{ "ticker": { "uuid": "ef034964-2a3d-4bff-8199-806a0c19e9b8", "symbol": "QLT", "name": "Quilter plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ef034964-2a3d-4bff-8199-806a0c19e9b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef034964-2a3d-4bff-8199-806a0c19e9b8/" }, "ticker_metadata": { "id": 30541, "uuid": "ef034964-2a3d-4bff-8199-806a0c19e9b8", "symbol": "QLT", "name": "Quilter plc", "asset_type": "equity", "market_cap": 2655934976, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Quilter plc provides advice-led investment solutions in the United Kingdom and internationally. It operates through High Net Worth and Affluent segments. The High Net Worth segment provides discretionary investment management services to high-net worth clients, charities, companies, and institutions through a network of branches; and financial advice services for protection, mortgages, savings, investment, and pensions primarily to high-net-worth clients. Its Affluent segment comprises Quilter Investment Platform, an investment platform for advice-based wealth management products and services; Quilter Investor, which offers investment solutions in the form of funds for the group and third-party clients; and Quilter Financial planning, a restricted and independent financial adviser network that provides mortgage and financial planning advice, and solution for individuals and business through a network of intermediaries. The company was incorporated in 2007 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef034964-2a3d-4bff-8199-806a0c19e9b8", "symbol": "QLT", "name": "Quilter plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ef034964-2a3d-4bff-8199-806a0c19e9b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef034964-2a3d-4bff-8199-806a0c19e9b8/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.95, "value": 0.77, "quality": 0.96, "momentum": 0.77, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 190.6, "market_cap": 264611336824.84, "pe_ratio": 2205.0945, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0014, "shareholder_yield": 0.0003, "roe": 0.0819, "piotroski_f_score": 8, "momentum_12_1": 0.1641, "volatility_252d": 0.2491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.187696+00:00", "batch_id": "" }, "size": { "price_close": 190.6, "market_cap": 264611336824.8425, "market_cap_usd": 264611336824.8425, "enterprise_value": 262730336824.8425, "shares_outstanding": 1388307075, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2205.0945, "pb_ratio": 180.4989, "ptbv_ratio": 180.4989, "ps_ratio": 28.334, "pcf_ratio": 42.7068, "pfcf_ratio": 42.7344, "ev_ebitda": 706.2643, "ev_ebit": 823.6061, "ev_sales": 28.1326, "ev_fcf": 42.4306, "earnings_yield": 0.0005, "fcf_yield": 0.0236, "price_to_sales": 28.334, "price_to_book": 180.4989, "price_to_cashflow": 42.7068, "ebitda_to_ev": 0.0014, "sales_yield": 0.0355 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.9741, "operating_margin": 0.0342, "net_margin": 0.0128, "ebitda_margin": 0.0398, "fcf_margin": 0.663, "roe": 0.0819, "roa": 0.0016, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.122, "cash_conversion": 51.6, "accruals_ratio": -0.0794, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4775, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1188, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.0565, "debt_to_assets": 0.0035, "interest_coverage": 15.1905, "current_ratio": 115.8992, "quick_ratio": 115.8992, "net_debt": -1881000000, "local_beta": 1.2028, "volatility_252d": 0.2491, "volatility_60d": 0.5582, "max_drawdown_12m": -0.1352, "risk_adjusted_momentum": 0.6591 }, "growth": { "revenue_growth_1y": 0.7231, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1182, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3529, "book_value_growth_1y": 0.0302, "revenue_growth": 0.7231, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0275, "price_return_3m": 0.035, "price_return_6m": 0.0339, "price_return_9m": 0.2347, "price_return_12m": 0.1962, "price_return_12m_ex1m": 0.1641, "momentum_6m": 0.0339, "momentum_12m": 0.1962, "momentum_12_1": 0.1641, "distance_from_52w_high": -0.0273, "distance_from_52w_low": 0.2347, "relative_strength": 0.023 }, "raw_ttm": { "revenue_ttm": 9339000000, "gross_profit_ttm": 9097000000, "ebit_ttm": 319000000, "ebitda_ttm": 372000000, "net_income_ttm": 120000000, "eps_diluted_ttm": 0.0864, "operating_cash_flow_ttm": 6196000000, "capital_expenditure_ttm": -4000000, "fcf_ttm": 6192000000, "dividends_paid_ttm": -84000000, "share_repurchases_ttm": -13000000, "shares_issued_ttm": -13000000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 2152000000, "total_current_assets": 75914000000, "total_current_liabilities": 655000000, "net_ppe": null, "total_assets": 76542000000, "total_debt": 271000000, "total_equity": 1466000000, "net_working_capital": 73113000000, "book_value_per_share": 1.056, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.056 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 73, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 12, "rank_pcf": 3, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 70, "rank_fcf_yield": 2, "rank_dividend_yield": 34, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 4, "rank_piotroski": 9, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 33 }, "composites": { "value_composite": 23, "quality_composite": 4, "momentum_composite": 23, "growth_composite": 12, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8598, "os_score": 0.95, "value_percentile": 0.77, "quality_percentile": 0.96, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9069, "ticker_id": 30541, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.187696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.6, "market_cap": 264611336824.8425, "market_cap_usd": 264611336824.8425, "enterprise_value": 262730336824.8425, "shares_outstanding": 1388307075, "fx_rate_to_usd": null, "pe_ratio": 2205.09447354, "pb_ratio": 180.4988655, "ptbv_ratio": 180.4988655, "ps_ratio": 28.33401187, "pcf_ratio": 42.70680065, "pfcf_ratio": 42.73438902, "ev_ebitda": 706.2643463, "ev_ebit": 823.60607155, "ev_sales": 28.13259844, "ev_fcf": 42.43060995, "earnings_yield": 0.0004535, "fcf_yield": 0.02356789, "dividend_yield": 0.00031745, "buyback_yield": 0, "shareholder_yield": 0.00031745, "debt_paydown_yield": null, "total_yield": 0.00031745, "gross_margin": 0.97408716, "operating_margin": 0.03415783, "net_margin": 0.01284934, "ebitda_margin": 0.03983296, "fcf_margin": 0.66302602, "roe": 0.08185539, "roa": 0.00156777, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12201144, "cash_conversion": 51.6, "accruals_ratio": -0.07938125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.05645161, "debt_to_assets": 0.00354054, "interest_coverage": 15.19047619, "current_ratio": 115.89923664, "quick_ratio": 115.89923664, "net_debt": -1881000000, "revenue_growth_1y": 0.72306273, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11817772, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35285121, "book_value_growth_1y": 0.03021785, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.477482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02749329, "price_return_3m": 0.0349841, "price_return_6m": 0.03386157, "price_return_9m": 0.23474134, "price_return_12m": 0.19615615, "price_return_12m_ex1m": 0.16414983, "distance_from_52w_high": -0.02732624, "distance_from_52w_low": 0.23474134, "relative_strength": 0.02301556, "local_beta": 1.2028, "volatility_252d": 0.249068, "volatility_60d": 0.558177, "max_drawdown_12m": -0.1352041, "revenue_ttm": 9339000000, "gross_profit_ttm": 9097000000, "ebit_ttm": 319000000, "ebitda_ttm": 372000000, "net_income_ttm": 120000000, "eps_diluted_ttm": 0.08643621, "operating_cash_flow_ttm": 6196000000, "capital_expenditure_ttm": -4000000, "fcf_ttm": 6192000000, "dividends_paid_ttm": -84000000, "share_repurchases_ttm": -13000000, "shares_issued_ttm": -13000000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 2152000000, "total_current_assets": 75914000000, "total_current_liabilities": 655000000, "net_ppe": null, "total_assets": 76542000000, "total_debt": 271000000, "total_equity": 1466000000, "net_working_capital": 73113000000, "book_value_per_share": 1.05596235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05596235, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 12, "rank_pcf": 3, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 70, "rank_fcf_yield": 2, "rank_dividend_yield": 34, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 4, "rank_piotroski": 9, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 33, "value_composite": 23, "quality_composite": 4, "momentum_composite": 23, "growth_composite": 12, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.6, "os": 0.95, "value": 0.77, "quality": 0.96, "momentum": 0.77, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 2205.0945, "earnings_yield": 0.0005, "shareholder_yield": 0.0003, "roe": 0.0819, "momentum_12_1": 0.1641, "complete_fields": { "id": 9069, "ticker_id": 30541, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.187696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.6, "market_cap": 264611336824.8425, "market_cap_usd": 264611336824.8425, "enterprise_value": 262730336824.8425, "shares_outstanding": 1388307075, "fx_rate_to_usd": null, "pe_ratio": 2205.09447354, "pb_ratio": 180.4988655, "ptbv_ratio": 180.4988655, "ps_ratio": 28.33401187, "pcf_ratio": 42.70680065, "pfcf_ratio": 42.73438902, "ev_ebitda": 706.2643463, "ev_ebit": 823.60607155, "ev_sales": 28.13259844, "ev_fcf": 42.43060995, "earnings_yield": 0.0004535, "fcf_yield": 0.02356789, "dividend_yield": 0.00031745, "buyback_yield": 0, "shareholder_yield": 0.00031745, "debt_paydown_yield": null, "total_yield": 0.00031745, "gross_margin": 0.97408716, "operating_margin": 0.03415783, "net_margin": 0.01284934, "ebitda_margin": 0.03983296, "fcf_margin": 0.66302602, "roe": 0.08185539, "roa": 0.00156777, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12201144, "cash_conversion": 51.6, "accruals_ratio": -0.07938125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.05645161, "debt_to_assets": 0.00354054, "interest_coverage": 15.19047619, "current_ratio": 115.89923664, "quick_ratio": 115.89923664, "net_debt": -1881000000, "revenue_growth_1y": 0.72306273, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11817772, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35285121, "book_value_growth_1y": 0.03021785, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.477482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02749329, "price_return_3m": 0.0349841, "price_return_6m": 0.03386157, "price_return_9m": 0.23474134, "price_return_12m": 0.19615615, "price_return_12m_ex1m": 0.16414983, "distance_from_52w_high": -0.02732624, "distance_from_52w_low": 0.23474134, "relative_strength": 0.02301556, "local_beta": 1.2028, "volatility_252d": 0.249068, "volatility_60d": 0.558177, "max_drawdown_12m": -0.1352041, "revenue_ttm": 9339000000, "gross_profit_ttm": 9097000000, "ebit_ttm": 319000000, "ebitda_ttm": 372000000, "net_income_ttm": 120000000, "eps_diluted_ttm": 0.08643621, "operating_cash_flow_ttm": 6196000000, "capital_expenditure_ttm": -4000000, "fcf_ttm": 6192000000, "dividends_paid_ttm": -84000000, "share_repurchases_ttm": -13000000, "shares_issued_ttm": -13000000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 2152000000, "total_current_assets": 75914000000, "total_current_liabilities": 655000000, "net_ppe": null, "total_assets": 76542000000, "total_debt": 271000000, "total_equity": 1466000000, "net_working_capital": 73113000000, "book_value_per_share": 1.05596235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05596235, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 12, "rank_pcf": 3, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 70, "rank_fcf_yield": 2, "rank_dividend_yield": 34, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 4, "rank_piotroski": 9, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 33, "value_composite": 23, "quality_composite": 4, "momentum_composite": 23, "growth_composite": 12, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 242000000, "gross_profit": 9097000000, "ebit": 319000000, "ebitda": 372000000, "pretax_income": null, "tax_provision": null, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2152000000, "total_current_assets": 75914000000, "total_assets": 76542000000, "short_term_debt": 6000000, "long_term_debt": 199000000, "total_debt": 271000000, "total_liabilities": null, "total_equity": 1466000000, "shares_outstanding": 1388307075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6196000000, "capital_expenditure": -4000000, "free_cash_flow": 6192000000, "dividends_paid": -84000000, "share_repurchases": -13000000, "shares_issued": -13000000, "net_debt_issued": null }, "complete_fields": { "id": 397046, "ticker_id": 30541, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372000000", "netIncome": "120000000", "grossProfit": "9097000000", "totalRevenue": "9339000000", "costOfRevenue": "242000000", "interestExpense": "21000000", "operatingIncome": "319000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27000000" }, "balance": { "totalDebt": "271000000", "totalAssets": "76542000000", "longTermDebt": "199000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "75914000000", "totalShareholderEquity": "1466000000", "totalCurrentLiabilities": "655000000", "cashAndShortTermInvestments": "2152000000" }, "cashflow": { "freeCashFlow": "6192000000", "dividendsPaid": "-84000000", "issuanceOfDebt": null, "issuanceOfStock": "-13000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6196000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-4000000" } }, "revenue": 9339000000, "cost_of_revenue": 242000000, "gross_profit": 9097000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319000000, "depreciation_amortisation": 27000000, "ebitda": 372000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120000000, "net_income_continuing_ops": null, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75914000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76542000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655000000, "long_term_debt": 199000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1466000000, "shares_outstanding": 1388307075, "operating_cash_flow": 6196000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84000000, "share_repurchases": -13000000, "shares_issued": -13000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372000000", "netIncome": "120000000", "grossProfit": "9097000000", "totalRevenue": "9339000000", "costOfRevenue": "242000000", "interestExpense": "21000000", "operatingIncome": "319000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27000000" }, "balance": { "totalDebt": "271000000", "totalAssets": "76542000000", "longTermDebt": "199000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "75914000000", "totalShareholderEquity": "1466000000", "totalCurrentLiabilities": "655000000", "cashAndShortTermInvestments": "2152000000" }, "cashflow": { "freeCashFlow": "6192000000", "dividendsPaid": "-84000000", "issuanceOfDebt": null, "issuanceOfStock": "-13000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6196000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-4000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": 5420000000, "cost_of_revenue": 227000000, "gross_profit": 5193000000, "ebit": 28000000, "ebitda": 108000000, "pretax_income": null, "tax_provision": null, "net_income": -34000000, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1949000000, "total_current_assets": 61774000000, "total_assets": 62448000000, "short_term_debt": 6000000, "long_term_debt": 198000000, "total_debt": 275000000, "total_liabilities": null, "total_equity": 1423000000, "shares_outstanding": 1388307075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4585000000, "capital_expenditure": -8000000, "free_cash_flow": 4577000000, "dividends_paid": -73000000, "share_repurchases": 0, "shares_issued": -6000000, "net_debt_issued": null }, "complete_fields": { "id": 397049, "ticker_id": 30541, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108000000", "netIncome": "-34000000", "grossProfit": "5193000000", "totalRevenue": "5420000000", "costOfRevenue": "227000000", "interestExpense": "21000000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "275000000", "totalAssets": "62448000000", "longTermDebt": "198000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "61774000000", "totalShareholderEquity": "1423000000", "totalCurrentLiabilities": "512000000", "cashAndShortTermInvestments": "1949000000" }, "cashflow": { "freeCashFlow": "4577000000", "dividendsPaid": "-73000000", "issuanceOfDebt": "0", "issuanceOfStock": "-6000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4585000000", "repurchaseOfStock": "0", "capitalExpenditures": "-8000000" } }, "revenue": 5420000000, "cost_of_revenue": 227000000, "gross_profit": 5193000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 52000000, "ebitda": 108000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34000000, "net_income_continuing_ops": null, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1949000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61774000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62448000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512000000, "long_term_debt": 198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1423000000, "shares_outstanding": 1388307075, "operating_cash_flow": 4585000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73000000, "share_repurchases": 0, "shares_issued": -6000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108000000", "netIncome": "-34000000", "grossProfit": "5193000000", "totalRevenue": "5420000000", "costOfRevenue": "227000000", "interestExpense": "21000000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "275000000", "totalAssets": "62448000000", "longTermDebt": "198000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "61774000000", "totalShareholderEquity": "1423000000", "totalCurrentLiabilities": "512000000", "cashAndShortTermInvestments": "1949000000" }, "cashflow": { "freeCashFlow": "4577000000", "dividendsPaid": "-73000000", "issuanceOfDebt": "0", "issuanceOfStock": "-6000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4585000000", "repurchaseOfStock": "0", "capitalExpenditures": "-8000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": 4616000000, "cost_of_revenue": 223000000, "gross_profit": 4393000000, "ebit": 101000000, "ebitda": 163000000, "pretax_income": null, "tax_provision": null, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535000000, "total_current_assets": 52678000000, "total_assets": 53345000000, "short_term_debt": 6000000, "long_term_debt": 198000000, "total_debt": 279000000, "total_liabilities": null, "total_equity": 1519000000, "shares_outstanding": 1388307075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": -1000000, "free_cash_flow": 2110000000, "dividends_paid": -65000000, "share_repurchases": -14000000, "shares_issued": -15000000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 397050, "ticker_id": 30541, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163000000", "netIncome": "42000000", "grossProfit": "4393000000", "totalRevenue": "4616000000", "costOfRevenue": "223000000", "interestExpense": "22000000", "operatingIncome": "101000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53000000" }, "balance": { "totalDebt": "279000000", "totalAssets": "53345000000", "longTermDebt": "198000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "52678000000", "totalShareholderEquity": "1519000000", "totalCurrentLiabilities": "575000000", "cashAndShortTermInvestments": "1535000000" }, "cashflow": { "freeCashFlow": "2110000000", "dividendsPaid": "-65000000", "issuanceOfDebt": "199000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2111000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-1000000" } }, "revenue": 4616000000, "cost_of_revenue": 223000000, "gross_profit": 4393000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 53000000, "ebitda": 163000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42000000, "net_income_continuing_ops": null, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52678000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53345000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575000000, "long_term_debt": 198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1519000000, "shares_outstanding": 1388307075, "operating_cash_flow": 2111000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65000000, "share_repurchases": -14000000, "shares_issued": -15000000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163000000", "netIncome": "42000000", "grossProfit": "4393000000", "totalRevenue": "4616000000", "costOfRevenue": "223000000", "interestExpense": "22000000", "operatingIncome": "101000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53000000" }, "balance": { "totalDebt": "279000000", "totalAssets": "53345000000", "longTermDebt": "198000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "52678000000", "totalShareholderEquity": "1519000000", "totalCurrentLiabilities": "575000000", "cashAndShortTermInvestments": "1535000000" }, "cashflow": { "freeCashFlow": "2110000000", "dividendsPaid": "-65000000", "issuanceOfDebt": "199000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2111000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-1000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": -4069000000, "cost_of_revenue": 225000000, "gross_profit": -4294000000, "ebit": 56000000, "ebitda": 144000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518000000, "total_current_assets": 45723000000, "total_assets": 46417000000, "short_term_debt": 9000000, "long_term_debt": 200000000, "total_debt": 290000000, "total_liabilities": null, "total_equity": 1548000000, "shares_outstanding": 1404105498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1676000000, "capital_expenditure": -3000000, "free_cash_flow": 1673000000, "dividends_paid": -78000000, "share_repurchases": -356000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397051, "ticker_id": 30541, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144000000", "netIncome": "175000000", "grossProfit": "-4294000000", "totalRevenue": "-4069000000", "costOfRevenue": "225000000", "interestExpense": "13000000", "operatingIncome": "56000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": "290000000", "totalAssets": "46417000000", "longTermDebt": "200000000", "shortTermDebt": "9000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1404105498", "totalCurrentAssets": "45723000000", "totalShareholderEquity": "1548000000", "totalCurrentLiabilities": "446000000", "cashAndShortTermInvestments": "1518000000" }, "cashflow": { "freeCashFlow": "1673000000", "dividendsPaid": "-78000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1676000000", "repurchaseOfStock": "-356000000", "capitalExpenditures": "-3000000" } }, "revenue": -4069000000, "cost_of_revenue": 225000000, "gross_profit": -4294000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 66000000, "ebitda": 144000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": null, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45723000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46417000000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446000000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548000000, "shares_outstanding": 1404105498, "operating_cash_flow": 1676000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78000000, "share_repurchases": -356000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1673000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144000000", "netIncome": "175000000", "grossProfit": "-4294000000", "totalRevenue": "-4069000000", "costOfRevenue": "225000000", "interestExpense": "13000000", "operatingIncome": "56000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": "290000000", "totalAssets": "46417000000", "longTermDebt": "200000000", "shortTermDebt": "9000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1404105498", "totalCurrentAssets": "45723000000", "totalShareholderEquity": "1548000000", "totalCurrentLiabilities": "446000000", "cashAndShortTermInvestments": "1518000000" }, "cashflow": { "freeCashFlow": "1673000000", "dividendsPaid": "-78000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1676000000", "repurchaseOfStock": "-356000000", "capitalExpenditures": "-3000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397052, "ticker_id": 30541, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2152000000, "total_current_assets": 75914000000, "total_assets": 76542000000, "short_term_debt": 6000000, "long_term_debt": 199000000, "total_debt": 271000000, "total_liabilities": null, "total_equity": 1466000000, "shares_outstanding": 1388307075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397045, "ticker_id": 30541, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "271000000", "totalAssets": "76542000000", "longTermDebt": "199000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "75914000000", "totalShareholderEquity": "1466000000", "totalCurrentLiabilities": "655000000", "cashAndShortTermInvestments": "2152000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75914000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76542000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655000000, "long_term_debt": 199000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1466000000, "shares_outstanding": 1388307075, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "271000000", "totalAssets": "76542000000", "longTermDebt": "199000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "75914000000", "totalShareholderEquity": "1466000000", "totalCurrentLiabilities": "655000000", "cashAndShortTermInvestments": "2152000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2165000000, "total_current_assets": 67122000000, "total_assets": 67781000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 274000000, "total_liabilities": null, "total_equity": 1408000000, "shares_outstanding": 1388307075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397047, "ticker_id": 30541, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "274000000", "totalAssets": "67781000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "67122000000", "totalShareholderEquity": "1408000000", "totalCurrentLiabilities": "903000000", "cashAndShortTermInvestments": "2165000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2165000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67122000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67781000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1408000000, "shares_outstanding": 1388307075, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "274000000", "totalAssets": "67781000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "67122000000", "totalShareholderEquity": "1408000000", "totalCurrentLiabilities": "903000000", "cashAndShortTermInvestments": "2165000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1949000000, "total_current_assets": 61774000000, "total_assets": 62448000000, "short_term_debt": 6000000, "long_term_debt": 198000000, "total_debt": 275000000, "total_liabilities": null, "total_equity": 1423000000, "shares_outstanding": 1388307075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397048, "ticker_id": 30541, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:13.483196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "275000000", "totalAssets": "62448000000", "longTermDebt": "198000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "61774000000", "totalShareholderEquity": "1423000000", "totalCurrentLiabilities": "512000000", "cashAndShortTermInvestments": "1949000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1949000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61774000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62448000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512000000, "long_term_debt": 198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1423000000, "shares_outstanding": 1388307075, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "275000000", "totalAssets": "62448000000", "longTermDebt": "198000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1388307075", "totalCurrentAssets": "61774000000", "totalShareholderEquity": "1423000000", "totalCurrentLiabilities": "512000000", "cashAndShortTermInvestments": "1949000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }