{ "ticker": { "uuid": "ef04b752-2e3a-4a0c-83b8-715cc15f8774", "symbol": "AEROFLEX", "name": "Aeroflex Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/ef04b752-2e3a-4a0c-83b8-715cc15f8774/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef04b752-2e3a-4a0c-83b8-715cc15f8774/" }, "ticker_metadata": { "id": 12881, "uuid": "ef04b752-2e3a-4a0c-83b8-715cc15f8774", "symbol": "AEROFLEX", "name": "Aeroflex Industries Limited", "asset_type": "equity", "market_cap": 53117571072, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Aeroflex Industries Limited manufactures and sells stainless steel flexible hose and assemblies in India. It offers corrugated stainless steel, double interlock flexible metal, composite, and Teflon/PTFE hoses; stainless steel hose assemblies; fittings; metal expansion joints; and metal bellows and miniature metal bellows. The company's products are used in fire sprinklers and firefighting, aerospace and defense, semiconductors, robotics and automation, hydrogen, electric mobility, HVAC, natural gas, steel and metal, solar, bulk terminal handling, chemicals, food and pharmaceuticals, and paper and pulp industries, as well as in petrochemicals and oil refineries. It also exports its products. The company was incorporated in 1993 and is headquartered in Mumbai, India. Aeroflex Industries Limited operates as a subsidiary of Aeroflex Enterprises Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef04b752-2e3a-4a0c-83b8-715cc15f8774", "symbol": "AEROFLEX", "name": "Aeroflex Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/ef04b752-2e3a-4a0c-83b8-715cc15f8774/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef04b752-2e3a-4a0c-83b8-715cc15f8774/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.01, "quality": 0.69, "momentum": 0.99, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 419.75, "market_cap": 55545839868, "pe_ratio": 105.7508, "earnings_yield": 0.0095, "ebitda_to_ev": 0.017, "shareholder_yield": -0.0092, "roe": 0.1174, "piotroski_f_score": 5, "momentum_12_1": 1.6992, "volatility_252d": 0.6823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.606974+00:00", "batch_id": "" }, "size": { "price_close": 419.75, "market_cap": 55545839868, "market_cap_usd": 55545839868, "enterprise_value": 55389732868, "shares_outstanding": 132330768, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 105.7508, "pb_ratio": 12.4188, "ptbv_ratio": 12.4188, "ps_ratio": 13.1391, "pcf_ratio": 84.3695, "pfcf_ratio": -1058.1974, "ev_ebitda": 58.8954, "ev_ebit": 80.4904, "ev_sales": 13.1021, "ev_fcf": -1055.2234, "earnings_yield": 0.0095, "fcf_yield": -0.0009, "price_to_sales": 13.1391, "price_to_book": 12.4188, "price_to_cashflow": 84.3695, "ebitda_to_ev": 0.017, "sales_yield": 0.0763 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": -0.0099, "shareholder_yield": -0.0092, "debt_paydown_yield": 0, "total_yield": -0.0092 }, "quality": { "gross_margin": 0.4286, "operating_margin": 0.1628, "net_margin": 0.1242, "ebitda_margin": 0.2225, "fcf_margin": -0.0124, "roe": 0.1174, "roa": 0.093, "roic": 0.1196, "roc_greenblatt": null, "asset_turnover": 0.7482, "cash_conversion": -0.0999, "accruals_ratio": -0.0236, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.318, "revenue_stability_5y": 0.2239, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.166, "debt_to_assets": 0.006, "interest_coverage": 83.2309, "current_ratio": 2.9149, "quick_ratio": 2.9149, "net_debt": -156107000, "local_beta": 2.1355, "volatility_252d": 0.6823, "volatility_60d": 1.5888, "max_drawdown_12m": -0.2579, "risk_adjusted_momentum": 2.4904 }, "growth": { "revenue_growth_1y": 0.1746, "revenue_growth_3y_cagr": 0.1893, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0334, "eps_growth_3y_cagr": 0.2257, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2765, "revenue_growth": 0.1746, "earnings_growth": 0.0334 }, "momentum": { "price_return_1m": -0.0446, "price_return_3m": 0.9059, "price_return_6m": 1.3748, "price_return_9m": 1.3539, "price_return_12m": 1.5788, "price_return_12m_ex1m": 1.6992, "momentum_6m": 1.3748, "momentum_12m": 1.5788, "momentum_12_1": 1.6992, "distance_from_52w_high": -0.0446, "distance_from_52w_low": 1.6433, "relative_strength": 1.6864 }, "raw_ttm": { "revenue_ttm": 4227532000, "gross_profit_ttm": 1811766000, "ebit_ttm": 688153000, "ebitda_ttm": 940476000, "net_income_ttm": 525252000, "eps_diluted_ttm": 3.9692, "operating_cash_flow_ttm": 658364000, "capital_expenditure_ttm": -710855000, "fcf_ttm": -52491000, "dividends_paid_ttm": -38796000, "share_repurchases_ttm": null, "shares_issued_ttm": 550000000, "interest_expense_ttm": 8268000, "cash_and_equivalents": 189882000, "total_current_assets": 3227116000, "total_current_liabilities": 1107102000, "net_ppe": null, "total_assets": 5650158000, "total_debt": 33775000, "total_equity": 4472735000, "net_working_capital": 1934628000, "book_value_per_share": 33.7997, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.7997 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 94, "rank_pcf": 91, "rank_ev_ebitda": 95, "rank_ev_ebit": 93, "rank_earnings_yield": 92, "rank_fcf_yield": 59, "rank_dividend_yield": 48, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 45, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 45, "rank_fcf_margin": 62, "rank_piotroski": 45, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 31, "momentum_composite": 1, "growth_composite": 38, "yield_composite": 78, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.0831, "os_score": 0.33, "value_percentile": 0.01, "quality_percentile": 0.69, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5413, "ticker_id": 12881, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.606974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 419.75, "market_cap": 55545839868, "market_cap_usd": 55545839868, "enterprise_value": 55389732868, "shares_outstanding": 132330768, "fx_rate_to_usd": null, "pe_ratio": 105.75083935, "pb_ratio": 12.41876388, "ptbv_ratio": 12.41876388, "ps_ratio": 13.13907023, "pcf_ratio": 84.36949752, "pfcf_ratio": -1058.19740275, "ev_ebitda": 58.89542409, "ev_ebit": 80.4904329, "ev_sales": 13.10214396, "ev_fcf": -1055.22342626, "earnings_yield": 0.00945619, "fcf_yield": -0.00094767, "dividend_yield": 0.00069845, "buyback_yield": -0.00990173, "shareholder_yield": -0.00920328, "debt_paydown_yield": 0, "total_yield": -0.00920328, "gross_margin": 0.42856352, "operating_margin": 0.1627789, "net_margin": 0.12424554, "ebitda_margin": 0.22246455, "fcf_margin": -0.01241646, "roe": 0.11743419, "roa": 0.09296236, "roic": 0.11956433, "roc_greenblatt": null, "asset_turnover": 0.74821483, "cash_conversion": -0.09993489, "accruals_ratio": -0.02355899, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16598722, "debt_to_assets": 0.00597771, "interest_coverage": 83.23089018, "current_ratio": 2.91492202, "quick_ratio": 2.91492202, "net_debt": -156107000, "revenue_growth_1y": 0.17464733, "revenue_growth_3y_cagr": 0.18929233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03344685, "eps_growth_3y_cagr": 0.22573207, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2765122, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.317951, "revenue_stability_5y": 0.223858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04461137, "price_return_3m": 0.90587537, "price_return_6m": 1.3748232, "price_return_9m": 1.35391422, "price_return_12m": 1.57875124, "price_return_12m_ex1m": 1.69916467, "distance_from_52w_high": -0.04461137, "distance_from_52w_low": 1.64326191, "relative_strength": 1.68643098, "local_beta": 2.1355, "volatility_252d": 0.682282, "volatility_60d": 1.588773, "max_drawdown_12m": -0.2579019, "revenue_ttm": 4227532000, "gross_profit_ttm": 1811766000, "ebit_ttm": 688153000, "ebitda_ttm": 940476000, "net_income_ttm": 525252000, "eps_diluted_ttm": 3.96923564, "operating_cash_flow_ttm": 658364000, "capital_expenditure_ttm": -710855000, "fcf_ttm": -52491000, "dividends_paid_ttm": -38796000, "share_repurchases_ttm": null, "shares_issued_ttm": 550000000, "interest_expense_ttm": 8268000, "cash_and_equivalents": 189882000, "total_current_assets": 3227116000, "total_current_liabilities": 1107102000, "net_ppe": null, "total_assets": 5650158000, "total_debt": 33775000, "total_equity": 4472735000, "net_working_capital": 1934628000, "book_value_per_share": 33.79966026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.79966026, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 94, "rank_pcf": 91, "rank_ev_ebitda": 95, "rank_ev_ebit": 93, "rank_earnings_yield": 92, "rank_fcf_yield": 59, "rank_dividend_yield": 48, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 45, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 45, "rank_fcf_margin": 62, "rank_piotroski": 45, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 31, "momentum_composite": 1, "growth_composite": 38, "yield_composite": 78, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 419.75, "os": 0.33, "value": 0.01, "quality": 0.69, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 105.7508, "earnings_yield": 0.0095, "shareholder_yield": -0.0092, "roe": 0.1174, "momentum_12_1": 1.6992, "complete_fields": { "id": 5413, "ticker_id": 12881, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.606974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 419.75, "market_cap": 55545839868, "market_cap_usd": 55545839868, "enterprise_value": 55389732868, "shares_outstanding": 132330768, "fx_rate_to_usd": null, "pe_ratio": 105.75083935, "pb_ratio": 12.41876388, "ptbv_ratio": 12.41876388, "ps_ratio": 13.13907023, "pcf_ratio": 84.36949752, "pfcf_ratio": -1058.19740275, "ev_ebitda": 58.89542409, "ev_ebit": 80.4904329, "ev_sales": 13.10214396, "ev_fcf": -1055.22342626, "earnings_yield": 0.00945619, "fcf_yield": -0.00094767, "dividend_yield": 0.00069845, "buyback_yield": -0.00990173, "shareholder_yield": -0.00920328, "debt_paydown_yield": 0, "total_yield": -0.00920328, "gross_margin": 0.42856352, "operating_margin": 0.1627789, "net_margin": 0.12424554, "ebitda_margin": 0.22246455, "fcf_margin": -0.01241646, "roe": 0.11743419, "roa": 0.09296236, "roic": 0.11956433, "roc_greenblatt": null, "asset_turnover": 0.74821483, "cash_conversion": -0.09993489, "accruals_ratio": -0.02355899, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16598722, "debt_to_assets": 0.00597771, "interest_coverage": 83.23089018, "current_ratio": 2.91492202, "quick_ratio": 2.91492202, "net_debt": -156107000, "revenue_growth_1y": 0.17464733, "revenue_growth_3y_cagr": 0.18929233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03344685, "eps_growth_3y_cagr": 0.22573207, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2765122, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.317951, "revenue_stability_5y": 0.223858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04461137, "price_return_3m": 0.90587537, "price_return_6m": 1.3748232, "price_return_9m": 1.35391422, "price_return_12m": 1.57875124, "price_return_12m_ex1m": 1.69916467, "distance_from_52w_high": -0.04461137, "distance_from_52w_low": 1.64326191, "relative_strength": 1.68643098, "local_beta": 2.1355, "volatility_252d": 0.682282, "volatility_60d": 1.588773, "max_drawdown_12m": -0.2579019, "revenue_ttm": 4227532000, "gross_profit_ttm": 1811766000, "ebit_ttm": 688153000, "ebitda_ttm": 940476000, "net_income_ttm": 525252000, "eps_diluted_ttm": 3.96923564, "operating_cash_flow_ttm": 658364000, "capital_expenditure_ttm": -710855000, "fcf_ttm": -52491000, "dividends_paid_ttm": -38796000, "share_repurchases_ttm": null, "shares_issued_ttm": 550000000, "interest_expense_ttm": 8268000, "cash_and_equivalents": 189882000, "total_current_assets": 3227116000, "total_current_liabilities": 1107102000, "net_ppe": null, "total_assets": 5650158000, "total_debt": 33775000, "total_equity": 4472735000, "net_working_capital": 1934628000, "book_value_per_share": 33.79966026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.79966026, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 94, "rank_pcf": 91, "rank_ev_ebitda": 95, "rank_ev_ebit": 93, "rank_earnings_yield": 92, "rank_fcf_yield": 59, "rank_dividend_yield": 48, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 45, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 45, "rank_fcf_margin": 62, "rank_piotroski": 45, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 31, "momentum_composite": 1, "growth_composite": 38, "yield_composite": 78, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 4419351000, "cost_of_revenue": 2509257000, "gross_profit": 1910094000, "ebit": 736611000, "ebitda": 1010977000, "pretax_income": null, "tax_provision": null, "net_income": 555270000, "net_income_to_common": 555270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189882000, "total_current_assets": 3227116000, "total_assets": 5650158000, "short_term_debt": 4496000, "long_term_debt": 6182000, "total_debt": 33775000, "total_liabilities": null, "total_equity": 4472735000, "shares_outstanding": 132330768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 658364000, "capital_expenditure": -710855000, "free_cash_flow": -52491000, "dividends_paid": -38796000, "share_repurchases": null, "shares_issued": 550000000, "net_debt_issued": 4843000 }, "complete_fields": { "id": 360180, "ticker_id": 12881, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1010977000", "netIncome": "555270000", "grossProfit": "1910094000", "totalRevenue": "4419351000", "costOfRevenue": "2509257000", "interestExpense": "9365000", "operatingIncome": "736611000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260774000" }, "balance": { "totalDebt": "33775000", "totalAssets": "5650158000", "longTermDebt": "6182000", "shortTermDebt": "4496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132330768", "totalCurrentAssets": "3227116000", "totalShareholderEquity": "4472735000", "totalCurrentLiabilities": "1107102000", "cashAndShortTermInvestments": "189882000" }, "cashflow": { "freeCashFlow": "-52491000", "dividendsPaid": "-38796000", "issuanceOfDebt": "8100000", "issuanceOfStock": "550000000", "repaymentOfDebt": "-3257000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "658364000", "repurchaseOfStock": null, "capitalExpenditures": "-710855000" } }, "revenue": 4419351000, "cost_of_revenue": 2509257000, "gross_profit": 1910094000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736611000, "depreciation_amortisation": 260774000, "ebitda": 1010977000, "interest_expense": 9365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555270000, "net_income_continuing_ops": null, "net_income_to_common": 555270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3227116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5650158000, "short_term_debt": 4496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1107102000, "long_term_debt": 6182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4472735000, "shares_outstanding": 132330768, "operating_cash_flow": 658364000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -710855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38796000, "share_repurchases": null, "shares_issued": 550000000, "net_debt_issued": 4843000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -52491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1010977000", "netIncome": "555270000", "grossProfit": "1910094000", "totalRevenue": "4419351000", "costOfRevenue": "2509257000", "interestExpense": "9365000", "operatingIncome": "736611000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260774000" }, "balance": { "totalDebt": "33775000", "totalAssets": "5650158000", "longTermDebt": "6182000", "shortTermDebt": "4496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132330768", "totalCurrentAssets": "3227116000", "totalShareholderEquity": "4472735000", "totalCurrentLiabilities": "1107102000", "cashAndShortTermInvestments": "189882000" }, "cashflow": { "freeCashFlow": "-52491000", "dividendsPaid": "-38796000", "issuanceOfDebt": "8100000", "issuanceOfStock": "550000000", "repaymentOfDebt": "-3257000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "658364000", "repurchaseOfStock": null, "capitalExpenditures": "-710855000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 3762279000, "cost_of_revenue": 2195906000, "gross_profit": 1566373000, "ebit": 677727000, "ebitda": 815796000, "pretax_income": null, "tax_provision": null, "net_income": 525076000, "net_income_to_common": 525076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263019000, "total_current_assets": 2394815000, "total_assets": 4265511000, "short_term_debt": 2571000, "long_term_debt": 3264000, "total_debt": 5835000, "total_liabilities": null, "total_equity": 3424162000, "shares_outstanding": 129320370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265839000, "capital_expenditure": -1034628000, "free_cash_flow": -768789000, "dividends_paid": -32330000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4623000 }, "complete_fields": { "id": 360184, "ticker_id": 12881, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "815796000", "netIncome": "525076000", "grossProfit": "1566373000", "totalRevenue": "3762279000", "costOfRevenue": "2195906000", "interestExpense": "3592000", "operatingIncome": "677727000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3680000" }, "balance": { "totalDebt": "5835000", "totalAssets": "4265511000", "longTermDebt": "3264000", "shortTermDebt": "2571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2394815000", "totalShareholderEquity": "3424162000", "totalCurrentLiabilities": "822436000", "cashAndShortTermInvestments": "263019000" }, "cashflow": { "freeCashFlow": "-768789000", "dividendsPaid": "-32330000", "issuanceOfDebt": "6400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1777000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "265839000", "repurchaseOfStock": null, "capitalExpenditures": "-1034628000" } }, "revenue": 3762279000, "cost_of_revenue": 2195906000, "gross_profit": 1566373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677727000, "depreciation_amortisation": 3680000, "ebitda": 815796000, "interest_expense": 3592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525076000, "net_income_continuing_ops": null, "net_income_to_common": 525076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2394815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4265511000, "short_term_debt": 2571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822436000, "long_term_debt": 3264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3424162000, "shares_outstanding": 129320370, "operating_cash_flow": 265839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1034628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32330000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -768789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "815796000", "netIncome": "525076000", "grossProfit": "1566373000", "totalRevenue": "3762279000", "costOfRevenue": "2195906000", "interestExpense": "3592000", "operatingIncome": "677727000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3680000" }, "balance": { "totalDebt": "5835000", "totalAssets": "4265511000", "longTermDebt": "3264000", "shortTermDebt": "2571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2394815000", "totalShareholderEquity": "3424162000", "totalCurrentLiabilities": "822436000", "cashAndShortTermInvestments": "263019000" }, "cashflow": { "freeCashFlow": "-768789000", "dividendsPaid": "-32330000", "issuanceOfDebt": "6400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1777000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "265839000", "repurchaseOfStock": null, "capitalExpenditures": "-1034628000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 3115912000, "cost_of_revenue": 2014029000, "gross_profit": 1101883000, "ebit": 526086000, "ebitda": 654961000, "pretax_income": null, "tax_provision": null, "net_income": 417340000, "net_income_to_common": 417340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765003000, "total_current_assets": 2800777000, "total_assets": 3749695000, "short_term_debt": 577000, "long_term_debt": 634000, "total_debt": 1211000, "total_liabilities": null, "total_equity": 2931498000, "shares_outstanding": 129320370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 440923000, "capital_expenditure": -377004000, "free_cash_flow": 63919000, "dividends_paid": -22864000, "share_repurchases": null, "shares_issued": 1620000000, "net_debt_issued": -448848000 }, "complete_fields": { "id": 360187, "ticker_id": 12881, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "654961000", "netIncome": "417340000", "grossProfit": "1101883000", "totalRevenue": "3115912000", "costOfRevenue": "2014029000", "interestExpense": "19839000", "operatingIncome": "526086000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62619000" }, "balance": { "totalDebt": "1211000", "totalAssets": "3749695000", "longTermDebt": "634000", "shortTermDebt": "577000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2800777000", "totalShareholderEquity": "2931498000", "totalCurrentLiabilities": "810368000", "cashAndShortTermInvestments": "765003000" }, "cashflow": { "freeCashFlow": "63919000", "dividendsPaid": "-22864000", "issuanceOfDebt": "0", "issuanceOfStock": "1620000000", "repaymentOfDebt": "-448848000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "440923000", "repurchaseOfStock": null, "capitalExpenditures": "-377004000" } }, "revenue": 3115912000, "cost_of_revenue": 2014029000, "gross_profit": 1101883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526086000, "depreciation_amortisation": 62619000, "ebitda": 654961000, "interest_expense": 19839000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417340000, "net_income_continuing_ops": null, "net_income_to_common": 417340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2800777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3749695000, "short_term_debt": 577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810368000, "long_term_debt": 634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2931498000, "shares_outstanding": 129320370, "operating_cash_flow": 440923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -377004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22864000, "share_repurchases": null, "shares_issued": 1620000000, "net_debt_issued": -448848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "654961000", "netIncome": "417340000", "grossProfit": "1101883000", "totalRevenue": "3115912000", "costOfRevenue": "2014029000", "interestExpense": "19839000", "operatingIncome": "526086000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62619000" }, "balance": { "totalDebt": "1211000", "totalAssets": "3749695000", "longTermDebt": "634000", "shortTermDebt": "577000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2800777000", "totalShareholderEquity": "2931498000", "totalCurrentLiabilities": "810368000", "cashAndShortTermInvestments": "765003000" }, "cashflow": { "freeCashFlow": "63919000", "dividendsPaid": "-22864000", "issuanceOfDebt": "0", "issuanceOfStock": "1620000000", "repaymentOfDebt": "-448848000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "440923000", "repurchaseOfStock": null, "capitalExpenditures": "-377004000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 2627197000, "cost_of_revenue": 1707275000, "gross_profit": 919922000, "ebit": 430445000, "ebitda": 494385000, "pretax_income": null, "tax_provision": null, "net_income": 301521000, "net_income_to_common": 301521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61318000, "total_current_assets": 1544393000, "total_assets": 2139775000, "short_term_debt": 253197000, "long_term_debt": 196863000, "total_debt": 450060000, "total_liabilities": null, "total_equity": 1140931000, "shares_outstanding": 129320370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72176000, "capital_expenditure": -94563000, "free_cash_flow": -22387000, "dividends_paid": -22864000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 45788000 }, "complete_fields": { "id": 360188, "ticker_id": 12881, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "494385000", "netIncome": "301521000", "grossProfit": "919922000", "totalRevenue": "2627197000", "costOfRevenue": "1707275000", "interestExpense": "29940000", "operatingIncome": "430445000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52193000" }, "balance": { "totalDebt": "450060000", "totalAssets": "2139775000", "longTermDebt": "196863000", "shortTermDebt": "253197000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "1544393000", "totalShareholderEquity": "1140931000", "totalCurrentLiabilities": "789323000", "cashAndShortTermInvestments": "61318000" }, "cashflow": { "freeCashFlow": "-22387000", "dividendsPaid": "-22864000", "issuanceOfDebt": "58788000", "issuanceOfStock": "0", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72176000", "repurchaseOfStock": null, "capitalExpenditures": "-94563000" } }, "revenue": 2627197000, "cost_of_revenue": 1707275000, "gross_profit": 919922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430445000, "depreciation_amortisation": 52193000, "ebitda": 494385000, "interest_expense": 29940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301521000, "net_income_continuing_ops": null, "net_income_to_common": 301521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1544393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2139775000, "short_term_debt": 253197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789323000, "long_term_debt": 196863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 450060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1140931000, "shares_outstanding": 129320370, "operating_cash_flow": 72176000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22864000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 45788000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "494385000", "netIncome": "301521000", "grossProfit": "919922000", "totalRevenue": "2627197000", "costOfRevenue": "1707275000", "interestExpense": "29940000", "operatingIncome": "430445000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52193000" }, "balance": { "totalDebt": "450060000", "totalAssets": "2139775000", "longTermDebt": "196863000", "shortTermDebt": "253197000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "1544393000", "totalShareholderEquity": "1140931000", "totalCurrentLiabilities": "789323000", "cashAndShortTermInvestments": "61318000" }, "cashflow": { "freeCashFlow": "-22387000", "dividendsPaid": "-22864000", "issuanceOfDebt": "58788000", "issuanceOfStock": "0", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72176000", "repurchaseOfStock": null, "capitalExpenditures": "-94563000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360189, "ticker_id": 12881, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 1258379000, "cost_of_revenue": 718902000, "gross_profit": 539477000, "ebit": 222386000, "ebitda": 306479000, "pretax_income": null, "tax_provision": null, "net_income": 176350000, "net_income_to_common": 176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189882000, "total_current_assets": 3227116000, "total_assets": 5650158000, "short_term_debt": 4496000, "long_term_debt": 6182000, "total_debt": 33775000, "total_liabilities": null, "total_equity": 4472735000, "shares_outstanding": 132330768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360179, "ticker_id": 12881, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "306479000", "netIncome": "176350000", "grossProfit": "539477000", "totalRevenue": "1258379000", "costOfRevenue": "718902000", "interestExpense": "2823000", "operatingIncome": "222386000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77894000" }, "balance": { "totalDebt": "33775000", "totalAssets": "5650158000", "longTermDebt": "6182000", "shortTermDebt": "4496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132330768", "totalCurrentAssets": "3227116000", "totalShareholderEquity": "4472735000", "totalCurrentLiabilities": "1107102000", "cashAndShortTermInvestments": "189882000" } }, "revenue": 1258379000, "cost_of_revenue": 718902000, "gross_profit": 539477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222386000, "depreciation_amortisation": 77894000, "ebitda": 306479000, "interest_expense": 2823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176350000, "net_income_continuing_ops": null, "net_income_to_common": 176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3227116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5650158000, "short_term_debt": 4496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1107102000, "long_term_debt": 6182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4472735000, "shares_outstanding": 132330768, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "306479000", "netIncome": "176350000", "grossProfit": "539477000", "totalRevenue": "1258379000", "costOfRevenue": "718902000", "interestExpense": "2823000", "operatingIncome": "222386000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77894000" }, "balance": { "totalDebt": "33775000", "totalAssets": "5650158000", "longTermDebt": "6182000", "shortTermDebt": "4496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132330768", "totalCurrentAssets": "3227116000", "totalShareholderEquity": "4472735000", "totalCurrentLiabilities": "1107102000", "cashAndShortTermInvestments": "189882000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 1208902000, "cost_of_revenue": 672987000, "gross_profit": 535915000, "ebit": 220905000, "ebitda": 285767000, "pretax_income": null, "tax_provision": null, "net_income": 164914000, "net_income_to_common": 164914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360181, "ticker_id": 12881, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285767000", "netIncome": "164914000", "grossProfit": "535915000", "totalRevenue": "1208902000", "costOfRevenue": "672987000", "interestExpense": "2331000", "operatingIncome": "220905000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62600000" } }, "revenue": 1208902000, "cost_of_revenue": 672987000, "gross_profit": 535915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220905000, "depreciation_amortisation": 62600000, "ebitda": 285767000, "interest_expense": 2331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164914000, "net_income_continuing_ops": null, "net_income_to_common": 164914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285767000", "netIncome": "164914000", "grossProfit": "535915000", "totalRevenue": "1208902000", "costOfRevenue": "672987000", "interestExpense": "2331000", "operatingIncome": "220905000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 843334000, "cost_of_revenue": 494388000, "gross_profit": 348946000, "ebit": 95512000, "ebitda": 158114000, "pretax_income": null, "tax_provision": null, "net_income": 71669000, "net_income_to_common": 71669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360182, "ticker_id": 12881, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158114000", "netIncome": "71669000", "grossProfit": "348946000", "totalRevenue": "843334000", "costOfRevenue": "494388000", "interestExpense": "1777000", "operatingIncome": "95512000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59279000" } }, "revenue": 843334000, "cost_of_revenue": 494388000, "gross_profit": 348946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95512000, "depreciation_amortisation": 59279000, "ebitda": 158114000, "interest_expense": 1777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71669000, "net_income_continuing_ops": null, "net_income_to_common": 71669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158114000", "netIncome": "71669000", "grossProfit": "348946000", "totalRevenue": "843334000", "costOfRevenue": "494388000", "interestExpense": "1777000", "operatingIncome": "95512000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59279000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 916917000, "cost_of_revenue": 529489000, "gross_profit": 387428000, "ebit": 149350000, "ebitda": 190116000, "pretax_income": null, "tax_provision": null, "net_income": 112319000, "net_income_to_common": 112319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263019000, "total_current_assets": 2394815000, "total_assets": 4265511000, "short_term_debt": 2571000, "long_term_debt": 3264000, "total_debt": 5835000, "total_liabilities": null, "total_equity": 3424162000, "shares_outstanding": 129320370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360183, "ticker_id": 12881, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190116000", "netIncome": "112319000", "grossProfit": "387428000", "totalRevenue": "916917000", "costOfRevenue": "529489000", "interestExpense": "1337000", "operatingIncome": "149350000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39546000" }, "balance": { "totalDebt": "5835000", "totalAssets": "4265511000", "longTermDebt": "3264000", "shortTermDebt": "2571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2394815000", "totalShareholderEquity": "3424162000", "totalCurrentLiabilities": "822436000", "cashAndShortTermInvestments": "263019000" } }, "revenue": 916917000, "cost_of_revenue": 529489000, "gross_profit": 387428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149350000, "depreciation_amortisation": 39546000, "ebitda": 190116000, "interest_expense": 1337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112319000, "net_income_continuing_ops": null, "net_income_to_common": 112319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2394815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4265511000, "short_term_debt": 2571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822436000, "long_term_debt": 3264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3424162000, "shares_outstanding": 129320370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190116000", "netIncome": "112319000", "grossProfit": "387428000", "totalRevenue": "916917000", "costOfRevenue": "529489000", "interestExpense": "1337000", "operatingIncome": "149350000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39546000" }, "balance": { "totalDebt": "5835000", "totalAssets": "4265511000", "longTermDebt": "3264000", "shortTermDebt": "2571000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2394815000", "totalShareholderEquity": "3424162000", "totalCurrentLiabilities": "822436000", "cashAndShortTermInvestments": "263019000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": 997954000, "cost_of_revenue": 600266000, "gross_profit": 397688000, "ebit": 191803000, "ebitda": 222658000, "pretax_income": null, "tax_provision": null, "net_income": 152092000, "net_income_to_common": 152092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360185, "ticker_id": 12881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222658000", "netIncome": "152092000", "grossProfit": "397688000", "totalRevenue": "997954000", "costOfRevenue": "600266000", "interestExpense": "862000", "operatingIncome": "191803000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25129000" } }, "revenue": 997954000, "cost_of_revenue": 600266000, "gross_profit": 397688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191803000, "depreciation_amortisation": 25129000, "ebitda": 222658000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152092000, "net_income_continuing_ops": null, "net_income_to_common": 152092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222658000", "netIncome": "152092000", "grossProfit": "397688000", "totalRevenue": "997954000", "costOfRevenue": "600266000", "interestExpense": "862000", "operatingIncome": "191803000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25129000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539976000, "total_current_assets": 2797329000, "total_assets": 4127754000, "short_term_debt": 1198000, "long_term_debt": 6173000, "total_debt": 7371000, "total_liabilities": null, "total_equity": 3159905000, "shares_outstanding": 129320370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360186, "ticker_id": 12881, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:25.478709+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7371000", "totalAssets": "4127754000", "longTermDebt": "6173000", "shortTermDebt": "1198000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2797329000", "totalShareholderEquity": "3159905000", "totalCurrentLiabilities": "955258000", "cashAndShortTermInvestments": "539976000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2797329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4127754000, "short_term_debt": 1198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955258000, "long_term_debt": 6173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3159905000, "shares_outstanding": 129320370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7371000", "totalAssets": "4127754000", "longTermDebt": "6173000", "shortTermDebt": "1198000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "129320370", "totalCurrentAssets": "2797329000", "totalShareholderEquity": "3159905000", "totalCurrentLiabilities": "955258000", "cashAndShortTermInvestments": "539976000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }