{ "ticker": { "uuid": "ef4c035b-44bb-414d-bfdb-21633e1da884", "symbol": "SNGX", "name": "Soligenix Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef4c035b-44bb-414d-bfdb-21633e1da884/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef4c035b-44bb-414d-bfdb-21633e1da884/" }, "ticker_metadata": { "id": 8301, "uuid": "ef4c035b-44bb-414d-bfdb-21633e1da884", "symbol": "SNGX", "name": "Soligenix Inc.", "asset_type": "equity", "market_cap": 12833300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Soligenix, Inc., an advanced stage biopharmaceutical company, focuses on developing and marketing products to treat rare diseases in the United States. The company is headquartered in Princeton, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef4c035b-44bb-414d-bfdb-21633e1da884", "symbol": "SNGX", "name": "Soligenix Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef4c035b-44bb-414d-bfdb-21633e1da884/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef4c035b-44bb-414d-bfdb-21633e1da884/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.44, "market_cap": 4506099.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5451, "piotroski_f_score": 2, "momentum_12_1": -0.8482, "volatility_252d": 2.1562 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.665369+00:00", "batch_id": "" }, "size": { "price_close": 0.4433, "market_cap": 4506099.2834, "market_cap_usd": 4506099.2834, "enterprise_value": 4506099.2834, "shares_outstanding": 10164898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4583, "ptbv_ratio": 1.4583, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4184, "ev_ebitda": null, "ev_ebit": -0.3866, "ev_sales": null, "ev_fcf": -0.4184, "earnings_yield": null, "fcf_yield": -2.39, "price_to_sales": null, "price_to_book": 1.4583, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.5451, "roa": -1.5824, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9831, "accruals_ratio": -0.0255, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2275, "revenue_stability_5y": 1.3435, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2404, "net_debt_to_ebitda": 0.5075, "debt_to_assets": 0.0169, "interest_coverage": null, "current_ratio": 1.814, "quick_ratio": 1.814, "net_debt": -5912195, "local_beta": 0.0141, "volatility_252d": 2.1562, "volatility_60d": 4.6623, "max_drawdown_12m": -0.9133, "risk_adjusted_momentum": -0.3934 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5889, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.513, "price_return_3m": -0.6275, "price_return_6m": -0.7247, "price_return_9m": -0.845, "price_return_12m": -0.7703, "price_return_12m_ex1m": -0.8482, "momentum_6m": -0.7247, "momentum_12m": -0.7703, "momentum_12_1": -0.8482, "distance_from_52w_high": -0.8688, "distance_from_52w_low": 0.513, "relative_strength": -0.9283 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2801, "ebit_ttm": -11654270, "ebitda_ttm": -11650556, "net_income_ttm": -10954077, "eps_diluted_ttm": -1.0776, "operating_cash_flow_ttm": -10777264, "capital_expenditure_ttm": 7853, "fcf_ttm": -10769411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6029430, "total_current_assets": 6565248, "total_current_liabilities": 3619310, "net_ppe": null, "total_assets": 6922640, "total_debt": 117235, "total_equity": 3089905, "net_working_capital": -2966257, "book_value_per_share": 0.304, "retained_earnings": -247876097, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.304 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2798, "ticker_id": 8301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.665369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4433, "market_cap": 4506099.2834, "market_cap_usd": 4506099.2834, "enterprise_value": 4506099.2834, "shares_outstanding": 10164898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.45832939, "ptbv_ratio": 1.45832939, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4184165, "ev_ebitda": null, "ev_ebit": -0.38664792, "ev_sales": null, "ev_fcf": -0.4184165, "earnings_yield": null, "fcf_yield": -2.3899631, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.54511773, "roa": -1.58235543, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9831418, "accruals_ratio": -0.02554127, "sbc_to_revenue": null, "debt_to_equity": 1.24040545, "net_debt_to_ebitda": 0.50746033, "debt_to_assets": 0.01693501, "interest_coverage": null, "current_ratio": 1.81395017, "quick_ratio": 1.81395017, "net_debt": -5912195, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58887158, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.22752, "revenue_stability_5y": 1.343497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.51296928, "price_return_3m": -0.62747899, "price_return_6m": -0.72465839, "price_return_9m": -0.845, "price_return_12m": -0.77031088, "price_return_12m_ex1m": -0.84818653, "distance_from_52w_high": -0.86884615, "distance_from_52w_low": 0.51296928, "relative_strength": -0.92825193, "local_beta": 0.0141, "volatility_252d": 2.15616, "volatility_60d": 4.662342, "max_drawdown_12m": -0.91331361, "revenue_ttm": 0, "gross_profit_ttm": -2801, "ebit_ttm": -11654270, "ebitda_ttm": -11650556, "net_income_ttm": -10954077, "eps_diluted_ttm": -1.07763767, "operating_cash_flow_ttm": -10777264, "capital_expenditure_ttm": 7853, "fcf_ttm": -10769411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6029430, "total_current_assets": 6565248, "total_current_liabilities": 3619310, "net_ppe": null, "total_assets": 6922640, "total_debt": 117235, "total_equity": 3089905, "net_working_capital": -2966257, "book_value_per_share": 0.30397796, "retained_earnings": -247876097, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30397796, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.44, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5451, "momentum_12_1": -0.8482, "complete_fields": { "id": 2798, "ticker_id": 8301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.665369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4433, "market_cap": 4506099.2834, "market_cap_usd": 4506099.2834, "enterprise_value": 4506099.2834, "shares_outstanding": 10164898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.45832939, "ptbv_ratio": 1.45832939, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4184165, "ev_ebitda": null, "ev_ebit": -0.38664792, "ev_sales": null, "ev_fcf": -0.4184165, "earnings_yield": null, "fcf_yield": -2.3899631, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.54511773, "roa": -1.58235543, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9831418, "accruals_ratio": -0.02554127, "sbc_to_revenue": null, "debt_to_equity": 1.24040545, "net_debt_to_ebitda": 0.50746033, "debt_to_assets": 0.01693501, "interest_coverage": null, "current_ratio": 1.81395017, "quick_ratio": 1.81395017, "net_debt": -5912195, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58887158, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.22752, "revenue_stability_5y": 1.343497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.51296928, "price_return_3m": -0.62747899, "price_return_6m": -0.72465839, "price_return_9m": -0.845, "price_return_12m": -0.77031088, "price_return_12m_ex1m": -0.84818653, "distance_from_52w_high": -0.86884615, "distance_from_52w_low": 0.51296928, "relative_strength": -0.92825193, "local_beta": 0.0141, "volatility_252d": 2.15616, "volatility_60d": 4.662342, "max_drawdown_12m": -0.91331361, "revenue_ttm": 0, "gross_profit_ttm": -2801, "ebit_ttm": -11654270, "ebitda_ttm": -11650556, "net_income_ttm": -10954077, "eps_diluted_ttm": -1.07763767, "operating_cash_flow_ttm": -10777264, "capital_expenditure_ttm": 7853, "fcf_ttm": -10769411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6029430, "total_current_assets": 6565248, "total_current_liabilities": 3619310, "net_ppe": null, "total_assets": 6922640, "total_debt": 117235, "total_equity": 3089905, "net_working_capital": -2966257, "book_value_per_share": 0.30397796, "retained_earnings": -247876097, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30397796, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -11848700, "ebitda": -11845476, "pretax_income": -11586995, "tax_provision": -506615, "net_income": -11080380, "net_income_to_common": -11080380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7936153, "total_current_assets": 8849007, "total_assets": 9235521, "short_term_debt": 114023, "long_term_debt": null, "total_debt": 114023, "total_liabilities": 3943396, "total_equity": 5292125, "shares_outstanding": 5188799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10266553, "capital_expenditure": 5883, "free_cash_flow": -10260670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173308, "ticker_id": 8301, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11848700", "ebitda": "-11845476", "netIncome": "-11080380", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-11586995", "interestExpense": "None", "operatingIncome": "-11845476", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-506615", "reportedCurrency": "USD", "netInterestIncome": "270170", "nonInterestIncome": "None", "operatingExpenses": "11845476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7485813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224", "sellingGeneralAndAdministrative": "4359663", "netIncomeFromContinuingOperations": "-11080380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10086", "currentDebt": "None", "investments": "None", "totalAssets": "9235521", "longTermDebt": "None", "shortTermDebt": "114023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245051132", "totalLiabilities": "3943396", "otherCurrentAssets": "912854", "totalCurrentAssets": "8849007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386514", "currentAccountsPayable": "1115497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358144", "totalShareholderEquity": "5292125", "capitalLeaseObligations": "358144", "otherCurrentLiabilities": "2469755", "totalCurrentLiabilities": "3699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244121", "cashAndShortTermInvestments": "7936153", "commonStockSharesOutstanding": "5188799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7936153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11080380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10266553", "capitalExpenditures": "5883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10389075", "cashflowFromInvestment": "-5883", "stockBasedCompensation": "587583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 7485813, "selling_general_admin": 4359663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11848700, "depreciation_amortisation": 3224, "ebitda": -11845476, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11586995, "tax_provision": -506615, "effective_tax_rate": null, "net_income": -11080380, "net_income_continuing_ops": -11080380, "net_income_to_common": -11080380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7936153, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8849007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386514, "total_assets": 9235521, "short_term_debt": 114023, "accounts_payable": 1115497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3699275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244121, "total_liabilities": 3943396, "total_debt": 114023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245051132, "total_equity": 5292125, "shares_outstanding": 5188799, "operating_cash_flow": -10266553, "stock_based_compensation": 587583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10389075, "free_cash_flow": -10260670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11848700", "ebitda": "-11845476", "netIncome": "-11080380", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-11586995", "interestExpense": "None", "operatingIncome": "-11845476", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-506615", "reportedCurrency": "USD", "netInterestIncome": "270170", "nonInterestIncome": "None", "operatingExpenses": "11845476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7485813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224", "sellingGeneralAndAdministrative": "4359663", "netIncomeFromContinuingOperations": "-11080380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10086", "currentDebt": "None", "investments": "None", "totalAssets": "9235521", "longTermDebt": "None", "shortTermDebt": "114023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245051132", "totalLiabilities": "3943396", "otherCurrentAssets": "912854", "totalCurrentAssets": "8849007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386514", "currentAccountsPayable": "1115497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358144", "totalShareholderEquity": "5292125", "capitalLeaseObligations": "358144", "otherCurrentLiabilities": "2469755", "totalCurrentLiabilities": "3699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244121", "cashAndShortTermInvestments": "7936153", "commonStockSharesOutstanding": "5188799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7936153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11080380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10266553", "capitalExpenditures": "5883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10389075", "cashflowFromInvestment": "-5883", "stockBasedCompensation": "587583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 119371, "cost_of_revenue": 119371, "gross_profit": -119371, "ebit": -9464985, "ebitda": -9459171, "pretax_income": -8675690, "tax_provision": -409114, "net_income": -8266576, "net_income_to_common": -8266576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7819514, "total_current_assets": 8828630, "total_assets": 8966483, "short_term_debt": 1484735, "long_term_debt": null, "total_debt": 1484735, "total_liabilities": 4848412, "total_equity": 4118071, "shares_outstanding": 1660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8403618, "capital_expenditure": 0, "free_cash_flow": -8403618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173313, "ticker_id": 8301, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9464985", "ebitda": "-9459171", "netIncome": "-8266576", "grossProfit": "-119371", "depreciation": "None", "totalRevenue": "119371", "costOfRevenue": "119371", "interestIncome": "None", "incomeBeforeTax": "-8675690", "interestExpense": "213975", "operatingIncome": "-9439497", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-409114", "reportedCurrency": "USD", "netInterestIncome": "213975", "nonInterestIncome": "None", "operatingExpenses": "9320126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5223589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5814", "sellingGeneralAndAdministrative": "4215908", "netIncomeFromContinuingOperations": "-8266576" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2514", "currentDebt": "None", "investments": "None", "totalAssets": "8966483", "longTermDebt": "None", "shortTermDebt": "1484735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233970752", "totalLiabilities": "4848412", "otherCurrentAssets": "1009116", "totalCurrentAssets": "8828630", "currentLongTermDebt": "1372873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137853", "currentAccountsPayable": "667896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484735", "totalShareholderEquity": "4118071", "capitalLeaseObligations": "111862", "otherCurrentLiabilities": "2695781", "totalCurrentLiabilities": "4848412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7819514", "commonStockSharesOutstanding": "1660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7819514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8266576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8403618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7762089", "cashflowFromInvestment": "None", "stockBasedCompensation": "329815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119371, "cost_of_revenue": 119371, "gross_profit": -119371, "research_and_development": 5223589, "selling_general_admin": 4215908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9464985, "depreciation_amortisation": 5814, "ebitda": -9459171, "interest_expense": 213975, "interest_income": null, "other_non_operating": null, "pretax_income": -8675690, "tax_provision": -409114, "effective_tax_rate": null, "net_income": -8266576, "net_income_continuing_ops": -8266576, "net_income_to_common": -8266576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7819514, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8828630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137853, "total_assets": 8966483, "short_term_debt": 1484735, "accounts_payable": 667896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4848412, "total_debt": 1484735, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233970752, "total_equity": 4118071, "shares_outstanding": 1660000, "operating_cash_flow": -8403618, "stock_based_compensation": 329815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7762089, "free_cash_flow": -8403618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9464985", "ebitda": "-9459171", "netIncome": "-8266576", "grossProfit": "-119371", "depreciation": "None", "totalRevenue": "119371", "costOfRevenue": "119371", "interestIncome": "None", "incomeBeforeTax": "-8675690", "interestExpense": "213975", "operatingIncome": "-9439497", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-409114", "reportedCurrency": "USD", "netInterestIncome": "213975", "nonInterestIncome": "None", "operatingExpenses": "9320126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5223589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5814", "sellingGeneralAndAdministrative": "4215908", "netIncomeFromContinuingOperations": "-8266576" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2514", "currentDebt": "None", "investments": "None", "totalAssets": "8966483", "longTermDebt": "None", "shortTermDebt": "1484735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233970752", "totalLiabilities": "4848412", "otherCurrentAssets": "1009116", "totalCurrentAssets": "8828630", "currentLongTermDebt": "1372873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137853", "currentAccountsPayable": "667896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484735", "totalShareholderEquity": "4118071", "capitalLeaseObligations": "111862", "otherCurrentLiabilities": "2695781", "totalCurrentLiabilities": "4848412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7819514", "commonStockSharesOutstanding": "1660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7819514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8266576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8403618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7762089", "cashflowFromInvestment": "None", "stockBasedCompensation": "329815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 839359, "cost_of_revenue": 742048, "gross_profit": -742048, "ebit": -7674156, "ebitda": -7667602, "pretax_income": -7908533, "tax_provision": -1767803, "net_income": -6140730, "net_income_to_common": -6140730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8446158, "total_current_assets": 9507320, "total_assets": 9797326, "short_term_debt": 2371765, "long_term_debt": 1010934, "total_debt": 3382699, "total_liabilities": 7274904, "total_equity": 2522422, "shares_outstanding": 484877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8604109, "capital_expenditure": 1, "free_cash_flow": -8604108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173318, "ticker_id": 8301, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7674156", "ebitda": "-7667602", "netIncome": "-6140730", "grossProfit": "-742048", "depreciation": "None", "totalRevenue": "839359", "costOfRevenue": "742048", "interestIncome": "None", "incomeBeforeTax": "-7908533", "interestExpense": "49129", "operatingIncome": "-7697940", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1767803", "reportedCurrency": "USD", "netInterestIncome": "-278242", "nonInterestIncome": "None", "operatingExpenses": "6955892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3312699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6554", "sellingGeneralAndAdministrative": "4482552", "netIncomeFromContinuingOperations": "-8074390" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10378", "currentDebt": "None", "investments": "None", "totalAssets": "9797326", "longTermDebt": "1010934", "shortTermDebt": "2371765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225704176", "totalLiabilities": "7274904", "otherCurrentAssets": "866014", "totalCurrentAssets": "9507320", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290006", "currentAccountsPayable": "1111226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3494561", "totalShareholderEquity": "2522422", "capitalLeaseObligations": "233627", "otherCurrentLiabilities": "2669117", "totalCurrentLiabilities": "6152108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1122796", "cashAndShortTermInvestments": "8446158", "commonStockSharesOutstanding": "484877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8446158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6140730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8604109", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3663506", "cashflowFromInvestment": "None", "stockBasedCompensation": "370182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839359, "cost_of_revenue": 742048, "gross_profit": -742048, "research_and_development": 3312699, "selling_general_admin": 4482552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7674156, "depreciation_amortisation": 6554, "ebitda": -7667602, "interest_expense": 49129, "interest_income": null, "other_non_operating": null, "pretax_income": -7908533, "tax_provision": -1767803, "effective_tax_rate": null, "net_income": -6140730, "net_income_continuing_ops": -8074390, "net_income_to_common": -6140730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8446158, "short_term_investments": null, "net_receivables": 195148, "inventory": 1, "other_current_assets": null, "total_current_assets": 9507320, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290006, "total_assets": 9797326, "short_term_debt": 2371765, "accounts_payable": 1111226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6152108, "long_term_debt": 1010934, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122796, "total_liabilities": 7274904, "total_debt": 3382699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225704176, "total_equity": 2522422, "shares_outstanding": 484877, "operating_cash_flow": -8604109, "stock_based_compensation": 370182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3663506, "free_cash_flow": -8604108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7674156", "ebitda": "-7667602", "netIncome": "-6140730", "grossProfit": "-742048", "depreciation": "None", "totalRevenue": "839359", "costOfRevenue": "742048", "interestIncome": "None", "incomeBeforeTax": "-7908533", "interestExpense": "49129", "operatingIncome": "-7697940", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1767803", "reportedCurrency": "USD", "netInterestIncome": "-278242", "nonInterestIncome": "None", "operatingExpenses": "6955892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3312699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6554", "sellingGeneralAndAdministrative": "4482552", "netIncomeFromContinuingOperations": "-8074390" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10378", "currentDebt": "None", "investments": "None", "totalAssets": "9797326", "longTermDebt": "1010934", "shortTermDebt": "2371765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225704176", "totalLiabilities": "7274904", "otherCurrentAssets": "866014", "totalCurrentAssets": "9507320", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290006", "currentAccountsPayable": "1111226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3494561", "totalShareholderEquity": "2522422", "capitalLeaseObligations": "233627", "otherCurrentLiabilities": "2669117", "totalCurrentLiabilities": "6152108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1122796", "cashAndShortTermInvestments": "8446158", "commonStockSharesOutstanding": "484877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8446158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6140730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8604109", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3663506", "cashflowFromInvestment": "None", "stockBasedCompensation": "370182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 550822, "gross_profit": -300822, "ebit": -14130663, "ebitda": -14106101, "pretax_income": -14953274, "tax_provision": -1154935, "net_income": -13798339, "net_income_to_common": -13798339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13359615, "total_current_assets": 13853152, "total_assets": 14279717, "short_term_debt": 10006639, "long_term_debt": null, "total_debt": 10006639, "total_liabilities": 16750543, "total_equity": -2470826, "shares_outstanding": 179459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12649021, "capital_expenditure": 13073, "free_cash_flow": -12635948, "dividends_paid": 43, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173323, "ticker_id": 8301, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14130663", "ebitda": "-14106101", "netIncome": "-13798339", "grossProfit": "-300822", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "550822", "interestIncome": "None", "incomeBeforeTax": "-14953274", "interestExpense": "822611", "operatingIncome": "-14238904", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1154935", "reportedCurrency": "USD", "netInterestIncome": "-822611", "nonInterestIncome": "None", "operatingExpenses": "13938082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7944089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24562", "sellingGeneralAndAdministrative": "6692904", "netIncomeFromContinuingOperations": "-13798339" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2909", "currentDebt": "None", "investments": "None", "totalAssets": "14279717", "longTermDebt": "None", "shortTermDebt": "10006639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219563446", "totalLiabilities": "16750543", "otherCurrentAssets": "274209", "totalCurrentAssets": "13853152", "currentLongTermDebt": "9897691", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426565", "currentAccountsPayable": "3865796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10240266", "totalShareholderEquity": "-2470826", "capitalLeaseObligations": "342575", "otherCurrentLiabilities": "2644438", "totalCurrentLiabilities": "16516873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233670", "cashAndShortTermInvestments": "13359615", "commonStockSharesOutstanding": "179459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13359615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13798339", "profitLoss": "None", "dividendPayout": "43", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12649021", "capitalExpenditures": "13073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76821", "cashflowFromInvestment": "-13073", "stockBasedCompensation": "333389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 550822, "gross_profit": -300822, "research_and_development": 7944089, "selling_general_admin": 6692904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14130663, "depreciation_amortisation": 24562, "ebitda": -14106101, "interest_expense": 822611, "interest_income": null, "other_non_operating": null, "pretax_income": -14953274, "tax_provision": -1154935, "effective_tax_rate": null, "net_income": -13798339, "net_income_continuing_ops": -13798339, "net_income_to_common": -13798339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13359615, "short_term_investments": null, "net_receivables": 219328, "inventory": 1, "other_current_assets": null, "total_current_assets": 13853152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426565, "total_assets": 14279717, "short_term_debt": 10006639, "accounts_payable": 3865796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16516873, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233670, "total_liabilities": 16750543, "total_debt": 10006639, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219563446, "total_equity": -2470826, "shares_outstanding": 179459, "operating_cash_flow": -12649021, "stock_based_compensation": 333389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13073, "dividends_paid": 43, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76821, "free_cash_flow": -12635948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14130663", "ebitda": "-14106101", "netIncome": "-13798339", "grossProfit": "-300822", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "550822", "interestIncome": "None", "incomeBeforeTax": "-14953274", "interestExpense": "822611", "operatingIncome": "-14238904", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1154935", "reportedCurrency": "USD", "netInterestIncome": "-822611", "nonInterestIncome": "None", "operatingExpenses": "13938082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7944089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24562", "sellingGeneralAndAdministrative": "6692904", "netIncomeFromContinuingOperations": "-13798339" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2909", "currentDebt": "None", "investments": "None", "totalAssets": "14279717", "longTermDebt": "None", "shortTermDebt": "10006639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219563446", "totalLiabilities": "16750543", "otherCurrentAssets": "274209", "totalCurrentAssets": "13853152", "currentLongTermDebt": "9897691", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426565", "currentAccountsPayable": "3865796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10240266", "totalShareholderEquity": "-2470826", "capitalLeaseObligations": "342575", "otherCurrentLiabilities": "2644438", "totalCurrentLiabilities": "16516873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233670", "cashAndShortTermInvestments": "13359615", "commonStockSharesOutstanding": "179459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13359615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13798339", "profitLoss": "None", "dividendPayout": "43", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12649021", "capitalExpenditures": "13073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76821", "cashflowFromInvestment": "-13073", "stockBasedCompensation": "333389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 33351, "cost_of_revenue": 728640, "gross_profit": -695289, "ebit": -12511213, "ebitda": -12477052, "pretax_income": -13415715, "tax_provision": -864742, "net_income": -12550973, "net_income_to_common": -12550973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26043897, "total_current_assets": 26569521, "total_assets": 26869927, "short_term_debt": 106151, "long_term_debt": 9856153, "total_debt": 9962304, "total_liabilities": 16147329, "total_equity": 10722598, "shares_outstanding": 185797, "goodwill_and_intangibles": 7750 }, "cash_flow": { "operating_cash_flow": -11739620, "capital_expenditure": 11789, "free_cash_flow": -11727831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173328, "ticker_id": 8301, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12511213", "ebitda": "-12477052", "netIncome": "-12550973", "grossProfit": "-695289", "depreciation": "None", "totalRevenue": "33351", "costOfRevenue": "728640", "interestIncome": "None", "incomeBeforeTax": "-13415715", "interestExpense": "904502", "operatingIncome": "-13098960", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-864742", "reportedCurrency": "USD", "netInterestIncome": "-862577", "nonInterestIncome": "None", "operatingExpenses": "12403671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8185850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34161", "sellingGeneralAndAdministrative": "5008738", "netIncomeFromContinuingOperations": "-12550973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2859", "currentDebt": "None", "investments": "None", "totalAssets": "26869927", "longTermDebt": "9856153", "shortTermDebt": "106151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7750", "reportedCurrency": "USD", "retainedEarnings": "-205765107", "totalLiabilities": "16147329", "otherCurrentAssets": "282903", "totalCurrentAssets": "26569521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300406", "currentAccountsPayable": "2925544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128375", "shortLongTermDebtTotal": "9962304", "totalShareholderEquity": "10722598", "capitalLeaseObligations": "106151", "otherCurrentLiabilities": "3259481", "totalCurrentLiabilities": "6291176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9856153", "cashAndShortTermInvestments": "26043897", "commonStockSharesOutstanding": "185797", "intangibleAssetsExcludingGoodwill": "7750", "cashAndCashEquivalentsAtCarryingValue": "26043897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12550973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1127259", "operatingCashflow": "-11739620", "capitalExpenditures": "11789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19058000", "cashflowFromInvestment": "-11789", "stockBasedCompensation": "361559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33351, "cost_of_revenue": 728640, "gross_profit": -695289, "research_and_development": 8185850, "selling_general_admin": 5008738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12511213, "depreciation_amortisation": 34161, "ebitda": -12477052, "interest_expense": 904502, "interest_income": null, "other_non_operating": null, "pretax_income": -13415715, "tax_provision": -864742, "effective_tax_rate": null, "net_income": -12550973, "net_income_continuing_ops": -12550973, "net_income_to_common": -12550973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26043897, "short_term_investments": null, "net_receivables": 242721, "inventory": null, "other_current_assets": null, "total_current_assets": 26569521, "net_ppe": null, "goodwill": null, "intangible_assets": 7750, "goodwill_and_intangibles": 7750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300406, "total_assets": 26869927, "short_term_debt": 106151, "accounts_payable": 2925544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6291176, "long_term_debt": 9856153, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9856153, "total_liabilities": 16147329, "total_debt": 9962304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205765107, "total_equity": 10722598, "shares_outstanding": 185797, "operating_cash_flow": -11739620, "stock_based_compensation": 361559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11789, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19058000, "free_cash_flow": -11727831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12511213", "ebitda": "-12477052", "netIncome": "-12550973", "grossProfit": "-695289", "depreciation": "None", "totalRevenue": "33351", "costOfRevenue": "728640", "interestIncome": "None", "incomeBeforeTax": "-13415715", "interestExpense": "904502", "operatingIncome": "-13098960", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-864742", "reportedCurrency": "USD", "netInterestIncome": "-862577", "nonInterestIncome": "None", "operatingExpenses": "12403671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8185850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34161", "sellingGeneralAndAdministrative": "5008738", "netIncomeFromContinuingOperations": "-12550973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2859", "currentDebt": "None", "investments": "None", "totalAssets": "26869927", "longTermDebt": "9856153", "shortTermDebt": "106151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7750", "reportedCurrency": "USD", "retainedEarnings": "-205765107", "totalLiabilities": "16147329", "otherCurrentAssets": "282903", "totalCurrentAssets": "26569521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300406", "currentAccountsPayable": "2925544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128375", "shortLongTermDebtTotal": "9962304", "totalShareholderEquity": "10722598", "capitalLeaseObligations": "106151", "otherCurrentLiabilities": "3259481", "totalCurrentLiabilities": "6291176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9856153", "cashAndShortTermInvestments": "26043897", "commonStockSharesOutstanding": "185797", "intangibleAssetsExcludingGoodwill": "7750", "cashAndCashEquivalentsAtCarryingValue": "26043897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12550973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1127259", "operatingCashflow": "-11739620", "capitalExpenditures": "11789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19058000", "cashflowFromInvestment": "-11789", "stockBasedCompensation": "361559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 1930533, "cost_of_revenue": 1820949, "gross_profit": 109584, "ebit": -18514533, "ebitda": -18452161, "pretax_income": -18525415, "tax_provision": -836893, "net_income": -17688522, "net_income_to_common": -17688522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18676663, "total_current_assets": 19467006, "total_assets": 19891235, "short_term_debt": 437273, "long_term_debt": 9952590, "total_debt": 10389863, "total_liabilities": 16149407, "total_equity": 3741828, "shares_outstanding": 114529, "goodwill_and_intangibles": 23250 }, "cash_flow": { "operating_cash_flow": -11454426, "capital_expenditure": 7147, "free_cash_flow": -11447279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173333, "ticker_id": 8301, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18514533", "ebitda": "-18452161", "netIncome": "-17688522", "grossProfit": "109584", "depreciation": "None", "totalRevenue": "1930533", "costOfRevenue": "1820949", "interestIncome": "47951", "incomeBeforeTax": "-18525415", "interestExpense": "10882", "operatingIncome": "-18586507", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-836893", "reportedCurrency": "USD", "netInterestIncome": "-10882", "nonInterestIncome": "None", "operatingExpenses": "18696091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14796167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1820949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62372", "sellingGeneralAndAdministrative": "4328838", "netIncomeFromContinuingOperations": "-17688522" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30644", "currentDebt": "None", "investments": "None", "totalAssets": "19891235", "longTermDebt": "9952590", "shortTermDebt": "437273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23250", "reportedCurrency": "USD", "retainedEarnings": "-193214134", "totalLiabilities": "16149407", "otherCurrentAssets": "225473", "totalCurrentAssets": "19467006", "currentLongTermDebt": "324979", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "564870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424229", "currentAccountsPayable": "2129844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251537", "shortLongTermDebtTotal": "10506159", "totalShareholderEquity": "3741828", "capitalLeaseObligations": "228590", "otherCurrentLiabilities": "3513404", "totalCurrentLiabilities": "6080521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10068886", "cashAndShortTermInvestments": "18676663", "commonStockSharesOutstanding": "114529", "intangibleAssetsExcludingGoodwill": "23250", "cashAndCashEquivalentsAtCarryingValue": "18676663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17688522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1157160", "operatingCashflow": "-11454426", "capitalExpenditures": "7147", "changeInReceivables": "836985", "changeInExchangeRate": "40879", "cashflowFromFinancing": "24676649", "cashflowFromInvestment": "-7147", "stockBasedCompensation": "409933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13255955", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1930533, "cost_of_revenue": 1820949, "gross_profit": 109584, "research_and_development": 14796167, "selling_general_admin": 4328838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18514533, "depreciation_amortisation": 62372, "ebitda": -18452161, "interest_expense": 10882, "interest_income": null, "other_non_operating": null, "pretax_income": -18525415, "tax_provision": -836893, "effective_tax_rate": null, "net_income": -17688522, "net_income_continuing_ops": -17688522, "net_income_to_common": -17688522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18676663, "short_term_investments": null, "net_receivables": 564870, "inventory": null, "other_current_assets": null, "total_current_assets": 19467006, "net_ppe": null, "goodwill": null, "intangible_assets": 23250, "goodwill_and_intangibles": 23250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424229, "total_assets": 19891235, "short_term_debt": 437273, "accounts_payable": 2129844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6080521, "long_term_debt": 9952590, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10068886, "total_liabilities": 16149407, "total_debt": 10389863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193214134, "total_equity": 3741828, "shares_outstanding": 114529, "operating_cash_flow": -11454426, "stock_based_compensation": 409933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7147, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24676649, "free_cash_flow": -11447279, "net_change_in_cash": 13255955 }, "raw_data": { "income": { "ebit": "-18514533", "ebitda": "-18452161", "netIncome": "-17688522", "grossProfit": "109584", "depreciation": "None", "totalRevenue": "1930533", "costOfRevenue": "1820949", "interestIncome": "47951", "incomeBeforeTax": "-18525415", "interestExpense": "10882", "operatingIncome": "-18586507", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-836893", "reportedCurrency": "USD", "netInterestIncome": "-10882", "nonInterestIncome": "None", "operatingExpenses": "18696091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14796167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1820949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62372", "sellingGeneralAndAdministrative": "4328838", "netIncomeFromContinuingOperations": "-17688522" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30644", "currentDebt": "None", "investments": "None", "totalAssets": "19891235", "longTermDebt": "9952590", "shortTermDebt": "437273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23250", "reportedCurrency": "USD", "retainedEarnings": "-193214134", "totalLiabilities": "16149407", "otherCurrentAssets": "225473", "totalCurrentAssets": "19467006", "currentLongTermDebt": "324979", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "564870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424229", "currentAccountsPayable": "2129844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251537", "shortLongTermDebtTotal": "10506159", "totalShareholderEquity": "3741828", "capitalLeaseObligations": "228590", "otherCurrentLiabilities": "3513404", "totalCurrentLiabilities": "6080521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10068886", "cashAndShortTermInvestments": "18676663", "commonStockSharesOutstanding": "114529", "intangibleAssetsExcludingGoodwill": "23250", "cashAndCashEquivalentsAtCarryingValue": "18676663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17688522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1157160", "operatingCashflow": "-11454426", "capitalExpenditures": "7147", "changeInReceivables": "836985", "changeInExchangeRate": "40879", "cashflowFromFinancing": "24676649", "cashflowFromInvestment": "-7147", "stockBasedCompensation": "409933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13255955", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 3215639, "cost_of_revenue": 3567415, "gross_profit": -351776, "ebit": -10107427, "ebitda": -10052977, "pretax_income": -9966268, "tax_provision": -610676, "net_income": -9355592, "net_income_to_common": -9355592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5420708, "total_current_assets": 7493325, "total_assets": 7775360, "short_term_debt": 121075, "long_term_debt": 6149, "total_debt": 127224, "total_liabilities": 6318225, "total_equity": 1457135, "shares_outstanding": 80735, "goodwill_and_intangibles": 19699 }, "cash_flow": { "operating_cash_flow": -7509567, "capital_expenditure": 30209, "free_cash_flow": -7479358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173338, "ticker_id": 8301, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10107427", "ebitda": "-10052977", "netIncome": "-9355592", "grossProfit": "-351776", "depreciation": "None", "totalRevenue": "3215639", "costOfRevenue": "3567415", "interestIncome": "148968", "incomeBeforeTax": "-9966268", "interestExpense": "133350", "operatingIncome": "-10541021", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-610676", "reportedCurrency": "USD", "netInterestIncome": "148968", "nonInterestIncome": "None", "operatingExpenses": "10189245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8122610", "otherNonOperatingIncome": "148968", "costofGoodsAndServicesSold": "3567415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54450", "sellingGeneralAndAdministrative": "3480912", "netIncomeFromContinuingOperations": "-9355592" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "21753", "currentDebt": "None", "investments": "None", "totalAssets": "7775360", "longTermDebt": "6149", "shortTermDebt": "121075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19699", "reportedCurrency": "USD", "retainedEarnings": "-175525612", "totalLiabilities": "6318225", "otherCurrentAssets": "609739", "totalCurrentAssets": "7493325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1462878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282035", "currentAccountsPayable": "2735442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161505", "shortLongTermDebtTotal": "127224", "totalShareholderEquity": "1457135", "capitalLeaseObligations": "127224", "otherCurrentLiabilities": "3455559", "totalCurrentLiabilities": "6312076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6149", "cashAndShortTermInvestments": "5420708", "commonStockSharesOutstanding": "80735", "intangibleAssetsExcludingGoodwill": "19699", "cashAndCashEquivalentsAtCarryingValue": "5420708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9355592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1968565", "operatingCashflow": "-7509567", "capitalExpenditures": "30209", "changeInReceivables": "None", "changeInExchangeRate": "-34188", "cashflowFromFinancing": "4005455", "cashflowFromInvestment": "-24709", "stockBasedCompensation": "376339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3563009", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4144340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3215639, "cost_of_revenue": 3567415, "gross_profit": -351776, "research_and_development": 8122610, "selling_general_admin": 3480912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10107427, "depreciation_amortisation": 54450, "ebitda": -10052977, "interest_expense": 133350, "interest_income": null, "other_non_operating": null, "pretax_income": -9966268, "tax_provision": -610676, "effective_tax_rate": null, "net_income": -9355592, "net_income_continuing_ops": -9355592, "net_income_to_common": -9355592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5420708, "short_term_investments": null, "net_receivables": 1462878, "inventory": 2, "other_current_assets": null, "total_current_assets": 7493325, "net_ppe": null, "goodwill": null, "intangible_assets": 19699, "goodwill_and_intangibles": 19699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282035, "total_assets": 7775360, "short_term_debt": 121075, "accounts_payable": 2735442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6312076, "long_term_debt": 6149, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6149, "total_liabilities": 6318225, "total_debt": 127224, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175525612, "total_equity": 1457135, "shares_outstanding": 80735, "operating_cash_flow": -7509567, "stock_based_compensation": 376339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4005455, "free_cash_flow": -7479358, "net_change_in_cash": -3563009 }, "raw_data": { "income": { "ebit": "-10107427", "ebitda": "-10052977", "netIncome": "-9355592", "grossProfit": "-351776", "depreciation": "None", "totalRevenue": "3215639", "costOfRevenue": "3567415", "interestIncome": "148968", "incomeBeforeTax": "-9966268", "interestExpense": "133350", "operatingIncome": "-10541021", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-610676", "reportedCurrency": "USD", "netInterestIncome": "148968", "nonInterestIncome": "None", "operatingExpenses": "10189245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8122610", "otherNonOperatingIncome": "148968", "costofGoodsAndServicesSold": "3567415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54450", "sellingGeneralAndAdministrative": "3480912", "netIncomeFromContinuingOperations": "-9355592" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "21753", "currentDebt": "None", "investments": "None", "totalAssets": "7775360", "longTermDebt": "6149", "shortTermDebt": "121075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19699", "reportedCurrency": "USD", "retainedEarnings": "-175525612", "totalLiabilities": "6318225", "otherCurrentAssets": "609739", "totalCurrentAssets": "7493325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1462878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282035", "currentAccountsPayable": "2735442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161505", "shortLongTermDebtTotal": "127224", "totalShareholderEquity": "1457135", "capitalLeaseObligations": "127224", "otherCurrentLiabilities": "3455559", "totalCurrentLiabilities": "6312076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6149", "cashAndShortTermInvestments": "5420708", "commonStockSharesOutstanding": "80735", "intangibleAssetsExcludingGoodwill": "19699", "cashAndCashEquivalentsAtCarryingValue": "5420708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9355592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1968565", "operatingCashflow": "-7509567", "capitalExpenditures": "30209", "changeInReceivables": "None", "changeInExchangeRate": "-34188", "cashflowFromFinancing": "4005455", "cashflowFromInvestment": "-24709", "stockBasedCompensation": "376339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3563009", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4144340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 5241000, "cost_of_revenue": 4598000, "gross_profit": 643733, "ebit": -9059060, "ebitda": -9015000, "pretax_income": -8900000, "tax_provision": 159006, "net_income": -8900000, "net_income_to_common": -8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983717, "total_current_assets": 10342710, "total_assets": 10491702, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4211532, "total_equity": 6280170, "shares_outstanding": 54909, "goodwill_and_intangibles": 46863 }, "cash_flow": { "operating_cash_flow": -7244631, "capital_expenditure": 1925, "free_cash_flow": -7242706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173343, "ticker_id": 8301, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9059060", "ebitda": "-9015000", "netIncome": "-8900000", "grossProfit": "643733", "depreciation": "None", "totalRevenue": "5241000", "costOfRevenue": "4598000", "interestIncome": "159006", "incomeBeforeTax": "-8900000", "interestExpense": "0", "operatingIncome": "-9059000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "159006", "reportedCurrency": "USD", "netInterestIncome": "159006", "nonInterestIncome": "None", "operatingExpenses": "8427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6751000", "otherNonOperatingIncome": "159006", "costofGoodsAndServicesSold": "4598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44060", "sellingGeneralAndAdministrative": "2952000", "netIncomeFromContinuingOperations": "-8899975" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17683", "currentDebt": "None", "investments": "None", "totalAssets": "10491702", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "46863", "reportedCurrency": "USD", "retainedEarnings": "-166170020", "totalLiabilities": "4211532", "otherCurrentAssets": "157278", "totalCurrentAssets": "10342710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148992", "currentAccountsPayable": "2126215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19634", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6280170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2085316", "totalCurrentLiabilities": "4211532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8983717", "commonStockSharesOutstanding": "54909", "intangibleAssetsExcludingGoodwill": "46863", "cashAndCashEquivalentsAtCarryingValue": "8983717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8899975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7244631", "capitalExpenditures": "1925", "changeInReceivables": "None", "changeInExchangeRate": "-3669", "cashflowFromFinancing": "8423455", "cashflowFromInvestment": "-925", "stockBasedCompensation": "380886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1174230", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8675350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5241000, "cost_of_revenue": 4598000, "gross_profit": 643733, "research_and_development": 6751000, "selling_general_admin": 2952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9059060, "depreciation_amortisation": 44060, "ebitda": -9015000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8900000, "tax_provision": 159006, "effective_tax_rate": null, "net_income": -8900000, "net_income_continuing_ops": -8899975, "net_income_to_common": -8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983717, "short_term_investments": null, "net_receivables": 1201715, "inventory": 1, "other_current_assets": null, "total_current_assets": 10342710, "net_ppe": null, "goodwill": null, "intangible_assets": 46863, "goodwill_and_intangibles": 46863, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148992, "total_assets": 10491702, "short_term_debt": null, "accounts_payable": 2126215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4211532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4211532, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166170020, "total_equity": 6280170, "shares_outstanding": 54909, "operating_cash_flow": -7244631, "stock_based_compensation": 380886, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8423455, "free_cash_flow": -7242706, "net_change_in_cash": 1174230 }, "raw_data": { "income": { "ebit": "-9059060", "ebitda": "-9015000", "netIncome": "-8900000", "grossProfit": "643733", "depreciation": "None", "totalRevenue": "5241000", "costOfRevenue": "4598000", "interestIncome": "159006", "incomeBeforeTax": "-8900000", "interestExpense": "0", "operatingIncome": "-9059000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "159006", "reportedCurrency": "USD", "netInterestIncome": "159006", "nonInterestIncome": "None", "operatingExpenses": "8427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6751000", "otherNonOperatingIncome": "159006", "costofGoodsAndServicesSold": "4598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44060", "sellingGeneralAndAdministrative": "2952000", "netIncomeFromContinuingOperations": "-8899975" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17683", "currentDebt": "None", "investments": "None", "totalAssets": "10491702", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "46863", "reportedCurrency": "USD", "retainedEarnings": "-166170020", "totalLiabilities": "4211532", "otherCurrentAssets": "157278", "totalCurrentAssets": "10342710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148992", "currentAccountsPayable": "2126215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19634", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6280170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2085316", "totalCurrentLiabilities": "4211532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8983717", "commonStockSharesOutstanding": "54909", "intangibleAssetsExcludingGoodwill": "46863", "cashAndCashEquivalentsAtCarryingValue": "8983717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8899975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7244631", "capitalExpenditures": "1925", "changeInReceivables": "None", "changeInExchangeRate": "-3669", "cashflowFromFinancing": "8423455", "cashflowFromInvestment": "-925", "stockBasedCompensation": "380886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1174230", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8675350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1098, "gross_profit": -1098, "ebit": -2884838, "ebitda": -2883740, "pretax_income": -2824965, "tax_provision": null, "net_income": -2824965, "net_income_to_common": -2824965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6029430, "total_current_assets": 6565248, "total_assets": 6922640, "short_term_debt": 117235, "long_term_debt": null, "total_debt": 117235, "total_liabilities": 3832735, "total_equity": 3089905, "shares_outstanding": 10164898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2357723, "capital_expenditure": 3, "free_cash_flow": -2357720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173306, "ticker_id": 8301, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2884838", "ebitda": "-2883740", "netIncome": "-2824965", "grossProfit": "-1098", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1098", "interestIncome": "None", "incomeBeforeTax": "-2824965", "interestExpense": "None", "operatingIncome": "-2884838", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61389", "nonInterestIncome": "None", "operatingExpenses": "2883740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1781202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098", "sellingGeneralAndAdministrative": "1102538", "netIncomeFromContinuingOperations": "-2824965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10518", "currentDebt": "None", "investments": "None", "totalAssets": "6922640", "longTermDebt": "None", "shortTermDebt": "117235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247876097", "totalLiabilities": "3832735", "otherCurrentAssets": "535818", "totalCurrentAssets": "6565248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357392", "currentAccountsPayable": "828658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330660", "totalShareholderEquity": "3089905", "capitalLeaseObligations": "330660", "otherCurrentLiabilities": "2673417", "totalCurrentLiabilities": "3619310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213425", "cashAndShortTermInvestments": "6029430", "commonStockSharesOutstanding": "10164898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6029430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2357723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451000", "cashflowFromInvestment": "None", "stockBasedCompensation": "121208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1098, "gross_profit": -1098, "research_and_development": 1781202, "selling_general_admin": 1102538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2884838, "depreciation_amortisation": 1098, "ebitda": -2883740, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2824965, "tax_provision": null, "effective_tax_rate": null, "net_income": -2824965, "net_income_continuing_ops": -2824965, "net_income_to_common": -2824965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6029430, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6565248, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357392, "total_assets": 6922640, "short_term_debt": 117235, "accounts_payable": 828658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3619310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213425, "total_liabilities": 3832735, "total_debt": 117235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247876097, "total_equity": 3089905, "shares_outstanding": 10164898, "operating_cash_flow": -2357723, "stock_based_compensation": 121208, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451000, "free_cash_flow": -2357720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2884838", "ebitda": "-2883740", "netIncome": "-2824965", "grossProfit": "-1098", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1098", "interestIncome": "None", "incomeBeforeTax": "-2824965", "interestExpense": "None", "operatingIncome": "-2884838", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61389", "nonInterestIncome": "None", "operatingExpenses": "2883740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1781202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098", "sellingGeneralAndAdministrative": "1102538", "netIncomeFromContinuingOperations": "-2824965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10518", "currentDebt": "None", "investments": "None", "totalAssets": "6922640", "longTermDebt": "None", "shortTermDebt": "117235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247876097", "totalLiabilities": "3832735", "otherCurrentAssets": "535818", "totalCurrentAssets": "6565248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357392", "currentAccountsPayable": "828658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330660", "totalShareholderEquity": "3089905", "capitalLeaseObligations": "330660", "otherCurrentLiabilities": "2673417", "totalCurrentLiabilities": "3619310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213425", "cashAndShortTermInvestments": "6029430", "commonStockSharesOutstanding": "10164898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6029430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2357723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451000", "cashflowFromInvestment": "None", "stockBasedCompensation": "121208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3474606, "ebitda": -3473604, "pretax_income": -3402804, "tax_provision": -506615, "net_income": -2896189, "net_income_to_common": -2896189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7936153, "total_current_assets": 8849007, "total_assets": 9235521, "short_term_debt": 114023, "long_term_debt": null, "total_debt": 114023, "total_liabilities": 3943396, "total_equity": 5292125, "shares_outstanding": 10086130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2745104, "capital_expenditure": 3925, "free_cash_flow": -2741179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173307, "ticker_id": 8301, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3474606", "ebitda": "-3473604", "netIncome": "-2896189", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3402804", "interestExpense": "None", "operatingIncome": "-3474606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-506615", "reportedCurrency": "USD", "netInterestIncome": "71968", "nonInterestIncome": "None", "operatingExpenses": "3473604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2283240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002", "sellingGeneralAndAdministrative": "1191366", "netIncomeFromContinuingOperations": "-2896189" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10086", "currentDebt": "None", "investments": "None", "totalAssets": "9235521", "longTermDebt": "None", "shortTermDebt": "114023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245051132", "totalLiabilities": "3943396", "otherCurrentAssets": "912854", "totalCurrentAssets": "8849007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386514", "currentAccountsPayable": "1115497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358144", "totalShareholderEquity": "5292125", "capitalLeaseObligations": "358144", "otherCurrentLiabilities": "2469755", "totalCurrentLiabilities": "3699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244121", "cashAndShortTermInvestments": "7936153", "commonStockSharesOutstanding": "10086130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7936153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2896189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2745104", "capitalExpenditures": "3925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157884", "cashflowFromInvestment": "-1962", "stockBasedCompensation": "320125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2283240, "selling_general_admin": 1191366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3474606, "depreciation_amortisation": 1002, "ebitda": -3473604, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3402804, "tax_provision": -506615, "effective_tax_rate": null, "net_income": -2896189, "net_income_continuing_ops": -2896189, "net_income_to_common": -2896189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7936153, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8849007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386514, "total_assets": 9235521, "short_term_debt": 114023, "accounts_payable": 1115497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3699275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244121, "total_liabilities": 3943396, "total_debt": 114023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245051132, "total_equity": 5292125, "shares_outstanding": 10086130, "operating_cash_flow": -2745104, "stock_based_compensation": 320125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157884, "free_cash_flow": -2741179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3474606", "ebitda": "-3473604", "netIncome": "-2896189", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3402804", "interestExpense": "None", "operatingIncome": "-3474606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-506615", "reportedCurrency": "USD", "netInterestIncome": "71968", "nonInterestIncome": "None", "operatingExpenses": "3473604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2283240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002", "sellingGeneralAndAdministrative": "1191366", "netIncomeFromContinuingOperations": "-2896189" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10086", "currentDebt": "None", "investments": "None", "totalAssets": "9235521", "longTermDebt": "None", "shortTermDebt": "114023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245051132", "totalLiabilities": "3943396", "otherCurrentAssets": "912854", "totalCurrentAssets": "8849007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386514", "currentAccountsPayable": "1115497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358144", "totalShareholderEquity": "5292125", "capitalLeaseObligations": "358144", "otherCurrentLiabilities": "2469755", "totalCurrentLiabilities": "3699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244121", "cashAndShortTermInvestments": "7936153", "commonStockSharesOutstanding": "10086130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7936153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2896189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2745104", "capitalExpenditures": "3925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157884", "cashflowFromInvestment": "-1962", "stockBasedCompensation": "320125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2530947, "ebitda": -2530036, "pretax_income": -2530947, "tax_provision": null, "net_income": -2530947, "net_income_to_common": -2530947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10525335, "total_current_assets": 10880913, "total_assets": 11293917, "short_term_debt": 111134, "long_term_debt": null, "total_debt": 111134, "total_liabilities": 3695941, "total_equity": 7597976, "shares_outstanding": 4329649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2932614, "capital_expenditure": 608, "free_cash_flow": -2932006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173309, "ticker_id": 8301, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2530947", "ebitda": "-2530036", "netIncome": "-2530947", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-2530947", "interestExpense": "None", "operatingIncome": "-2580483", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52351", "nonInterestIncome": "None", "operatingExpenses": "2580483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1583879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911", "sellingGeneralAndAdministrative": "996604", "netIncomeFromContinuingOperations": "-2530947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9861", "currentDebt": "None", "investments": "None", "totalAssets": "11293917", "longTermDebt": "None", "shortTermDebt": "111134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242154943", "totalLiabilities": "3695941", "otherCurrentAssets": "355578", "totalCurrentAssets": "10880913", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413004", "currentAccountsPayable": "1206796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385054", "totalShareholderEquity": "7597976", "capitalLeaseObligations": "385054", "otherCurrentLiabilities": "2104091", "totalCurrentLiabilities": "3422021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273920", "cashAndShortTermInvestments": "10525335", "commonStockSharesOutstanding": "4329649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10525335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2932614", "capitalExpenditures": "608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8360887", "cashflowFromInvestment": "-608", "stockBasedCompensation": "104346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1583879, "selling_general_admin": 996604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2530947, "depreciation_amortisation": 911, "ebitda": -2530036, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2530947, "tax_provision": null, "effective_tax_rate": null, "net_income": -2530947, "net_income_continuing_ops": -2530947, "net_income_to_common": -2530947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10525335, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10880913, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413004, "total_assets": 11293917, "short_term_debt": 111134, "accounts_payable": 1206796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3422021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273920, "total_liabilities": 3695941, "total_debt": 111134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242154943, "total_equity": 7597976, "shares_outstanding": 4329649, "operating_cash_flow": -2932614, "stock_based_compensation": 104346, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8360887, "free_cash_flow": -2932006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2530947", "ebitda": "-2530036", "netIncome": "-2530947", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-2530947", "interestExpense": "None", "operatingIncome": "-2580483", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52351", "nonInterestIncome": "None", "operatingExpenses": "2580483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1583879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911", "sellingGeneralAndAdministrative": "996604", "netIncomeFromContinuingOperations": "-2530947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9861", "currentDebt": "None", "investments": "None", "totalAssets": "11293917", "longTermDebt": "None", "shortTermDebt": "111134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242154943", "totalLiabilities": "3695941", "otherCurrentAssets": "355578", "totalCurrentAssets": "10880913", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413004", "currentAccountsPayable": "1206796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385054", "totalShareholderEquity": "7597976", "capitalLeaseObligations": "385054", "otherCurrentLiabilities": "2104091", "totalCurrentLiabilities": "3422021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273920", "cashAndShortTermInvestments": "10525335", "commonStockSharesOutstanding": "4329649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10525335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2932614", "capitalExpenditures": "608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8360887", "cashflowFromInvestment": "-608", "stockBasedCompensation": "104346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 703, "gross_profit": -703, "ebit": -2763879, "ebitda": -2763176, "pretax_income": -2701976, "tax_provision": null, "net_income": -2701976, "net_income_to_common": -2701976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5097670, "total_current_assets": 5320452, "total_assets": 5760647, "short_term_debt": 108814, "long_term_debt": null, "total_debt": 108814, "total_liabilities": 3931696, "total_equity": 1828951, "shares_outstanding": 3278677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2741823, "capital_expenditure": 3317, "free_cash_flow": -2738506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173310, "ticker_id": 8301, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2763879", "ebitda": "-2763176", "netIncome": "-2701976", "grossProfit": "-703", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "703", "interestIncome": "69823", "incomeBeforeTax": "-2701976", "interestExpense": "None", "operatingIncome": "-2763879", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69823", "nonInterestIncome": "None", "operatingExpenses": "2763879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677014", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703", "sellingGeneralAndAdministrative": "1086865", "netIncomeFromContinuingOperations": "-2701976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3505", "currentDebt": "None", "investments": "None", "totalAssets": "5760647", "longTermDebt": "None", "shortTermDebt": "108814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239623996", "totalLiabilities": "3931696", "otherCurrentAssets": "222782", "totalCurrentAssets": "5320452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440195", "currentAccountsPayable": "649955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411403", "totalShareholderEquity": "1828951", "capitalLeaseObligations": "411403", "otherCurrentLiabilities": "2870338", "totalCurrentLiabilities": "3629107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302589", "cashAndShortTermInvestments": "5097670", "commonStockSharesOutstanding": "3278677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5097670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2416481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2741823", "capitalExpenditures": "3317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545635", "cashflowFromInvestment": "-3313", "stockBasedCompensation": "99513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 703, "gross_profit": -703, "research_and_development": 1677014, "selling_general_admin": 1086865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2763879, "depreciation_amortisation": 703, "ebitda": -2763176, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2701976, "tax_provision": null, "effective_tax_rate": null, "net_income": -2701976, "net_income_continuing_ops": -2701976, "net_income_to_common": -2701976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5097670, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5320452, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440195, "total_assets": 5760647, "short_term_debt": 108814, "accounts_payable": 649955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3629107, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302589, "total_liabilities": 3931696, "total_debt": 108814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239623996, "total_equity": 1828951, "shares_outstanding": 3278677, "operating_cash_flow": -2741823, "stock_based_compensation": 99513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545635, "free_cash_flow": -2738506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2763879", "ebitda": "-2763176", "netIncome": "-2701976", "grossProfit": "-703", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "703", "interestIncome": "69823", "incomeBeforeTax": "-2701976", "interestExpense": "None", "operatingIncome": "-2763879", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69823", "nonInterestIncome": "None", "operatingExpenses": "2763879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677014", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703", "sellingGeneralAndAdministrative": "1086865", "netIncomeFromContinuingOperations": "-2701976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3505", "currentDebt": "None", "investments": "None", "totalAssets": "5760647", "longTermDebt": "None", "shortTermDebt": "108814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239623996", "totalLiabilities": "3931696", "otherCurrentAssets": "222782", "totalCurrentAssets": "5320452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440195", "currentAccountsPayable": "649955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411403", "totalShareholderEquity": "1828951", "capitalLeaseObligations": "411403", "otherCurrentLiabilities": "2870338", "totalCurrentLiabilities": "3629107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302589", "cashAndShortTermInvestments": "5097670", "commonStockSharesOutstanding": "3278677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5097670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2416481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2741823", "capitalExpenditures": "3317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545635", "cashflowFromInvestment": "-3313", "stockBasedCompensation": "99513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 608, "gross_profit": -608, "ebit": -3312003, "ebitda": -3311395, "pretax_income": -3236763, "tax_provision": null, "net_income": -3236763, "net_income_to_common": -3236763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7297171, "total_current_assets": 7640742, "total_assets": 7746120, "short_term_debt": 79125, "long_term_debt": null, "total_debt": 79125, "total_liabilities": 4133682, "total_equity": 3612438, "shares_outstanding": 3050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1847012, "capital_expenditure": 0, "free_cash_flow": -1847012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173311, "ticker_id": 8301, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3312003", "ebitda": "-3311395", "netIncome": "-3236763", "grossProfit": "-608", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "608", "interestIncome": "None", "incomeBeforeTax": "-3236763", "interestExpense": "None", "operatingIncome": "-3312003", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76028", "nonInterestIncome": "None", "operatingExpenses": "3312003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2227175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608", "sellingGeneralAndAdministrative": "1084828", "netIncomeFromContinuingOperations": "-3236763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3183", "currentDebt": "None", "investments": "None", "totalAssets": "7746120", "longTermDebt": "None", "shortTermDebt": "79125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237207515", "totalLiabilities": "4133682", "otherCurrentAssets": "343571", "totalCurrentAssets": "7640742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105378", "currentAccountsPayable": "599688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79125", "totalShareholderEquity": "3612438", "capitalLeaseObligations": "79125", "otherCurrentLiabilities": "3454869", "totalCurrentLiabilities": "4133682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3454869", "cashAndShortTermInvestments": "7297171", "commonStockSharesOutstanding": "3050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1847012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1324669", "cashflowFromInvestment": "None", "stockBasedCompensation": "63599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 608, "gross_profit": -608, "research_and_development": 2227175, "selling_general_admin": 1084828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3312003, "depreciation_amortisation": 608, "ebitda": -3311395, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3236763, "tax_provision": null, "effective_tax_rate": null, "net_income": -3236763, "net_income_continuing_ops": -3236763, "net_income_to_common": -3236763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7297171, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7640742, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105378, "total_assets": 7746120, "short_term_debt": 79125, "accounts_payable": 599688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4133682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3454869, "total_liabilities": 4133682, "total_debt": 79125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237207515, "total_equity": 3612438, "shares_outstanding": 3050000, "operating_cash_flow": -1847012, "stock_based_compensation": 63599, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1324669, "free_cash_flow": -1847012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3312003", "ebitda": "-3311395", "netIncome": "-3236763", "grossProfit": "-608", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "608", "interestIncome": "None", "incomeBeforeTax": "-3236763", "interestExpense": "None", "operatingIncome": "-3312003", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76028", "nonInterestIncome": "None", "operatingExpenses": "3312003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2227175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608", "sellingGeneralAndAdministrative": "1084828", "netIncomeFromContinuingOperations": "-3236763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3183", "currentDebt": "None", "investments": "None", "totalAssets": "7746120", "longTermDebt": "None", "shortTermDebt": "79125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237207515", "totalLiabilities": "4133682", "otherCurrentAssets": "343571", "totalCurrentAssets": "7640742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105378", "currentAccountsPayable": "599688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79125", "totalShareholderEquity": "3612438", "capitalLeaseObligations": "79125", "otherCurrentLiabilities": "3454869", "totalCurrentLiabilities": "4133682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3454869", "cashAndShortTermInvestments": "7297171", "commonStockSharesOutstanding": "3050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1847012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1324669", "cashflowFromInvestment": "None", "stockBasedCompensation": "63599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 6352, "cost_of_revenue": 3175, "gross_profit": 3176, "ebit": -3712495, "ebitda": -3711446, "pretax_income": -3396480, "tax_provision": -409114, "net_income": -2987366, "net_income_to_common": -2987366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7819514, "total_current_assets": 8828630, "total_assets": 8966483, "short_term_debt": 1484735, "long_term_debt": null, "total_debt": 1484735, "total_liabilities": 4848412, "total_equity": 4118071, "shares_outstanding": 2514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2232857, "capital_expenditure": 3, "free_cash_flow": -2232854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173312, "ticker_id": 8301, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3712495", "ebitda": "-3711446", "netIncome": "-2987366", "grossProfit": "3176", "depreciation": "None", "totalRevenue": "6352", "costOfRevenue": "3175", "interestIncome": "None", "incomeBeforeTax": "-3396480", "interestExpense": "None", "operatingIncome": "-3712495", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-409114", "reportedCurrency": "USD", "netInterestIncome": "70372", "nonInterestIncome": "None", "operatingExpenses": "3712495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2658702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049", "sellingGeneralAndAdministrative": "1053793", "netIncomeFromContinuingOperations": "-2987366" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2514", "currentDebt": "None", "investments": "None", "totalAssets": "8966483", "longTermDebt": "None", "shortTermDebt": "1484735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233970752", "totalLiabilities": "4848412", "otherCurrentAssets": "1009116", "totalCurrentAssets": "8828630", "currentLongTermDebt": "1372873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137853", "currentAccountsPayable": "667896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484735", "totalShareholderEquity": "4118071", "capitalLeaseObligations": "111862", "otherCurrentLiabilities": "2695781", "totalCurrentLiabilities": "4848412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7819514", "commonStockSharesOutstanding": "2514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7819514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2987366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2232857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242878", "cashflowFromInvestment": "None", "stockBasedCompensation": "155547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6352, "cost_of_revenue": 3175, "gross_profit": 3176, "research_and_development": 2658702, "selling_general_admin": 1053793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3712495, "depreciation_amortisation": 1049, "ebitda": -3711446, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3396480, "tax_provision": -409114, "effective_tax_rate": null, "net_income": -2987366, "net_income_continuing_ops": -2987366, "net_income_to_common": -2987366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7819514, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8828630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137853, "total_assets": 8966483, "short_term_debt": 1484735, "accounts_payable": 667896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4848412, "total_debt": 1484735, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233970752, "total_equity": 4118071, "shares_outstanding": 2514000, "operating_cash_flow": -2232857, "stock_based_compensation": 155547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242878, "free_cash_flow": -2232854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3712495", "ebitda": "-3711446", "netIncome": "-2987366", "grossProfit": "3176", "depreciation": "None", "totalRevenue": "6352", "costOfRevenue": "3175", "interestIncome": "None", "incomeBeforeTax": "-3396480", "interestExpense": "None", "operatingIncome": "-3712495", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-409114", "reportedCurrency": "USD", "netInterestIncome": "70372", "nonInterestIncome": "None", "operatingExpenses": "3712495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2658702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049", "sellingGeneralAndAdministrative": "1053793", "netIncomeFromContinuingOperations": "-2987366" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2514", "currentDebt": "None", "investments": "None", "totalAssets": "8966483", "longTermDebt": "None", "shortTermDebt": "1484735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233970752", "totalLiabilities": "4848412", "otherCurrentAssets": "1009116", "totalCurrentAssets": "8828630", "currentLongTermDebt": "1372873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137853", "currentAccountsPayable": "667896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484735", "totalShareholderEquity": "4118071", "capitalLeaseObligations": "111862", "otherCurrentLiabilities": "2695781", "totalCurrentLiabilities": "4848412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7819514", "commonStockSharesOutstanding": "2514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7819514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2987366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2232857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242878", "cashflowFromInvestment": "None", "stockBasedCompensation": "155547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": -6352, "cost_of_revenue": 3176, "gross_profit": -1589, "ebit": -1865236, "ebitda": -1863647, "pretax_income": -1719381, "tax_provision": -25488, "net_income": -1719381, "net_income_to_common": -1719381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9840177, "total_current_assets": 10306892, "total_assets": 10476979, "short_term_debt": 2191423, "long_term_debt": null, "total_debt": 2191423, "total_liabilities": 4541791, "total_equity": 5935188, "shares_outstanding": 2204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2910452, "capital_expenditure": 0, "free_cash_flow": -2910452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173314, "ticker_id": 8301, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1865236", "ebitda": "-1863647", "netIncome": "-1719381", "grossProfit": "-1589", "depreciation": "None", "totalRevenue": "-6352", "costOfRevenue": "3176", "interestIncome": "None", "incomeBeforeTax": "-1719381", "interestExpense": "78836", "operatingIncome": "-1865236", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-25488", "reportedCurrency": "USD", "netInterestIncome": "78836", "nonInterestIncome": "None", "operatingExpenses": "1865236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "968689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589", "sellingGeneralAndAdministrative": "896547", "netIncomeFromContinuingOperations": "-1719381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2295", "currentDebt": "None", "investments": "None", "totalAssets": "10476979", "longTermDebt": "None", "shortTermDebt": "2191423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230983386", "totalLiabilities": "4541791", "otherCurrentAssets": "466715", "totalCurrentAssets": "10306892", "currentLongTermDebt": "2059309", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170087", "currentAccountsPayable": "891227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2202967", "totalShareholderEquity": "5935188", "capitalLeaseObligations": "143658", "otherCurrentLiabilities": "1447597", "totalCurrentLiabilities": "4530247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11544", "cashAndShortTermInvestments": "9840177", "commonStockSharesOutstanding": "2204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9840177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1719381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2910452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3293437", "cashflowFromInvestment": "None", "stockBasedCompensation": "56632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6352, "cost_of_revenue": 3176, "gross_profit": -1589, "research_and_development": 968689, "selling_general_admin": 896547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1865236, "depreciation_amortisation": 1589, "ebitda": -1863647, "interest_expense": 78836, "interest_income": null, "other_non_operating": null, "pretax_income": -1719381, "tax_provision": -25488, "effective_tax_rate": null, "net_income": -1719381, "net_income_continuing_ops": -1719381, "net_income_to_common": -1719381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9840177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10306892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170087, "total_assets": 10476979, "short_term_debt": 2191423, "accounts_payable": 891227, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4530247, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11544, "total_liabilities": 4541791, "total_debt": 2191423, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230983386, "total_equity": 5935188, "shares_outstanding": 2204000, "operating_cash_flow": -2910452, "stock_based_compensation": 56632, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3293437, "free_cash_flow": -2910452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1865236", "ebitda": "-1863647", "netIncome": "-1719381", "grossProfit": "-1589", "depreciation": "None", "totalRevenue": "-6352", "costOfRevenue": "3176", "interestIncome": "None", "incomeBeforeTax": "-1719381", "interestExpense": "78836", "operatingIncome": "-1865236", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-25488", "reportedCurrency": "USD", "netInterestIncome": "78836", "nonInterestIncome": "None", "operatingExpenses": "1865236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "968689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589", "sellingGeneralAndAdministrative": "896547", "netIncomeFromContinuingOperations": "-1719381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2295", "currentDebt": "None", "investments": "None", "totalAssets": "10476979", "longTermDebt": "None", "shortTermDebt": "2191423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230983386", "totalLiabilities": "4541791", "otherCurrentAssets": "466715", "totalCurrentAssets": "10306892", "currentLongTermDebt": "2059309", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170087", "currentAccountsPayable": "891227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2202967", "totalShareholderEquity": "5935188", "capitalLeaseObligations": "143658", "otherCurrentLiabilities": "1447597", "totalCurrentLiabilities": "4530247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11544", "cashAndShortTermInvestments": "9840177", "commonStockSharesOutstanding": "2204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9840177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1719381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2910452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3293437", "cashflowFromInvestment": "None", "stockBasedCompensation": "56632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 2342, "cost_of_revenue": 2342, "gross_profit": -2342, "ebit": -1776494, "ebitda": -1774906, "pretax_income": -1644502, "tax_provision": 31819, "net_income": -1644502, "net_income_to_common": -1644502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9412539, "total_current_assets": 9662872, "total_assets": 9865079, "short_term_debt": 2874337, "long_term_debt": null, "total_debt": 2874337, "total_liabilities": 6400303, "total_equity": 3464776, "shares_outstanding": 1258985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1917827, "capital_expenditure": 3, "free_cash_flow": -1917824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173315, "ticker_id": 8301, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1776494", "ebitda": "-1774906", "netIncome": "-1644502", "grossProfit": "-2342", "depreciation": "None", "totalRevenue": "2342", "costOfRevenue": "2342", "interestIncome": "35925", "incomeBeforeTax": "-1644502", "interestExpense": "35925", "operatingIncome": "-1744675", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31819", "reportedCurrency": "USD", "netInterestIncome": "35925", "nonInterestIncome": "None", "operatingExpenses": "1742333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588", "sellingGeneralAndAdministrative": "1243517", "netIncomeFromContinuingOperations": "-1644502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "9865079", "longTermDebt": "None", "shortTermDebt": "2874337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229264005", "totalLiabilities": "6400303", "otherCurrentAssets": "250333", "totalCurrentAssets": "9662872", "currentLongTermDebt": "2745745", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202207", "currentAccountsPayable": "1698225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2920028", "totalShareholderEquity": "3464776", "capitalLeaseObligations": "174283", "otherCurrentLiabilities": "1782050", "totalCurrentLiabilities": "6354612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45691", "cashAndShortTermInvestments": "9412539", "commonStockSharesOutstanding": "1258985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9412539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1917827", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4234766", "cashflowFromInvestment": "None", "stockBasedCompensation": "57675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342, "cost_of_revenue": 2342, "gross_profit": -2342, "research_and_development": 501158, "selling_general_admin": 1243517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1776494, "depreciation_amortisation": 1588, "ebitda": -1774906, "interest_expense": 35925, "interest_income": null, "other_non_operating": null, "pretax_income": -1644502, "tax_provision": 31819, "effective_tax_rate": null, "net_income": -1644502, "net_income_continuing_ops": -1644502, "net_income_to_common": -1644502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9412539, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9662872, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202207, "total_assets": 9865079, "short_term_debt": 2874337, "accounts_payable": 1698225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6354612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45691, "total_liabilities": 6400303, "total_debt": 2874337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229264005, "total_equity": 3464776, "shares_outstanding": 1258985, "operating_cash_flow": -1917827, "stock_based_compensation": 57675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4234766, "free_cash_flow": -1917824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1776494", "ebitda": "-1774906", "netIncome": "-1644502", "grossProfit": "-2342", "depreciation": "None", "totalRevenue": "2342", "costOfRevenue": "2342", "interestIncome": "35925", "incomeBeforeTax": "-1644502", "interestExpense": "35925", "operatingIncome": "-1744675", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31819", "reportedCurrency": "USD", "netInterestIncome": "35925", "nonInterestIncome": "None", "operatingExpenses": "1742333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588", "sellingGeneralAndAdministrative": "1243517", "netIncomeFromContinuingOperations": "-1644502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "9865079", "longTermDebt": "None", "shortTermDebt": "2874337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229264005", "totalLiabilities": "6400303", "otherCurrentAssets": "250333", "totalCurrentAssets": "9662872", "currentLongTermDebt": "2745745", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202207", "currentAccountsPayable": "1698225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2920028", "totalShareholderEquity": "3464776", "capitalLeaseObligations": "174283", "otherCurrentLiabilities": "1782050", "totalCurrentLiabilities": "6354612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45691", "cashAndShortTermInvestments": "9412539", "commonStockSharesOutstanding": "1258985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9412539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1917827", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4234766", "cashflowFromInvestment": "None", "stockBasedCompensation": "57675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 117029, "cost_of_revenue": 117029, "gross_profit": -1588, "ebit": -1993731, "ebitda": -1992143, "pretax_income": -1915327, "tax_provision": -6331, "net_income": -1915327, "net_income_to_common": -1915327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7091548, "total_current_assets": 7818387, "total_assets": 8058385, "short_term_debt": 3121279, "long_term_debt": null, "total_debt": 3121279, "total_liabilities": 7290013, "total_equity": 768372, "shares_outstanding": 657577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1342482, "capital_expenditure": 0, "free_cash_flow": -1342482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173316, "ticker_id": 8301, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1993731", "ebitda": "-1992143", "netIncome": "-1915327", "grossProfit": "-1588", "depreciation": "None", "totalRevenue": "117029", "costOfRevenue": "117029", "interestIncome": "None", "incomeBeforeTax": "-1915327", "interestExpense": "28842", "operatingIncome": "-2117091", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6331", "reportedCurrency": "USD", "netInterestIncome": "28842", "nonInterestIncome": "None", "operatingExpenses": "2117091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588", "sellingGeneralAndAdministrative": "1022051", "netIncomeFromContinuingOperations": "-1915327" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10524", "currentDebt": "None", "investments": "None", "totalAssets": "8058385", "longTermDebt": "None", "shortTermDebt": "3121279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227619503", "totalLiabilities": "7290013", "otherCurrentAssets": "584557", "totalCurrentAssets": "7818387", "currentLongTermDebt": "2996136", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239998", "currentAccountsPayable": "1436728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3200404", "totalShareholderEquity": "768372", "capitalLeaseObligations": "204268", "otherCurrentLiabilities": "2652881", "totalCurrentLiabilities": "7210888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79125", "cashAndShortTermInvestments": "7091548", "commonStockSharesOutstanding": "657577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7091548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1342482", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8992", "cashflowFromInvestment": "None", "stockBasedCompensation": "59961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117029, "cost_of_revenue": 117029, "gross_profit": -1588, "research_and_development": 1095040, "selling_general_admin": 1022051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1993731, "depreciation_amortisation": 1588, "ebitda": -1992143, "interest_expense": 28842, "interest_income": null, "other_non_operating": null, "pretax_income": -1915327, "tax_provision": -6331, "effective_tax_rate": null, "net_income": -1915327, "net_income_continuing_ops": -1915327, "net_income_to_common": -1915327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7091548, "short_term_investments": null, "net_receivables": 142282, "inventory": null, "other_current_assets": null, "total_current_assets": 7818387, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239998, "total_assets": 8058385, "short_term_debt": 3121279, "accounts_payable": 1436728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7210888, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79125, "total_liabilities": 7290013, "total_debt": 3121279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227619503, "total_equity": 768372, "shares_outstanding": 657577, "operating_cash_flow": -1342482, "stock_based_compensation": 59961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8992, "free_cash_flow": -1342482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1993731", "ebitda": "-1992143", "netIncome": "-1915327", "grossProfit": "-1588", "depreciation": "None", "totalRevenue": "117029", "costOfRevenue": "117029", "interestIncome": "None", "incomeBeforeTax": "-1915327", "interestExpense": "28842", "operatingIncome": "-2117091", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6331", "reportedCurrency": "USD", "netInterestIncome": "28842", "nonInterestIncome": "None", "operatingExpenses": "2117091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588", "sellingGeneralAndAdministrative": "1022051", "netIncomeFromContinuingOperations": "-1915327" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10524", "currentDebt": "None", "investments": "None", "totalAssets": "8058385", "longTermDebt": "None", "shortTermDebt": "3121279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227619503", "totalLiabilities": "7290013", "otherCurrentAssets": "584557", "totalCurrentAssets": "7818387", "currentLongTermDebt": "2996136", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239998", "currentAccountsPayable": "1436728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3200404", "totalShareholderEquity": "768372", "capitalLeaseObligations": "204268", "otherCurrentLiabilities": "2652881", "totalCurrentLiabilities": "7210888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79125", "cashAndShortTermInvestments": "7091548", "commonStockSharesOutstanding": "657577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7091548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1342482", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8992", "cashflowFromInvestment": "None", "stockBasedCompensation": "59961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 244812, "cost_of_revenue": 221546, "gross_profit": -221546, "ebit": -2316721, "ebitda": -2315131, "pretax_income": -2426501, "tax_provision": -606606, "net_income": -1819895, "net_income_to_common": -1819895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8446158, "total_current_assets": 9507320, "total_assets": 9797326, "short_term_debt": 2371765, "long_term_debt": 1010934, "total_debt": 3382699, "total_liabilities": 7274904, "total_equity": 2522422, "shares_outstanding": 650540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1828213, "capital_expenditure": 0, "free_cash_flow": -1828213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173317, "ticker_id": 8301, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2316721", "ebitda": "-2315131", "netIncome": "-1819895", "grossProfit": "-221546", "depreciation": "None", "totalRevenue": "244812", "costOfRevenue": "221546", "interestIncome": "None", "incomeBeforeTax": "-2426501", "interestExpense": "72118", "operatingIncome": "-2137871", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-606606", "reportedCurrency": "USD", "netInterestIncome": "48270", "nonInterestIncome": "None", "operatingExpenses": "1916325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590", "sellingGeneralAndAdministrative": "1383603", "netIncomeFromContinuingOperations": "-1819895" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "649", "currentDebt": "None", "investments": "None", "totalAssets": "9797326", "longTermDebt": "1010934", "shortTermDebt": "2371765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225704176", "totalLiabilities": "7274904", "otherCurrentAssets": "866014", "totalCurrentAssets": "9507320", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290006", "currentAccountsPayable": "1111226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3494561", "totalShareholderEquity": "2522422", "capitalLeaseObligations": "233627", "otherCurrentLiabilities": "2669117", "totalCurrentLiabilities": "6152108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1122796", "cashAndShortTermInvestments": "8446158", "commonStockSharesOutstanding": "650540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8446158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-924781", "operatingCashflow": "-1828213", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46182", "cashflowFromInvestment": "-1199703", "stockBasedCompensation": "141106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244812, "cost_of_revenue": 221546, "gross_profit": -221546, "research_and_development": 777534, "selling_general_admin": 1383603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2316721, "depreciation_amortisation": 1590, "ebitda": -2315131, "interest_expense": 72118, "interest_income": null, "other_non_operating": null, "pretax_income": -2426501, "tax_provision": -606606, "effective_tax_rate": null, "net_income": -1819895, "net_income_continuing_ops": -1819895, "net_income_to_common": -1819895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8446158, "short_term_investments": null, "net_receivables": 195148, "inventory": 1, "other_current_assets": null, "total_current_assets": 9507320, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290006, "total_assets": 9797326, "short_term_debt": 2371765, "accounts_payable": 1111226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6152108, "long_term_debt": 1010934, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122796, "total_liabilities": 7274904, "total_debt": 3382699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225704176, "total_equity": 2522422, "shares_outstanding": 650540, "operating_cash_flow": -1828213, "stock_based_compensation": 141106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46182, "free_cash_flow": -1828213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2316721", "ebitda": "-2315131", "netIncome": "-1819895", "grossProfit": "-221546", "depreciation": "None", "totalRevenue": "244812", "costOfRevenue": "221546", "interestIncome": "None", "incomeBeforeTax": "-2426501", "interestExpense": "72118", "operatingIncome": "-2137871", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-606606", "reportedCurrency": "USD", "netInterestIncome": "48270", "nonInterestIncome": "None", "operatingExpenses": "1916325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590", "sellingGeneralAndAdministrative": "1383603", "netIncomeFromContinuingOperations": "-1819895" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "649", "currentDebt": "None", "investments": "None", "totalAssets": "9797326", "longTermDebt": "1010934", "shortTermDebt": "2371765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225704176", "totalLiabilities": "7274904", "otherCurrentAssets": "866014", "totalCurrentAssets": "9507320", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290006", "currentAccountsPayable": "1111226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3494561", "totalShareholderEquity": "2522422", "capitalLeaseObligations": "233627", "otherCurrentLiabilities": "2669117", "totalCurrentLiabilities": "6152108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1122796", "cashAndShortTermInvestments": "8446158", "commonStockSharesOutstanding": "650540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8446158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-924781", "operatingCashflow": "-1828213", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46182", "cashflowFromInvestment": "-1199703", "stockBasedCompensation": "141106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 130440, "cost_of_revenue": 110441, "gross_profit": -110441, "ebit": -1774327, "ebitda": -1772738, "pretax_income": -1662702, "tax_provision": -112000, "net_income": -1662702, "net_income_to_common": -1662702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10298534, "total_current_assets": 10971875, "total_assets": 11302829, "short_term_debt": 1618459, "long_term_debt": 1416463, "total_debt": 3034922, "total_liabilities": 7081674, "total_equity": 4221155, "shares_outstanding": 648741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686316, "capital_expenditure": 0, "free_cash_flow": -2686316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173319, "ticker_id": 8301, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1774327", "ebitda": "-1772738", "netIncome": "-1662702", "grossProfit": "-110441", "depreciation": "None", "totalRevenue": "130440", "costOfRevenue": "110441", "interestIncome": "None", "incomeBeforeTax": "-1662702", "interestExpense": "66363", "operatingIncome": "-1779056", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "66363", "nonInterestIncome": "None", "operatingExpenses": "1668615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589", "sellingGeneralAndAdministrative": "973040", "netIncomeFromContinuingOperations": "-1662702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10378", "currentDebt": "None", "investments": "None", "totalAssets": "11302829", "longTermDebt": "1416463", "shortTermDebt": "1618459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223884281", "totalLiabilities": "7081674", "otherCurrentAssets": "584438", "totalCurrentAssets": "10971875", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330954", "currentAccountsPayable": "1460715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272004", "shortLongTermDebtTotal": "3178580", "totalShareholderEquity": "4221155", "capitalLeaseObligations": "262117", "otherCurrentLiabilities": "2442379", "totalCurrentLiabilities": "5521553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560121", "cashAndShortTermInvestments": "10298534", "commonStockSharesOutstanding": "648741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10298534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1662702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-45976", "operatingCashflow": "-2686316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175270", "cashflowFromInvestment": "1199703", "stockBasedCompensation": "65400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130440, "cost_of_revenue": 110441, "gross_profit": -110441, "research_and_development": 826015, "selling_general_admin": 973040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1774327, "depreciation_amortisation": 1589, "ebitda": -1772738, "interest_expense": 66363, "interest_income": null, "other_non_operating": null, "pretax_income": -1662702, "tax_provision": -112000, "effective_tax_rate": null, "net_income": -1662702, "net_income_continuing_ops": -1662702, "net_income_to_common": -1662702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10298534, "short_term_investments": null, "net_receivables": 88903, "inventory": null, "other_current_assets": null, "total_current_assets": 10971875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330954, "total_assets": 11302829, "short_term_debt": 1618459, "accounts_payable": 1460715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5521553, "long_term_debt": 1416463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560121, "total_liabilities": 7081674, "total_debt": 3034922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223884281, "total_equity": 4221155, "shares_outstanding": 648741, "operating_cash_flow": -2686316, "stock_based_compensation": 65400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1199703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175270, "free_cash_flow": -2686316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1774327", "ebitda": "-1772738", "netIncome": "-1662702", "grossProfit": "-110441", "depreciation": "None", "totalRevenue": "130440", "costOfRevenue": "110441", "interestIncome": "None", "incomeBeforeTax": "-1662702", "interestExpense": "66363", "operatingIncome": "-1779056", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "66363", "nonInterestIncome": "None", "operatingExpenses": "1668615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589", "sellingGeneralAndAdministrative": "973040", "netIncomeFromContinuingOperations": "-1662702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10378", "currentDebt": "None", "investments": "None", "totalAssets": "11302829", "longTermDebt": "1416463", "shortTermDebt": "1618459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223884281", "totalLiabilities": "7081674", "otherCurrentAssets": "584438", "totalCurrentAssets": "10971875", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330954", "currentAccountsPayable": "1460715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272004", "shortLongTermDebtTotal": "3178580", "totalShareholderEquity": "4221155", "capitalLeaseObligations": "262117", "otherCurrentLiabilities": "2442379", "totalCurrentLiabilities": "5521553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560121", "cashAndShortTermInvestments": "10298534", "commonStockSharesOutstanding": "648741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10298534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1662702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-45976", "operatingCashflow": "-2686316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175270", "cashflowFromInvestment": "1199703", "stockBasedCompensation": "65400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "income_statement": { "revenue": 206929, "cost_of_revenue": 184021, "gross_profit": -184021, "ebit": -1624115, "ebitda": -1622525, "pretax_income": -1612024, "tax_provision": 62548, "net_income": -1612024, "net_income_to_common": -1612024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13160939, "total_current_assets": 13471306, "total_assets": 13826253, "short_term_debt": 865221, "long_term_debt": 2094000, "total_debt": 2959221, "total_liabilities": 8026053, "total_equity": 5800200, "shares_outstanding": 452917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1923327, "capital_expenditure": 0, "free_cash_flow": -1923327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173320, "ticker_id": 8301, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:06.274088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1624115", "ebitda": "-1622525", "netIncome": "-1612024", "grossProfit": "-184021", "depreciation": "None", "totalRevenue": "206929", "costOfRevenue": "184021", "interestIncome": "None", "incomeBeforeTax": "-1612024", "interestExpense": "60194", "operatingIncome": "-1630324", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62548", "reportedCurrency": "USD", "netInterestIncome": "-60194", "nonInterestIncome": "None", "operatingExpenses": "1446303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590", "sellingGeneralAndAdministrative": "890533", "netIncomeFromContinuingOperations": "-1612024" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9842", "currentDebt": "None", "investments": "None", "totalAssets": "13826253", "longTermDebt": "2094000", "shortTermDebt": "865221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222221579", "totalLiabilities": "8026053", "otherCurrentAssets": "171327", "totalCurrentAssets": "13471306", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354947", "currentAccountsPayable": "2472327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3133504", "totalShareholderEquity": "5800200", "capitalLeaseObligations": "289504", "otherCurrentLiabilities": "2420222", "totalCurrentLiabilities": "5757770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2268283", "cashAndShortTermInvestments": "13160939", "commonStockSharesOutstanding": "452917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13160939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1612024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1923327", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4816516", "cashflowFromInvestment": "None", "stockBasedCompensation": "90042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206929, "cost_of_revenue": 184021, "gross_profit": -184021, "research_and_development": 762699, "selling_general_admin": 890533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624115, "depreciation_amortisation": 1590, "ebitda": -1622525, "interest_expense": 60194, "interest_income": null, "other_non_operating": null, "pretax_income": -1612024, "tax_provision": 62548, "effective_tax_rate": null, "net_income": -1612024, "net_income_continuing_ops": -1612024, "net_income_to_common": -1612024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13160939, "short_term_investments": null, "net_receivables": 139040, "inventory": 1, "other_current_assets": null, "total_current_assets": 13471306, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354947, "total_assets": 13826253, "short_term_debt": 865221, "accounts_payable": 2472327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5757770, "long_term_debt": 2094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2268283, "total_liabilities": 8026053, "total_debt": 2959221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222221579, "total_equity": 5800200, "shares_outstanding": 452917, "operating_cash_flow": -1923327, "stock_based_compensation": 90042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4816516, "free_cash_flow": -1923327, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1624115", "ebitda": "-1622525", "netIncome": "-1612024", "grossProfit": "-184021", "depreciation": "None", "totalRevenue": "206929", "costOfRevenue": "184021", "interestIncome": "None", "incomeBeforeTax": "-1612024", "interestExpense": "60194", "operatingIncome": "-1630324", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62548", "reportedCurrency": "USD", "netInterestIncome": "-60194", "nonInterestIncome": "None", "operatingExpenses": "1446303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590", "sellingGeneralAndAdministrative": "890533", "netIncomeFromContinuingOperations": "-1612024" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9842", "currentDebt": "None", "investments": "None", "totalAssets": "13826253", "longTermDebt": "2094000", "shortTermDebt": "865221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222221579", "totalLiabilities": "8026053", "otherCurrentAssets": "171327", "totalCurrentAssets": "13471306", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354947", "currentAccountsPayable": "2472327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3133504", "totalShareholderEquity": "5800200", "capitalLeaseObligations": "289504", "otherCurrentLiabilities": "2420222", "totalCurrentLiabilities": "5757770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2268283", "cashAndShortTermInvestments": "13160939", "commonStockSharesOutstanding": "452917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13160939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1612024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1923327", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4816516", "cashflowFromInvestment": "None", "stockBasedCompensation": "90042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }