{ "ticker": { "uuid": "ef1f497c-480d-4216-a0e3-294f1ad4e523", "symbol": "GKENERGY", "name": "GK ENERGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/ef1f497c-480d-4216-a0e3-294f1ad4e523/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef1f497c-480d-4216-a0e3-294f1ad4e523/" }, "ticker_metadata": { "id": 13532, "uuid": "ef1f497c-480d-4216-a0e3-294f1ad4e523", "symbol": "GKENERGY", "name": "GK ENERGY LIMITED", "asset_type": "equity", "market_cap": 25218297856, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "GK Energy Limited engages in the design, manufacture, supply, transport, installation, testing, and commissioning of decentralized solar systems in India. It offers solar agriculture pumps, solar photovoltaic modules, solar water pump controllers, and solar rooftops. The company also sells photovoltaic cells and solar modules manufactured by third parties. The company caters to the renewable energy sector. GK Energy Limited was formerly known as GK Energy Private Limited and changed its name to GK Energy Limited in December 2024. The company was incorporated in 2008 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef1f497c-480d-4216-a0e3-294f1ad4e523", "symbol": "GKENERGY", "name": "GK ENERGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/ef1f497c-480d-4216-a0e3-294f1ad4e523/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef1f497c-480d-4216-a0e3-294f1ad4e523/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.7, "quality": 0.61, "momentum": 0.54, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 141.41, "market_cap": 28680390396.33, "pe_ratio": 13.5402, "earnings_yield": 0.0739, "ebitda_to_ev": 0.1194, "shareholder_yield": -0.1654, "roe": 0.2386, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.6119 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.601790+00:00", "batch_id": "" }, "size": { "price_close": 141.41, "market_cap": 28680390396.3291, "market_cap_usd": 28680390396.3291, "enterprise_value": 27380500396.3291, "shares_outstanding": 202817266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5402, "pb_ratio": 3.2311, "ptbv_ratio": 3.2311, "ps_ratio": 1.6454, "pcf_ratio": 56.9123, "pfcf_ratio": -58.4872, "ev_ebitda": 8.3776, "ev_ebit": 8.7079, "ev_sales": 1.5709, "ev_fcf": -55.8364, "earnings_yield": 0.0739, "fcf_yield": -0.0179, "price_to_sales": 1.6454, "price_to_book": 3.2311, "price_to_cashflow": 56.9123, "ebitda_to_ev": 0.1194, "sales_yield": 0.6366 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1654, "shareholder_yield": -0.1654, "debt_paydown_yield": 0.0047, "total_yield": -0.1607 }, "quality": { "gross_margin": 0.3283, "operating_margin": 0.1804, "net_margin": 0.1215, "ebitda_margin": 0.1875, "fcf_margin": -0.0281, "roe": 0.2386, "roa": 0.1623, "roic": 0.3113, "roc_greenblatt": null, "asset_turnover": 1.3354, "cash_conversion": -0.2315, "accruals_ratio": 0.1237, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2007, "revenue_stability_5y": 0.7561, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3977, "debt_to_assets": 0.1574, "interest_coverage": 7.9099, "current_ratio": 2.946, "quick_ratio": 2.946, "net_debt": -1299890000, "local_beta": 2.4099, "volatility_252d": 0.6119, "volatility_60d": 1.3471, "max_drawdown_12m": -0.5817, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5667, "revenue_growth_3y_cagr": 0.8189, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5337, "eps_growth_3y_cagr": 1.7265, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.2451, "revenue_growth": 0.5667, "earnings_growth": 0.5337 }, "momentum": { "price_return_1m": 0.1085, "price_return_3m": 0.3689, "price_return_6m": -0.0071, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0071, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3618, "distance_from_52w_low": 0.526, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 17430140000, "gross_profit_ttm": 5722830000, "ebit_ttm": 3144330000, "ebitda_ttm": 3268280000, "net_income_ttm": 2118170000, "eps_diluted_ttm": 10.4437, "operating_cash_flow_ttm": 503940000, "capital_expenditure_ttm": -994310000, "fcf_ttm": -490370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4742710000, "interest_expense_ttm": 397520000, "cash_and_equivalents": 3354840000, "total_current_assets": 11840760000, "total_current_liabilities": 4019250000, "net_ppe": null, "total_assets": 13052700000, "total_debt": 2054950000, "total_equity": 8876450000, "net_working_capital": 6368740000, "book_value_per_share": 43.7658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.7658 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 19, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 39, "rank_pcf": 84, "rank_ev_ebitda": 18, "rank_ev_ebit": 14, "rank_earnings_yield": 19, "rank_fcf_yield": 70, "rank_dividend_yield": 80, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 11, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 64, "rank_fcf_margin": 67, "rank_piotroski": 55, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 30, "quality_composite": 39, "momentum_composite": 46, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.6535, "os_score": 0.81, "value_percentile": 0.7, "quality_percentile": 0.61, "momentum_percentile": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5989, "ticker_id": 13532, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.601790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.41, "market_cap": 28680390396.3291, "market_cap_usd": 28680390396.3291, "enterprise_value": 27380500396.3291, "shares_outstanding": 202817266, "fx_rate_to_usd": null, "pe_ratio": 13.54017402, "pb_ratio": 3.23106539, "ptbv_ratio": 3.23106539, "ps_ratio": 1.64544808, "pcf_ratio": 56.91231178, "pfcf_ratio": -58.48724513, "ev_ebitda": 8.3776483, "ev_ebit": 8.70789656, "ev_sales": 1.57087094, "ev_fcf": -55.83641005, "earnings_yield": 0.07385429, "fcf_yield": -0.01790946, "dividend_yield": 0, "buyback_yield": -0.16536421, "shareholder_yield": -0.16536421, "debt_paydown_yield": 0.00469485, "total_yield": -0.16066936, "gross_margin": 0.32832955, "operating_margin": 0.18039614, "net_margin": 0.12152341, "ebitda_margin": 0.18750739, "fcf_margin": -0.02813345, "roe": 0.23862806, "roa": 0.1622783, "roic": 0.3112557, "roc_greenblatt": null, "asset_turnover": 1.33536663, "cash_conversion": -0.23150644, "accruals_ratio": 0.1236702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39772908, "debt_to_assets": 0.15743486, "interest_coverage": 7.90986617, "current_ratio": 2.94601232, "quick_ratio": 2.94601232, "net_debt": -1299890000, "revenue_growth_1y": 0.56671328, "revenue_growth_3y_cagr": 0.81893361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53365764, "eps_growth_3y_cagr": 1.72646851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.24505383, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.200738, "revenue_stability_5y": 0.756071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10848949, "price_return_3m": 0.36892546, "price_return_6m": -0.00709166, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.361753, "distance_from_52w_low": 0.52595238, "relative_strength": null, "local_beta": 2.4099, "volatility_252d": 0.611908, "volatility_60d": 1.347053, "max_drawdown_12m": -0.58173859, "revenue_ttm": 17430140000, "gross_profit_ttm": 5722830000, "ebit_ttm": 3144330000, "ebitda_ttm": 3268280000, "net_income_ttm": 2118170000, "eps_diluted_ttm": 10.44373609, "operating_cash_flow_ttm": 503940000, "capital_expenditure_ttm": -994310000, "fcf_ttm": -490370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4742710000, "interest_expense_ttm": 397520000, "cash_and_equivalents": 3354840000, "total_current_assets": 11840760000, "total_current_liabilities": 4019250000, "net_ppe": null, "total_assets": 13052700000, "total_debt": 2054950000, "total_equity": 8876450000, "net_working_capital": 6368740000, "book_value_per_share": 43.76575119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.76575119, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 19, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 39, "rank_pcf": 84, "rank_ev_ebitda": 18, "rank_ev_ebit": 14, "rank_earnings_yield": 19, "rank_fcf_yield": 70, "rank_dividend_yield": 80, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 11, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 64, "rank_fcf_margin": 67, "rank_piotroski": 55, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 30, "quality_composite": 39, "momentum_composite": 46, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.41, "os": 0.81, "value": 0.7, "quality": 0.61, "momentum": 0.54, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.5402, "earnings_yield": 0.0739, "shareholder_yield": -0.1654, "roe": 0.2386, "momentum_12_1": null, "complete_fields": { "id": 5989, "ticker_id": 13532, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.601790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.41, "market_cap": 28680390396.3291, "market_cap_usd": 28680390396.3291, "enterprise_value": 27380500396.3291, "shares_outstanding": 202817266, "fx_rate_to_usd": null, "pe_ratio": 13.54017402, "pb_ratio": 3.23106539, "ptbv_ratio": 3.23106539, "ps_ratio": 1.64544808, "pcf_ratio": 56.91231178, "pfcf_ratio": -58.48724513, "ev_ebitda": 8.3776483, "ev_ebit": 8.70789656, "ev_sales": 1.57087094, "ev_fcf": -55.83641005, "earnings_yield": 0.07385429, "fcf_yield": -0.01790946, "dividend_yield": 0, "buyback_yield": -0.16536421, "shareholder_yield": -0.16536421, "debt_paydown_yield": 0.00469485, "total_yield": -0.16066936, "gross_margin": 0.32832955, "operating_margin": 0.18039614, "net_margin": 0.12152341, "ebitda_margin": 0.18750739, "fcf_margin": -0.02813345, "roe": 0.23862806, "roa": 0.1622783, "roic": 0.3112557, "roc_greenblatt": null, "asset_turnover": 1.33536663, "cash_conversion": -0.23150644, "accruals_ratio": 0.1236702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39772908, "debt_to_assets": 0.15743486, "interest_coverage": 7.90986617, "current_ratio": 2.94601232, "quick_ratio": 2.94601232, "net_debt": -1299890000, "revenue_growth_1y": 0.56671328, "revenue_growth_3y_cagr": 0.81893361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53365764, "eps_growth_3y_cagr": 1.72646851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.24505383, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.200738, "revenue_stability_5y": 0.756071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10848949, "price_return_3m": 0.36892546, "price_return_6m": -0.00709166, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.361753, "distance_from_52w_low": 0.52595238, "relative_strength": null, "local_beta": 2.4099, "volatility_252d": 0.611908, "volatility_60d": 1.347053, "max_drawdown_12m": -0.58173859, "revenue_ttm": 17430140000, "gross_profit_ttm": 5722830000, "ebit_ttm": 3144330000, "ebitda_ttm": 3268280000, "net_income_ttm": 2118170000, "eps_diluted_ttm": 10.44373609, "operating_cash_flow_ttm": 503940000, "capital_expenditure_ttm": -994310000, "fcf_ttm": -490370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4742710000, "interest_expense_ttm": 397520000, "cash_and_equivalents": 3354840000, "total_current_assets": 11840760000, "total_current_liabilities": 4019250000, "net_ppe": null, "total_assets": 13052700000, "total_debt": 2054950000, "total_equity": 8876450000, "net_working_capital": 6368740000, "book_value_per_share": 43.76575119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.76575119, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 19, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 39, "rank_pcf": 84, "rank_ev_ebitda": 18, "rank_ev_ebit": 14, "rank_earnings_yield": 19, "rank_fcf_yield": 70, "rank_dividend_yield": 80, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 11, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 64, "rank_fcf_margin": 67, "rank_piotroski": 55, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 30, "quality_composite": 39, "momentum_composite": 46, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 17152800000, "cost_of_revenue": 11801580000, "gross_profit": 5351220000, "ebit": 3054150000, "ebitda": 3184360000, "pretax_income": null, "tax_provision": null, "net_income": 2042970000, "net_income_to_common": 2042970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354840000, "total_current_assets": 11840760000, "total_assets": 13052700000, "short_term_debt": 1902070000, "long_term_debt": 152880000, "total_debt": 2054950000, "total_liabilities": null, "total_equity": 8876450000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503940000, "capital_expenditure": -994310000, "free_cash_flow": -490370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4742710000, "net_debt_issued": -134650000 }, "complete_fields": { "id": 367069, "ticker_id": 13532, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3184360000", "netIncome": "2042970000", "grossProfit": "5351220000", "totalRevenue": "17152800000", "costOfRevenue": "11801580000", "interestExpense": "405480000", "operatingIncome": "3054150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37310000" }, "balance": { "totalDebt": "2054950000", "totalAssets": "13052700000", "longTermDebt": "152880000", "shortTermDebt": "1902070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "11840760000", "totalShareholderEquity": "8876450000", "totalCurrentLiabilities": "4019250000", "cashAndShortTermInvestments": "3354840000" }, "cashflow": { "freeCashFlow": "-490370000", "dividendsPaid": null, "issuanceOfDebt": "3715890000", "issuanceOfStock": "4742710000", "repaymentOfDebt": "-3850540000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "503940000", "repurchaseOfStock": null, "capitalExpenditures": "-994310000" } }, "revenue": 17152800000, "cost_of_revenue": 11801580000, "gross_profit": 5351220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3054150000, "depreciation_amortisation": 37310000, "ebitda": 3184360000, "interest_expense": 405480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2042970000, "net_income_continuing_ops": null, "net_income_to_common": 2042970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11840760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13052700000, "short_term_debt": 1902070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4019250000, "long_term_debt": 152880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2054950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8876450000, "shares_outstanding": 202817266, "operating_cash_flow": 503940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -994310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4742710000, "net_debt_issued": -134650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -490370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3184360000", "netIncome": "2042970000", "grossProfit": "5351220000", "totalRevenue": "17152800000", "costOfRevenue": "11801580000", "interestExpense": "405480000", "operatingIncome": "3054150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37310000" }, "balance": { "totalDebt": "2054950000", "totalAssets": "13052700000", "longTermDebt": "152880000", "shortTermDebt": "1902070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "11840760000", "totalShareholderEquity": "8876450000", "totalCurrentLiabilities": "4019250000", "cashAndShortTermInvestments": "3354840000" }, "cashflow": { "freeCashFlow": "-490370000", "dividendsPaid": null, "issuanceOfDebt": "3715890000", "issuanceOfStock": "4742710000", "repaymentOfDebt": "-3850540000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "503940000", "repurchaseOfStock": null, "capitalExpenditures": "-994310000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 10948270000, "cost_of_revenue": 7034010000, "gross_profit": 3914260000, "ebit": 1982660000, "ebitda": 2040350000, "pretax_income": null, "tax_provision": null, "net_income": 1332090000, "net_income_to_common": 1332090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11160000, "total_current_assets": 5550610000, "total_assets": 5836240000, "short_term_debt": 2054230000, "long_term_debt": 123660000, "total_debt": 2179460000, "total_liabilities": null, "total_equity": 2091010000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -986020000, "capital_expenditure": -46530000, "free_cash_flow": -1032550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 199300000, "net_debt_issued": 1544970000 }, "complete_fields": { "id": 367073, "ticker_id": 13532, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2040350000", "netIncome": "1332090000", "grossProfit": "3914260000", "totalRevenue": "10948270000", "costOfRevenue": "7034010000", "interestExpense": "223450000", "operatingIncome": "1982660000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14200000" }, "balance": { "totalDebt": "2179460000", "totalAssets": "5836240000", "longTermDebt": "123660000", "shortTermDebt": "2054230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "5550610000", "totalShareholderEquity": "2091010000", "totalCurrentLiabilities": "3614390000", "cashAndShortTermInvestments": "11160000" }, "cashflow": { "freeCashFlow": "-1032550000", "dividendsPaid": null, "issuanceOfDebt": "2279710000", "issuanceOfStock": "199300000", "repaymentOfDebt": "-734740000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-986020000", "repurchaseOfStock": null, "capitalExpenditures": "-46530000" } }, "revenue": 10948270000, "cost_of_revenue": 7034010000, "gross_profit": 3914260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1982660000, "depreciation_amortisation": 14200000, "ebitda": 2040350000, "interest_expense": 223450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1332090000, "net_income_continuing_ops": null, "net_income_to_common": 1332090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5550610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5836240000, "short_term_debt": 2054230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614390000, "long_term_debt": 123660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2179460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2091010000, "shares_outstanding": 202817266, "operating_cash_flow": -986020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 199300000, "net_debt_issued": 1544970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1032550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2040350000", "netIncome": "1332090000", "grossProfit": "3914260000", "totalRevenue": "10948270000", "costOfRevenue": "7034010000", "interestExpense": "223450000", "operatingIncome": "1982660000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14200000" }, "balance": { "totalDebt": "2179460000", "totalAssets": "5836240000", "longTermDebt": "123660000", "shortTermDebt": "2054230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "5550610000", "totalShareholderEquity": "2091010000", "totalCurrentLiabilities": "3614390000", "cashAndShortTermInvestments": "11160000" }, "cashflow": { "freeCashFlow": "-1032550000", "dividendsPaid": null, "issuanceOfDebt": "2279710000", "issuanceOfStock": "199300000", "repaymentOfDebt": "-734740000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-986020000", "repurchaseOfStock": null, "capitalExpenditures": "-46530000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 4110890000, "cost_of_revenue": 3356860000, "gross_profit": 754030000, "ebit": 537330000, "ebitda": 541710000, "pretax_income": null, "tax_provision": null, "net_income": 360900000, "net_income_to_common": 360900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6840000, "total_current_assets": 1931130000, "total_assets": 2140780000, "short_term_debt": 460450000, "long_term_debt": 162420000, "total_debt": 624710000, "total_liabilities": null, "total_equity": 559580000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48630000, "capital_expenditure": -54260000, "free_cash_flow": -102890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 205370000 }, "complete_fields": { "id": 367076, "ticker_id": 13532, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "541710000", "netIncome": "360900000", "grossProfit": "754030000", "totalRevenue": "4110890000", "costOfRevenue": "3356860000", "interestExpense": "52240000", "operatingIncome": "537330000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" }, "balance": { "totalDebt": "624710000", "totalAssets": "2140780000", "longTermDebt": "162420000", "shortTermDebt": "460450000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "1931130000", "totalShareholderEquity": "559580000", "totalCurrentLiabilities": "1385580000", "cashAndShortTermInvestments": "6840000" }, "cashflow": { "freeCashFlow": "-102890000", "dividendsPaid": null, "issuanceOfDebt": "443730000", "issuanceOfStock": "0", "repaymentOfDebt": "-238360000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-48630000", "repurchaseOfStock": null, "capitalExpenditures": "-54260000" } }, "revenue": 4110890000, "cost_of_revenue": 3356860000, "gross_profit": 754030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537330000, "depreciation_amortisation": 6700000, "ebitda": 541710000, "interest_expense": 52240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360900000, "net_income_continuing_ops": null, "net_income_to_common": 360900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1931130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2140780000, "short_term_debt": 460450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385580000, "long_term_debt": 162420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 624710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 559580000, "shares_outstanding": 202817266, "operating_cash_flow": -48630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 205370000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "541710000", "netIncome": "360900000", "grossProfit": "754030000", "totalRevenue": "4110890000", "costOfRevenue": "3356860000", "interestExpense": "52240000", "operatingIncome": "537330000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" }, "balance": { "totalDebt": "624710000", "totalAssets": "2140780000", "longTermDebt": "162420000", "shortTermDebt": "460450000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "1931130000", "totalShareholderEquity": "559580000", "totalCurrentLiabilities": "1385580000", "cashAndShortTermInvestments": "6840000" }, "cashflow": { "freeCashFlow": "-102890000", "dividendsPaid": null, "issuanceOfDebt": "443730000", "issuanceOfStock": "0", "repaymentOfDebt": "-238360000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-48630000", "repurchaseOfStock": null, "capitalExpenditures": "-54260000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 2850260000, "cost_of_revenue": 2634830000, "gross_profit": 215430000, "ebit": 169790000, "ebitda": 171690000, "pretax_income": null, "tax_provision": null, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6710000, "total_current_assets": 1329860000, "total_assets": 1428220000, "short_term_debt": 365010000, "long_term_debt": 61120000, "total_debt": 426130000, "total_liabilities": null, "total_equity": 198680000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149410000, "capital_expenditure": -1640000, "free_cash_flow": -151050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": 184270000 }, "complete_fields": { "id": 367077, "ticker_id": 13532, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171690000", "netIncome": "100800000", "grossProfit": "215430000", "totalRevenue": "2850260000", "costOfRevenue": "2634830000", "interestExpense": "32140000", "operatingIncome": "169790000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4830000" }, "balance": { "totalDebt": "426130000", "totalAssets": "1428220000", "longTermDebt": "61120000", "shortTermDebt": "365010000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "1329860000", "totalShareholderEquity": "198680000", "totalCurrentLiabilities": "1149890000", "cashAndShortTermInvestments": "6710000" }, "cashflow": { "freeCashFlow": "-151050000", "dividendsPaid": null, "issuanceOfDebt": "487830000", "issuanceOfStock": "6700000", "repaymentOfDebt": "-303560000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-149410000", "repurchaseOfStock": null, "capitalExpenditures": "-1640000" } }, "revenue": 2850260000, "cost_of_revenue": 2634830000, "gross_profit": 215430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169790000, "depreciation_amortisation": 4830000, "ebitda": 171690000, "interest_expense": 32140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100800000, "net_income_continuing_ops": null, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1329860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1428220000, "short_term_debt": 365010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149890000, "long_term_debt": 61120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 426130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198680000, "shares_outstanding": 202817266, "operating_cash_flow": -149410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": 184270000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -151050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171690000", "netIncome": "100800000", "grossProfit": "215430000", "totalRevenue": "2850260000", "costOfRevenue": "2634830000", "interestExpense": "32140000", "operatingIncome": "169790000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4830000" }, "balance": { "totalDebt": "426130000", "totalAssets": "1428220000", "longTermDebt": "61120000", "shortTermDebt": "365010000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "1329860000", "totalShareholderEquity": "198680000", "totalCurrentLiabilities": "1149890000", "cashAndShortTermInvestments": "6710000" }, "cashflow": { "freeCashFlow": "-151050000", "dividendsPaid": null, "issuanceOfDebt": "487830000", "issuanceOfStock": "6700000", "repaymentOfDebt": "-303560000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-149410000", "repurchaseOfStock": null, "capitalExpenditures": "-1640000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367078, "ticker_id": 13532, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 4767630000, "cost_of_revenue": 3201160000, "gross_profit": 1566470000, "ebit": 827120000, "ebitda": 864900000, "pretax_income": null, "tax_provision": null, "net_income": 592530000, "net_income_to_common": 592530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354840000, "total_current_assets": 11840760000, "total_assets": 13052700000, "short_term_debt": 1902070000, "long_term_debt": 152880000, "total_debt": 2054950000, "total_liabilities": null, "total_equity": 8876450000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367068, "ticker_id": 13532, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864900000", "netIncome": "592530000", "grossProfit": "1566470000", "totalRevenue": "4767630000", "costOfRevenue": "3201160000", "interestExpense": "105750000", "operatingIncome": "827120000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12640000" }, "balance": { "totalDebt": "2054950000", "totalAssets": "13052700000", "longTermDebt": "152880000", "shortTermDebt": "1902070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "11840760000", "totalShareholderEquity": "8876450000", "totalCurrentLiabilities": "4019250000", "cashAndShortTermInvestments": "3354840000" } }, "revenue": 4767630000, "cost_of_revenue": 3201160000, "gross_profit": 1566470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 827120000, "depreciation_amortisation": 12640000, "ebitda": 864900000, "interest_expense": 105750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 592530000, "net_income_continuing_ops": null, "net_income_to_common": 592530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11840760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13052700000, "short_term_debt": 1902070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4019250000, "long_term_debt": 152880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2054950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8876450000, "shares_outstanding": 202817266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864900000", "netIncome": "592530000", "grossProfit": "1566470000", "totalRevenue": "4767630000", "costOfRevenue": "3201160000", "interestExpense": "105750000", "operatingIncome": "827120000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12640000" }, "balance": { "totalDebt": "2054950000", "totalAssets": "13052700000", "longTermDebt": "152880000", "shortTermDebt": "1902070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "11840760000", "totalShareholderEquity": "8876450000", "totalCurrentLiabilities": "4019250000", "cashAndShortTermInvestments": "3354840000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 5096860000, "cost_of_revenue": 3443670000, "gross_profit": 1653190000, "ebit": 938360000, "ebitda": 982490000, "pretax_income": null, "tax_provision": null, "net_income": 608180000, "net_income_to_common": 608180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367070, "ticker_id": 13532, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "982490000", "netIncome": "608180000", "grossProfit": "1653190000", "totalRevenue": "5096860000", "costOfRevenue": "3443670000", "interestExpense": "108530000", "operatingIncome": "938360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11240000" } }, "revenue": 5096860000, "cost_of_revenue": 3443670000, "gross_profit": 1653190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938360000, "depreciation_amortisation": 11240000, "ebitda": 982490000, "interest_expense": 108530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 608180000, "net_income_continuing_ops": null, "net_income_to_common": 608180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "982490000", "netIncome": "608180000", "grossProfit": "1653190000", "totalRevenue": "5096860000", "costOfRevenue": "3443670000", "interestExpense": "108530000", "operatingIncome": "938360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11240000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 4040450000, "cost_of_revenue": 2909980000, "gross_profit": 1130470000, "ebit": 719900000, "ebitda": 746750000, "pretax_income": null, "tax_provision": null, "net_income": 469120000, "net_income_to_common": 469120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294310000, "total_current_assets": 13449680000, "total_assets": 14345100000, "short_term_debt": 3859510000, "long_term_debt": 377030000, "total_debt": 4237960000, "total_liabilities": null, "total_equity": 7801490000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367071, "ticker_id": 13532, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "746750000", "netIncome": "469120000", "grossProfit": "1130470000", "totalRevenue": "4040450000", "costOfRevenue": "2909980000", "interestExpense": "111510000", "operatingIncome": "719900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8110000" }, "balance": { "totalDebt": "4237960000", "totalAssets": "14345100000", "longTermDebt": "377030000", "shortTermDebt": "3859510000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "13449680000", "totalShareholderEquity": "7801490000", "totalCurrentLiabilities": "6145030000", "cashAndShortTermInvestments": "294310000" } }, "revenue": 4040450000, "cost_of_revenue": 2909980000, "gross_profit": 1130470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719900000, "depreciation_amortisation": 8110000, "ebitda": 746750000, "interest_expense": 111510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469120000, "net_income_continuing_ops": null, "net_income_to_common": 469120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13449680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14345100000, "short_term_debt": 3859510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6145030000, "long_term_debt": 377030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4237960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7801490000, "shares_outstanding": 202817266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "746750000", "netIncome": "469120000", "grossProfit": "1130470000", "totalRevenue": "4040450000", "costOfRevenue": "2909980000", "interestExpense": "111510000", "operatingIncome": "719900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8110000" }, "balance": { "totalDebt": "4237960000", "totalAssets": "14345100000", "longTermDebt": "377030000", "shortTermDebt": "3859510000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "13449680000", "totalShareholderEquity": "7801490000", "totalCurrentLiabilities": "6145030000", "cashAndShortTermInvestments": "294310000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 3525200000, "cost_of_revenue": 2152500000, "gross_profit": 1372700000, "ebit": 658950000, "ebitda": 674140000, "pretax_income": null, "tax_provision": null, "net_income": 448340000, "net_income_to_common": 448340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11160000, "total_current_assets": 5550610000, "total_assets": 5836240000, "short_term_debt": 2054230000, "long_term_debt": 123660000, "total_debt": 2179460000, "total_liabilities": null, "total_equity": 2091010000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367072, "ticker_id": 13532, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "674140000", "netIncome": "448340000", "grossProfit": "1372700000", "totalRevenue": "3525200000", "costOfRevenue": "2152500000", "interestExpense": "71730000", "operatingIncome": "658950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4350000" }, "balance": { "totalDebt": "2179460000", "totalAssets": "5836240000", "longTermDebt": "123660000", "shortTermDebt": "2054230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "5550610000", "totalShareholderEquity": "2091010000", "totalCurrentLiabilities": "3614390000", "cashAndShortTermInvestments": "11160000" } }, "revenue": 3525200000, "cost_of_revenue": 2152500000, "gross_profit": 1372700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658950000, "depreciation_amortisation": 4350000, "ebitda": 674140000, "interest_expense": 71730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448340000, "net_income_continuing_ops": null, "net_income_to_common": 448340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5550610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5836240000, "short_term_debt": 2054230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614390000, "long_term_debt": 123660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2179460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2091010000, "shares_outstanding": 202817266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "674140000", "netIncome": "448340000", "grossProfit": "1372700000", "totalRevenue": "3525200000", "costOfRevenue": "2152500000", "interestExpense": "71730000", "operatingIncome": "658950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4350000" }, "balance": { "totalDebt": "2179460000", "totalAssets": "5836240000", "longTermDebt": "123660000", "shortTermDebt": "2054230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "5550610000", "totalShareholderEquity": "2091010000", "totalCurrentLiabilities": "3614390000", "cashAndShortTermInvestments": "11160000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": 3203780000, "cost_of_revenue": 2078860000, "gross_profit": 1124920000, "ebit": 546540000, "ebitda": 566290000, "pretax_income": null, "tax_provision": null, "net_income": 372960000, "net_income_to_common": 372960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367074, "ticker_id": 13532, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "566290000", "netIncome": "372960000", "grossProfit": "1124920000", "totalRevenue": "3203780000", "costOfRevenue": "2078860000", "interestExpense": "64540000", "operatingIncome": "546540000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4080000" } }, "revenue": 3203780000, "cost_of_revenue": 2078860000, "gross_profit": 1124920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546540000, "depreciation_amortisation": 4080000, "ebitda": 566290000, "interest_expense": 64540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372960000, "net_income_continuing_ops": null, "net_income_to_common": 372960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "566290000", "netIncome": "372960000", "grossProfit": "1124920000", "totalRevenue": "3203780000", "costOfRevenue": "2078860000", "interestExpense": "64540000", "operatingIncome": "546540000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4080000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9900000, "total_current_assets": 4153830000, "total_assets": 4473090000, "short_term_debt": 1699930000, "long_term_debt": 329510000, "total_debt": 2031140000, "total_liabilities": null, "total_equity": 1070310000, "shares_outstanding": 202817266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367075, "ticker_id": 13532, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:26.703281+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2031140000", "totalAssets": "4473090000", "longTermDebt": "329510000", "shortTermDebt": "1699930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "4153830000", "totalShareholderEquity": "1070310000", "totalCurrentLiabilities": "3044150000", "cashAndShortTermInvestments": "9900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4153830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4473090000, "short_term_debt": 1699930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044150000, "long_term_debt": 329510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2031140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1070310000, "shares_outstanding": 202817266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2031140000", "totalAssets": "4473090000", "longTermDebt": "329510000", "shortTermDebt": "1699930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "202817266", "totalCurrentAssets": "4153830000", "totalShareholderEquity": "1070310000", "totalCurrentLiabilities": "3044150000", "cashAndShortTermInvestments": "9900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }