{ "ticker": { "uuid": "ef10ef17-5246-4ffc-bb25-dda1648dfd67", "symbol": "SREI", "name": "Schroder Real Estate Investment Trust Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ef10ef17-5246-4ffc-bb25-dda1648dfd67/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef10ef17-5246-4ffc-bb25-dda1648dfd67/" }, "ticker_metadata": { "id": 31203, "uuid": "ef10ef17-5246-4ffc-bb25-dda1648dfd67", "symbol": "SREI", "name": "Schroder Real Estate Investment Trust Limited", "asset_type": "equity", "market_cap": 233305760, "stock_exchange_id": 19, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Schroder Real Estate Investment Trust Limited as of 30 June 2025, the underlying portfolio comprised 37 properties valued at 481.6 million pounds. It generated annual rent of 29.0 million pounds, reflecting a net initial yield of 5.6% (MSCI Benchmark: 5.1%). Note that the University of Law, the tenant at Store Street in Bloomsbury, is in a 10-month rent free period ending on 16 October 2025. Adding back the Company's share of its annual rent, being 2,359,885 pounds would result in a net initial yield of 6.1%. The portfolio's ERV is 40.2 pounds million, reflecting a reversionary yield of 8.3% (MSCI Benchmark: 6.2%). Including the impact of the exchange of unconditional contracts to sell Pacific House in Marlow with vacant possession, the portfolio void rate has improved to 12.2% as at today (31 March 2025 12.3%), calculated as a percentage of ERV. In addition a further 2.3% of this void is currently under offer and in advanced legal negotiations; a further 2.9% is undergoing refurbishment including major sustainability improvement works at Millshaw Park Industrial Estate in Leeds (representing 1.7%) and St Ann's House in Manchester (representing 0.6%), both visited by shareholders and analysts on the Asset Tour in June and expected to generate material increases in rent compared to the previous passing level on completion. The weighted average unexpired lease term, assuming all tenants vacate at the earliest opportunity, is 5.2 years. Schroder Real Estate Investment Trust Limited was incorporated in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef10ef17-5246-4ffc-bb25-dda1648dfd67", "symbol": "SREI", "name": "Schroder Real Estate Investment Trust Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ef10ef17-5246-4ffc-bb25-dda1648dfd67/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef10ef17-5246-4ffc-bb25-dda1648dfd67/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.78, "value": 0.77, "quality": 0.73, "momentum": 0.24, "coverage": 0.727, "confidence": 0.546, "delta": null }, "headline_factors": { "price": 47.3, "market_cap": 23134929755.69, "pe_ratio": 744.8944, "earnings_yield": 0.0013, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": 0.1025, "piotroski_f_score": 6, "momentum_12_1": -0.0994, "volatility_252d": 0.2189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.104876+00:00", "batch_id": "" }, "size": { "price_close": 47.3, "market_cap": 23134929755.6894, "market_cap_usd": 23134929755.6894, "enterprise_value": 23313139755.6894, "shares_outstanding": 489110576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 744.8944, "pb_ratio": 76.3786, "ptbv_ratio": 76.3786, "ps_ratio": 631.7222, "pcf_ratio": 1245.2193, "pfcf_ratio": 1245.2193, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 636.5884, "ev_fcf": 1254.8113, "earnings_yield": 0.0013, "fcf_yield": 0.0008, "price_to_sales": 631.7222, "price_to_book": 76.3786, "price_to_cashflow": 1245.2193, "ebitda_to_ev": null, "sales_yield": 0.0016 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.8481, "ebitda_margin": null, "fcf_margin": 0.5073, "roe": 0.1025, "roa": 0.0619, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.073, "cash_conversion": 0.5982, "accruals_ratio": 0.0249, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.6799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.3686, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 178210000, "local_beta": 1.172, "volatility_252d": 0.2189, "volatility_60d": 0.5355, "max_drawdown_12m": -0.1814, "risk_adjusted_momentum": -0.454 }, "growth": { "revenue_growth_1y": 3.445, "revenue_growth_3y_cagr": -0.2688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.2943, "eps_growth_3y_cagr": -0.2969, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2218, "book_value_growth_1y": 0.0488, "revenue_growth": 3.445, "earnings_growth": 9.2943 }, "momentum": { "price_return_1m": -0.0084, "price_return_3m": -0.104, "price_return_6m": -0.1336, "price_return_9m": -0.0294, "price_return_12m": -0.1069, "price_return_12m_ex1m": -0.0994, "momentum_6m": -0.1336, "momentum_12m": -0.1069, "momentum_12_1": -0.0994, "distance_from_52w_high": -0.1582, "distance_from_52w_low": 0.0283, "relative_strength": -0.2801 }, "raw_ttm": { "revenue_ttm": 36622000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 31058000, "eps_diluted_ttm": 0.0635, "operating_cash_flow_ttm": 18579000, "capital_expenditure_ttm": null, "fcf_ttm": 18579000, "dividends_paid_ttm": -17031000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6234000, "cash_and_equivalents": 6800000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 501974000, "total_debt": 185010000, "total_equity": 302898000, "net_working_capital": null, "book_value_per_share": 0.6193, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6193 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 19, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 89, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 18, "rank_fcf_yield": 39, "rank_dividend_yield": 12, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 40, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64 }, "composites": { "value_composite": 23, "quality_composite": 27, "momentum_composite": 76, "growth_composite": 1, "yield_composite": 13, "svqf_composite": 9, "vc1_composite": 66, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7497, "os_score": 0.78, "value_percentile": 0.77, "quality_percentile": 0.73, "momentum_percentile": 0.24, "factor_coverage": 0.727, "signal_confidence": 0.546, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9148, "ticker_id": 31203, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.104876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.3, "market_cap": 23134929755.6894, "market_cap_usd": 23134929755.6894, "enterprise_value": 23313139755.6894, "shares_outstanding": 489110576, "fx_rate_to_usd": null, "pe_ratio": 744.89438327, "pb_ratio": 76.3786151, "ptbv_ratio": 76.3786151, "ps_ratio": 631.72218218, "pcf_ratio": 1245.21932051, "pfcf_ratio": 1245.21932051, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 636.58838282, "ev_fcf": 1254.81133299, "earnings_yield": 0.00134247, "fcf_yield": 0.00079693, "dividend_yield": 0.00073616, "buyback_yield": 0, "shareholder_yield": 0.00073616, "debt_paydown_yield": 0, "total_yield": 0.00073616, "gross_margin": null, "operating_margin": null, "net_margin": 0.84806947, "ebitda_margin": null, "fcf_margin": 0.50731801, "roe": 0.10253617, "roa": 0.06187173, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07295597, "cash_conversion": 0.59820336, "accruals_ratio": 0.02485985, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.36856491, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 178210000, "revenue_growth_1y": 3.44495691, "revenue_growth_3y_cagr": -0.26882051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.29433212, "eps_growth_3y_cagr": -0.2969323, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22182199, "book_value_growth_1y": 0.04881503, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.679878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00838579, "price_return_3m": -0.10401299, "price_return_6m": -0.13355107, "price_return_9m": -0.02941955, "price_return_12m": -0.10694414, "price_return_12m_ex1m": -0.09939183, "distance_from_52w_high": -0.15821869, "distance_from_52w_low": 0.02826085, "relative_strength": -0.28008472, "local_beta": 1.172, "volatility_252d": 0.218925, "volatility_60d": 0.535499, "max_drawdown_12m": -0.18135431, "revenue_ttm": 36622000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 31058000, "eps_diluted_ttm": 0.06349893, "operating_cash_flow_ttm": 18579000, "capital_expenditure_ttm": null, "fcf_ttm": 18579000, "dividends_paid_ttm": -17031000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6234000, "cash_and_equivalents": 6800000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 501974000, "total_debt": 185010000, "total_equity": 302898000, "net_working_capital": null, "book_value_per_share": 0.61928328, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.61928328, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 19, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 89, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 18, "rank_fcf_yield": 39, "rank_dividend_yield": 12, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 40, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64, "value_composite": 23, "quality_composite": 27, "momentum_composite": 76, "growth_composite": 1, "yield_composite": 13, "svqf_composite": 9, "vc1_composite": 66, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.3, "os": 0.78, "value": 0.77, "quality": 0.73, "momentum": 0.24, "confidence": 0.546, "coverage": 0.727, "pe_ratio": 744.8944, "earnings_yield": 0.0013, "shareholder_yield": 0.0007, "roe": 0.1025, "momentum_12_1": -0.0994, "complete_fields": { "id": 9148, "ticker_id": 31203, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.104876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.3, "market_cap": 23134929755.6894, "market_cap_usd": 23134929755.6894, "enterprise_value": 23313139755.6894, "shares_outstanding": 489110576, "fx_rate_to_usd": null, "pe_ratio": 744.89438327, "pb_ratio": 76.3786151, "ptbv_ratio": 76.3786151, "ps_ratio": 631.72218218, "pcf_ratio": 1245.21932051, "pfcf_ratio": 1245.21932051, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 636.58838282, "ev_fcf": 1254.81133299, "earnings_yield": 0.00134247, "fcf_yield": 0.00079693, "dividend_yield": 0.00073616, "buyback_yield": 0, "shareholder_yield": 0.00073616, "debt_paydown_yield": 0, "total_yield": 0.00073616, "gross_margin": null, "operating_margin": null, "net_margin": 0.84806947, "ebitda_margin": null, "fcf_margin": 0.50731801, "roe": 0.10253617, "roa": 0.06187173, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07295597, "cash_conversion": 0.59820336, "accruals_ratio": 0.02485985, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.36856491, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 178210000, "revenue_growth_1y": 3.44495691, "revenue_growth_3y_cagr": -0.26882051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.29433212, "eps_growth_3y_cagr": -0.2969323, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22182199, "book_value_growth_1y": 0.04881503, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.679878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00838579, "price_return_3m": -0.10401299, "price_return_6m": -0.13355107, "price_return_9m": -0.02941955, "price_return_12m": -0.10694414, "price_return_12m_ex1m": -0.09939183, "distance_from_52w_high": -0.15821869, "distance_from_52w_low": 0.02826085, "relative_strength": -0.28008472, "local_beta": 1.172, "volatility_252d": 0.218925, "volatility_60d": 0.535499, "max_drawdown_12m": -0.18135431, "revenue_ttm": 36622000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 31058000, "eps_diluted_ttm": 0.06349893, "operating_cash_flow_ttm": 18579000, "capital_expenditure_ttm": null, "fcf_ttm": 18579000, "dividends_paid_ttm": -17031000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6234000, "cash_and_equivalents": 6800000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 501974000, "total_debt": 185010000, "total_equity": 302898000, "net_working_capital": null, "book_value_per_share": 0.61928328, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.61928328, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 19, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 89, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 18, "rank_fcf_yield": 39, "rank_dividend_yield": 12, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 40, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64, "value_composite": 23, "quality_composite": 27, "momentum_composite": 76, "growth_composite": 1, "yield_composite": 13, "svqf_composite": 9, "vc1_composite": 66, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": 36622000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 31058000, "net_income_to_common": 31058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3720000, "total_current_assets": null, "total_assets": 496869000, "short_term_debt": null, "long_term_debt": 182119000, "total_debt": 182119000, "total_liabilities": null, "total_equity": 301377000, "shares_outstanding": 489110576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18579000, "capital_expenditure": null, "free_cash_flow": 18579000, "dividends_paid": -17031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4500000 }, "complete_fields": { "id": 398050, "ticker_id": 31203, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "31058000", "grossProfit": null, "totalRevenue": "36622000", "costOfRevenue": null, "interestExpense": "6234000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "182119000", "totalAssets": "496869000", "longTermDebt": "182119000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "301377000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3720000" }, "cashflow": { "freeCashFlow": "18579000", "dividendsPaid": "-17031000", "issuanceOfDebt": "4500000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18579000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 36622000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31058000, "net_income_continuing_ops": null, "net_income_to_common": 31058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 496869000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 182119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 301377000, "shares_outstanding": 489110576, "operating_cash_flow": 18579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "31058000", "grossProfit": null, "totalRevenue": "36622000", "costOfRevenue": null, "interestExpense": "6234000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "182119000", "totalAssets": "496869000", "longTermDebt": "182119000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "301377000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3720000" }, "cashflow": { "freeCashFlow": "18579000", "dividendsPaid": "-17031000", "issuanceOfDebt": "4500000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18579000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": 8239000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3017000, "net_income_to_common": 3017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6005000, "total_current_assets": null, "total_assets": 478033000, "short_term_debt": null, "long_term_debt": 177428000, "total_debt": 177428000, "total_liabilities": null, "total_equity": 287350000, "shares_outstanding": 489110576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23875000, "capital_expenditure": null, "free_cash_flow": 23875000, "dividends_paid": -16356000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1300000 }, "complete_fields": { "id": 398052, "ticker_id": 31203, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3017000", "grossProfit": null, "totalRevenue": "8239000", "costOfRevenue": null, "interestExpense": "6349000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "177428000", "totalAssets": "478033000", "longTermDebt": "177428000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "287350000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6005000" }, "cashflow": { "freeCashFlow": "23875000", "dividendsPaid": "-16356000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-2300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23875000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 8239000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3017000, "net_income_continuing_ops": null, "net_income_to_common": 3017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 478033000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 177428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287350000, "shares_outstanding": 489110576, "operating_cash_flow": 23875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16356000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3017000", "grossProfit": null, "totalRevenue": "8239000", "costOfRevenue": null, "interestExpense": "6349000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "177428000", "totalAssets": "478033000", "longTermDebt": "177428000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "287350000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6005000" }, "cashflow": { "freeCashFlow": "23875000", "dividendsPaid": "-16356000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-2300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23875000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": -49561000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -54715000, "net_income_to_common": -54715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8419000, "total_current_assets": null, "total_assets": 490262000, "short_term_debt": null, "long_term_debt": 178601000, "total_debt": 178601000, "total_liabilities": null, "total_equity": 300689000, "shares_outstanding": 489110576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17684000, "capital_expenditure": null, "free_cash_flow": 17684000, "dividends_paid": -15781000, "share_repurchases": -998000, "shares_issued": null, "net_debt_issued": 15600000 }, "complete_fields": { "id": 398053, "ticker_id": 31203, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-54715000", "grossProfit": null, "totalRevenue": "-49561000", "costOfRevenue": null, "interestExpense": "5114000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "178601000", "totalAssets": "490262000", "longTermDebt": "178601000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "300689000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8419000" }, "cashflow": { "freeCashFlow": "17684000", "dividendsPaid": "-15781000", "issuanceOfDebt": "15600000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17684000", "repurchaseOfStock": "-998000", "capitalExpenditures": null } }, "revenue": -49561000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54715000, "net_income_continuing_ops": null, "net_income_to_common": -54715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 490262000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 178601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 300689000, "shares_outstanding": 489110576, "operating_cash_flow": 17684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15781000, "share_repurchases": -998000, "shares_issued": null, "net_debt_issued": 15600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-54715000", "grossProfit": null, "totalRevenue": "-49561000", "costOfRevenue": null, "interestExpense": "5114000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "178601000", "totalAssets": "490262000", "longTermDebt": "178601000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "300689000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8419000" }, "cashflow": { "freeCashFlow": "17684000", "dividendsPaid": "-15781000", "issuanceOfDebt": "15600000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17684000", "repurchaseOfStock": "-998000", "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": 93685000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 89368000, "net_income_to_common": 89368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": null, "total_assets": 544956000, "short_term_debt": null, "long_term_debt": 163778000, "total_debt": 163778000, "total_liabilities": null, "total_equity": 372183000, "shares_outstanding": 491080301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19063000, "capital_expenditure": null, "free_cash_flow": 19063000, "dividends_paid": -13893000, "share_repurchases": -136000, "shares_issued": null, "net_debt_issued": 8200000 }, "complete_fields": { "id": 398054, "ticker_id": 31203, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "89368000", "grossProfit": null, "totalRevenue": "93685000", "costOfRevenue": null, "interestExpense": "4139000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "163778000", "totalAssets": "544956000", "longTermDebt": "163778000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "491080301", "totalCurrentAssets": null, "totalShareholderEquity": "372183000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "11600000" }, "cashflow": { "freeCashFlow": "19063000", "dividendsPaid": "-13893000", "issuanceOfDebt": "21200000", "issuanceOfStock": null, "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "19063000", "repurchaseOfStock": "-136000", "capitalExpenditures": null } }, "revenue": 93685000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89368000, "net_income_continuing_ops": null, "net_income_to_common": 89368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 544956000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 163778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372183000, "shares_outstanding": 491080301, "operating_cash_flow": 19063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13893000, "share_repurchases": -136000, "shares_issued": null, "net_debt_issued": 8200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "89368000", "grossProfit": null, "totalRevenue": "93685000", "costOfRevenue": null, "interestExpense": "4139000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "163778000", "totalAssets": "544956000", "longTermDebt": "163778000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "491080301", "totalCurrentAssets": null, "totalShareholderEquity": "372183000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "11600000" }, "cashflow": { "freeCashFlow": "19063000", "dividendsPaid": "-13893000", "issuanceOfDebt": "21200000", "issuanceOfStock": null, "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "19063000", "repurchaseOfStock": "-136000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6800000, "total_current_assets": null, "total_assets": 501974000, "short_term_debt": null, "long_term_debt": 185010000, "total_debt": 185010000, "total_liabilities": null, "total_equity": 302898000, "shares_outstanding": 489110576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398048, "ticker_id": 31203, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "185010000", "totalAssets": "501974000", "longTermDebt": "185010000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "302898000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 501974000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 185010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 185010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302898000, "shares_outstanding": 489110576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "185010000", "totalAssets": "501974000", "longTermDebt": "185010000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "302898000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3720000, "total_current_assets": null, "total_assets": 496869000, "short_term_debt": null, "long_term_debt": 182119000, "total_debt": 182119000, "total_liabilities": null, "total_equity": 301377000, "shares_outstanding": 489110576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398049, "ticker_id": 31203, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "182119000", "totalAssets": "496869000", "longTermDebt": "182119000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "301377000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3720000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 496869000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 182119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 301377000, "shares_outstanding": 489110576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "182119000", "totalAssets": "496869000", "longTermDebt": "182119000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "301377000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3720000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037000, "total_current_assets": null, "total_assets": 482506000, "short_term_debt": null, "long_term_debt": 180362000, "total_debt": 180362000, "total_liabilities": null, "total_equity": 290724000, "shares_outstanding": 489110576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398051, "ticker_id": 31203, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:34.612946+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "180362000", "totalAssets": "482506000", "longTermDebt": "180362000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "290724000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6037000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 482506000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 180362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 290724000, "shares_outstanding": 489110576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "180362000", "totalAssets": "482506000", "longTermDebt": "180362000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "489110576", "totalCurrentAssets": null, "totalShareholderEquity": "290724000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6037000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }