{ "ticker": { "uuid": "ef39107f-4a0d-44ce-9199-e74fd6f65ff9", "symbol": "NTPC", "name": "NTPC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/ef39107f-4a0d-44ce-9199-e74fd6f65ff9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef39107f-4a0d-44ce-9199-e74fd6f65ff9/" }, "ticker_metadata": { "id": 15149, "uuid": "ef39107f-4a0d-44ce-9199-e74fd6f65ff9", "symbol": "NTPC", "name": "NTPC Limited", "asset_type": "equity", "market_cap": 3751640301568, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "NTPC Limited operates as an integrated power company in India. It operates through two segments: Generation and Others. The company generates power from fossil fuels, hydro, solar, wind, nuclear, and renewable energy sources. It also engages in the coal mining and energy trading business. NTPC Limited was incorporated in 1975 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef39107f-4a0d-44ce-9199-e74fd6f65ff9", "symbol": "NTPC", "name": "NTPC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/ef39107f-4a0d-44ce-9199-e74fd6f65ff9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef39107f-4a0d-44ce-9199-e74fd6f65ff9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.86, "quality": 0.8, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 361.65, "market_cap": 3506799249181.1, "pe_ratio": 11.8485, "earnings_yield": 0.0844, "ebitda_to_ev": 0.1024, "shareholder_yield": 0.025, "roe": 0.1457, "piotroski_f_score": 7, "momentum_12_1": 0.2401, "volatility_252d": 0.1869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.835231+00:00", "batch_id": "" }, "size": { "price_close": 361.65, "market_cap": 3506799249181.103, "market_cap_usd": 3506799249181.103, "enterprise_value": 6182628749181.104, "shares_outstanding": 9696666134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8485, "pb_ratio": 1.726, "ptbv_ratio": 1.726, "ps_ratio": 1.8224, "pcf_ratio": 6.8893, "pfcf_ratio": 51.179, "ev_ebitda": 9.7626, "ev_ebit": 16.3791, "ev_sales": 3.2129, "ev_fcf": 90.2306, "earnings_yield": 0.0844, "fcf_yield": 0.0111, "price_to_sales": 1.8224, "price_to_book": 1.726, "price_to_cashflow": 6.8893, "ebitda_to_ev": 0.1024, "sales_yield": 0.3112 }, "yield": { "dividend_yield": 0.025, "buyback_yield": 0, "shareholder_yield": 0.025, "debt_paydown_yield": 0, "total_yield": 0.025 }, "quality": { "gross_margin": 0.4795, "operating_margin": 0.1962, "net_margin": 0.1538, "ebitda_margin": 0.3291, "fcf_margin": 0.0356, "roe": 0.1457, "roa": 0.053, "roic": 0.0601, "roc_greenblatt": null, "asset_turnover": 0.3445, "cash_conversion": 0.2315, "accruals_ratio": -0.0381, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3187, "revenue_stability_5y": 0.0398, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2252, "debt_to_assets": 0.4851, "interest_coverage": 2.6931, "current_ratio": 0.8069, "quick_ratio": 0.8069, "net_debt": 2675829500000, "local_beta": 0.6852, "volatility_252d": 0.1869, "volatility_60d": 0.4572, "max_drawdown_12m": -0.1007, "risk_adjusted_momentum": 1.2844 }, "growth": { "revenue_growth_1y": -0.004, "revenue_growth_3y_cagr": 0.0249, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.155, "eps_growth_3y_cagr": 0.1695, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2514, "book_value_growth_1y": 0.1038, "revenue_growth": -0.004, "earnings_growth": 0.155 }, "momentum": { "price_return_1m": -0.1007, "price_return_3m": -0.0498, "price_return_6m": 0.1271, "price_return_9m": 0.118, "price_return_12m": 0.1152, "price_return_12m_ex1m": 0.2401, "momentum_6m": 0.1271, "momentum_12m": 0.1152, "momentum_12_1": 0.2401, "distance_from_52w_high": -0.1007, "distance_from_52w_low": 0.139, "relative_strength": 0.2229 }, "raw_ttm": { "revenue_ttm": 1924325100000, "gross_profit_ttm": 922730100000, "ebit_ttm": 377471500000, "ebitda_ttm": 633295600000, "net_income_ttm": 295969600000, "eps_diluted_ttm": 30.5228, "operating_cash_flow_ttm": 509018100000, "capital_expenditure_ttm": -440497800000, "fcf_ttm": 68520300000, "dividends_paid_ttm": -87592600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 140164700000, "cash_and_equivalents": 34216300000, "total_current_assets": 945053500000, "total_current_liabilities": 1171225400000, "net_ppe": null, "total_assets": 5586435600000, "total_debt": 2710045800000, "total_equity": 2031756700000, "net_working_capital": 335556800000, "book_value_per_share": 209.5315, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 209.5315 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 43, "rank_pcf": 14, "rank_ev_ebitda": 26, "rank_ev_ebit": 38, "rank_earnings_yield": 15, "rank_fcf_yield": 46, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 31, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 36, "rank_fcf_margin": 43, "rank_piotroski": 23, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28 }, "composites": { "value_composite": 14, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 75, "yield_composite": 6, "svqf_composite": 12, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 18, "overall_composite": 3, "quality_value_composite": 0.8295, "os_score": 0.97, "value_percentile": 0.86, "quality_percentile": 0.8, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6642, "ticker_id": 15149, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.835231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 361.65, "market_cap": 3506799249181.103, "market_cap_usd": 3506799249181.103, "enterprise_value": 6182628749181.104, "shares_outstanding": 9696666134, "fx_rate_to_usd": null, "pe_ratio": 11.84851163, "pb_ratio": 1.72599369, "ptbv_ratio": 1.72599369, "ps_ratio": 1.82235281, "pcf_ratio": 6.88934097, "pfcf_ratio": 51.17898271, "ev_ebitda": 9.76262704, "ev_ebit": 16.37906107, "ev_sales": 3.21288162, "ev_fcf": 90.23061413, "earnings_yield": 0.08439879, "fcf_yield": 0.01108271, "dividend_yield": 0.02497793, "buyback_yield": 0, "shareholder_yield": 0.02497793, "debt_paydown_yield": 0, "total_yield": 0.02497793, "gross_margin": 0.47950843, "operating_margin": 0.19615786, "net_margin": 0.15380436, "ebitda_margin": 0.32910011, "fcf_margin": 0.03560744, "roe": 0.14567177, "roa": 0.05298004, "roic": 0.06013775, "roc_greenblatt": null, "asset_turnover": 0.34446385, "cash_conversion": 0.23151128, "accruals_ratio": -0.03813675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.22524568, "debt_to_assets": 0.48511179, "interest_coverage": 2.69305681, "current_ratio": 0.80689293, "quick_ratio": 0.80689293, "net_debt": 2675829500000, "revenue_growth_1y": -0.00400467, "revenue_growth_3y_cagr": 0.02486084, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15498201, "eps_growth_3y_cagr": 0.16949816, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25135617, "book_value_growth_1y": 0.10378872, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.318705, "revenue_stability_5y": 0.039794, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10070869, "price_return_3m": -0.04978984, "price_return_6m": 0.12706581, "price_return_9m": 0.11796189, "price_return_12m": 0.11520002, "price_return_12m_ex1m": 0.24008763, "distance_from_52w_high": -0.10070869, "distance_from_52w_low": 0.13904459, "relative_strength": 0.22287976, "local_beta": 0.6852, "volatility_252d": 0.186927, "volatility_60d": 0.457193, "max_drawdown_12m": -0.10070869, "revenue_ttm": 1924325100000, "gross_profit_ttm": 922730100000, "ebit_ttm": 377471500000, "ebitda_ttm": 633295600000, "net_income_ttm": 295969600000, "eps_diluted_ttm": 30.52282051, "operating_cash_flow_ttm": 509018100000, "capital_expenditure_ttm": -440497800000, "fcf_ttm": 68520300000, "dividends_paid_ttm": -87592600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 140164700000, "cash_and_equivalents": 34216300000, "total_current_assets": 945053500000, "total_current_liabilities": 1171225400000, "net_ppe": null, "total_assets": 5586435600000, "total_debt": 2710045800000, "total_equity": 2031756700000, "net_working_capital": 335556800000, "book_value_per_share": 209.53146906, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 209.53146906, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 15, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 43, "rank_pcf": 14, "rank_ev_ebitda": 26, "rank_ev_ebit": 38, "rank_earnings_yield": 15, "rank_fcf_yield": 46, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 31, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 36, "rank_fcf_margin": 43, "rank_piotroski": 23, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 14, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 75, "yield_composite": 6, "svqf_composite": 12, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 18, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 361.65, "os": 0.97, "value": 0.86, "quality": 0.8, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.8485, "earnings_yield": 0.0844, "shareholder_yield": 0.025, "roe": 0.1457, "momentum_12_1": 0.2401, "complete_fields": { "id": 6642, "ticker_id": 15149, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.835231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 361.65, "market_cap": 3506799249181.103, "market_cap_usd": 3506799249181.103, "enterprise_value": 6182628749181.104, "shares_outstanding": 9696666134, "fx_rate_to_usd": null, "pe_ratio": 11.84851163, "pb_ratio": 1.72599369, "ptbv_ratio": 1.72599369, "ps_ratio": 1.82235281, "pcf_ratio": 6.88934097, "pfcf_ratio": 51.17898271, "ev_ebitda": 9.76262704, "ev_ebit": 16.37906107, "ev_sales": 3.21288162, "ev_fcf": 90.23061413, "earnings_yield": 0.08439879, "fcf_yield": 0.01108271, "dividend_yield": 0.02497793, "buyback_yield": 0, "shareholder_yield": 0.02497793, "debt_paydown_yield": 0, "total_yield": 0.02497793, "gross_margin": 0.47950843, "operating_margin": 0.19615786, "net_margin": 0.15380436, "ebitda_margin": 0.32910011, "fcf_margin": 0.03560744, "roe": 0.14567177, "roa": 0.05298004, "roic": 0.06013775, "roc_greenblatt": null, "asset_turnover": 0.34446385, "cash_conversion": 0.23151128, "accruals_ratio": -0.03813675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.22524568, "debt_to_assets": 0.48511179, "interest_coverage": 2.69305681, "current_ratio": 0.80689293, "quick_ratio": 0.80689293, "net_debt": 2675829500000, "revenue_growth_1y": -0.00400467, "revenue_growth_3y_cagr": 0.02486084, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15498201, "eps_growth_3y_cagr": 0.16949816, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25135617, "book_value_growth_1y": 0.10378872, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.318705, "revenue_stability_5y": 0.039794, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10070869, "price_return_3m": -0.04978984, "price_return_6m": 0.12706581, "price_return_9m": 0.11796189, "price_return_12m": 0.11520002, "price_return_12m_ex1m": 0.24008763, "distance_from_52w_high": -0.10070869, "distance_from_52w_low": 0.13904459, "relative_strength": 0.22287976, "local_beta": 0.6852, "volatility_252d": 0.186927, "volatility_60d": 0.457193, "max_drawdown_12m": -0.10070869, "revenue_ttm": 1924325100000, "gross_profit_ttm": 922730100000, "ebit_ttm": 377471500000, "ebitda_ttm": 633295600000, "net_income_ttm": 295969600000, "eps_diluted_ttm": 30.52282051, "operating_cash_flow_ttm": 509018100000, "capital_expenditure_ttm": -440497800000, "fcf_ttm": 68520300000, "dividends_paid_ttm": -87592600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 140164700000, "cash_and_equivalents": 34216300000, "total_current_assets": 945053500000, "total_current_liabilities": 1171225400000, "net_ppe": null, "total_assets": 5586435600000, "total_debt": 2710045800000, "total_equity": 2031756700000, "net_working_capital": 335556800000, "book_value_per_share": 209.53146906, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 209.53146906, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 15, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 43, "rank_pcf": 14, "rank_ev_ebitda": 26, "rank_ev_ebit": 38, "rank_earnings_yield": 15, "rank_fcf_yield": 46, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 31, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 36, "rank_fcf_margin": 43, "rank_piotroski": 23, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 14, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 75, "yield_composite": 6, "svqf_composite": 12, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 18, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 1873846300000, "cost_of_revenue": 982424700000, "gross_profit": 891421600000, "ebit": 356564200000, "ebitda": 605637800000, "pretax_income": null, "tax_provision": null, "net_income": 270525200000, "net_income_to_common": 270525200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34216300000, "total_current_assets": 945053500000, "total_assets": 5586435600000, "short_term_debt": 595945000000, "long_term_debt": 2076637000000, "total_debt": 2710045800000, "total_liabilities": null, "total_equity": 2031756700000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 509018100000, "capital_expenditure": -440497800000, "free_cash_flow": 68520300000, "dividends_paid": -87592600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 65501000000 }, "complete_fields": { "id": 374590, "ticker_id": 15149, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "605637800000", "netIncome": "270525200000", "grossProfit": "891421600000", "totalRevenue": "1873846300000", "costOfRevenue": "982424700000", "interestExpense": "138008900000", "operatingIncome": "356564200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196293300000" }, "balance": { "totalDebt": "2710045800000", "totalAssets": "5586435600000", "longTermDebt": "2076637000000", "shortTermDebt": "595945000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "945053500000", "totalShareholderEquity": "2031756700000", "totalCurrentLiabilities": "1171225400000", "cashAndShortTermInvestments": "34216300000" }, "cashflow": { "freeCashFlow": "68520300000", "dividendsPaid": "-87592600000", "issuanceOfDebt": "421326100000", "issuanceOfStock": "0", "repaymentOfDebt": "-355825100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "509018100000", "repurchaseOfStock": null, "capitalExpenditures": "-440497800000" } }, "revenue": 1873846300000, "cost_of_revenue": 982424700000, "gross_profit": 891421600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356564200000, "depreciation_amortisation": 196293300000, "ebitda": 605637800000, "interest_expense": 138008900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 270525200000, "net_income_continuing_ops": null, "net_income_to_common": 270525200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34216300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 945053500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5586435600000, "short_term_debt": 595945000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171225400000, "long_term_debt": 2076637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2710045800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2031756700000, "shares_outstanding": 9696666134, "operating_cash_flow": 509018100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440497800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87592600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 65501000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68520300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "605637800000", "netIncome": "270525200000", "grossProfit": "891421600000", "totalRevenue": "1873846300000", "costOfRevenue": "982424700000", "interestExpense": "138008900000", "operatingIncome": "356564200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196293300000" }, "balance": { "totalDebt": "2710045800000", "totalAssets": "5586435600000", "longTermDebt": "2076637000000", "shortTermDebt": "595945000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "945053500000", "totalShareholderEquity": "2031756700000", "totalCurrentLiabilities": "1171225400000", "cashAndShortTermInvestments": "34216300000" }, "cashflow": { "freeCashFlow": "68520300000", "dividendsPaid": "-87592600000", "issuanceOfDebt": "421326100000", "issuanceOfStock": "0", "repaymentOfDebt": "-355825100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "509018100000", "repurchaseOfStock": null, "capitalExpenditures": "-440497800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 1881380600000, "cost_of_revenue": 1070324300000, "gross_profit": 811056300000, "ebit": 367263800000, "ebitda": 590656700000, "pretax_income": null, "tax_provision": null, "net_income": 234224600000, "net_income_to_common": 234224600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265600000, "total_current_assets": 930516800000, "total_assets": 5241645900000, "short_term_debt": 465212400000, "long_term_debt": 2010538800000, "total_debt": 2500961500000, "total_liabilities": null, "total_equity": 1840711600000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504878400000, "capital_expenditure": -413352500000, "free_cash_flow": 91525900000, "dividends_paid": -82065400000, "share_repurchases": null, "shares_issued": 90260000000, "net_debt_issued": 63536500000 }, "complete_fields": { "id": 374594, "ticker_id": 15149, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "590656700000", "netIncome": "234224600000", "grossProfit": "811056300000", "totalRevenue": "1881380600000", "costOfRevenue": "1070324300000", "interestExpense": "131680700000", "operatingIncome": "367263800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174011900000" }, "balance": { "totalDebt": "2500961500000", "totalAssets": "5241645900000", "longTermDebt": "2010538800000", "shortTermDebt": "465212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "930516800000", "totalShareholderEquity": "1840711600000", "totalCurrentLiabilities": "1036394900000", "cashAndShortTermInvestments": "14265600000" }, "cashflow": { "freeCashFlow": "91525900000", "dividendsPaid": "-82065400000", "issuanceOfDebt": "354670700000", "issuanceOfStock": "90260000000", "repaymentOfDebt": "-291134200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "504878400000", "repurchaseOfStock": null, "capitalExpenditures": "-413352500000" } }, "revenue": 1881380600000, "cost_of_revenue": 1070324300000, "gross_profit": 811056300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367263800000, "depreciation_amortisation": 174011900000, "ebitda": 590656700000, "interest_expense": 131680700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 234224600000, "net_income_continuing_ops": null, "net_income_to_common": 234224600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14265600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 930516800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5241645900000, "short_term_debt": 465212400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036394900000, "long_term_debt": 2010538800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500961500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1840711600000, "shares_outstanding": 9696666134, "operating_cash_flow": 504878400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -413352500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82065400000, "share_repurchases": null, "shares_issued": 90260000000, "net_debt_issued": 63536500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91525900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "590656700000", "netIncome": "234224600000", "grossProfit": "811056300000", "totalRevenue": "1881380600000", "costOfRevenue": "1070324300000", "interestExpense": "131680700000", "operatingIncome": "367263800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174011900000" }, "balance": { "totalDebt": "2500961500000", "totalAssets": "5241645900000", "longTermDebt": "2010538800000", "shortTermDebt": "465212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "930516800000", "totalShareholderEquity": "1840711600000", "totalCurrentLiabilities": "1036394900000", "cashAndShortTermInvestments": "14265600000" }, "cashflow": { "freeCashFlow": "91525900000", "dividendsPaid": "-82065400000", "issuanceOfDebt": "354670700000", "issuanceOfStock": "90260000000", "repaymentOfDebt": "-291134200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "504878400000", "repurchaseOfStock": null, "capitalExpenditures": "-413352500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 1767196100000, "cost_of_revenue": 1108740800000, "gross_profit": 658455300000, "ebit": 331496900000, "ebitda": 555983900000, "pretax_income": null, "tax_provision": null, "net_income": 208118900000, "net_income_to_common": 208118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8633400000, "total_current_assets": 831540600000, "total_assets": 4801965700000, "short_term_debt": 448253300000, "long_term_debt": 1902149700000, "total_debt": 2371309800000, "total_liabilities": null, "total_equity": 1607092700000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400991900000, "capital_expenditure": -308159200000, "free_cash_flow": 92832700000, "dividends_paid": -74194300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 91918200000 }, "complete_fields": { "id": 374597, "ticker_id": 15149, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "555983900000", "netIncome": "208118900000", "grossProfit": "658455300000", "totalRevenue": "1767196100000", "costOfRevenue": "1108740800000", "interestExpense": "122533100000", "operatingIncome": "331496900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162036300000" }, "balance": { "totalDebt": "2371309800000", "totalAssets": "4801965700000", "longTermDebt": "1902149700000", "shortTermDebt": "448253300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "831540600000", "totalShareholderEquity": "1607092700000", "totalCurrentLiabilities": "1010553400000", "cashAndShortTermInvestments": "8633400000" }, "cashflow": { "freeCashFlow": "92832700000", "dividendsPaid": "-74194300000", "issuanceOfDebt": "316316500000", "issuanceOfStock": "0", "repaymentOfDebt": "-224398300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "400991900000", "repurchaseOfStock": null, "capitalExpenditures": "-308159200000" } }, "revenue": 1767196100000, "cost_of_revenue": 1108740800000, "gross_profit": 658455300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331496900000, "depreciation_amortisation": 162036300000, "ebitda": 555983900000, "interest_expense": 122533100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208118900000, "net_income_continuing_ops": null, "net_income_to_common": 208118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8633400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 831540600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4801965700000, "short_term_debt": 448253300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010553400000, "long_term_debt": 1902149700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2371309800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1607092700000, "shares_outstanding": 9696666134, "operating_cash_flow": 400991900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308159200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74194300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 91918200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92832700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "555983900000", "netIncome": "208118900000", "grossProfit": "658455300000", "totalRevenue": "1767196100000", "costOfRevenue": "1108740800000", "interestExpense": "122533100000", "operatingIncome": "331496900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162036300000" }, "balance": { "totalDebt": "2371309800000", "totalAssets": "4801965700000", "longTermDebt": "1902149700000", "shortTermDebt": "448253300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "831540600000", "totalShareholderEquity": "1607092700000", "totalCurrentLiabilities": "1010553400000", "cashAndShortTermInvestments": "8633400000" }, "cashflow": { "freeCashFlow": "92832700000", "dividendsPaid": "-74194300000", "issuanceOfDebt": "316316500000", "issuanceOfStock": "0", "repaymentOfDebt": "-224398300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "400991900000", "repurchaseOfStock": null, "capitalExpenditures": "-308159200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 1740761500000, "cost_of_revenue": 1113815700000, "gross_profit": 626945800000, "ebit": 332226800000, "ebitda": 500083900000, "pretax_income": null, "tax_provision": null, "net_income": 169125500000, "net_income_to_common": 169125500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4656500000, "total_current_assets": 699068600000, "total_assets": 4479132500000, "short_term_debt": 332088000000, "long_term_debt": 1878835700000, "total_debt": 2229131600000, "total_liabilities": null, "total_equity": 1470231700000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471517800000, "capital_expenditure": -248185200000, "free_cash_flow": 223332600000, "dividends_paid": -72479100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38023100000 }, "complete_fields": { "id": 374598, "ticker_id": 15149, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500083900000", "netIncome": "169125500000", "grossProfit": "626945800000", "totalRevenue": "1740761500000", "costOfRevenue": "1113815700000", "interestExpense": "108855300000", "operatingIncome": "332226800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147922700000" }, "balance": { "totalDebt": "2229131600000", "totalAssets": "4479132500000", "longTermDebt": "1878835700000", "shortTermDebt": "332088000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "699068600000", "totalShareholderEquity": "1470231700000", "totalCurrentLiabilities": "887701300000", "cashAndShortTermInvestments": "4656500000" }, "cashflow": { "freeCashFlow": "223332600000", "dividendsPaid": "-72479100000", "issuanceOfDebt": "283259700000", "issuanceOfStock": null, "repaymentOfDebt": "-245236600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "471517800000", "repurchaseOfStock": null, "capitalExpenditures": "-248185200000" } }, "revenue": 1740761500000, "cost_of_revenue": 1113815700000, "gross_profit": 626945800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332226800000, "depreciation_amortisation": 147922700000, "ebitda": 500083900000, "interest_expense": 108855300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169125500000, "net_income_continuing_ops": null, "net_income_to_common": 169125500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4656500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 699068600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4479132500000, "short_term_debt": 332088000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887701300000, "long_term_debt": 1878835700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2229131600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1470231700000, "shares_outstanding": 9696666134, "operating_cash_flow": 471517800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248185200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72479100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38023100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 223332600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500083900000", "netIncome": "169125500000", "grossProfit": "626945800000", "totalRevenue": "1740761500000", "costOfRevenue": "1113815700000", "interestExpense": "108855300000", "operatingIncome": "332226800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147922700000" }, "balance": { "totalDebt": "2229131600000", "totalAssets": "4479132500000", "longTermDebt": "1878835700000", "shortTermDebt": "332088000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "699068600000", "totalShareholderEquity": "1470231700000", "totalCurrentLiabilities": "887701300000", "cashAndShortTermInvestments": "4656500000" }, "cashflow": { "freeCashFlow": "223332600000", "dividendsPaid": "-72479100000", "issuanceOfDebt": "283259700000", "issuanceOfStock": null, "repaymentOfDebt": "-245236600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "471517800000", "repurchaseOfStock": null, "capitalExpenditures": "-248185200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374599, "ticker_id": 15149, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 496877700000, "cost_of_revenue": 231062300000, "gross_profit": 265815400000, "ebit": 101866900000, "ebitda": 172369900000, "pretax_income": null, "tax_provision": null, "net_income": 104864700000, "net_income_to_common": 104864700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34216300000, "total_current_assets": 945053500000, "total_assets": 5586435600000, "short_term_debt": 595945000000, "long_term_debt": 2076637000000, "total_debt": 2710045800000, "total_liabilities": null, "total_equity": 2031756700000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374589, "ticker_id": 15149, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172369900000", "netIncome": "104864700000", "grossProfit": "265815400000", "totalRevenue": "496877700000", "costOfRevenue": "231062300000", "interestExpense": "37368200000", "operatingIncome": "101866900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51337900000" }, "balance": { "totalDebt": "2710045800000", "totalAssets": "5586435600000", "longTermDebt": "2076637000000", "shortTermDebt": "595945000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "945053500000", "totalShareholderEquity": "2031756700000", "totalCurrentLiabilities": "1171225400000", "cashAndShortTermInvestments": "34216300000" } }, "revenue": 496877700000, "cost_of_revenue": 231062300000, "gross_profit": 265815400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101866900000, "depreciation_amortisation": 51337900000, "ebitda": 172369900000, "interest_expense": 37368200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104864700000, "net_income_continuing_ops": null, "net_income_to_common": 104864700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34216300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 945053500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5586435600000, "short_term_debt": 595945000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171225400000, "long_term_debt": 2076637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2710045800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2031756700000, "shares_outstanding": 9696666134, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172369900000", "netIncome": "104864700000", "grossProfit": "265815400000", "totalRevenue": "496877700000", "costOfRevenue": "231062300000", "interestExpense": "37368200000", "operatingIncome": "101866900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51337900000" }, "balance": { "totalDebt": "2710045800000", "totalAssets": "5586435600000", "longTermDebt": "2076637000000", "shortTermDebt": "595945000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "945053500000", "totalShareholderEquity": "2031756700000", "totalCurrentLiabilities": "1171225400000", "cashAndShortTermInvestments": "34216300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 458456800000, "cost_of_revenue": 242222900000, "gross_profit": 216233900000, "ebit": 94765400000, "ebitda": 156424000000, "pretax_income": null, "tax_provision": null, "net_income": 54886700000, "net_income_to_common": 54886700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374591, "ticker_id": 15149, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156424000000", "netIncome": "54886700000", "grossProfit": "216233900000", "totalRevenue": "458456800000", "costOfRevenue": "242222900000", "interestExpense": "31640900000", "operatingIncome": "94765400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50930400000" } }, "revenue": 458456800000, "cost_of_revenue": 242222900000, "gross_profit": 216233900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94765400000, "depreciation_amortisation": 50930400000, "ebitda": 156424000000, "interest_expense": 31640900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54886700000, "net_income_continuing_ops": null, "net_income_to_common": 54886700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156424000000", "netIncome": "54886700000", "grossProfit": "216233900000", "totalRevenue": "458456800000", "costOfRevenue": "242222900000", "interestExpense": "31640900000", "operatingIncome": "94765400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50930400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 470653600000, "cost_of_revenue": 263459700000, "gross_profit": 207193900000, "ebit": 79929400000, "ebitda": 138122600000, "pretax_income": null, "tax_provision": null, "net_income": 60106000000, "net_income_to_common": 60106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374592, "ticker_id": 15149, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138122600000", "netIncome": "60106000000", "grossProfit": "207193900000", "totalRevenue": "470653600000", "costOfRevenue": "263459700000", "interestExpense": "34675200000", "operatingIncome": "79929400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45870000000" } }, "revenue": 470653600000, "cost_of_revenue": 263459700000, "gross_profit": 207193900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79929400000, "depreciation_amortisation": 45870000000, "ebitda": 138122600000, "interest_expense": 34675200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60106000000, "net_income_continuing_ops": null, "net_income_to_common": 60106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138122600000", "netIncome": "60106000000", "grossProfit": "207193900000", "totalRevenue": "470653600000", "costOfRevenue": "263459700000", "interestExpense": "34675200000", "operatingIncome": "79929400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45870000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 498337000000, "cost_of_revenue": 264850100000, "gross_profit": 233486900000, "ebit": 100909800000, "ebitda": 166379100000, "pretax_income": null, "tax_provision": null, "net_income": 76112200000, "net_income_to_common": 76112200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265600000, "total_current_assets": 930516800000, "total_assets": 5241645900000, "short_term_debt": 465212400000, "long_term_debt": 2010538800000, "total_debt": 2500961500000, "total_liabilities": null, "total_equity": 1840711600000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374593, "ticker_id": 15149, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166379100000", "netIncome": "76112200000", "grossProfit": "233486900000", "totalRevenue": "498337000000", "costOfRevenue": "264850100000", "interestExpense": "36480400000", "operatingIncome": "100909800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46630700000" }, "balance": { "totalDebt": "2500961500000", "totalAssets": "5241645900000", "longTermDebt": "2010538800000", "shortTermDebt": "465212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "930516800000", "totalShareholderEquity": "1840711600000", "totalCurrentLiabilities": "1036394900000", "cashAndShortTermInvestments": "14265600000" } }, "revenue": 498337000000, "cost_of_revenue": 264850100000, "gross_profit": 233486900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100909800000, "depreciation_amortisation": 46630700000, "ebitda": 166379100000, "interest_expense": 36480400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76112200000, "net_income_continuing_ops": null, "net_income_to_common": 76112200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14265600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 930516800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5241645900000, "short_term_debt": 465212400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036394900000, "long_term_debt": 2010538800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500961500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1840711600000, "shares_outstanding": 9696666134, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166379100000", "netIncome": "76112200000", "grossProfit": "233486900000", "totalRevenue": "498337000000", "costOfRevenue": "264850100000", "interestExpense": "36480400000", "operatingIncome": "100909800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46630700000" }, "balance": { "totalDebt": "2500961500000", "totalAssets": "5241645900000", "longTermDebt": "2010538800000", "shortTermDebt": "465212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "930516800000", "totalShareholderEquity": "1840711600000", "totalCurrentLiabilities": "1036394900000", "cashAndShortTermInvestments": "14265600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": 450694300000, "cost_of_revenue": 258234900000, "gross_profit": 192459400000, "ebit": 93654300000, "ebitda": 146697400000, "pretax_income": null, "tax_provision": null, "net_income": 50625100000, "net_income_to_common": 50625100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374595, "ticker_id": 15149, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146697400000", "netIncome": "50625100000", "grossProfit": "192459400000", "totalRevenue": "450694300000", "costOfRevenue": "258234900000", "interestExpense": "27635400000", "operatingIncome": "93654300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43183000000" } }, "revenue": 450694300000, "cost_of_revenue": 258234900000, "gross_profit": 192459400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93654300000, "depreciation_amortisation": 43183000000, "ebitda": 146697400000, "interest_expense": 27635400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50625100000, "net_income_continuing_ops": null, "net_income_to_common": 50625100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146697400000", "netIncome": "50625100000", "grossProfit": "192459400000", "totalRevenue": "450694300000", "costOfRevenue": "258234900000", "interestExpense": "27635400000", "operatingIncome": "93654300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43183000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20972800000, "total_current_assets": 823886300000, "total_assets": 4922304000000, "short_term_debt": 374357800000, "long_term_debt": 2024965400000, "total_debt": 2420094900000, "total_liabilities": null, "total_equity": 1682712100000, "shares_outstanding": 9696666134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374596, "ticker_id": 15149, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:42.710284+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2420094900000", "totalAssets": "4922304000000", "longTermDebt": "2024965400000", "shortTermDebt": "374357800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "823886300000", "totalShareholderEquity": "1682712100000", "totalCurrentLiabilities": "916492600000", "cashAndShortTermInvestments": "20972800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20972800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 823886300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4922304000000, "short_term_debt": 374357800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916492600000, "long_term_debt": 2024965400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2420094900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1682712100000, "shares_outstanding": 9696666134, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2420094900000", "totalAssets": "4922304000000", "longTermDebt": "2024965400000", "shortTermDebt": "374357800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9696666134", "totalCurrentAssets": "823886300000", "totalShareholderEquity": "1682712100000", "totalCurrentLiabilities": "916492600000", "cashAndShortTermInvestments": "20972800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }