28150000, "free_cash_flow": 211436000, "dividends_paid": 19095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354654, "ticker_id": 4361, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79790000", "ebitda": "127703000", "netIncome": "25265000", "grossProfit": "331852000", "depreciation": "None", "totalRevenue": "468461000", "costOfRevenue": "136609000", "interestIncome": "None", "incomeBeforeTax": "54002000", "interestExpense": "11411000", "operatingIncome": "79790000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "28737000", "reportedCurrency": "USD", "netInterestIncome": "-11411000", "nonInterestIncome": "None", "operatingExpenses": "252062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47913000", "sellingGeneralAndAdministrative": "252062000", "netIncomeFromContinuingOperations": "25265000" }, "balance": { "goodwill": "1091368000", "inventory": "26219000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2725495000", "longTermDebt": "767096000", "shortTermDebt": "25794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "615694000", "reportedCurrency": "USD", "retainedEarnings": "1583348000", "totalLiabilities": "1985779000", "otherCurrentAssets": "120376000", "totalCurrentAssets": "454042000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "154000", "currentNetReceivables": "224198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271453000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897376000", "totalShareholderEquity": "739716000", "capitalLeaseObligations": "112680000", "otherCurrentLiabilities": "308051000", "totalCurrentLiabilities": "873282000", "otherNonCurrentLiabilities": "71760000", "totalNonCurrentLiabilities": "1112497000", "cashAndShortTermInvestments": "83351000", "commonStockSharesOutstanding": "55356000", "intangibleAssetsExcludingGoodwill": "615694000", "cashAndCashEquivalentsAtCarryingValue": "83351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25265000", "profitLoss": "None", "dividendPayout": "19095000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5436000", "operatingCashflow": "183286000", "capitalExpenditures": "28150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162575000", "cashflowFromInvestment": "-28150000", "stockBasedCompensation": "5917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468461000, "cost_of_revenue": 136609000, "gross_profit": 331852000, "research_and_development": 4941000, "selling_general_admin": 252062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79790000, "depreciation_amortisation": 47913000, "ebitda": 127703000, "interest_expense": 11411000, "interest_income": null, "other_non_operating": null, "pretax_income": 54002000, "tax_provision": 28737000, "effective_tax_rate": null, "net_income": 25265000, "net_income_continuing_ops": 25265000, "net_income_to_common": 25265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83351000, "short_term_investments": 154000, "net_receivables": 224198000, "inventory": 26219000, "other_current_assets": null, "total_current_assets": 454042000, "net_ppe": null, "goodwill": 1091368000, "intangible_assets": 615694000, "goodwill_and_intangibles": 1707062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2271453000, "total_assets": 2725495000, "short_term_debt": 25794000, "accounts_payable": 55659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873282000, "long_term_debt": 767096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112497000, "total_liabilities": 1985779000, "total_debt": 792890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583348000, "total_equity": 739716000, "shares_outstanding": 55356000, "operating_cash_flow": 183286000, "stock_based_compensation": 5917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28150000, "dividends_paid": 19095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162575000, "free_cash_flow": 211436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79790000", "ebitda": "127703000", "netIncome": "25265000", "grossProfit": "331852000", "depreciation": "None", "totalRevenue": "468461000", "costOfRevenue": "136609000", "interestIncome": "None", "incomeBeforeTax": "54002000", "interestExpense": "11411000", "operatingIncome": "79790000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "28737000", "reportedCurrency": "USD", "netInterestIncome": "-11411000", "nonInterestIncome": "None", "operatingExpenses": "252062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47913000", "sellingGeneralAndAdministrative": "252062000", "netIncomeFromContinuingOperations": "25265000" }, "balance": { "goodwill": "1091368000", "inventory": "26219000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2725495000", "longTermDebt": "767096000", "shortTermDebt": "25794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "615694000", "reportedCurrency": "USD", "retainedEarnings": "1583348000", "totalLiabilities": "1985779000", "otherCurrentAssets": "120376000", "totalCurrentAssets": "454042000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "154000", "currentNetReceivables": "224198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271453000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897376000", "totalShareholderEquity": "739716000", "capitalLeaseObligations": "112680000", "otherCurrentLiabilities": "308051000", "totalCurrentLiabilities": "873282000", "otherNonCurrentLiabilities": "71760000", "totalNonCurrentLiabilities": "1112497000", "cashAndShortTermInvestments": "83351000", "commonStockSharesOutstanding": "55356000", "intangibleAssetsExcludingGoodwill": "615694000", "cashAndCashEquivalentsAtCarryingValue": "83351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25265000", "profitLoss": "None", "dividendPayout": "19095000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5436000", "operatingCashflow": "183286000", "capitalExpenditures": "28150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162575000", "cashflowFromInvestment": "-28150000", "stockBasedCompensation": "5917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 460705000, "cost_of_revenue": 157179000, "gross_profit": 303526000, "ebit": 50151000, "ebitda": 97125000, "pretax_income": -112296000, "tax_provision": 1579000, "net_income": -113875000, "net_income_to_common": -113875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93204000, "total_current_assets": 384002000, "total_assets": 2707288000, "short_term_debt": 42612000, "long_term_debt": 900524000, "total_debt": 943136000, "total_liabilities": 1958982000, "total_equity": 748306000, "shares_outstanding": 54812000, "goodwill_and_intangibles": 1725560000 }, "cash_flow": { "operating_cash_flow": 107838000, "capital_expenditure": 23935000, "free_cash_flow": 131773000, "dividends_paid": 19178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354656, "ticker_id": 4361, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50151000", "ebitda": "97125000", "netIncome": "-113875000", "grossProfit": "303526000", "depreciation": "None", "totalRevenue": "460705000", "costOfRevenue": "157179000", "interestIncome": "None", "incomeBeforeTax": "-112296000", "interestExpense": "13321000", "operatingIncome": "50151000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "-13321000", "nonInterestIncome": "None", "operatingExpenses": "253375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46974000", "sellingGeneralAndAdministrative": "253375000", "netIncomeFromContinuingOperations": "-113875000" }, "balance": { "goodwill": "1096674000", "inventory": "28377000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2707288000", "longTermDebt": "900524000", "shortTermDebt": "42612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "628886000", "reportedCurrency": "USD", "retainedEarnings": "1577239000", "totalLiabilities": "1958982000", "otherCurrentAssets": "101516000", "totalCurrentAssets": "384002000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "161009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323286000", "currentAccountsPayable": "44992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023174000", "totalShareholderEquity": "748306000", "capitalLeaseObligations": "116400000", "otherCurrentLiabilities": "323860000", "totalCurrentLiabilities": "712139000", "otherNonCurrentLiabilities": "71160000", "totalNonCurrentLiabilities": "1246843000", "cashAndShortTermInvestments": "93204000", "commonStockSharesOutstanding": "54812000", "intangibleAssetsExcludingGoodwill": "628886000", "cashAndCashEquivalentsAtCarryingValue": "93204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113875000", "profitLoss": "None", "dividendPayout": "19178000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107838000", "capitalExpenditures": "23935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74348000", "cashflowFromInvestment": "-26576000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460705000, "cost_of_revenue": 157179000, "gross_profit": 303526000, "research_and_development": 4957000, "selling_general_admin": 253375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50151000, "depreciation_amortisation": 46974000, "ebitda": 97125000, "interest_expense": 13321000, "interest_income": null, "other_non_operating": null, "pretax_income": -112296000, "tax_provision": 1579000, "effective_tax_rate": null, "net_income": -113875000, "net_income_continuing_ops": -113875000, "net_income_to_common": -113875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93204000, "short_term_investments": 2500000, "net_receivables": 161009000, "inventory": 28377000, "other_current_assets": null, "total_current_assets": 384002000, "net_ppe": null, "goodwill": 1096674000, "intangible_assets": 628886000, "goodwill_and_intangibles": 1725560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2323286000, "total_assets": 2707288000, "short_term_debt": 42612000, "accounts_payable": 44992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712139000, "long_term_debt": 900524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246843000, "total_liabilities": 1958982000, "total_debt": 943136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1577239000, "total_equity": 748306000, "shares_outstanding": 54812000, "operating_cash_flow": 107838000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26576000, "dividends_paid": 19178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74348000, "free_cash_flow": 131773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50151000", "ebitda": "97125000", "netIncome": "-113875000", "grossProfit": "303526000", "depreciation": "None", "totalRevenue": "460705000", "costOfRevenue": "157179000", "interestIncome": "None", "incomeBeforeTax": "-112296000", "interestExpense": "13321000", "operatingIncome": "50151000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "-13321000", "nonInterestIncome": "None", "operatingExpenses": "253375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46974000", "sellingGeneralAndAdministrative": "253375000", "netIncomeFromContinuingOperations": "-113875000" }, "balance": { "goodwill": "1096674000", "inventory": "28377000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2707288000", "longTermDebt": "900524000", "shortTermDebt": "42612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "628886000", "reportedCurrency": "USD", "retainedEarnings": "1577239000", "totalLiabilities": "1958982000", "otherCurrentAssets": "101516000", "totalCurrentAssets": "384002000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "161009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323286000", "currentAccountsPayable": "44992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023174000", "totalShareholderEquity": "748306000", "capitalLeaseObligations": "116400000", "otherCurrentLiabilities": "323860000", "totalCurrentLiabilities": "712139000", "otherNonCurrentLiabilities": "71160000", "totalNonCurrentLiabilities": "1246843000", "cashAndShortTermInvestments": "93204000", "commonStockSharesOutstanding": "54812000", "intangibleAssetsExcludingGoodwill": "628886000", "cashAndCashEquivalentsAtCarryingValue": "93204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113875000", "profitLoss": "None", "dividendPayout": "19178000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107838000", "capitalExpenditures": "23935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74348000", "cashflowFromInvestment": "-26576000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 492808000, "cost_of_revenue": 169179000, "gross_profit": 323629000, "ebit": 71347000, "ebitda": 112521000, "pretax_income": -22030000, "tax_provision": -2585000, "net_income": -19445000, "net_income_to_common": -19445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83218000, "total_current_assets": 425569000, "total_assets": 2779043000, "short_term_debt": 40608000, "long_term_debt": 937624000, "total_debt": 978232000, "total_liabilities": 1911767000, "total_equity": 867276000, "shares_outstanding": 55102000, "goodwill_and_intangibles": 1712079000 }, "cash_flow": { "operating_cash_flow": -1151000, "capital_expenditure": 26743000, "free_cash_flow": 25592000, "dividends_paid": 19309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354657, "ticker_id": 4361, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71347000", "ebitda": "112521000", "netIncome": "-19445000", "grossProfit": "323629000", "depreciation": "None", "totalRevenue": "492808000", "costOfRevenue": "169179000", "interestIncome": "None", "incomeBeforeTax": "-22030000", "interestExpense": "12937000", "operatingIncome": "71347000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2585000", "reportedCurrency": "USD", "netInterestIncome": "-12937000", "nonInterestIncome": "None", "operatingExpenses": "252282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41174000", "sellingGeneralAndAdministrative": "252282000", "netIncomeFromContinuingOperations": "-19445000" }, "balance": { "goodwill": "1081517000", "inventory": "30131000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2779043000", "longTermDebt": "937624000", "shortTermDebt": "40608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "630562000", "reportedCurrency": "USD", "retainedEarnings": "1710358000", "totalLiabilities": "1911767000", "otherCurrentAssets": "164967000", "totalCurrentAssets": "425569000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "4800000", "currentNetReceivables": "147253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2353474000", "currentAccountsPayable": "48512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301513000", "shortLongTermDebtTotal": "1080048000", "totalShareholderEquity": "867276000", "capitalLeaseObligations": "119620000", "otherCurrentLiabilities": "285291000", "totalCurrentLiabilities": "610250000", "otherNonCurrentLiabilities": "78169000", "totalNonCurrentLiabilities": "1301517000", "cashAndShortTermInvestments": "83218000", "commonStockSharesOutstanding": "55102000", "intangibleAssetsExcludingGoodwill": "630562000", "cashAndCashEquivalentsAtCarryingValue": "83218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19445000", "profitLoss": "None", "dividendPayout": "19309000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1151000", "capitalExpenditures": "26743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23888000", "cashflowFromInvestment": "-26175000", "stockBasedCompensation": "36849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492808000, "cost_of_revenue": 169179000, "gross_profit": 323629000, "research_and_development": 6250000, "selling_general_admin": 252282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71347000, "depreciation_amortisation": 41174000, "ebitda": 112521000, "interest_expense": 12937000, "interest_income": null, "other_non_operating": null, "pretax_income": -22030000, "tax_provision": -2585000, "effective_tax_rate": null, "net_income": -19445000, "net_income_continuing_ops": -19445000, "net_income_to_common": -19445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83218000, "short_term_investments": 4800000, "net_receivables": 147253000, "inventory": 30131000, "other_current_assets": null, "total_current_assets": 425569000, "net_ppe": null, "goodwill": 1081517000, "intangible_assets": 630562000, "goodwill_and_intangibles": 1712079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2353474000, "total_assets": 2779043000, "short_term_debt": 40608000, "accounts_payable": 48512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610250000, "long_term_debt": 937624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1301517000, "total_liabilities": 1911767000, "total_debt": 978232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710358000, "total_equity": 867276000, "shares_outstanding": 55102000, "operating_cash_flow": -1151000, "stock_based_compensation": 36849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26175000, "dividends_paid": 19309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23888000, "free_cash_flow": 25592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71347000", "ebitda": "112521000", "netIncome": "-19445000", "grossProfit": "323629000", "depreciation": "None", "totalRevenue": "492808000", "costOfRevenue": "169179000", "interestIncome": "None", "incomeBeforeTax": "-22030000", "interestExpense": "12937000", "operatingIncome": "71347000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2585000", "reportedCurrency": "USD", "netInterestIncome": "-12937000", "nonInterestIncome": "None", "operatingExpenses": "252282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41174000", "sellingGeneralAndAdministrative": "252282000", "netIncomeFromContinuingOperations": "-19445000" }, "balance": { "goodwill": "1081517000", "inventory": "30131000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2779043000", "longTermDebt": "937624000", "shortTermDebt": "40608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "630562000", "reportedCurrency": "USD", "retainedEarnings": "1710358000", "totalLiabilities": "1911767000", "otherCurrentAssets": "164967000", "totalCurrentAssets": "425569000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "4800000", "currentNetReceivables": "147253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2353474000", "currentAccountsPayable": "48512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301513000", "shortLongTermDebtTotal": "1080048000", "totalShareholderEquity": "867276000", "capitalLeaseObligations": "119620000", "otherCurrentLiabilities": "285291000", "totalCurrentLiabilities": "610250000", "otherNonCurrentLiabilities": "78169000", "totalNonCurrentLiabilities": "1301517000", "cashAndShortTermInvestments": "83218000", "commonStockSharesOutstanding": "55102000", "intangibleAssetsExcludingGoodwill": "630562000", "cashAndCashEquivalentsAtCarryingValue": "83218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19445000", "profitLoss": "None", "dividendPayout": "19309000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1151000", "capitalExpenditures": "26743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23888000", "cashflowFromInvestment": "-26175000", "stockBasedCompensation": "36849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 451013000, "cost_of_revenue": 172749000, "gross_profit": 278264000, "ebit": 22463000, "ebitda": 67891000, "pretax_income": -106723000, "tax_provision": -14459000, "net_income": -92264000, "net_income_to_common": -92264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75144000, "total_current_assets": 477778000, "total_assets": 2925961000, "short_term_debt": 40738000, "long_term_debt": 890917000, "total_debt": 931655000, "total_liabilities": 1988755000, "total_equity": 937206000, "shares_outstanding": 55270000, "goodwill_and_intangibles": 1759592000 }, "cash_flow": { "operating_cash_flow": -82335000, "capital_expenditure": 24699000, "free_cash_flow": -57636000, "dividends_paid": 19382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354658, "ticker_id": 4361, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22463000", "ebitda": "67891000", "netIncome": "-92264000", "grossProfit": "278264000", "depreciation": "None", "totalRevenue": "451013000", "costOfRevenue": "172749000", "interestIncome": "12954000", "incomeBeforeTax": "-106723000", "interestExpense": "11334000", "operatingIncome": "22463000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-14459000", "reportedCurrency": "USD", "netInterestIncome": "-11334000", "nonInterestIncome": "None", "operatingExpenses": "255801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45428000", "sellingGeneralAndAdministrative": "255801000", "netIncomeFromContinuingOperations": "-92264000" }, "balance": { "goodwill": "1102499000", "inventory": "30289000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2925961000", "longTermDebt": "890917000", "shortTermDebt": "40738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "657093000", "reportedCurrency": "USD", "retainedEarnings": "1749169000", "totalLiabilities": "1988755000", "otherCurrentAssets": "218953000", "totalCurrentAssets": "477778000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "7200000", "currentNetReceivables": "153392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448183000", "currentAccountsPayable": "43713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305949000", "shortLongTermDebtTotal": "1038307000", "totalShareholderEquity": "937206000", "capitalLeaseObligations": "124521000", "otherCurrentLiabilities": "251926000", "totalCurrentLiabilities": "705939000", "otherNonCurrentLiabilities": "78838000", "totalNonCurrentLiabilities": "1282816000", "cashAndShortTermInvestments": "75144000", "commonStockSharesOutstanding": "55270000", "intangibleAssetsExcludingGoodwill": "657093000", "cashAndCashEquivalentsAtCarryingValue": "75144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92264000", "profitLoss": "None", "dividendPayout": "19382000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82335000", "capitalExpenditures": "24699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105814000", "cashflowFromInvestment": "-25742000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451013000, "cost_of_revenue": 172749000, "gross_profit": 278264000, "research_and_development": 6687000, "selling_general_admin": 255801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22463000, "depreciation_amortisation": 45428000, "ebitda": 67891000, "interest_expense": 11334000, "interest_income": null, "other_non_operating": null, "pretax_income": -106723000, "tax_provision": -14459000, "effective_tax_rate": null, "net_income": -92264000, "net_income_continuing_ops": -92264000, "net_income_to_common": -92264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75144000, "short_term_investments": 7200000, "net_receivables": 153392000, "inventory": 30289000, "other_current_assets": null, "total_current_assets": 477778000, "net_ppe": null, "goodwill": 1102499000, "intangible_assets": 657093000, "goodwill_and_intangibles": 1759592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2448183000, "total_assets": 2925961000, "short_term_debt": 40738000, "accounts_payable": 43713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705939000, "long_term_debt": 890917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282816000, "total_liabilities": 1988755000, "total_debt": 931655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1749169000, "total_equity": 937206000, "shares_outstanding": 55270000, "operating_cash_flow": -82335000, "stock_based_compensation": 6286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25742000, "dividends_paid": 19382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105814000, "free_cash_flow": -57636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22463000", "ebitda": "67891000", "netIncome": "-92264000", "grossProfit": "278264000", "depreciation": "None", "totalRevenue": "451013000", "costOfRevenue": "172749000", "interestIncome": "12954000", "incomeBeforeTax": "-106723000", "interestExpense": "11334000", "operatingIncome": "22463000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-14459000", "reportedCurrency": "USD", "netInterestIncome": "-11334000", "nonInterestIncome": "None", "operatingExpenses": "255801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45428000", "sellingGeneralAndAdministrative": "255801000", "netIncomeFromContinuingOperations": "-92264000" }, "balance": { "goodwill": "1102499000", "inventory": "30289000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "2925961000", "longTermDebt": "890917000", "shortTermDebt": "40738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "657093000", "reportedCurrency": "USD", "retainedEarnings": "1749169000", "totalLiabilities": "1988755000", "otherCurrentAssets": "218953000", "totalCurrentAssets": "477778000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "7200000", "currentNetReceivables": "153392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448183000", "currentAccountsPayable": "43713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305949000", "shortLongTermDebtTotal": "1038307000", "totalShareholderEquity": "937206000", "capitalLeaseObligations": "124521000", "otherCurrentLiabilities": "251926000", "totalCurrentLiabilities": "705939000", "otherNonCurrentLiabilities": "78838000", "totalNonCurrentLiabilities": "1282816000", "cashAndShortTermInvestments": "75144000", "commonStockSharesOutstanding": "55270000", "intangibleAssetsExcludingGoodwill": "657093000", "cashAndCashEquivalentsAtCarryingValue": "75144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92264000", "profitLoss": "None", "dividendPayout": "19382000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82335000", "capitalExpenditures": "24699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105814000", "cashflowFromInvestment": "-25742000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "income_statement": { "revenue": 526126999, "cost_of_revenue": 193649000, "gross_profit": 332478000, "ebit": 86657000, "ebitda": 137868000, "pretax_income": 85608000, "tax_provision": 17264000, "net_income": 68344000, "net_income_to_common": 68344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106714000, "total_current_assets": 541279000, "total_assets": 3108810000, "short_term_debt": 24673000, "long_term_debt": 743292000, "total_debt": 767965000, "total_liabilities": 2063783000, "total_equity": 1045027000, "shares_outstanding": 56137000, "goodwill_and_intangibles": 2058844000 }, "cash_flow": { "operating_cash_flow": 223353000, "capital_expenditure": 31312000, "free_cash_flow": 254665000, "dividends_paid": 19231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354659, "ticker_id": 4361, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:05.833954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86657000", "ebitda": "137868000", "netIncome": "68344000", "grossProfit": "332478000", "depreciation": "None", "totalRevenue": "526126999", "costOfRevenue": "193649000", "interestIncome": "9949000", "incomeBeforeTax": "85608000", "interestExpense": "10560000", "operatingIncome": "86657000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "17264000", "reportedCurrency": "USD", "netInterestIncome": "-10560000", "nonInterestIncome": "None", "operatingExpenses": "245821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7191000", "otherNonOperatingIncome": "13696000", "costofGoodsAndServicesSold": "193649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51211000", "sellingGeneralAndAdministrative": "245821000", "netIncomeFromContinuingOperations": "68344000" }, "balance": { "goodwill": "1204050000", "inventory": "30733000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3108810000", "longTermDebt": "743292000", "shortTermDebt": "24673000", "treasuryStock": "-839927000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "854794000", "reportedCurrency": "USD", "retainedEarnings": "1860872000", "totalLiabilities": "2063783000", "otherCurrentAssets": "93711000", "totalCurrentAssets": "541279000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "310121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567531000", "currentAccountsPayable": "84325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338346000", "shortLongTermDebtTotal": "883505000", "totalShareholderEquity": "1045027000", "capitalLeaseObligations": "135213000", "otherCurrentLiabilities": "281860000", "totalCurrentLiabilities": "895553000", "otherNonCurrentLiabilities": "79052000", "totalNonCurrentLiabilities": "1168230000", "cashAndShortTermInvestments": "106714000", "commonStockSharesOutstanding": "56137000", "intangibleAssetsExcludingGoodwill": "854794000", "cashAndCashEquivalentsAtCarryingValue": "106714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68344000", "profitLoss": "None", "dividendPayout": "19231000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "223353000", "capitalExpenditures": "31312000", "changeInReceivables": "26757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223852000", "cashflowFromInvestment": "-98398000", "stockBasedCompensation": "5891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526126999, "cost_of_revenue": 193649000, "gross_profit": 332478000, "research_and_development": 7191000, "selling_general_admin": 245821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86657000, "depreciation_amortisation": 51211000, "ebitda": 137868000, "interest_expense": 10560000, "interest_income": null, "other_non_operating": null, "pretax_income": 85608000, "tax_provision": 17264000, "effective_tax_rate": null, "net_income": 68344000, "net_income_continuing_ops": 68344000, "net_income_to_common": 68344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106714000, "short_term_investments": 6400000, "net_receivables": 310121000, "inventory": 30733000, "other_current_assets": null, "total_current_assets": 541279000, "net_ppe": null, "goodwill": 1204050000, "intangible_assets": 854794000, "goodwill_and_intangibles": 2058844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2567531000, "total_assets": 3108810000, "short_term_debt": 24673000, "accounts_payable": 84325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895553000, "long_term_debt": 743292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168230000, "total_liabilities": 2063783000, "total_debt": 767965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860872000, "total_equity": 1045027000, "shares_outstanding": 56137000, "operating_cash_flow": 223353000, "stock_based_compensation": 5891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98398000, "dividends_paid": 19231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223852000, "free_cash_flow": 254665000, "net_change_in_cash": -18825000 }, "raw_data": { "income": { "ebit": "86657000", "ebitda": "137868000", "netIncome": "68344000", "grossProfit": "332478000", "depreciation": "None", "totalRevenue": "526126999", "costOfRevenue": "193649000", "interestIncome": "9949000", "incomeBeforeTax": "85608000", "interestExpense": "10560000", "operatingIncome": "86657000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "17264000", "reportedCurrency": "USD", "netInterestIncome": "-10560000", "nonInterestIncome": "None", "operatingExpenses": "245821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7191000", "otherNonOperatingIncome": "13696000", "costofGoodsAndServicesSold": "193649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51211000", "sellingGeneralAndAdministrative": "245821000", "netIncomeFromContinuingOperations": "68344000" }, "balance": { "goodwill": "1204050000", "inventory": "30733000", "commonStock": "83182000", "currentDebt": "None", "investments": "None", "totalAssets": "3108810000", "longTermDebt": "743292000", "shortTermDebt": "24673000", "treasuryStock": "-839927000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "854794000", "reportedCurrency": "USD", "retainedEarnings": "1860872000", "totalLiabilities": "2063783000", "otherCurrentAssets": "93711000", "totalCurrentAssets": "541279000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "310121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567531000", "currentAccountsPayable": "84325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338346000", "shortLongTermDebtTotal": "883505000", "totalShareholderEquity": "1045027000", "capitalLeaseObligations": "135213000", "otherCurrentLiabilities": "281860000", "totalCurrentLiabilities": "895553000", "otherNonCurrentLiabilities": "79052000", "totalNonCurrentLiabilities": "1168230000", "cashAndShortTermInvestments": "106714000", "commonStockSharesOutstanding": "56137000", "intangibleAssetsExcludingGoodwill": "854794000", "cashAndCashEquivalentsAtCarryingValue": "106714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68344000", "profitLoss": "None", "dividendPayout": "19231000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "223353000", "capitalExpenditures": "31312000", "changeInReceivables": "26757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223852000", "cashflowFromInvestment": "-98398000", "stockBasedCompensation": "5891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }