{ "ticker": { "uuid": "ef654cfa-dc03-484a-8549-f5133a636ebe", "symbol": "SPRC", "name": "Scisparc Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef654cfa-dc03-484a-8549-f5133a636ebe/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef654cfa-dc03-484a-8549-f5133a636ebe/" }, "ticker_metadata": { "id": 8354, "uuid": "ef654cfa-dc03-484a-8549-f5133a636ebe", "symbol": "SPRC", "name": "Scisparc Ltd", "asset_type": "equity", "market_cap": 6047700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "SciSparc Ltd., a specialized clinical-stage pharmaceutical company, develops drugs based on cannabinoid molecules. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef654cfa-dc03-484a-8549-f5133a636ebe", "symbol": "SPRC", "name": "Scisparc Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef654cfa-dc03-484a-8549-f5133a636ebe/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef654cfa-dc03-484a-8549-f5133a636ebe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 11.44, "market_cap": 464509.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.8731, "piotroski_f_score": 2, "momentum_12_1": -0.894, "volatility_252d": 2.4619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.697137+00:00", "batch_id": "" }, "size": { "price_close": 11.44, "market_cap": 464509.76, "market_cap_usd": 464509.76, "enterprise_value": null, "shares_outstanding": 40604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1096, "ptbv_ratio": 0.1514, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1123, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1096, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7371, "operating_margin": -14.6647, "net_margin": -14.2278, "ebitda_margin": -14.3914, "fcf_margin": -4.8329, "roe": -2.8731, "roa": -1.5979, "roic": -672.4821, "roc_greenblatt": null, "asset_turnover": 0.1123, "cash_conversion": 0.3397, "accruals_ratio": -1.0551, "sbc_to_revenue": 1.3879, "piotroski_f_score": 2, "altman_z_score": -20.7172, "earnings_stability_5y": null, "revenue_stability_5y": 0.6637, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5839, "net_debt_to_ebitda": 0.343, "debt_to_assets": 0.048, "interest_coverage": -1141.1818, "current_ratio": 2.4128, "quick_ratio": 2.3795, "net_debt": -4225000, "local_beta": 0.0052, "volatility_252d": 2.4619, "volatility_60d": 6.0792, "max_drawdown_12m": -0.9536, "risk_adjusted_momentum": -0.3631 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1403, "revenue_growth_5y_cagr": 0.0925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9756, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.8304, "price_return_3m": 1.0539, "price_return_6m": -0.2695, "price_return_9m": -0.43, "price_return_12m": -0.806, "price_return_12m_ex1m": -0.894, "momentum_6m": -0.2695, "momentum_12m": -0.806, "momentum_12_1": -0.894, "distance_from_52w_high": -0.8314, "distance_from_52w_low": 2.6317, "relative_strength": -0.9639 }, "raw_ttm": { "revenue_ttm": 856000, "gross_profit_ttm": 631000, "ebit_ttm": -12553000, "ebitda_ttm": -12319000, "net_income_ttm": -12179000, "eps_diluted_ttm": -299.9458, "operating_cash_flow_ttm": -4137000, "capital_expenditure_ttm": 0, "fcf_ttm": -4137000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11000, "cash_and_equivalents": 4591000, "total_current_assets": 5436000, "total_current_liabilities": 2253000, "net_ppe": null, "total_assets": 7622000, "total_debt": 366000, "total_equity": 4239000, "net_working_capital": -1042000, "book_value_per_share": 104.3986, "retained_earnings": -87154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3069000, "tangible_book_per_share": 75.5837 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2690, "ticker_id": 8354, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.697137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.44, "market_cap": 464509.76, "market_cap_usd": 464509.76, "enterprise_value": null, "shares_outstanding": 40604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10958003, "ptbv_ratio": 0.15135541, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.11228179, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73714953, "operating_margin": -14.66471963, "net_margin": -14.22780374, "ebitda_margin": -14.39135514, "fcf_margin": -4.83294393, "roe": -2.87308327, "roa": -1.59787457, "roic": -672.48214286, "roc_greenblatt": null, "asset_turnover": 0.11230648, "cash_conversion": 0.33968306, "accruals_ratio": -1.05510365, "sbc_to_revenue": 1.38785047, "debt_to_equity": 0.58386412, "net_debt_to_ebitda": 0.34296615, "debt_to_assets": 0.04801889, "interest_coverage": -1141.18181818, "current_ratio": 2.41278296, "quick_ratio": 2.37949401, "net_debt": -4225000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.14025685, "revenue_growth_5y_cagr": 0.09250194, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9756153, "piotroski_f_score": 2, "altman_z_score": -20.71721314, "earnings_stability_5y": null, "revenue_stability_5y": 0.663655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.8304, "price_return_3m": 1.05385996, "price_return_6m": -0.26947637, "price_return_9m": -0.42999502, "price_return_12m": -0.80599647, "price_return_12m_ex1m": -0.89401031, "distance_from_52w_high": -0.83141762, "distance_from_52w_low": 2.63174603, "relative_strength": -0.96393752, "local_beta": 0.0052, "volatility_252d": 2.461905, "volatility_60d": 6.079216, "max_drawdown_12m": -0.9535809, "revenue_ttm": 856000, "gross_profit_ttm": 631000, "ebit_ttm": -12553000, "ebitda_ttm": -12319000, "net_income_ttm": -12179000, "eps_diluted_ttm": -299.94581815, "operating_cash_flow_ttm": -4137000, "capital_expenditure_ttm": 0, "fcf_ttm": -4137000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11000, "cash_and_equivalents": 4591000, "total_current_assets": 5436000, "total_current_liabilities": 2253000, "net_ppe": null, "total_assets": 7622000, "total_debt": 366000, "total_equity": 4239000, "net_working_capital": -1042000, "book_value_per_share": 104.39858142, "retained_earnings": -87154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3069000, "tangible_book_per_share": 75.58368634, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.44, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.8731, "momentum_12_1": -0.894, "complete_fields": { "id": 2690, "ticker_id": 8354, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.697137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.44, "market_cap": 464509.76, "market_cap_usd": 464509.76, "enterprise_value": null, "shares_outstanding": 40604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10958003, "ptbv_ratio": 0.15135541, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.11228179, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73714953, "operating_margin": -14.66471963, "net_margin": -14.22780374, "ebitda_margin": -14.39135514, "fcf_margin": -4.83294393, "roe": -2.87308327, "roa": -1.59787457, "roic": -672.48214286, "roc_greenblatt": null, "asset_turnover": 0.11230648, "cash_conversion": 0.33968306, "accruals_ratio": -1.05510365, "sbc_to_revenue": 1.38785047, "debt_to_equity": 0.58386412, "net_debt_to_ebitda": 0.34296615, "debt_to_assets": 0.04801889, "interest_coverage": -1141.18181818, "current_ratio": 2.41278296, "quick_ratio": 2.37949401, "net_debt": -4225000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.14025685, "revenue_growth_5y_cagr": 0.09250194, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9756153, "piotroski_f_score": 2, "altman_z_score": -20.71721314, "earnings_stability_5y": null, "revenue_stability_5y": 0.663655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.8304, "price_return_3m": 1.05385996, "price_return_6m": -0.26947637, "price_return_9m": -0.42999502, "price_return_12m": -0.80599647, "price_return_12m_ex1m": -0.89401031, "distance_from_52w_high": -0.83141762, "distance_from_52w_low": 2.63174603, "relative_strength": -0.96393752, "local_beta": 0.0052, "volatility_252d": 2.461905, "volatility_60d": 6.079216, "max_drawdown_12m": -0.9535809, "revenue_ttm": 856000, "gross_profit_ttm": 631000, "ebit_ttm": -12553000, "ebitda_ttm": -12319000, "net_income_ttm": -12179000, "eps_diluted_ttm": -299.94581815, "operating_cash_flow_ttm": -4137000, "capital_expenditure_ttm": 0, "fcf_ttm": -4137000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11000, "cash_and_equivalents": 4591000, "total_current_assets": 5436000, "total_current_liabilities": 2253000, "net_ppe": null, "total_assets": 7622000, "total_debt": 366000, "total_equity": 4239000, "net_working_capital": -1042000, "book_value_per_share": 104.39858142, "retained_earnings": -87154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3069000, "tangible_book_per_share": 75.58368634, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 225000, "gross_profit": 631000, "ebit": -12553000, "ebitda": -12319000, "pretax_income": -12564000, "tax_provision": null, "net_income": -12179000, "net_income_to_common": -12179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4591000, "total_current_assets": 5436000, "total_assets": 7622000, "short_term_debt": 366000, "long_term_debt": null, "total_debt": 366000, "total_liabilities": 2475000, "total_equity": 4239000, "shares_outstanding": 13798333, "goodwill_and_intangibles": 1170000 }, "cash_flow": { "operating_cash_flow": -4137000, "capital_expenditure": 0, "free_cash_flow": -4137000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174975, "ticker_id": 8354, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12553000", "ebitda": "-12319000", "netIncome": "-12179000", "grossProfit": "631000", "depreciation": "None", "totalRevenue": "856000", "costOfRevenue": "225000", "interestIncome": "207000", "incomeBeforeTax": "-12564000", "interestExpense": "11000", "operatingIncome": "-8749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1776000", "nonInterestIncome": "None", "operatingExpenses": "9380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "4720000", "netIncomeFromContinuingOperations": "-12564000" }, "balance": { "goodwill": "1170000", "inventory": "75000", "commonStock": "76481000", "currentDebt": "None", "investments": "None", "totalAssets": "7622000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87154000", "totalLiabilities": "2475000", "otherCurrentAssets": "108000", "totalCurrentAssets": "5436000", "currentLongTermDebt": "356000", "longTermInvestments": "997000", "shortTermInvestments": "0", "currentNetReceivables": "662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "4239000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "4591000", "commonStockSharesOutstanding": "13798333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12564000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-4137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8588000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "1188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 856000, "cost_of_revenue": 225000, "gross_profit": 631000, "research_and_development": 2186000, "selling_general_admin": 4720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12553000, "depreciation_amortisation": 234000, "ebitda": -12319000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -12564000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12179000, "net_income_continuing_ops": -12564000, "net_income_to_common": -12179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4591000, "short_term_investments": 0, "net_receivables": 662000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 5436000, "net_ppe": null, "goodwill": 1170000, "intangible_assets": null, "goodwill_and_intangibles": 1170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186000, "total_assets": 7622000, "short_term_debt": 366000, "accounts_payable": 783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222000, "total_liabilities": 2475000, "total_debt": 366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87154000, "total_equity": 4239000, "shares_outstanding": 13798333, "operating_cash_flow": -4137000, "stock_based_compensation": 1188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8588000, "free_cash_flow": -4137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12553000", "ebitda": "-12319000", "netIncome": "-12179000", "grossProfit": "631000", "depreciation": "None", "totalRevenue": "856000", "costOfRevenue": "225000", "interestIncome": "207000", "incomeBeforeTax": "-12564000", "interestExpense": "11000", "operatingIncome": "-8749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1776000", "nonInterestIncome": "None", "operatingExpenses": "9380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "4720000", "netIncomeFromContinuingOperations": "-12564000" }, "balance": { "goodwill": "1170000", "inventory": "75000", "commonStock": "76481000", "currentDebt": "None", "investments": "None", "totalAssets": "7622000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87154000", "totalLiabilities": "2475000", "otherCurrentAssets": "108000", "totalCurrentAssets": "5436000", "currentLongTermDebt": "356000", "longTermInvestments": "997000", "shortTermInvestments": "0", "currentNetReceivables": "662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "4239000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "4591000", "commonStockSharesOutstanding": "13798333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12564000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-4137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8588000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "1188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 1306000, "cost_of_revenue": 800000, "gross_profit": 506000, "ebit": -7456000, "ebitda": -6974000, "pretax_income": -7486000, "tax_provision": -14000, "net_income": -6284000, "net_income_to_common": -6284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000, "total_current_assets": 7503000, "total_assets": 10347000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 1408000, "total_equity": 8154000, "shares_outstanding": 647219, "goodwill_and_intangibles": 1479000 }, "cash_flow": { "operating_cash_flow": -5104000, "capital_expenditure": 0, "free_cash_flow": -5104000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174980, "ticker_id": 8354, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7456000", "ebitda": "-6974000", "netIncome": "-6284000", "grossProfit": "506000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "800000", "interestIncome": "421000", "incomeBeforeTax": "-7486000", "interestExpense": "30000", "operatingIncome": "-7316000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "7822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "4290000", "netIncomeFromContinuingOperations": "-7472000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "70886000", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1479000", "reportedCurrency": "USD", "retainedEarnings": "-74975000", "totalLiabilities": "1408000", "otherCurrentAssets": "370000", "totalCurrentAssets": "7503000", "currentLongTermDebt": "None", "longTermInvestments": "1306000", "shortTermInvestments": "517000", "currentNetReceivables": "4963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844000", "currentAccountsPayable": "816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46000", "totalShareholderEquity": "8154000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "546000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "647219", "intangibleAssetsExcludingGoodwill": "1479000", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "629000", "operatingCashflow": "-5104000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193000", "cashflowFromInvestment": "-1625000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306000, "cost_of_revenue": 800000, "gross_profit": 506000, "research_and_development": 1815000, "selling_general_admin": 4290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7456000, "depreciation_amortisation": 482000, "ebitda": -6974000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -7486000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -6284000, "net_income_continuing_ops": -7472000, "net_income_to_common": -6284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000, "short_term_investments": 517000, "net_receivables": 4963000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 7503000, "net_ppe": null, "goodwill": null, "intangible_assets": 1479000, "goodwill_and_intangibles": 1479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844000, "total_assets": 10347000, "short_term_debt": 37000, "accounts_payable": 816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 1408000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74975000, "total_equity": 8154000, "shares_outstanding": 647219, "operating_cash_flow": -5104000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1625000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6193000, "free_cash_flow": -5104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7456000", "ebitda": "-6974000", "netIncome": "-6284000", "grossProfit": "506000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "800000", "interestIncome": "421000", "incomeBeforeTax": "-7486000", "interestExpense": "30000", "operatingIncome": "-7316000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "7822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "4290000", "netIncomeFromContinuingOperations": "-7472000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "70886000", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1479000", "reportedCurrency": "USD", "retainedEarnings": "-74975000", "totalLiabilities": "1408000", "otherCurrentAssets": "370000", "totalCurrentAssets": "7503000", "currentLongTermDebt": "None", "longTermInvestments": "1306000", "shortTermInvestments": "517000", "currentNetReceivables": "4963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844000", "currentAccountsPayable": "816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46000", "totalShareholderEquity": "8154000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "546000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "647219", "intangibleAssetsExcludingGoodwill": "1479000", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "629000", "operatingCashflow": "-5104000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193000", "cashflowFromInvestment": "-1625000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 2879000, "cost_of_revenue": 683000, "gross_profit": 2196000, "ebit": -5852000, "ebitda": -5314000, "pretax_income": -5861000, "tax_provision": 22000, "net_income": -5122000, "net_income_to_common": -5122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076000, "total_current_assets": 6445000, "total_assets": 11182000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 1595000, "total_equity": 7614000, "shares_outstanding": 226667, "goodwill_and_intangibles": 3189000 }, "cash_flow": { "operating_cash_flow": -5887000, "capital_expenditure": 0, "free_cash_flow": -5887000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174985, "ticker_id": 8354, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5852000", "ebitda": "-5314000", "netIncome": "-5122000", "grossProfit": "2196000", "depreciation": "None", "totalRevenue": "2879000", "costOfRevenue": "683000", "interestIncome": "0", "incomeBeforeTax": "-5861000", "interestExpense": "9000", "operatingIncome": "-5773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "7969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "3648000", "netIncomeFromContinuingOperations": "-5883000" }, "balance": { "goodwill": "None", "inventory": "742000", "commonStock": "64526000", "currentDebt": "None", "investments": "None", "totalAssets": "11182000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3189000", "reportedCurrency": "USD", "retainedEarnings": "-68691000", "totalLiabilities": "1595000", "otherCurrentAssets": "340000", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "1440000", "shortTermInvestments": "3000000", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4737000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000", "totalShareholderEquity": "7614000", "capitalLeaseObligations": "76000", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "2076000", "commonStockSharesOutstanding": "226667", "intangibleAssetsExcludingGoodwill": "3189000", "cashAndCashEquivalentsAtCarryingValue": "2076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5122000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "-5887000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5498000", "cashflowFromInvestment": "-1109000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2879000, "cost_of_revenue": 683000, "gross_profit": 2196000, "research_and_development": 1641000, "selling_general_admin": 3648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5852000, "depreciation_amortisation": 538000, "ebitda": -5314000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5861000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -5122000, "net_income_continuing_ops": -5883000, "net_income_to_common": -5122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076000, "short_term_investments": 3000000, "net_receivables": 287000, "inventory": 742000, "other_current_assets": null, "total_current_assets": 6445000, "net_ppe": null, "goodwill": null, "intangible_assets": 3189000, "goodwill_and_intangibles": 3189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4737000, "total_assets": 11182000, "short_term_debt": 52000, "accounts_payable": 264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000, "total_liabilities": 1595000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68691000, "total_equity": 7614000, "shares_outstanding": 226667, "operating_cash_flow": -5887000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5498000, "free_cash_flow": -5887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5852000", "ebitda": "-5314000", "netIncome": "-5122000", "grossProfit": "2196000", "depreciation": "None", "totalRevenue": "2879000", "costOfRevenue": "683000", "interestIncome": "0", "incomeBeforeTax": "-5861000", "interestExpense": "9000", "operatingIncome": "-5773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "7969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "3648000", "netIncomeFromContinuingOperations": "-5883000" }, "balance": { "goodwill": "None", "inventory": "742000", "commonStock": "64526000", "currentDebt": "None", "investments": "None", "totalAssets": "11182000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3189000", "reportedCurrency": "USD", "retainedEarnings": "-68691000", "totalLiabilities": "1595000", "otherCurrentAssets": "340000", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "1440000", "shortTermInvestments": "3000000", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4737000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000", "totalShareholderEquity": "7614000", "capitalLeaseObligations": "76000", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "2076000", "commonStockSharesOutstanding": "226667", "intangibleAssetsExcludingGoodwill": "3189000", "cashAndCashEquivalentsAtCarryingValue": "2076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5122000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "-5887000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5498000", "cashflowFromInvestment": "-1109000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 1347000, "cost_of_revenue": 322000, "gross_profit": 1025000, "ebit": -2542000, "ebitda": -2355000, "pretax_income": -2578000, "tax_provision": 14000, "net_income": -2592000, "net_income_to_common": -2592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3574000, "total_current_assets": 4510000, "total_assets": 10605000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": 4156000, "total_equity": 6449000, "shares_outstanding": 97778, "goodwill_and_intangibles": 4717000 }, "cash_flow": { "operating_cash_flow": -7917000, "capital_expenditure": 4869000, "free_cash_flow": -3048000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174989, "ticker_id": 8354, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2542000", "ebitda": "-2355000", "netIncome": "-2592000", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "1347000", "costOfRevenue": "322000", "interestIncome": "0", "incomeBeforeTax": "-2578000", "interestExpense": "36000", "operatingIncome": "-7380000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-1240000", "nonInterestIncome": "None", "operatingExpenses": "8405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "5186000", "netIncomeFromContinuingOperations": "-2592000" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "58592000", "currentDebt": "None", "investments": "None", "totalAssets": "10605000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4717000", "reportedCurrency": "USD", "retainedEarnings": "-63569000", "totalLiabilities": "4156000", "otherCurrentAssets": "100000", "totalCurrentAssets": "4510000", "currentLongTermDebt": "None", "longTermInvestments": "1321000", "shortTermInvestments": "0", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6095000", "currentAccountsPayable": "298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57000", "shortLongTermDebtTotal": "27000", "totalShareholderEquity": "6449000", "capitalLeaseObligations": "27000", "otherCurrentLiabilities": "3831000", "totalCurrentLiabilities": "4156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1226000", "cashAndShortTermInvestments": "3574000", "commonStockSharesOutstanding": "97778", "intangibleAssetsExcludingGoodwill": "4717000", "cashAndCashEquivalentsAtCarryingValue": "3574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2592000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-7917000", "capitalExpenditures": "4869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700000", "cashflowFromInvestment": "-7084000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347000, "cost_of_revenue": 322000, "gross_profit": 1025000, "research_and_development": 2803000, "selling_general_admin": 5186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2542000, "depreciation_amortisation": 187000, "ebitda": -2355000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -2578000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -2592000, "net_income_continuing_ops": -2592000, "net_income_to_common": -2592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3574000, "short_term_investments": 0, "net_receivables": 168000, "inventory": 668000, "other_current_assets": null, "total_current_assets": 4510000, "net_ppe": null, "goodwill": null, "intangible_assets": 4717000, "goodwill_and_intangibles": 4717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6095000, "total_assets": 10605000, "short_term_debt": 27000, "accounts_payable": 298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1226000, "total_liabilities": 4156000, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63569000, "total_equity": 6449000, "shares_outstanding": 97778, "operating_cash_flow": -7917000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7084000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11700000, "free_cash_flow": -3048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2542000", "ebitda": "-2355000", "netIncome": "-2592000", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "1347000", "costOfRevenue": "322000", "interestIncome": "0", "incomeBeforeTax": "-2578000", "interestExpense": "36000", "operatingIncome": "-7380000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-1240000", "nonInterestIncome": "None", "operatingExpenses": "8405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "5186000", "netIncomeFromContinuingOperations": "-2592000" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "58592000", "currentDebt": "None", "investments": "None", "totalAssets": "10605000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4717000", "reportedCurrency": "USD", "retainedEarnings": "-63569000", "totalLiabilities": "4156000", "otherCurrentAssets": "100000", "totalCurrentAssets": "4510000", "currentLongTermDebt": "None", "longTermInvestments": "1321000", "shortTermInvestments": "0", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6095000", "currentAccountsPayable": "298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57000", "shortLongTermDebtTotal": "27000", "totalShareholderEquity": "6449000", "capitalLeaseObligations": "27000", "otherCurrentLiabilities": "3831000", "totalCurrentLiabilities": "4156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1226000", "cashAndShortTermInvestments": "3574000", "commonStockSharesOutstanding": "97778", "intangibleAssetsExcludingGoodwill": "4717000", "cashAndCashEquivalentsAtCarryingValue": "3574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2592000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-7917000", "capitalExpenditures": "4869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700000", "cashflowFromInvestment": "-7084000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 1069000, "cost_of_revenue": 33000, "gross_profit": 1036000, "ebit": -5777000, "ebitda": -5744000, "pretax_income": -5789000, "tax_provision": 12000, "net_income": -5801000, "net_income_to_common": -5801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6875000, "total_current_assets": 9824000, "total_assets": 9916000, "short_term_debt": 486000, "long_term_debt": null, "total_debt": 486000, "total_liabilities": 1775000, "total_equity": 8141000, "shares_outstanding": 87778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5061000, "capital_expenditure": 35000, "free_cash_flow": -5026000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174994, "ticker_id": 8354, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5777000", "ebitda": "-5744000", "netIncome": "-5801000", "grossProfit": "1036000", "depreciation": "None", "totalRevenue": "1069000", "costOfRevenue": "33000", "interestIncome": "0", "incomeBeforeTax": "-5789000", "interestExpense": "12000", "operatingIncome": "-5768000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "5768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3643000", "netIncomeFromContinuingOperations": "-5789000" }, "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "58541000", "currentDebt": "None", "investments": "None", "totalAssets": "9916000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60977000", "totalLiabilities": "1775000", "otherCurrentAssets": "393000", "totalCurrentAssets": "9824000", "currentLongTermDebt": "441000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92000", "currentAccountsPayable": "441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000", "shortLongTermDebtTotal": "504000", "totalShareholderEquity": "8141000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "1757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "6875000", "commonStockSharesOutstanding": "87778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5789000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "-5061000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10060000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069000, "cost_of_revenue": 33000, "gross_profit": 1036000, "research_and_development": 1990000, "selling_general_admin": 3643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5777000, "depreciation_amortisation": 33000, "ebitda": -5744000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -5789000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -5801000, "net_income_continuing_ops": -5789000, "net_income_to_common": -5801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6875000, "short_term_investments": null, "net_receivables": 2556000, "inventory": 45000, "other_current_assets": null, "total_current_assets": 9824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92000, "total_assets": 9916000, "short_term_debt": 486000, "accounts_payable": 441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1775000, "total_debt": 486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60977000, "total_equity": 8141000, "shares_outstanding": 87778, "operating_cash_flow": -5061000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10060000, "free_cash_flow": -5026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5777000", "ebitda": "-5744000", "netIncome": "-5801000", "grossProfit": "1036000", "depreciation": "None", "totalRevenue": "1069000", "costOfRevenue": "33000", "interestIncome": "0", "incomeBeforeTax": "-5789000", "interestExpense": "12000", "operatingIncome": "-5768000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "5768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3643000", "netIncomeFromContinuingOperations": "-5789000" }, "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "58541000", "currentDebt": "None", "investments": "None", "totalAssets": "9916000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60977000", "totalLiabilities": "1775000", "otherCurrentAssets": "393000", "totalCurrentAssets": "9824000", "currentLongTermDebt": "441000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92000", "currentAccountsPayable": "441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000", "shortLongTermDebtTotal": "504000", "totalShareholderEquity": "8141000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "1757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "6875000", "commonStockSharesOutstanding": "87778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5789000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "-5061000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10060000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 550000, "cost_of_revenue": 164000, "gross_profit": 386000, "ebit": -2551000, "ebitda": -2387000, "pretax_income": -3535000, "tax_provision": -28000, "net_income": -3507000, "net_income_to_common": -3507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946000, "total_current_assets": 2550000, "total_assets": 2561000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 1131000, "total_equity": 1430000, "shares_outstanding": 1427192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 35000, "free_cash_flow": -4272000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174999, "ticker_id": 8354, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2551000", "ebitda": "-2387000", "netIncome": "-3507000", "grossProfit": "386000", "depreciation": "None", "totalRevenue": "550000", "costOfRevenue": "164000", "interestIncome": "630000", "incomeBeforeTax": "-3535000", "interestExpense": "25000", "operatingIncome": "-3293000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "2551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "1720000", "netIncomeFromContinuingOperations": "-3535000" }, "balance": { "goodwill": "None", "inventory": "10000", "commonStock": "49040000", "currentDebt": "None", "investments": "None", "totalAssets": "2561000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55188000", "totalLiabilities": "1131000", "otherCurrentAssets": "318000", "totalCurrentAssets": "2550000", "currentLongTermDebt": "465000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000", "shortLongTermDebtTotal": "465000", "totalShareholderEquity": "1430000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "666000", "totalCurrentLiabilities": "1131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465000", "cashAndShortTermInvestments": "1946000", "commonStockSharesOutstanding": "1427192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3535000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "-4307000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5359000", "cashflowFromInvestment": "24000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550000, "cost_of_revenue": 164000, "gross_profit": 386000, "research_and_development": 649000, "selling_general_admin": 1720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2551000, "depreciation_amortisation": 164000, "ebitda": -2387000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -3535000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -3507000, "net_income_continuing_ops": -3535000, "net_income_to_common": -3507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946000, "short_term_investments": null, "net_receivables": 286000, "inventory": 10000, "other_current_assets": null, "total_current_assets": 2550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 2561000, "short_term_debt": 188000, "accounts_payable": 277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465000, "total_liabilities": 1131000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55188000, "total_equity": 1430000, "shares_outstanding": 1427192, "operating_cash_flow": -4307000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5359000, "free_cash_flow": -4272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2551000", "ebitda": "-2387000", "netIncome": "-3507000", "grossProfit": "386000", "depreciation": "None", "totalRevenue": "550000", "costOfRevenue": "164000", "interestIncome": "630000", "incomeBeforeTax": "-3535000", "interestExpense": "25000", "operatingIncome": "-3293000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "2551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "1720000", "netIncomeFromContinuingOperations": "-3535000" }, "balance": { "goodwill": "None", "inventory": "10000", "commonStock": "49040000", "currentDebt": "None", "investments": "None", "totalAssets": "2561000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55188000", "totalLiabilities": "1131000", "otherCurrentAssets": "318000", "totalCurrentAssets": "2550000", "currentLongTermDebt": "465000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000", "shortLongTermDebtTotal": "465000", "totalShareholderEquity": "1430000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "666000", "totalCurrentLiabilities": "1131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465000", "cashAndShortTermInvestments": "1946000", "commonStockSharesOutstanding": "1427192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3535000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "-4307000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5359000", "cashflowFromInvestment": "24000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 498000, "cost_of_revenue": 179000, "gross_profit": 319000, "ebit": -3911000, "ebitda": -3732000, "pretax_income": -4479000, "tax_provision": 883000, "net_income": -5362000, "net_income_to_common": -5362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870000, "total_current_assets": 955000, "total_assets": 1154000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 406000, "total_liabilities": 1140000, "total_equity": 14000, "shares_outstanding": 6599731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4696000, "capital_expenditure": 1000, "free_cash_flow": -4695000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175004, "ticker_id": 8354, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3911000", "ebitda": "-3732000", "netIncome": "-5362000", "grossProfit": "319000", "depreciation": "None", "totalRevenue": "498000", "costOfRevenue": "179000", "interestIncome": "303000", "incomeBeforeTax": "-4479000", "interestExpense": "568000", "operatingIncome": "-4108000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "4108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-4479000" }, "balance": { "goodwill": "None", "inventory": "10000", "commonStock": "6323000", "currentDebt": "None", "investments": "None", "totalAssets": "1154000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51706000", "totalLiabilities": "1140000", "otherCurrentAssets": "10000", "totalCurrentAssets": "955000", "currentLongTermDebt": "406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "14000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "1046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "870000", "commonStockSharesOutstanding": "6599731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4686000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-329000", "operatingCashflow": "-4696000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2804000", "cashflowFromInvestment": "1268000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498000, "cost_of_revenue": 179000, "gross_profit": 319000, "research_and_development": 1639000, "selling_general_admin": 2397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3911000, "depreciation_amortisation": 179000, "ebitda": -3732000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": -4479000, "tax_provision": 883000, "effective_tax_rate": null, "net_income": -5362000, "net_income_continuing_ops": -4479000, "net_income_to_common": -5362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870000, "short_term_investments": null, "net_receivables": 64000, "inventory": 10000, "other_current_assets": null, "total_current_assets": 955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199000, "total_assets": 1154000, "short_term_debt": 406000, "accounts_payable": 339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94000, "total_liabilities": 1140000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51706000, "total_equity": 14000, "shares_outstanding": 6599731, "operating_cash_flow": -4696000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1268000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2804000, "free_cash_flow": -4695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3911000", "ebitda": "-3732000", "netIncome": "-5362000", "grossProfit": "319000", "depreciation": "None", "totalRevenue": "498000", "costOfRevenue": "179000", "interestIncome": "303000", "incomeBeforeTax": "-4479000", "interestExpense": "568000", "operatingIncome": "-4108000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "4108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-4479000" }, "balance": { "goodwill": "None", "inventory": "10000", "commonStock": "6323000", "currentDebt": "None", "investments": "None", "totalAssets": "1154000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51706000", "totalLiabilities": "1140000", "otherCurrentAssets": "10000", "totalCurrentAssets": "955000", "currentLongTermDebt": "406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "14000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "1046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "870000", "commonStockSharesOutstanding": "6599731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4686000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-329000", "operatingCashflow": "-4696000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2804000", "cashflowFromInvestment": "1268000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 838000, "cost_of_revenue": 147000, "gross_profit": 691000, "ebit": -7081000, "ebitda": -6934000, "pretax_income": -9009000, "tax_provision": -60000, "net_income": -8523000, "net_income_to_common": -8523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1485000, "total_current_assets": 2430000, "total_assets": 4560000, "short_term_debt": 1147000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 4483000, "total_equity": 185000, "shares_outstanding": 7968000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7132000, "capital_expenditure": 17000, "free_cash_flow": -7115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175008, "ticker_id": 8354, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7081000", "ebitda": "-6934000", "netIncome": "-8523000", "grossProfit": "691000", "depreciation": "None", "totalRevenue": "838000", "costOfRevenue": "147000", "interestIncome": "503000", "incomeBeforeTax": "-9009000", "interestExpense": "123000", "operatingIncome": "-9714000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "9289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "5811000", "netIncomeFromContinuingOperations": "-8949000" }, "balance": { "goodwill": "None", "inventory": "-271000", "commonStock": "3822000", "currentDebt": "None", "investments": "None", "totalAssets": "4560000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46912000", "totalLiabilities": "4483000", "otherCurrentAssets": "260000", "totalCurrentAssets": "2430000", "currentLongTermDebt": "1848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130000", "currentAccountsPayable": "978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107000", "shortLongTermDebtTotal": "1848000", "totalShareholderEquity": "185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2358000", "totalCurrentLiabilities": "4483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2826000", "cashAndShortTermInvestments": "1485000", "commonStockSharesOutstanding": "7968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "649000", "operatingCashflow": "-7132000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1536000", "cashflowFromInvestment": "-2094000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838000, "cost_of_revenue": 147000, "gross_profit": 691000, "research_and_development": 2710000, "selling_general_admin": 5811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7081000, "depreciation_amortisation": 147000, "ebitda": -6934000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": -9009000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -8523000, "net_income_continuing_ops": -8949000, "net_income_to_common": -8523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1485000, "short_term_investments": null, "net_receivables": 685000, "inventory": -271000, "other_current_assets": null, "total_current_assets": 2430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2130000, "total_assets": 4560000, "short_term_debt": 1147000, "accounts_payable": 978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2826000, "total_liabilities": 4483000, "total_debt": 1147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46912000, "total_equity": 185000, "shares_outstanding": 7968000, "operating_cash_flow": -7132000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1536000, "free_cash_flow": -7115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7081000", "ebitda": "-6934000", "netIncome": "-8523000", "grossProfit": "691000", "depreciation": "None", "totalRevenue": "838000", "costOfRevenue": "147000", "interestIncome": "503000", "incomeBeforeTax": "-9009000", "interestExpense": "123000", "operatingIncome": "-9714000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "9289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "5811000", "netIncomeFromContinuingOperations": "-8949000" }, "balance": { "goodwill": "None", "inventory": "-271000", "commonStock": "3822000", "currentDebt": "None", "investments": "None", "totalAssets": "4560000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46912000", "totalLiabilities": "4483000", "otherCurrentAssets": "260000", "totalCurrentAssets": "2430000", "currentLongTermDebt": "1848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130000", "currentAccountsPayable": "978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107000", "shortLongTermDebtTotal": "1848000", "totalShareholderEquity": "185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2358000", "totalCurrentLiabilities": "4483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2826000", "cashAndShortTermInvestments": "1485000", "commonStockSharesOutstanding": "7968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "649000", "operatingCashflow": "-7132000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1536000", "cashflowFromInvestment": "-2094000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 395000, "cost_of_revenue": 169000, "gross_profit": 226000, "ebit": 402000, "ebitda": 447000, "pretax_income": -3152000, "tax_provision": null, "net_income": -2851000, "net_income_to_common": -2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4591000, "total_current_assets": 5436000, "total_assets": 7622000, "short_term_debt": 366000, "long_term_debt": null, "total_debt": 366000, "total_liabilities": 2475000, "total_equity": 4239000, "shares_outstanding": 40604, "goodwill_and_intangibles": 1170000 }, "cash_flow": { "operating_cash_flow": -2276000, "capital_expenditure": 0, "free_cash_flow": -2276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174973, "ticker_id": 8354, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402000", "ebitda": "447000", "netIncome": "-2851000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "395000", "costOfRevenue": "169000", "interestIncome": "None", "incomeBeforeTax": "-3152000", "interestExpense": "7141000", "operatingIncome": "402000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4720000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1170000", "inventory": "75000", "commonStock": "76481000", "currentDebt": "None", "investments": "None", "totalAssets": "7622000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-87154000", "totalLiabilities": "2475000", "otherCurrentAssets": "108000", "totalCurrentAssets": "5436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "4239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "4591000", "commonStockSharesOutstanding": "40604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "79000", "operatingCashflow": "-2276000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4621000", "cashflowFromInvestment": "700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395000, "cost_of_revenue": 169000, "gross_profit": 226000, "research_and_development": 1159000, "selling_general_admin": 4720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402000, "depreciation_amortisation": 45000, "ebitda": 447000, "interest_expense": 7141000, "interest_income": null, "other_non_operating": null, "pretax_income": -3152000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2851000, "net_income_continuing_ops": null, "net_income_to_common": -2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4591000, "short_term_investments": null, "net_receivables": 662000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 5436000, "net_ppe": null, "goodwill": 1170000, "intangible_assets": null, "goodwill_and_intangibles": 1170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186000, "total_assets": 7622000, "short_term_debt": 366000, "accounts_payable": 783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222000, "total_liabilities": 2475000, "total_debt": 366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87154000, "total_equity": 4239000, "shares_outstanding": 40604, "operating_cash_flow": -2276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4621000, "free_cash_flow": -2276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402000", "ebitda": "447000", "netIncome": "-2851000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "395000", "costOfRevenue": "169000", "interestIncome": "None", "incomeBeforeTax": "-3152000", "interestExpense": "7141000", "operatingIncome": "402000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4720000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1170000", "inventory": "75000", "commonStock": "76481000", "currentDebt": "None", "investments": "None", "totalAssets": "7622000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-87154000", "totalLiabilities": "2475000", "otherCurrentAssets": "108000", "totalCurrentAssets": "5436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "4239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "4591000", "commonStockSharesOutstanding": "40604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "79000", "operatingCashflow": "-2276000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4621000", "cashflowFromInvestment": "700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4591000, "total_current_assets": 5436000, "total_assets": 7622000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2475000, "total_equity": 4239000, "shares_outstanding": 365443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174974, "ticker_id": 8354, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87154000", "totalLiabilities": "2475000", "otherCurrentAssets": "None", "totalCurrentAssets": "5436000", "currentLongTermDebt": "356000", "longTermInvestments": "997000", "shortTermInvestments": "0", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4239000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "340000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "4591000", "commonStockSharesOutstanding": "365443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4591000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4591000, "short_term_investments": 0, "net_receivables": 10000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 5436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186000, "total_assets": 7622000, "short_term_debt": null, "accounts_payable": 783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222000, "total_liabilities": 2475000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87154000, "total_equity": 4239000, "shares_outstanding": 365443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87154000", "totalLiabilities": "2475000", "otherCurrentAssets": "None", "totalCurrentAssets": "5436000", "currentLongTermDebt": "356000", "longTermInvestments": "997000", "shortTermInvestments": "0", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4239000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "340000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "4591000", "commonStockSharesOutstanding": "365443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4591000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 461000, "cost_of_revenue": 290000, "gross_profit": 171000, "ebit": -9151000, "ebitda": -8962000, "pretax_income": -9412000, "tax_provision": null, "net_income": -9328000, "net_income_to_common": -9328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1566000, "total_current_assets": 2749000, "total_assets": 5139000, "short_term_debt": 2452000, "long_term_debt": null, "total_debt": 2452000, "total_liabilities": 5220000, "total_equity": -782000, "shares_outstanding": 57837, "goodwill_and_intangibles": 1383000 }, "cash_flow": { "operating_cash_flow": -1861000, "capital_expenditure": 0, "free_cash_flow": -1861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174976, "ticker_id": 8354, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9151000", "ebitda": "-8962000", "netIncome": "-9328000", "grossProfit": "171000", "depreciation": "None", "totalRevenue": "461000", "costOfRevenue": "290000", "interestIncome": "None", "incomeBeforeTax": "-9412000", "interestExpense": "1058000", "operatingIncome": "-9151000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "71012000", "currentDebt": "None", "investments": "None", "totalAssets": "5139000", "longTermDebt": "None", "shortTermDebt": "2452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1383000", "reportedCurrency": "None", "retainedEarnings": "-84303000", "totalLiabilities": "5220000", "otherCurrentAssets": "None", "totalCurrentAssets": "2749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2452000", "totalShareholderEquity": "-782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1778000", "totalCurrentLiabilities": "5038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181999", "cashAndShortTermInvestments": "1566000", "commonStockSharesOutstanding": "57837", "intangibleAssetsExcludingGoodwill": "1383000", "cashAndCashEquivalentsAtCarryingValue": "1566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-41000", "operatingCashflow": "-1861000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3967000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461000, "cost_of_revenue": 290000, "gross_profit": 171000, "research_and_development": 938000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9151000, "depreciation_amortisation": 189000, "ebitda": -8962000, "interest_expense": 1058000, "interest_income": null, "other_non_operating": null, "pretax_income": -9412000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9328000, "net_income_continuing_ops": null, "net_income_to_common": -9328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1566000, "short_term_investments": null, "net_receivables": 1028999, "inventory": 154000, "other_current_assets": null, "total_current_assets": 2749000, "net_ppe": null, "goodwill": null, "intangible_assets": 1383000, "goodwill_and_intangibles": 1383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2390000, "total_assets": 5139000, "short_term_debt": 2452000, "accounts_payable": 808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181999, "total_liabilities": 5220000, "total_debt": 2452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84303000, "total_equity": -782000, "shares_outstanding": 57837, "operating_cash_flow": -1861000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3967000, "free_cash_flow": -1861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9151000", "ebitda": "-8962000", "netIncome": "-9328000", "grossProfit": "171000", "depreciation": "None", "totalRevenue": "461000", "costOfRevenue": "290000", "interestIncome": "None", "incomeBeforeTax": "-9412000", "interestExpense": "1058000", "operatingIncome": "-9151000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "71012000", "currentDebt": "None", "investments": "None", "totalAssets": "5139000", "longTermDebt": "None", "shortTermDebt": "2452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1383000", "reportedCurrency": "None", "retainedEarnings": "-84303000", "totalLiabilities": "5220000", "otherCurrentAssets": "None", "totalCurrentAssets": "2749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2452000", "totalShareholderEquity": "-782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1778000", "totalCurrentLiabilities": "5038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181999", "cashAndShortTermInvestments": "1566000", "commonStockSharesOutstanding": "57837", "intangibleAssetsExcludingGoodwill": "1383000", "cashAndCashEquivalentsAtCarryingValue": "1566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-41000", "operatingCashflow": "-1861000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3967000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545000, "total_current_assets": 2749000, "total_assets": 5139000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5220000, "total_equity": -782000, "shares_outstanding": 59400, "goodwill_and_intangibles": 1383000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174977, "ticker_id": 8354, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5139000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1383000", "reportedCurrency": "USD", "retainedEarnings": "-84303000", "totalLiabilities": "5220000", "otherCurrentAssets": "None", "totalCurrentAssets": "2749000", "currentLongTermDebt": "2086000", "longTermInvestments": "966000", "shortTermInvestments": "0", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-782000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "1909000", "totalCurrentLiabilities": "5038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "1545000", "commonStockSharesOutstanding": "59400", "intangibleAssetsExcludingGoodwill": "1383000", "cashAndCashEquivalentsAtCarryingValue": "1545000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545000, "short_term_investments": 0, "net_receivables": 14000, "inventory": 154000, "other_current_assets": null, "total_current_assets": 2749000, "net_ppe": null, "goodwill": null, "intangible_assets": 1383000, "goodwill_and_intangibles": 1383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2390000, "total_assets": 5139000, "short_term_debt": null, "accounts_payable": 808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182000, "total_liabilities": 5220000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84303000, "total_equity": -782000, "shares_outstanding": 59400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5139000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1383000", "reportedCurrency": "USD", "retainedEarnings": "-84303000", "totalLiabilities": "5220000", "otherCurrentAssets": "None", "totalCurrentAssets": "2749000", "currentLongTermDebt": "2086000", "longTermInvestments": "966000", "shortTermInvestments": "0", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-782000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "1909000", "totalCurrentLiabilities": "5038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "1545000", "commonStockSharesOutstanding": "59400", "intangibleAssetsExcludingGoodwill": "1383000", "cashAndCashEquivalentsAtCarryingValue": "1545000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 466000, "cost_of_revenue": 434000, "gross_profit": 32000, "ebit": -3929000, "ebitda": -3666000, "pretax_income": -3812000, "tax_provision": -19000, "net_income": -2842000, "net_income_to_common": -2842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000, "total_current_assets": 7503000, "total_assets": 10347000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 1408000, "total_equity": 8154000, "shares_outstanding": 224967, "goodwill_and_intangibles": 1479000 }, "cash_flow": { "operating_cash_flow": -2907000, "capital_expenditure": 1000, "free_cash_flow": -2906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174978, "ticker_id": 8354, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3929000", "ebitda": "-3666000", "netIncome": "-2842000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "466000", "costOfRevenue": "434000", "interestIncome": "None", "incomeBeforeTax": "-3812000", "interestExpense": "30000", "operatingIncome": "-10843000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-19000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "1744000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "70886000", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1479000", "reportedCurrency": "None", "retainedEarnings": "-74975000", "totalLiabilities": "1408000", "otherCurrentAssets": "370000", "totalCurrentAssets": "7503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "517000", "currentNetReceivables": "4963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844000", "currentAccountsPayable": "816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46000", "totalShareholderEquity": "8154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "224967", "intangibleAssetsExcludingGoodwill": "1479000", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "302000", "operatingCashflow": "-2907000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5912000", "cashflowFromInvestment": "-1717000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466000, "cost_of_revenue": 434000, "gross_profit": 32000, "research_and_development": 974000, "selling_general_admin": 1744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3929000, "depreciation_amortisation": 263000, "ebitda": -3666000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -3812000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -2842000, "net_income_continuing_ops": null, "net_income_to_common": -2842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000, "short_term_investments": 517000, "net_receivables": 4963000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 7503000, "net_ppe": null, "goodwill": null, "intangible_assets": 1479000, "goodwill_and_intangibles": 1479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844000, "total_assets": 10347000, "short_term_debt": 37000, "accounts_payable": 816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 1408000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74975000, "total_equity": 8154000, "shares_outstanding": 224967, "operating_cash_flow": -2907000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5912000, "free_cash_flow": -2906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3929000", "ebitda": "-3666000", "netIncome": "-2842000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "466000", "costOfRevenue": "434000", "interestIncome": "None", "incomeBeforeTax": "-3812000", "interestExpense": "30000", "operatingIncome": "-10843000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-19000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "1744000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "70886000", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1479000", "reportedCurrency": "None", "retainedEarnings": "-74975000", "totalLiabilities": "1408000", "otherCurrentAssets": "370000", "totalCurrentAssets": "7503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "517000", "currentNetReceivables": "4963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844000", "currentAccountsPayable": "816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46000", "totalShareholderEquity": "8154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "224967", "intangibleAssetsExcludingGoodwill": "1479000", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "302000", "operatingCashflow": "-2907000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5912000", "cashflowFromInvestment": "-1717000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000, "total_current_assets": 7503000, "total_assets": 10347000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1408000, "total_equity": 8154000, "shares_outstanding": 57292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174979, "ticker_id": 8354, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74975000", "totalLiabilities": "1408000", "otherCurrentAssets": "None", "totalCurrentAssets": "7503000", "currentLongTermDebt": "None", "longTermInvestments": "1306000", "shortTermInvestments": "517000", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844000", "currentAccountsPayable": "816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8154000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "57292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000, "short_term_investments": 517000, "net_receivables": 10000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 7503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844000, "total_assets": 10347000, "short_term_debt": null, "accounts_payable": 816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 1408000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74975000, "total_equity": 8154000, "shares_outstanding": 57292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74975000", "totalLiabilities": "1408000", "otherCurrentAssets": "None", "totalCurrentAssets": "7503000", "currentLongTermDebt": "None", "longTermInvestments": "1306000", "shortTermInvestments": "517000", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844000", "currentAccountsPayable": "816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8154000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "57292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 840000, "cost_of_revenue": 366000, "gross_profit": 474000, "ebit": -3527000, "ebitda": -3308000, "pretax_income": -3684000, "tax_provision": -5000, "net_income": -3442000, "net_income_to_common": -3442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000, "total_current_assets": 3356000, "total_assets": 10482000, "short_term_debt": 38000, "long_term_debt": null, "total_debt": 38000, "total_liabilities": 1826000, "total_equity": 6920000, "shares_outstanding": 224967, "goodwill_and_intangibles": 3006000 }, "cash_flow": { "operating_cash_flow": -2197000, "capital_expenditure": 1000, "free_cash_flow": -2196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174981, "ticker_id": 8354, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3527000", "ebitda": "-3308000", "netIncome": "-3442000", "grossProfit": "474000", "depreciation": "None", "totalRevenue": "840000", "costOfRevenue": "366000", "interestIncome": "None", "incomeBeforeTax": "-3684000", "interestExpense": "None", "operatingIncome": "3527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "2546000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "67258000", "currentDebt": "None", "investments": "None", "totalAssets": "10482000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3006000", "reportedCurrency": "None", "retainedEarnings": "-72133000", "totalLiabilities": "1826000", "otherCurrentAssets": "362000", "totalCurrentAssets": "3356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2308000", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64000", "totalShareholderEquity": "6920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598000", "totalCurrentLiabilities": "1800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "252000", "commonStockSharesOutstanding": "224967", "intangibleAssetsExcludingGoodwill": "3006000", "cashAndCashEquivalentsAtCarryingValue": "252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "327000", "operatingCashflow": "-2197000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000", "cashflowFromInvestment": "92000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840000, "cost_of_revenue": 366000, "gross_profit": 474000, "research_and_development": 841000, "selling_general_admin": 2546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3527000, "depreciation_amortisation": 219000, "ebitda": -3308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3684000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -3442000, "net_income_continuing_ops": null, "net_income_to_common": -3442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252000, "short_term_investments": 2308000, "net_receivables": 317000, "inventory": 415000, "other_current_assets": null, "total_current_assets": 3356000, "net_ppe": null, "goodwill": null, "intangible_assets": 3006000, "goodwill_and_intangibles": 3006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7126000, "total_assets": 10482000, "short_term_debt": 38000, "accounts_payable": 1164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 1826000, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72133000, "total_equity": 6920000, "shares_outstanding": 224967, "operating_cash_flow": -2197000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281000, "free_cash_flow": -2196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3527000", "ebitda": "-3308000", "netIncome": "-3442000", "grossProfit": "474000", "depreciation": "None", "totalRevenue": "840000", "costOfRevenue": "366000", "interestIncome": "None", "incomeBeforeTax": "-3684000", "interestExpense": "None", "operatingIncome": "3527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "2546000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "67258000", "currentDebt": "None", "investments": "None", "totalAssets": "10482000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3006000", "reportedCurrency": "None", "retainedEarnings": "-72133000", "totalLiabilities": "1826000", "otherCurrentAssets": "362000", "totalCurrentAssets": "3356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2308000", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64000", "totalShareholderEquity": "6920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598000", "totalCurrentLiabilities": "1800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "252000", "commonStockSharesOutstanding": "224967", "intangibleAssetsExcludingGoodwill": "3006000", "cashAndCashEquivalentsAtCarryingValue": "252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "327000", "operatingCashflow": "-2197000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000", "cashflowFromInvestment": "92000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000, "total_current_assets": 3356000, "total_assets": 10482000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1826000, "total_equity": 6920000, "shares_outstanding": 170766, "goodwill_and_intangibles": 3006000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174982, "ticker_id": 8354, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10482000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3006000", "reportedCurrency": "USD", "retainedEarnings": "-72133000", "totalLiabilities": "1826000", "otherCurrentAssets": "None", "totalCurrentAssets": "3356000", "currentLongTermDebt": "None", "longTermInvestments": "1599000", "shortTermInvestments": "2308000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6920000", "capitalLeaseObligations": "64000", "otherCurrentLiabilities": "345000", "totalCurrentLiabilities": "1800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "252000", "commonStockSharesOutstanding": "170766", "intangibleAssetsExcludingGoodwill": "3006000", "cashAndCashEquivalentsAtCarryingValue": "252000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252000, "short_term_investments": 2308000, "net_receivables": 19000, "inventory": 415000, "other_current_assets": null, "total_current_assets": 3356000, "net_ppe": null, "goodwill": null, "intangible_assets": 3006000, "goodwill_and_intangibles": 3006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7126000, "total_assets": 10482000, "short_term_debt": null, "accounts_payable": 1164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 1826000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72133000, "total_equity": 6920000, "shares_outstanding": 170766, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10482000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3006000", "reportedCurrency": "USD", "retainedEarnings": "-72133000", "totalLiabilities": "1826000", "otherCurrentAssets": "None", "totalCurrentAssets": "3356000", "currentLongTermDebt": "None", "longTermInvestments": "1599000", "shortTermInvestments": "2308000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6920000", "capitalLeaseObligations": "64000", "otherCurrentLiabilities": "345000", "totalCurrentLiabilities": "1800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "252000", "commonStockSharesOutstanding": "170766", "intangibleAssetsExcludingGoodwill": "3006000", "cashAndCashEquivalentsAtCarryingValue": "252000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 907000, "cost_of_revenue": 584000, "gross_profit": 323000, "ebit": -2806000, "ebitda": -2582000, "pretax_income": -2942000, "tax_provision": 9000, "net_income": -2242000, "net_income_to_common": -2242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076000, "total_current_assets": 6445000, "total_assets": 11182000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 1595000, "total_equity": 7614000, "shares_outstanding": 305868, "goodwill_and_intangibles": 3189000 }, "cash_flow": { "operating_cash_flow": -2654000, "capital_expenditure": 0, "free_cash_flow": -2654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174983, "ticker_id": 8354, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2806000", "ebitda": "-2582000", "netIncome": "-2242000", "grossProfit": "323000", "depreciation": "None", "totalRevenue": "907000", "costOfRevenue": "584000", "interestIncome": "None", "incomeBeforeTax": "-2942000", "interestExpense": "178000", "operatingIncome": "3848000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "742000", "commonStock": "64526000", "currentDebt": "None", "investments": "None", "totalAssets": "11182000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3189000", "reportedCurrency": "None", "retainedEarnings": "-68691000", "totalLiabilities": "1595000", "otherCurrentAssets": "340000", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4737000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000", "totalShareholderEquity": "7614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "2076000", "commonStockSharesOutstanding": "305868", "intangibleAssetsExcludingGoodwill": "3189000", "cashAndCashEquivalentsAtCarryingValue": "2076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-82000", "operatingCashflow": "-2654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2687000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 907000, "cost_of_revenue": 584000, "gross_profit": 323000, "research_and_development": 860000, "selling_general_admin": 2451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2806000, "depreciation_amortisation": 224000, "ebitda": -2582000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -2942000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -2242000, "net_income_continuing_ops": null, "net_income_to_common": -2242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076000, "short_term_investments": 3000000, "net_receivables": 287000, "inventory": 742000, "other_current_assets": null, "total_current_assets": 6445000, "net_ppe": null, "goodwill": null, "intangible_assets": 3189000, "goodwill_and_intangibles": 3189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4737000, "total_assets": 11182000, "short_term_debt": 52000, "accounts_payable": 264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000, "total_liabilities": 1595000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68691000, "total_equity": 7614000, "shares_outstanding": 305868, "operating_cash_flow": -2654000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2687000, "free_cash_flow": -2654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2806000", "ebitda": "-2582000", "netIncome": "-2242000", "grossProfit": "323000", "depreciation": "None", "totalRevenue": "907000", "costOfRevenue": "584000", "interestIncome": "None", "incomeBeforeTax": "-2942000", "interestExpense": "178000", "operatingIncome": "3848000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "742000", "commonStock": "64526000", "currentDebt": "None", "investments": "None", "totalAssets": "11182000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3189000", "reportedCurrency": "None", "retainedEarnings": "-68691000", "totalLiabilities": "1595000", "otherCurrentAssets": "340000", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4737000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000", "totalShareholderEquity": "7614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "2076000", "commonStockSharesOutstanding": "305868", "intangibleAssetsExcludingGoodwill": "3189000", "cashAndCashEquivalentsAtCarryingValue": "2076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-82000", "operatingCashflow": "-2654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2687000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076000, "total_current_assets": 6445000, "total_assets": 11182000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1595000, "total_equity": 7614000, "shares_outstanding": 33651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174984, "ticker_id": 8354, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "742000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11182000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68691000", "totalLiabilities": "1595000", "otherCurrentAssets": "None", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "1440000", "shortTermInvestments": "3000000", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4737000", "currentAccountsPayable": "802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7614000", "capitalLeaseObligations": "76000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "2076000", "commonStockSharesOutstanding": "33651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2076000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076000, "short_term_investments": 3000000, "net_receivables": 22000, "inventory": 742000, "other_current_assets": null, "total_current_assets": 6445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4737000, "total_assets": 11182000, "short_term_debt": null, "accounts_payable": 802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000, "total_liabilities": 1595000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68691000, "total_equity": 7614000, "shares_outstanding": 33651, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "742000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11182000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68691000", "totalLiabilities": "1595000", "otherCurrentAssets": "None", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "1440000", "shortTermInvestments": "3000000", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4737000", "currentAccountsPayable": "802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7614000", "capitalLeaseObligations": "76000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "2076000", "commonStockSharesOutstanding": "33651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2076000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 1972000, "cost_of_revenue": 1267000, "gross_profit": 705000, "ebit": -2967000, "ebitda": -2700000, "pretax_income": -2919000, "tax_provision": 13000, "net_income": -2880000, "net_income_to_common": -2880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 3643000, "total_assets": 9892000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3114000, "total_equity": 4096000, "shares_outstanding": 147465, "goodwill_and_intangibles": 4474000 }, "cash_flow": { "operating_cash_flow": -3233000, "capital_expenditure": 0, "free_cash_flow": -3233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174986, "ticker_id": 8354, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2967000", "ebitda": "-2700000", "netIncome": "-2880000", "grossProfit": "705000", "depreciation": "None", "totalRevenue": "1972000", "costOfRevenue": "1267000", "interestIncome": "None", "incomeBeforeTax": "-2919000", "interestExpense": "877000", "operatingIncome": "-2967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "2494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "660000", "commonStock": "58898000", "currentDebt": "None", "investments": "None", "totalAssets": "9892000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4474000", "reportedCurrency": "USD", "retainedEarnings": "-66449000", "totalLiabilities": "3114000", "otherCurrentAssets": "859000", "totalCurrentAssets": "3643000", "currentLongTermDebt": "None", "longTermInvestments": "1742000", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6249000", "currentAccountsPayable": "1247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4096000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2020000", "totalCurrentLiabilities": "3114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "147465", "intangibleAssetsExcludingGoodwill": "4474000", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-3233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2811000", "cashflowFromInvestment": "-1071000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1972000, "cost_of_revenue": 1267000, "gross_profit": 705000, "research_and_development": 781000, "selling_general_admin": 2494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2967000, "depreciation_amortisation": 267000, "ebitda": -2700000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": -2919000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -2880000, "net_income_continuing_ops": null, "net_income_to_common": -2880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": null, "net_receivables": 858000, "inventory": 660000, "other_current_assets": null, "total_current_assets": 3643000, "net_ppe": null, "goodwill": null, "intangible_assets": 4474000, "goodwill_and_intangibles": 4474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6249000, "total_assets": 9892000, "short_term_debt": null, "accounts_payable": 1247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3114000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66449000, "total_equity": 4096000, "shares_outstanding": 147465, "operating_cash_flow": -3233000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2811000, "free_cash_flow": -3233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2967000", "ebitda": "-2700000", "netIncome": "-2880000", "grossProfit": "705000", "depreciation": "None", "totalRevenue": "1972000", "costOfRevenue": "1267000", "interestIncome": "None", "incomeBeforeTax": "-2919000", "interestExpense": "877000", "operatingIncome": "-2967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "2494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "660000", "commonStock": "58898000", "currentDebt": "None", "investments": "None", "totalAssets": "9892000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4474000", "reportedCurrency": "USD", "retainedEarnings": "-66449000", "totalLiabilities": "3114000", "otherCurrentAssets": "859000", "totalCurrentAssets": "3643000", "currentLongTermDebt": "None", "longTermInvestments": "1742000", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6249000", "currentAccountsPayable": "1247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4096000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2020000", "totalCurrentLiabilities": "3114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "147465", "intangibleAssetsExcludingGoodwill": "4474000", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-3233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2811000", "cashflowFromInvestment": "-1071000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "income_statement": { "revenue": 1347000, "cost_of_revenue": 322000, "gross_profit": 1025000, "ebit": -3474000, "ebitda": -3347000, "pretax_income": 3181000, "tax_provision": 14000, "net_income": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3574000, "total_current_assets": 4510000, "total_assets": 10605000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": 4156000, "total_equity": 6449000, "shares_outstanding": 127192, "goodwill_and_intangibles": 4717000 }, "cash_flow": { "operating_cash_flow": -5729000, "capital_expenditure": 8000, "free_cash_flow": -5721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174987, "ticker_id": 8354, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:16.076073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3474000", "ebitda": "-3347000", "netIncome": "3167000", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "1347000", "costOfRevenue": "322000", "interestIncome": "None", "incomeBeforeTax": "3181000", "interestExpense": "1109000", "operatingIncome": "-3474000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "2474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "58592000", "currentDebt": "None", "investments": "None", "totalAssets": "10605000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4717000", "reportedCurrency": "USD", "retainedEarnings": "-63569000", "totalLiabilities": "4156000", "otherCurrentAssets": "191000", "totalCurrentAssets": "4510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6095000", "currentAccountsPayable": "298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000", "shortLongTermDebtTotal": "27000", "totalShareholderEquity": "6449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3831000", "totalCurrentLiabilities": "4156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1226000", "cashAndShortTermInvestments": "3574000", "commonStockSharesOutstanding": "127192", "intangibleAssetsExcludingGoodwill": "4717000", "cashAndCashEquivalentsAtCarryingValue": "3574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-5729000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2734000", "cashflowFromInvestment": "-6376000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347000, "cost_of_revenue": 322000, "gross_profit": 1025000, "research_and_development": 1329000, "selling_general_admin": 2474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3474000, "depreciation_amortisation": 127000, "ebitda": -3347000, "interest_expense": 1109000, "interest_income": null, "other_non_operating": null, "pretax_income": 3181000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": 3167000, "net_income_continuing_ops": null, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3574000, "short_term_investments": null, "net_receivables": 77000, "inventory": 668000, "other_current_assets": null, "total_current_assets": 4510000, "net_ppe": null, "goodwill": null, "intangible_assets": 4717000, "goodwill_and_intangibles": 4717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6095000, "total_assets": 10605000, "short_term_debt": 27000, "accounts_payable": 298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1226000, "total_liabilities": 4156000, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63569000, "total_equity": 6449000, "shares_outstanding": 127192, "operating_cash_flow": -5729000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2734000, "free_cash_flow": -5721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3474000", "ebitda": "-3347000", "netIncome": "3167000", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "1347000", "costOfRevenue": "322000", "interestIncome": "None", "incomeBeforeTax": "3181000", "interestExpense": "1109000", "operatingIncome": "-3474000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "2474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "58592000", "currentDebt": "None", "investments": "None", "totalAssets": "10605000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4717000", "reportedCurrency": "USD", "retainedEarnings": "-63569000", "totalLiabilities": "4156000", "otherCurrentAssets": "191000", "totalCurrentAssets": "4510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6095000", "currentAccountsPayable": "298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000", "shortLongTermDebtTotal": "27000", "totalShareholderEquity": "6449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3831000", "totalCurrentLiabilities": "4156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1226000", "cashAndShortTermInvestments": "3574000", "commonStockSharesOutstanding": "127192", "intangibleAssetsExcludingGoodwill": "4717000", "cashAndCashEquivalentsAtCarryingValue": "3574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-5729000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2734000", "cashflowFromInvestment": "-6376000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }