{ "ticker": { "uuid": "ef66c7c0-e268-4dbd-b568-874b27e1ba6c", "symbol": "RBBN", "name": "Ribbon Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/" }, "ticker_metadata": { "id": 7945, "uuid": "ef66c7c0-e268-4dbd-b568-874b27e1ba6c", "symbol": "RBBN", "name": "Ribbon Communications Inc", "asset_type": "equity", "market_cap": 542508000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Ribbon Communications Inc. provides communications technology in the United States, Europe, the Middle East, Africa, Japan, Asia Pacific, and internationally. The company is headquartered in Plano, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef66c7c0-e268-4dbd-b568-874b27e1ba6c", "symbol": "RBBN", "name": "Ribbon Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.76, "quality": 0.16, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.83, "market_cap": 497120630, "pe_ratio": 15.845, "earnings_yield": 0.0631, "ebitda_to_ev": 0.0605, "shareholder_yield": 0, "roe": 0.0749, "piotroski_f_score": 6, "momentum_12_1": -0.2466, "volatility_252d": 0.463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.075806+00:00", "batch_id": "" }, "size": { "price_close": 2.83, "market_cap": 497120630, "market_cap_usd": 497120630, "enterprise_value": 770847630, "shares_outstanding": 175661000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.845, "pb_ratio": 1.1862, "ptbv_ratio": null, "ps_ratio": 0.6019, "pcf_ratio": 15.0931, "pfcf_ratio": 10.1037, "ev_ebitda": 16.5294, "ev_ebit": -55.25, "ev_sales": 0.9334, "ev_fcf": 15.667, "earnings_yield": 0.0631, "fcf_yield": 0.0638, "price_to_sales": 0.6019, "price_to_book": 1.1862, "price_to_cashflow": 15.0931, "ebitda_to_ev": 0.0605, "sales_yield": 1.0714 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4802, "operating_margin": -0.0169, "net_margin": 0.038, "ebitda_margin": 0.0565, "fcf_margin": 0.0596, "roe": 0.0749, "roa": 0.0271, "roic": -0.0151, "roc_greenblatt": null, "asset_turnover": 0.7122, "cash_conversion": 1.5682, "accruals_ratio": -0.0013, "sbc_to_revenue": 0.0255, "piotroski_f_score": 6, "altman_z_score": -0.7055, "earnings_stability_5y": 16.5759, "revenue_stability_5y": 0.1298, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7671, "net_debt_to_ebitda": 5.8696, "debt_to_assets": 0.296, "interest_coverage": -0.3187, "current_ratio": 1.367, "quick_ratio": 1.0944, "net_debt": 273727000, "local_beta": 0.0001, "volatility_252d": 0.463, "volatility_60d": 1.1209, "max_drawdown_12m": -0.5322, "risk_adjusted_momentum": -0.5326 }, "growth": { "revenue_growth_1y": -0.0115, "revenue_growth_3y_cagr": 0.01, "revenue_growth_5y_cagr": 0.0002, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.1486, "fcf_growth_1y": -0.2541, "book_value_growth_1y": 0.074, "revenue_growth": -0.0115, "earnings_growth": null }, "momentum": { "price_return_1m": 0.018, "price_return_3m": 0.3163, "price_return_6m": -0.0208, "price_return_9m": -0.2907, "price_return_12m": -0.2331, "price_return_12m_ex1m": -0.2466, "momentum_6m": -0.0208, "momentum_12m": -0.2331, "momentum_12_1": -0.2466, "distance_from_52w_high": -0.3246, "distance_from_52w_low": 0.4439, "relative_strength": -0.391 }, "raw_ttm": { "revenue_ttm": 825883000, "gross_profit_ttm": 396585000, "ebit_ttm": -13952000, "ebitda_ttm": 46635000, "net_income_ttm": 31374000, "eps_diluted_ttm": 0.1786, "operating_cash_flow_ttm": 32937000, "capital_expenditure_ttm": 16265000, "fcf_ttm": 49202000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43779000, "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_current_liabilities": 298835000, "net_ppe": null, "total_assets": 1159702000, "total_debt": 343326000, "total_equity": 419102000, "net_working_capital": 60416000, "book_value_per_share": 2.3859, "retained_earnings": -1569038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16023000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 5, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 53, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 47, "rank_fcf_margin": 78, "rank_piotroski": 31, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84 }, "composites": { "value_composite": 24, "quality_composite": 84, "momentum_composite": 90, "growth_composite": 95, "yield_composite": 84, "svqf_composite": 21, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.3487, "os_score": 0.41, "value_percentile": 0.76, "quality_percentile": 0.16, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2575, "ticker_id": 7945, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.075806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.83, "market_cap": 497120630, "market_cap_usd": 497120630, "enterprise_value": 770847630, "shares_outstanding": 175661000, "fx_rate_to_usd": null, "pe_ratio": 15.84498725, "pb_ratio": 1.18615666, "ptbv_ratio": null, "ps_ratio": 0.60192622, "pcf_ratio": 15.09307557, "pfcf_ratio": 10.10366713, "ev_ebitda": 16.52937986, "ev_ebit": -55.24997348, "ev_sales": 0.93336178, "ev_fcf": 15.66699789, "earnings_yield": 0.06311144, "fcf_yield": 0.06382844, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48019514, "operating_margin": -0.01689343, "net_margin": 0.03798843, "ebitda_margin": 0.05646684, "fcf_margin": 0.05957502, "roe": 0.07486006, "roa": 0.0270535, "roic": -0.01510329, "roc_greenblatt": null, "asset_turnover": 0.71215105, "cash_conversion": 1.56824122, "accruals_ratio": -0.00134776, "sbc_to_revenue": 0.02550603, "debt_to_equity": 1.76711159, "net_debt_to_ebitda": 5.86956149, "debt_to_assets": 0.29604674, "interest_coverage": -0.31869161, "current_ratio": 1.36697174, "quick_ratio": 1.0943698, "net_debt": 273727000, "revenue_growth_1y": -0.01150574, "revenue_growth_3y_cagr": 0.00998264, "revenue_growth_5y_cagr": 0.00018031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.14858746, "fcf_growth_1y": -0.25405176, "book_value_growth_1y": 0.07401006, "piotroski_f_score": 6, "altman_z_score": -0.70548443, "earnings_stability_5y": 16.575875, "revenue_stability_5y": 0.129841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01798561, "price_return_3m": 0.31627907, "price_return_6m": -0.02076125, "price_return_9m": -0.29072682, "price_return_12m": -0.23306233, "price_return_12m_ex1m": -0.24661247, "distance_from_52w_high": -0.32458234, "distance_from_52w_low": 0.44387755, "relative_strength": -0.39100338, "local_beta": 0.0001, "volatility_252d": 0.463042, "volatility_60d": 1.120853, "max_drawdown_12m": -0.53221957, "revenue_ttm": 825883000, "gross_profit_ttm": 396585000, "ebit_ttm": -13952000, "ebitda_ttm": 46635000, "net_income_ttm": 31374000, "eps_diluted_ttm": 0.17860538, "operating_cash_flow_ttm": 32937000, "capital_expenditure_ttm": 16265000, "fcf_ttm": 49202000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43779000, "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_current_liabilities": 298835000, "net_ppe": null, "total_assets": 1159702000, "total_debt": 343326000, "total_equity": 419102000, "net_working_capital": 60416000, "book_value_per_share": 2.38585685, "retained_earnings": -1569038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16023000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 42, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 5, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 53, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 47, "rank_fcf_margin": 78, "rank_piotroski": 31, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 24, "quality_composite": 84, "momentum_composite": 90, "growth_composite": 95, "yield_composite": 84, "svqf_composite": 21, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.83, "os": 0.41, "value": 0.76, "quality": 0.16, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.845, "earnings_yield": 0.0631, "shareholder_yield": 0, "roe": 0.0749, "momentum_12_1": -0.2466, "complete_fields": { "id": 2575, "ticker_id": 7945, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.075806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.83, "market_cap": 497120630, "market_cap_usd": 497120630, "enterprise_value": 770847630, "shares_outstanding": 175661000, "fx_rate_to_usd": null, "pe_ratio": 15.84498725, "pb_ratio": 1.18615666, "ptbv_ratio": null, "ps_ratio": 0.60192622, "pcf_ratio": 15.09307557, "pfcf_ratio": 10.10366713, "ev_ebitda": 16.52937986, "ev_ebit": -55.24997348, "ev_sales": 0.93336178, "ev_fcf": 15.66699789, "earnings_yield": 0.06311144, "fcf_yield": 0.06382844, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48019514, "operating_margin": -0.01689343, "net_margin": 0.03798843, "ebitda_margin": 0.05646684, "fcf_margin": 0.05957502, "roe": 0.07486006, "roa": 0.0270535, "roic": -0.01510329, "roc_greenblatt": null, "asset_turnover": 0.71215105, "cash_conversion": 1.56824122, "accruals_ratio": -0.00134776, "sbc_to_revenue": 0.02550603, "debt_to_equity": 1.76711159, "net_debt_to_ebitda": 5.86956149, "debt_to_assets": 0.29604674, "interest_coverage": -0.31869161, "current_ratio": 1.36697174, "quick_ratio": 1.0943698, "net_debt": 273727000, "revenue_growth_1y": -0.01150574, "revenue_growth_3y_cagr": 0.00998264, "revenue_growth_5y_cagr": 0.00018031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.14858746, "fcf_growth_1y": -0.25405176, "book_value_growth_1y": 0.07401006, "piotroski_f_score": 6, "altman_z_score": -0.70548443, "earnings_stability_5y": 16.575875, "revenue_stability_5y": 0.129841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01798561, "price_return_3m": 0.31627907, "price_return_6m": -0.02076125, "price_return_9m": -0.29072682, "price_return_12m": -0.23306233, "price_return_12m_ex1m": -0.24661247, "distance_from_52w_high": -0.32458234, "distance_from_52w_low": 0.44387755, "relative_strength": -0.39100338, "local_beta": 0.0001, "volatility_252d": 0.463042, "volatility_60d": 1.120853, "max_drawdown_12m": -0.53221957, "revenue_ttm": 825883000, "gross_profit_ttm": 396585000, "ebit_ttm": -13952000, "ebitda_ttm": 46635000, "net_income_ttm": 31374000, "eps_diluted_ttm": 0.17860538, "operating_cash_flow_ttm": 32937000, "capital_expenditure_ttm": 16265000, "fcf_ttm": 49202000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43779000, "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_current_liabilities": 298835000, "net_ppe": null, "total_assets": 1159702000, "total_debt": 343326000, "total_equity": 419102000, "net_working_capital": 60416000, "book_value_per_share": 2.38585685, "retained_earnings": -1569038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16023000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 42, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 5, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 53, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 47, "rank_fcf_margin": 78, "rank_piotroski": 31, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 24, "quality_composite": 84, "momentum_composite": 90, "growth_composite": 95, "yield_composite": 84, "svqf_composite": 21, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 344974000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155929, "ticker_id": 7945, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098000", "ebitda": "59823000", "netIncome": "39636000", "grossProfit": "396857000", "depreciation": "None", "totalRevenue": "844556000", "costOfRevenue": "447699000", "interestIncome": "913000", "incomeBeforeTax": "-45109000", "interestExpense": "44011000", "operatingIncome": "20671000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-84745000", "reportedCurrency": "USD", "netInterestIncome": "-44011000", "nonInterestIncome": "None", "operatingExpenses": "376186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60921000", "sellingGeneralAndAdministrative": "64239000", "netIncomeFromContinuingOperations": "39636000" }, "balance": { "goodwill": "300892000", "inventory": "78806000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1212255000", "longTermDebt": "324525000", "shortTermDebt": "20449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143344000", "reportedCurrency": "USD", "retainedEarnings": "-1534549000", "totalLiabilities": "763261000", "otherCurrentAssets": "47389000", "totalCurrentAssets": "454485000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757770000", "currentAccountsPayable": "79840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405133000", "totalShareholderEquity": "448994000", "capitalLeaseObligations": "71858000", "otherCurrentLiabilities": "90759000", "totalCurrentLiabilities": "315473000", "otherNonCurrentLiabilities": "23803000", "totalNonCurrentLiabilities": "447788000", "cashAndShortTermInvestments": "96405000", "commonStockSharesOutstanding": "179822000", "intangibleAssetsExcludingGoodwill": "143344000", "cashAndCashEquivalentsAtCarryingValue": "96405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "234000", "operatingCashflow": "51398000", "capitalExpenditures": "25342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19431000", "cashflowFromInvestment": "-25342000", "stockBasedCompensation": "19406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "research_and_development": 178872000, "selling_general_admin": 64239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098000, "depreciation_amortisation": 60921000, "ebitda": 59823000, "interest_expense": 44011000, "interest_income": null, "other_non_operating": null, "pretax_income": -45109000, "tax_provision": -84745000, "effective_tax_rate": null, "net_income": 39636000, "net_income_continuing_ops": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96405000, "short_term_investments": null, "net_receivables": 231885000, "inventory": 78806000, "other_current_assets": null, "total_current_assets": 454485000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 143344000, "goodwill_and_intangibles": 444236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757770000, "total_assets": 1212255000, "short_term_debt": 20449000, "accounts_payable": 79840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315473000, "long_term_debt": 324525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447788000, "total_liabilities": 763261000, "total_debt": 344974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1534549000, "total_equity": 448994000, "shares_outstanding": 179822000, "operating_cash_flow": 51398000, "stock_based_compensation": 19406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19431000, "free_cash_flow": 76740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098000", "ebitda": "59823000", "netIncome": "39636000", "grossProfit": "396857000", "depreciation": "None", "totalRevenue": "844556000", "costOfRevenue": "447699000", "interestIncome": "913000", "incomeBeforeTax": "-45109000", "interestExpense": "44011000", "operatingIncome": "20671000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-84745000", "reportedCurrency": "USD", "netInterestIncome": "-44011000", "nonInterestIncome": "None", "operatingExpenses": "376186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60921000", "sellingGeneralAndAdministrative": "64239000", "netIncomeFromContinuingOperations": "39636000" }, "balance": { "goodwill": "300892000", "inventory": "78806000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1212255000", "longTermDebt": "324525000", "shortTermDebt": "20449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143344000", "reportedCurrency": "USD", "retainedEarnings": "-1534549000", "totalLiabilities": "763261000", "otherCurrentAssets": "47389000", "totalCurrentAssets": "454485000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757770000", "currentAccountsPayable": "79840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405133000", "totalShareholderEquity": "448994000", "capitalLeaseObligations": "71858000", "otherCurrentLiabilities": "90759000", "totalCurrentLiabilities": "315473000", "otherNonCurrentLiabilities": "23803000", "totalNonCurrentLiabilities": "447788000", "cashAndShortTermInvestments": "96405000", "commonStockSharesOutstanding": "179822000", "intangibleAssetsExcludingGoodwill": "143344000", "cashAndCashEquivalentsAtCarryingValue": "96405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "234000", "operatingCashflow": "51398000", "capitalExpenditures": "25342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19431000", "cashflowFromInvestment": "-25342000", "stockBasedCompensation": "19406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 833881000, "cost_of_revenue": 394369000, "gross_profit": 439512000, "ebit": 27032000, "ebitda": 91433000, "pretax_income": -46068000, "tax_provision": 8167000, "net_income": -54235000, "net_income_to_common": -54235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87770000, "total_current_assets": 463662000, "total_assets": 1162554000, "short_term_debt": 15568000, "long_term_debt": 330726000, "total_debt": 346294000, "total_liabilities": 757933000, "total_equity": 404621000, "shares_outstanding": 174044000, "goodwill_and_intangibles": 488429000 }, "cash_flow": { "operating_cash_flow": 50240000, "capital_expenditure": 22868000, "free_cash_flow": 73108000, "dividends_paid": 2743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155934, "ticker_id": 7945, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27032000", "ebitda": "91433000", "netIncome": "-54235000", "grossProfit": "439512000", "depreciation": "None", "totalRevenue": "833881000", "costOfRevenue": "394369000", "interestIncome": "328000", "incomeBeforeTax": "-46068000", "interestExpense": "34149000", "operatingIncome": "16872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8167000", "reportedCurrency": "USD", "netInterestIncome": "-33821000", "nonInterestIncome": "None", "operatingExpenses": "422640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64401000", "sellingGeneralAndAdministrative": "68740000", "netIncomeFromContinuingOperations": "-54235000" }, "balance": { "goodwill": "300892000", "inventory": "79179000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1162554000", "longTermDebt": "330726000", "shortTermDebt": "15568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187537000", "reportedCurrency": "USD", "retainedEarnings": "-1574185000", "totalLiabilities": "757933000", "otherCurrentAssets": "41995000", "totalCurrentAssets": "463662000", "currentLongTermDebt": "6125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698892000", "currentAccountsPayable": "87759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383670000", "totalShareholderEquity": "404621000", "capitalLeaseObligations": "46819000", "otherCurrentLiabilities": "99887000", "totalCurrentLiabilities": "328873000", "otherNonCurrentLiabilities": "25962000", "totalNonCurrentLiabilities": "429060000", "cashAndShortTermInvestments": "87770000", "commonStockSharesOutstanding": "174044000", "intangibleAssetsExcludingGoodwill": "187537000", "cashAndCashEquivalentsAtCarryingValue": "87770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54235000", "profitLoss": "None", "dividendPayout": "2743000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3616000", "operatingCashflow": "50240000", "capitalExpenditures": "22868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37706000", "cashflowFromInvestment": "-22868000", "stockBasedCompensation": "16086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833881000, "cost_of_revenue": 394369000, "gross_profit": 439512000, "research_and_development": 179941000, "selling_general_admin": 68740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27032000, "depreciation_amortisation": 64401000, "ebitda": 91433000, "interest_expense": 34149000, "interest_income": null, "other_non_operating": null, "pretax_income": -46068000, "tax_provision": 8167000, "effective_tax_rate": null, "net_income": -54235000, "net_income_continuing_ops": -54235000, "net_income_to_common": -54235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87770000, "short_term_investments": null, "net_receivables": 254718000, "inventory": 79179000, "other_current_assets": null, "total_current_assets": 463662000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 187537000, "goodwill_and_intangibles": 488429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698892000, "total_assets": 1162554000, "short_term_debt": 15568000, "accounts_payable": 87759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328873000, "long_term_debt": 330726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429060000, "total_liabilities": 757933000, "total_debt": 346294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574185000, "total_equity": 404621000, "shares_outstanding": 174044000, "operating_cash_flow": 50240000, "stock_based_compensation": 16086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22868000, "dividends_paid": 2743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37706000, "free_cash_flow": 73108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27032000", "ebitda": "91433000", "netIncome": "-54235000", "grossProfit": "439512000", "depreciation": "None", "totalRevenue": "833881000", "costOfRevenue": "394369000", "interestIncome": "328000", "incomeBeforeTax": "-46068000", "interestExpense": "34149000", "operatingIncome": "16872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8167000", "reportedCurrency": "USD", "netInterestIncome": "-33821000", "nonInterestIncome": "None", "operatingExpenses": "422640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64401000", "sellingGeneralAndAdministrative": "68740000", "netIncomeFromContinuingOperations": "-54235000" }, "balance": { "goodwill": "300892000", "inventory": "79179000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1162554000", "longTermDebt": "330726000", "shortTermDebt": "15568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187537000", "reportedCurrency": "USD", "retainedEarnings": "-1574185000", "totalLiabilities": "757933000", "otherCurrentAssets": "41995000", "totalCurrentAssets": "463662000", "currentLongTermDebt": "6125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698892000", "currentAccountsPayable": "87759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383670000", "totalShareholderEquity": "404621000", "capitalLeaseObligations": "46819000", "otherCurrentLiabilities": "99887000", "totalCurrentLiabilities": "328873000", "otherNonCurrentLiabilities": "25962000", "totalNonCurrentLiabilities": "429060000", "cashAndShortTermInvestments": "87770000", "commonStockSharesOutstanding": "174044000", "intangibleAssetsExcludingGoodwill": "187537000", "cashAndCashEquivalentsAtCarryingValue": "87770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54235000", "profitLoss": "None", "dividendPayout": "2743000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3616000", "operatingCashflow": "50240000", "capitalExpenditures": "22868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37706000", "cashflowFromInvestment": "-22868000", "stockBasedCompensation": "16086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 826339000, "cost_of_revenue": 446857000, "gross_profit": 379482000, "ebit": -27716000, "ebitda": 43280000, "pretax_income": -55373000, "tax_provision": 10833000, "net_income": -66206000, "net_income_to_common": -66206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26630000, "total_current_assets": 418718000, "total_assets": 1144153000, "short_term_debt": 50841000, "long_term_debt": 197482000, "total_debt": 248323000, "total_liabilities": 691390000, "total_equity": 452763000, "shares_outstanding": 170408000, "goodwill_and_intangibles": 538979000 }, "cash_flow": { "operating_cash_flow": 17087000, "capital_expenditure": 9481000, "free_cash_flow": 26568000, "dividends_paid": 3935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155939, "ticker_id": 7945, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27716000", "ebitda": "43280000", "netIncome": "-66206000", "grossProfit": "379482000", "depreciation": "None", "totalRevenue": "826339000", "costOfRevenue": "446857000", "interestIncome": "341000", "incomeBeforeTax": "-55373000", "interestExpense": "27657000", "operatingIncome": "-3600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10833000", "reportedCurrency": "USD", "netInterestIncome": "-26242000", "nonInterestIncome": "None", "operatingExpenses": "383082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70996000", "sellingGeneralAndAdministrative": "54962000", "netIncomeFromContinuingOperations": "-52797000" }, "balance": { "goodwill": "300892000", "inventory": "77521000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1144153000", "longTermDebt": "197482000", "shortTermDebt": "50841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "238087000", "reportedCurrency": "USD", "retainedEarnings": "-1519950000", "totalLiabilities": "691390000", "otherCurrentAssets": "46146000", "totalCurrentAssets": "418718000", "currentLongTermDebt": "35102000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725435000", "currentAccountsPayable": "85164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287034000", "totalShareholderEquity": "452763000", "capitalLeaseObligations": "54450000", "otherCurrentLiabilities": "83304000", "totalCurrentLiabilities": "341073000", "otherNonCurrentLiabilities": "30658000", "totalNonCurrentLiabilities": "350317000", "cashAndShortTermInvestments": "26630000", "commonStockSharesOutstanding": "170408000", "intangibleAssetsExcludingGoodwill": "238087000", "cashAndCashEquivalentsAtCarryingValue": "26630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66206000", "profitLoss": "None", "dividendPayout": "3935000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10701000", "operatingCashflow": "17087000", "capitalExpenditures": "9481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47859000", "cashflowFromInvestment": "-9481000", "stockBasedCompensation": "21806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826339000, "cost_of_revenue": 446857000, "gross_profit": 379482000, "research_and_development": 190660000, "selling_general_admin": 54962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27716000, "depreciation_amortisation": 70996000, "ebitda": 43280000, "interest_expense": 27657000, "interest_income": null, "other_non_operating": null, "pretax_income": -55373000, "tax_provision": 10833000, "effective_tax_rate": null, "net_income": -66206000, "net_income_continuing_ops": -52797000, "net_income_to_common": -66206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26630000, "short_term_investments": null, "net_receivables": 268421000, "inventory": 77521000, "other_current_assets": null, "total_current_assets": 418718000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 238087000, "goodwill_and_intangibles": 538979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725435000, "total_assets": 1144153000, "short_term_debt": 50841000, "accounts_payable": 85164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341073000, "long_term_debt": 197482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350317000, "total_liabilities": 691390000, "total_debt": 248323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1519950000, "total_equity": 452763000, "shares_outstanding": 170408000, "operating_cash_flow": 17087000, "stock_based_compensation": 21806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9481000, "dividends_paid": 3935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47859000, "free_cash_flow": 26568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27716000", "ebitda": "43280000", "netIncome": "-66206000", "grossProfit": "379482000", "depreciation": "None", "totalRevenue": "826339000", "costOfRevenue": "446857000", "interestIncome": "341000", "incomeBeforeTax": "-55373000", "interestExpense": "27657000", "operatingIncome": "-3600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10833000", "reportedCurrency": "USD", "netInterestIncome": "-26242000", "nonInterestIncome": "None", "operatingExpenses": "383082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70996000", "sellingGeneralAndAdministrative": "54962000", "netIncomeFromContinuingOperations": "-52797000" }, "balance": { "goodwill": "300892000", "inventory": "77521000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1144153000", "longTermDebt": "197482000", "shortTermDebt": "50841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "238087000", "reportedCurrency": "USD", "retainedEarnings": "-1519950000", "totalLiabilities": "691390000", "otherCurrentAssets": "46146000", "totalCurrentAssets": "418718000", "currentLongTermDebt": "35102000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725435000", "currentAccountsPayable": "85164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287034000", "totalShareholderEquity": "452763000", "capitalLeaseObligations": "54450000", "otherCurrentLiabilities": "83304000", "totalCurrentLiabilities": "341073000", "otherNonCurrentLiabilities": "30658000", "totalNonCurrentLiabilities": "350317000", "cashAndShortTermInvestments": "26630000", "commonStockSharesOutstanding": "170408000", "intangibleAssetsExcludingGoodwill": "238087000", "cashAndCashEquivalentsAtCarryingValue": "26630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66206000", "profitLoss": "None", "dividendPayout": "3935000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10701000", "operatingCashflow": "17087000", "capitalExpenditures": "9481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47859000", "cashflowFromInvestment": "-9481000", "stockBasedCompensation": "21806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 819760000, "cost_of_revenue": 418824000, "gross_profit": 400936000, "ebit": -92819000, "ebitda": -16336000, "pretax_income": -112599000, "tax_provision": -14516000, "net_income": -98083000, "net_income_to_common": -98083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67101000, "total_current_assets": 477986000, "total_assets": 1255564000, "short_term_debt": 35474000, "long_term_debt": 306270000, "total_debt": 341744000, "total_liabilities": 737137000, "total_equity": 518427000, "shares_outstanding": 156668000, "goodwill_and_intangibles": 595620000 }, "cash_flow": { "operating_cash_flow": -26364000, "capital_expenditure": 13554000, "free_cash_flow": -12810000, "dividends_paid": 2784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155944, "ticker_id": 7945, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92819000", "ebitda": "-16336000", "netIncome": "-98083000", "grossProfit": "400936000", "depreciation": "None", "totalRevenue": "819760000", "costOfRevenue": "418824000", "interestIncome": "232000", "incomeBeforeTax": "-112599000", "interestExpense": "16877000", "operatingIncome": "-48324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14516000", "reportedCurrency": "USD", "netInterestIncome": "-19780000", "nonInterestIncome": "None", "operatingExpenses": "449260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76483000", "sellingGeneralAndAdministrative": "51053000", "netIncomeFromContinuingOperations": "-98083000" }, "balance": { "goodwill": "300892000", "inventory": "75423000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1255564000", "longTermDebt": "306270000", "shortTermDebt": "35474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "294728000", "reportedCurrency": "USD", "retainedEarnings": "-1453744000", "totalLiabilities": "737137000", "otherCurrentAssets": "68218000", "totalCurrentAssets": "477986000", "currentLongTermDebt": "20058000", "longTermInvestments": "0", "shortTermInvestments": "13212000", "currentNetReceivables": "267244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777578000", "currentAccountsPayable": "95810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89720000", "shortLongTermDebtTotal": "387927000", "totalShareholderEquity": "518427000", "capitalLeaseObligations": "61599000", "otherCurrentLiabilities": "77118000", "totalCurrentLiabilities": "330493000", "otherNonCurrentLiabilities": "31187000", "totalNonCurrentLiabilities": "406644000", "cashAndShortTermInvestments": "67101000", "commonStockSharesOutstanding": "156668000", "intangibleAssetsExcludingGoodwill": "294728000", "cashAndCashEquivalentsAtCarryingValue": "67101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98083000", "profitLoss": "None", "dividendPayout": "2784000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32099000", "operatingCashflow": "-26364000", "capitalExpenditures": "13554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931000", "cashflowFromInvestment": "-12136000", "stockBasedCompensation": "18707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 819760000, "cost_of_revenue": 418824000, "gross_profit": 400936000, "research_and_development": 203676000, "selling_general_admin": 51053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92819000, "depreciation_amortisation": 76483000, "ebitda": -16336000, "interest_expense": 16877000, "interest_income": null, "other_non_operating": null, "pretax_income": -112599000, "tax_provision": -14516000, "effective_tax_rate": null, "net_income": -98083000, "net_income_continuing_ops": -98083000, "net_income_to_common": -98083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67101000, "short_term_investments": 13212000, "net_receivables": 267244000, "inventory": 75423000, "other_current_assets": null, "total_current_assets": 477986000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 294728000, "goodwill_and_intangibles": 595620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777578000, "total_assets": 1255564000, "short_term_debt": 35474000, "accounts_payable": 95810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330493000, "long_term_debt": 306270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406644000, "total_liabilities": 737137000, "total_debt": 341744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1453744000, "total_equity": 518427000, "shares_outstanding": 156668000, "operating_cash_flow": -26364000, "stock_based_compensation": 18707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12136000, "dividends_paid": 2784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 931000, "free_cash_flow": -12810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92819000", "ebitda": "-16336000", "netIncome": "-98083000", "grossProfit": "400936000", "depreciation": "None", "totalRevenue": "819760000", "costOfRevenue": "418824000", "interestIncome": "232000", "incomeBeforeTax": "-112599000", "interestExpense": "16877000", "operatingIncome": "-48324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14516000", "reportedCurrency": "USD", "netInterestIncome": "-19780000", "nonInterestIncome": "None", "operatingExpenses": "449260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76483000", "sellingGeneralAndAdministrative": "51053000", "netIncomeFromContinuingOperations": "-98083000" }, "balance": { "goodwill": "300892000", "inventory": "75423000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1255564000", "longTermDebt": "306270000", "shortTermDebt": "35474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "294728000", "reportedCurrency": "USD", "retainedEarnings": "-1453744000", "totalLiabilities": "737137000", "otherCurrentAssets": "68218000", "totalCurrentAssets": "477986000", "currentLongTermDebt": "20058000", "longTermInvestments": "0", "shortTermInvestments": "13212000", "currentNetReceivables": "267244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777578000", "currentAccountsPayable": "95810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89720000", "shortLongTermDebtTotal": "387927000", "totalShareholderEquity": "518427000", "capitalLeaseObligations": "61599000", "otherCurrentLiabilities": "77118000", "totalCurrentLiabilities": "330493000", "otherNonCurrentLiabilities": "31187000", "totalNonCurrentLiabilities": "406644000", "cashAndShortTermInvestments": "67101000", "commonStockSharesOutstanding": "156668000", "intangibleAssetsExcludingGoodwill": "294728000", "cashAndCashEquivalentsAtCarryingValue": "67101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98083000", "profitLoss": "None", "dividendPayout": "2784000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32099000", "operatingCashflow": "-26364000", "capitalExpenditures": "13554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931000", "cashflowFromInvestment": "-12136000", "stockBasedCompensation": "18707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 844957000, "cost_of_revenue": 400297000, "gross_profit": 444660000, "ebit": -192312000, "ebitda": -108724000, "pretax_income": -208143000, "tax_provision": -30958000, "net_income": -177185000, "net_income_to_common": -177185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103915000, "total_current_assets": 480990000, "total_assets": 1347737000, "short_term_debt": 37461000, "long_term_debt": 350217000, "total_debt": 387678000, "total_liabilities": 820571000, "total_equity": 527166000, "shares_outstanding": 147575000, "goodwill_and_intangibles": 651622000 }, "cash_flow": { "operating_cash_flow": 19182000, "capital_expenditure": 17132000, "free_cash_flow": 36314000, "dividends_paid": 14440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155949, "ticker_id": 7945, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192312000", "ebitda": "-108724000", "netIncome": "-177185000", "grossProfit": "444660000", "depreciation": "None", "totalRevenue": "844957000", "costOfRevenue": "400297000", "interestIncome": "3733000", "incomeBeforeTax": "-208143000", "interestExpense": "22818000", "operatingIncome": "-117796000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-30958000", "reportedCurrency": "USD", "netInterestIncome": "-15831000", "nonInterestIncome": "None", "operatingExpenses": "562456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194948000", "otherNonOperatingIncome": "-74516000", "costofGoodsAndServicesSold": "400297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83588000", "sellingGeneralAndAdministrative": "53661000", "netIncomeFromContinuingOperations": "-177185000" }, "balance": { "goodwill": "300892000", "inventory": "54043000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1347737000", "longTermDebt": "350217000", "shortTermDebt": "37461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "350730000", "reportedCurrency": "USD", "retainedEarnings": "-1355661000", "totalLiabilities": "820571000", "otherCurrentAssets": "40115000", "totalCurrentAssets": "480990000", "currentLongTermDebt": "20058000", "longTermInvestments": "43931000", "shortTermInvestments": "None", "currentNetReceivables": "282917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866747000", "currentAccountsPayable": "97121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100832000", "shortLongTermDebtTotal": "442874000", "totalShareholderEquity": "527166000", "capitalLeaseObligations": "72599000", "otherCurrentLiabilities": "100752000", "totalCurrentLiabilities": "344453000", "otherNonCurrentLiabilities": "41970000", "totalNonCurrentLiabilities": "476118000", "cashAndShortTermInvestments": "103915000", "commonStockSharesOutstanding": "147575000", "intangibleAssetsExcludingGoodwill": "350730000", "cashAndCashEquivalentsAtCarryingValue": "103915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177185000", "profitLoss": "None", "dividendPayout": "14440000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9029000", "operatingCashflow": "19182000", "capitalExpenditures": "17132000", "changeInReceivables": "-47279000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33683000", "cashflowFromInvestment": "-14188000", "stockBasedCompensation": "19418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844957000, "cost_of_revenue": 400297000, "gross_profit": 444660000, "research_and_development": 194948000, "selling_general_admin": 53661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192312000, "depreciation_amortisation": 83588000, "ebitda": -108724000, "interest_expense": 22818000, "interest_income": null, "other_non_operating": null, "pretax_income": -208143000, "tax_provision": -30958000, "effective_tax_rate": null, "net_income": -177185000, "net_income_continuing_ops": -177185000, "net_income_to_common": -177185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103915000, "short_term_investments": null, "net_receivables": 282917000, "inventory": 54043000, "other_current_assets": null, "total_current_assets": 480990000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 350730000, "goodwill_and_intangibles": 651622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866747000, "total_assets": 1347737000, "short_term_debt": 37461000, "accounts_payable": 97121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344453000, "long_term_debt": 350217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476118000, "total_liabilities": 820571000, "total_debt": 387678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1355661000, "total_equity": 527166000, "shares_outstanding": 147575000, "operating_cash_flow": 19182000, "stock_based_compensation": 19418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14188000, "dividends_paid": 14440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33683000, "free_cash_flow": 36314000, "net_change_in_cash": -28689000 }, "raw_data": { "income": { "ebit": "-192312000", "ebitda": "-108724000", "netIncome": "-177185000", "grossProfit": "444660000", "depreciation": "None", "totalRevenue": "844957000", "costOfRevenue": "400297000", "interestIncome": "3733000", "incomeBeforeTax": "-208143000", "interestExpense": "22818000", "operatingIncome": "-117796000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-30958000", "reportedCurrency": "USD", "netInterestIncome": "-15831000", "nonInterestIncome": "None", "operatingExpenses": "562456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194948000", "otherNonOperatingIncome": "-74516000", "costofGoodsAndServicesSold": "400297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83588000", "sellingGeneralAndAdministrative": "53661000", "netIncomeFromContinuingOperations": "-177185000" }, "balance": { "goodwill": "300892000", "inventory": "54043000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1347737000", "longTermDebt": "350217000", "shortTermDebt": "37461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "350730000", "reportedCurrency": "USD", "retainedEarnings": "-1355661000", "totalLiabilities": "820571000", "otherCurrentAssets": "40115000", "totalCurrentAssets": "480990000", "currentLongTermDebt": "20058000", "longTermInvestments": "43931000", "shortTermInvestments": "None", "currentNetReceivables": "282917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866747000", "currentAccountsPayable": "97121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100832000", "shortLongTermDebtTotal": "442874000", "totalShareholderEquity": "527166000", "capitalLeaseObligations": "72599000", "otherCurrentLiabilities": "100752000", "totalCurrentLiabilities": "344453000", "otherNonCurrentLiabilities": "41970000", "totalNonCurrentLiabilities": "476118000", "cashAndShortTermInvestments": "103915000", "commonStockSharesOutstanding": "147575000", "intangibleAssetsExcludingGoodwill": "350730000", "cashAndCashEquivalentsAtCarryingValue": "103915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177185000", "profitLoss": "None", "dividendPayout": "14440000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9029000", "operatingCashflow": "19182000", "capitalExpenditures": "17132000", "changeInReceivables": "-47279000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33683000", "cashflowFromInvestment": "-14188000", "stockBasedCompensation": "19418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 843795000, "cost_of_revenue": 392978000, "gross_profit": 450817000, "ebit": 114359000, "ebitda": 192457000, "pretax_income": 93317000, "tax_provision": 4726000, "net_income": 88591000, "net_income_to_common": 88591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128428000, "total_current_assets": 447646000, "total_assets": 1547265000, "short_term_debt": 32554000, "long_term_debt": 369035000, "total_debt": 401589000, "total_liabilities": 860412000, "total_equity": 686853000, "shares_outstanding": 144650000, "goodwill_and_intangibles": 834248000 }, "cash_flow": { "operating_cash_flow": 101564000, "capital_expenditure": 26721000, "free_cash_flow": 128285000, "dividends_paid": 1604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155954, "ticker_id": 7945, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114359000", "ebitda": "192457000", "netIncome": "88591000", "grossProfit": "450817000", "depreciation": "None", "totalRevenue": "843795000", "costOfRevenue": "392978000", "interestIncome": "471000", "incomeBeforeTax": "93317000", "interestExpense": "23236000", "operatingIncome": "1669000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4726000", "reportedCurrency": "USD", "netInterestIncome": "-21042000", "nonInterestIncome": "None", "operatingExpenses": "449148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194525000", "otherNonOperatingIncome": "112690000", "costofGoodsAndServicesSold": "392978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78098000", "sellingGeneralAndAdministrative": "63286000", "netIncomeFromContinuingOperations": "88591000" }, "balance": { "goodwill": "416892000", "inventory": "45750000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1547265000", "longTermDebt": "369035000", "shortTermDebt": "32554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "417356000", "reportedCurrency": "USD", "retainedEarnings": "-1178476000", "totalLiabilities": "860412000", "otherCurrentAssets": "35730000", "totalCurrentAssets": "447646000", "currentLongTermDebt": "15531000", "longTermInvestments": "115183000", "shortTermInvestments": "115183000", "currentNetReceivables": "237738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099619000", "currentAccountsPayable": "63387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118645000", "shortLongTermDebtTotal": "474203000", "totalShareholderEquity": "686853000", "capitalLeaseObligations": "89637000", "otherCurrentLiabilities": "134865000", "totalCurrentLiabilities": "327630000", "otherNonCurrentLiabilities": "146905000", "totalNonCurrentLiabilities": "532782000", "cashAndShortTermInvestments": "128428000", "commonStockSharesOutstanding": "144650000", "intangibleAssetsExcludingGoodwill": "417356000", "cashAndCashEquivalentsAtCarryingValue": "128428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88591000", "profitLoss": "None", "dividendPayout": "1604000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11842000", "operatingCashflow": "101564000", "capitalExpenditures": "26721000", "changeInReceivables": "9578000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319303000", "cashflowFromInvestment": "-330073000", "stockBasedCompensation": "13899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 843795000, "cost_of_revenue": 392978000, "gross_profit": 450817000, "research_and_development": 194525000, "selling_general_admin": 63286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114359000, "depreciation_amortisation": 78098000, "ebitda": 192457000, "interest_expense": 23236000, "interest_income": null, "other_non_operating": null, "pretax_income": 93317000, "tax_provision": 4726000, "effective_tax_rate": null, "net_income": 88591000, "net_income_continuing_ops": 88591000, "net_income_to_common": 88591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128428000, "short_term_investments": 115183000, "net_receivables": 237738000, "inventory": 45750000, "other_current_assets": null, "total_current_assets": 447646000, "net_ppe": null, "goodwill": 416892000, "intangible_assets": 417356000, "goodwill_and_intangibles": 834248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099619000, "total_assets": 1547265000, "short_term_debt": 32554000, "accounts_payable": 63387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327630000, "long_term_debt": 369035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532782000, "total_liabilities": 860412000, "total_debt": 401589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178476000, "total_equity": 686853000, "shares_outstanding": 144650000, "operating_cash_flow": 101564000, "stock_based_compensation": 13899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330073000, "dividends_paid": 1604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319303000, "free_cash_flow": 128285000, "net_change_in_cash": 90794000 }, "raw_data": { "income": { "ebit": "114359000", "ebitda": "192457000", "netIncome": "88591000", "grossProfit": "450817000", "depreciation": "None", "totalRevenue": "843795000", "costOfRevenue": "392978000", "interestIncome": "471000", "incomeBeforeTax": "93317000", "interestExpense": "23236000", "operatingIncome": "1669000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4726000", "reportedCurrency": "USD", "netInterestIncome": "-21042000", "nonInterestIncome": "None", "operatingExpenses": "449148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194525000", "otherNonOperatingIncome": "112690000", "costofGoodsAndServicesSold": "392978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78098000", "sellingGeneralAndAdministrative": "63286000", "netIncomeFromContinuingOperations": "88591000" }, "balance": { "goodwill": "416892000", "inventory": "45750000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1547265000", "longTermDebt": "369035000", "shortTermDebt": "32554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "417356000", "reportedCurrency": "USD", "retainedEarnings": "-1178476000", "totalLiabilities": "860412000", "otherCurrentAssets": "35730000", "totalCurrentAssets": "447646000", "currentLongTermDebt": "15531000", "longTermInvestments": "115183000", "shortTermInvestments": "115183000", "currentNetReceivables": "237738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099619000", "currentAccountsPayable": "63387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118645000", "shortLongTermDebtTotal": "474203000", "totalShareholderEquity": "686853000", "capitalLeaseObligations": "89637000", "otherCurrentLiabilities": "134865000", "totalCurrentLiabilities": "327630000", "otherNonCurrentLiabilities": "146905000", "totalNonCurrentLiabilities": "532782000", "cashAndShortTermInvestments": "128428000", "commonStockSharesOutstanding": "144650000", "intangibleAssetsExcludingGoodwill": "417356000", "cashAndCashEquivalentsAtCarryingValue": "128428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88591000", "profitLoss": "None", "dividendPayout": "1604000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11842000", "operatingCashflow": "101564000", "capitalExpenditures": "26721000", "changeInReceivables": "9578000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319303000", "cashflowFromInvestment": "-330073000", "stockBasedCompensation": "13899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 563111000, "cost_of_revenue": 246027000, "gross_profit": 317084000, "ebit": -119016000, "ebitda": -57842000, "pretax_income": -122893000, "tax_provision": 7182000, "net_income": -130075000, "net_income_to_common": -130075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44643000, "total_current_assets": 279295000, "total_assets": 814908000, "short_term_debt": 18219000, "long_term_debt": 45995000, "total_debt": 64214000, "total_liabilities": 331653000, "total_equity": 483255000, "shares_outstanding": 109734000, "goodwill_and_intangibles": 438262000 }, "cash_flow": { "operating_cash_flow": 55685000, "capital_expenditure": 10824000, "free_cash_flow": 66509000, "dividends_paid": 863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155959, "ticker_id": 7945, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119016000", "ebitda": "-57842000", "netIncome": "-130075000", "grossProfit": "317084000", "depreciation": "None", "totalRevenue": "563111000", "costOfRevenue": "246027000", "interestIncome": "600000", "incomeBeforeTax": "-122893000", "interestExpense": "4500000", "operatingIncome": "-189460000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7182000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "506544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141060000", "otherNonOperatingIncome": "70444000", "costofGoodsAndServicesSold": "246027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61174000", "sellingGeneralAndAdministrative": "53870000", "netIncomeFromContinuingOperations": "-130075000" }, "balance": { "goodwill": "224896000", "inventory": "14800000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "814908000", "longTermDebt": "45995000", "shortTermDebt": "18219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213366000", "reportedCurrency": "USD", "retainedEarnings": "-1267067000", "totalLiabilities": "331653000", "otherCurrentAssets": "27146000", "totalCurrentAssets": "279295000", "currentLongTermDebt": "10500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "192706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535613000", "currentAccountsPayable": "31412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65630000", "shortLongTermDebtTotal": "101416000", "totalShareholderEquity": "483255000", "capitalLeaseObligations": "44921000", "otherCurrentLiabilities": "56700000", "totalCurrentLiabilities": "206737000", "otherNonCurrentLiabilities": "16589000", "totalNonCurrentLiabilities": "124916000", "cashAndShortTermInvestments": "44643000", "commonStockSharesOutstanding": "109734000", "intangibleAssetsExcludingGoodwill": "213366000", "cashAndCashEquivalentsAtCarryingValue": "44643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130075000", "profitLoss": "None", "dividendPayout": "863000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7776000", "operatingCashflow": "55685000", "capitalExpenditures": "10824000", "changeInReceivables": "-3936000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51277000", "cashflowFromInvestment": "-3529000", "stockBasedCompensation": "12601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563111000, "cost_of_revenue": 246027000, "gross_profit": 317084000, "research_and_development": 141060000, "selling_general_admin": 53870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119016000, "depreciation_amortisation": 61174000, "ebitda": -57842000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -122893000, "tax_provision": 7182000, "effective_tax_rate": null, "net_income": -130075000, "net_income_continuing_ops": -130075000, "net_income_to_common": -130075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44643000, "short_term_investments": 0, "net_receivables": 192706000, "inventory": 14800000, "other_current_assets": null, "total_current_assets": 279295000, "net_ppe": null, "goodwill": 224896000, "intangible_assets": 213366000, "goodwill_and_intangibles": 438262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535613000, "total_assets": 814908000, "short_term_debt": 18219000, "accounts_payable": 31412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206737000, "long_term_debt": 45995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124916000, "total_liabilities": 331653000, "total_debt": 64214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267067000, "total_equity": 483255000, "shares_outstanding": 109734000, "operating_cash_flow": 55685000, "stock_based_compensation": 12601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3529000, "dividends_paid": 863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51277000, "free_cash_flow": 66509000, "net_change_in_cash": 879000 }, "raw_data": { "income": { "ebit": "-119016000", "ebitda": "-57842000", "netIncome": "-130075000", "grossProfit": "317084000", "depreciation": "None", "totalRevenue": "563111000", "costOfRevenue": "246027000", "interestIncome": "600000", "incomeBeforeTax": "-122893000", "interestExpense": "4500000", "operatingIncome": "-189460000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7182000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "506544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141060000", "otherNonOperatingIncome": "70444000", "costofGoodsAndServicesSold": "246027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61174000", "sellingGeneralAndAdministrative": "53870000", "netIncomeFromContinuingOperations": "-130075000" }, "balance": { "goodwill": "224896000", "inventory": "14800000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "814908000", "longTermDebt": "45995000", "shortTermDebt": "18219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213366000", "reportedCurrency": "USD", "retainedEarnings": "-1267067000", "totalLiabilities": "331653000", "otherCurrentAssets": "27146000", "totalCurrentAssets": "279295000", "currentLongTermDebt": "10500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "192706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535613000", "currentAccountsPayable": "31412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65630000", "shortLongTermDebtTotal": "101416000", "totalShareholderEquity": "483255000", "capitalLeaseObligations": "44921000", "otherCurrentLiabilities": "56700000", "totalCurrentLiabilities": "206737000", "otherNonCurrentLiabilities": "16589000", "totalNonCurrentLiabilities": "124916000", "cashAndShortTermInvestments": "44643000", "commonStockSharesOutstanding": "109734000", "intangibleAssetsExcludingGoodwill": "213366000", "cashAndCashEquivalentsAtCarryingValue": "44643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130075000", "profitLoss": "None", "dividendPayout": "863000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7776000", "operatingCashflow": "55685000", "capitalExpenditures": "10824000", "changeInReceivables": "-3936000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51277000", "cashflowFromInvestment": "-3529000", "stockBasedCompensation": "12601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 577905000, "cost_of_revenue": 269573000, "gross_profit": 308332000, "ebit": -68910000, "ebitda": -7987000, "pretax_income": -73410000, "tax_provision": 3400000, "net_income": -76810000, "net_income_to_common": -76810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43694000, "total_current_assets": 278435000, "total_assets": 957159000, "short_term_debt": 55000000, "long_term_debt": 24100000, "total_debt": 79100000, "total_liabilities": 366861000, "total_equity": 590298000, "shares_outstanding": 103916000, "goodwill_and_intangibles": 635046000 }, "cash_flow": { "operating_cash_flow": -9595000, "capital_expenditure": 7907000, "free_cash_flow": -1688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155964, "ticker_id": 7945, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68910000", "ebitda": "-7987000", "netIncome": "-76810000", "grossProfit": "308332000", "depreciation": "None", "totalRevenue": "577905000", "costOfRevenue": "269573000", "interestIncome": "300000", "incomeBeforeTax": "-73410000", "interestExpense": "4500000", "operatingIncome": "-65408000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "339774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145462000", "otherNonOperatingIncome": "-3772000", "costofGoodsAndServicesSold": "269573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60923000", "sellingGeneralAndAdministrative": "66036000", "netIncomeFromContinuingOperations": "-76810000" }, "balance": { "goodwill": "383655000", "inventory": "22602000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "957159000", "longTermDebt": "24100000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "251391000", "reportedCurrency": "USD", "retainedEarnings": "-1136992000", "totalLiabilities": "366861000", "otherCurrentAssets": "17002000", "totalCurrentAssets": "278435000", "currentLongTermDebt": "55000000", "longTermInvestments": "0", "shortTermInvestments": "7284000", "currentNetReceivables": "187853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678724000", "currentAccountsPayable": "45304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27042000", "shortLongTermDebtTotal": "79100000", "totalShareholderEquity": "590298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84263000", "totalCurrentLiabilities": "289654000", "otherNonCurrentLiabilities": "30797000", "totalNonCurrentLiabilities": "77207000", "cashAndShortTermInvestments": "43694000", "commonStockSharesOutstanding": "103916000", "intangibleAssetsExcludingGoodwill": "251391000", "cashAndCashEquivalentsAtCarryingValue": "43694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "993000", "operatingCashflow": "-9595000", "capitalExpenditures": "7907000", "changeInReceivables": "-13017000", "changeInExchangeRate": "-180000", "cashflowFromFinancing": "31773000", "cashflowFromInvestment": "-35377000", "stockBasedCompensation": "11072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577905000, "cost_of_revenue": 269573000, "gross_profit": 308332000, "research_and_development": 145462000, "selling_general_admin": 66036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68910000, "depreciation_amortisation": 60923000, "ebitda": -7987000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -73410000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": -76810000, "net_income_continuing_ops": -76810000, "net_income_to_common": -76810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43694000, "short_term_investments": 7284000, "net_receivables": 187853000, "inventory": 22602000, "other_current_assets": null, "total_current_assets": 278435000, "net_ppe": null, "goodwill": 383655000, "intangible_assets": 251391000, "goodwill_and_intangibles": 635046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678724000, "total_assets": 957159000, "short_term_debt": 55000000, "accounts_payable": 45304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289654000, "long_term_debt": 24100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77207000, "total_liabilities": 366861000, "total_debt": 79100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1136992000, "total_equity": 590298000, "shares_outstanding": 103916000, "operating_cash_flow": -9595000, "stock_based_compensation": 11072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31773000, "free_cash_flow": -1688000, "net_change_in_cash": -13379000 }, "raw_data": { "income": { "ebit": "-68910000", "ebitda": "-7987000", "netIncome": "-76810000", "grossProfit": "308332000", "depreciation": "None", "totalRevenue": "577905000", "costOfRevenue": "269573000", "interestIncome": "300000", "incomeBeforeTax": "-73410000", "interestExpense": "4500000", "operatingIncome": "-65408000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "339774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145462000", "otherNonOperatingIncome": "-3772000", "costofGoodsAndServicesSold": "269573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60923000", "sellingGeneralAndAdministrative": "66036000", "netIncomeFromContinuingOperations": "-76810000" }, "balance": { "goodwill": "383655000", "inventory": "22602000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "957159000", "longTermDebt": "24100000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "251391000", "reportedCurrency": "USD", "retainedEarnings": "-1136992000", "totalLiabilities": "366861000", "otherCurrentAssets": "17002000", "totalCurrentAssets": "278435000", "currentLongTermDebt": "55000000", "longTermInvestments": "0", "shortTermInvestments": "7284000", "currentNetReceivables": "187853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678724000", "currentAccountsPayable": "45304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27042000", "shortLongTermDebtTotal": "79100000", "totalShareholderEquity": "590298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84263000", "totalCurrentLiabilities": "289654000", "otherNonCurrentLiabilities": "30797000", "totalNonCurrentLiabilities": "77207000", "cashAndShortTermInvestments": "43694000", "commonStockSharesOutstanding": "103916000", "intangibleAssetsExcludingGoodwill": "251391000", "cashAndCashEquivalentsAtCarryingValue": "43694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "993000", "operatingCashflow": "-9595000", "capitalExpenditures": "7907000", "changeInReceivables": "-13017000", "changeInExchangeRate": "-180000", "cashflowFromFinancing": "31773000", "cashflowFromInvestment": "-35377000", "stockBasedCompensation": "11072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -29657000, "ebitda": -14979000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 343326000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155927, "ticker_id": 7945, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29657000", "ebitda": "-14979000", "netIncome": "-34489000", "grossProfit": "64035000", "depreciation": "None", "totalRevenue": "162606000", "costOfRevenue": "98571000", "interestIncome": "310000", "incomeBeforeTax": "-40937000", "interestExpense": "9756000", "operatingIncome": "-29657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6448000", "reportedCurrency": "USD", "netInterestIncome": "-9756000", "nonInterestIncome": "None", "operatingExpenses": "93692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "16978000", "netIncomeFromContinuingOperations": "-34489000" }, "balance": { "goodwill": "300892000", "inventory": "81463000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1159702000", "longTermDebt": "322975000", "shortTermDebt": "20351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "134233000", "reportedCurrency": "USD", "retainedEarnings": "-1569038000", "totalLiabilities": "740600000", "otherCurrentAssets": "53379000", "totalCurrentAssets": "408499000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751203000", "currentAccountsPayable": "77293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400368000", "totalShareholderEquity": "419102000", "capitalLeaseObligations": "68643000", "otherCurrentLiabilities": "78572000", "totalCurrentLiabilities": "298835000", "otherNonCurrentLiabilities": "23597000", "totalNonCurrentLiabilities": "441765000", "cashAndShortTermInvestments": "69599000", "commonStockSharesOutstanding": "175661000", "intangibleAssetsExcludingGoodwill": "134233000", "cashAndCashEquivalentsAtCarryingValue": "69599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "-21996000", "capitalExpenditures": "3072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3114000", "cashflowFromInvestment": "-3072000", "stockBasedCompensation": "5957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "research_and_development": 44445000, "selling_general_admin": 16978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29657000, "depreciation_amortisation": 14678000, "ebitda": -14979000, "interest_expense": 9756000, "interest_income": null, "other_non_operating": null, "pretax_income": -40937000, "tax_provision": -6448000, "effective_tax_rate": null, "net_income": -34489000, "net_income_continuing_ops": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69599000, "short_term_investments": null, "net_receivables": 204058000, "inventory": 81463000, "other_current_assets": null, "total_current_assets": 408499000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 134233000, "goodwill_and_intangibles": 435125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751203000, "total_assets": 1159702000, "short_term_debt": 20351000, "accounts_payable": 77293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298835000, "long_term_debt": 322975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441765000, "total_liabilities": 740600000, "total_debt": 343326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1569038000, "total_equity": 419102000, "shares_outstanding": 175661000, "operating_cash_flow": -21996000, "stock_based_compensation": 5957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3114000, "free_cash_flow": -18924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29657000", "ebitda": "-14979000", "netIncome": "-34489000", "grossProfit": "64035000", "depreciation": "None", "totalRevenue": "162606000", "costOfRevenue": "98571000", "interestIncome": "310000", "incomeBeforeTax": "-40937000", "interestExpense": "9756000", "operatingIncome": "-29657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6448000", "reportedCurrency": "USD", "netInterestIncome": "-9756000", "nonInterestIncome": "None", "operatingExpenses": "93692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "16978000", "netIncomeFromContinuingOperations": "-34489000" }, "balance": { "goodwill": "300892000", "inventory": "81463000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1159702000", "longTermDebt": "322975000", "shortTermDebt": "20351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "134233000", "reportedCurrency": "USD", "retainedEarnings": "-1569038000", "totalLiabilities": "740600000", "otherCurrentAssets": "53379000", "totalCurrentAssets": "408499000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751203000", "currentAccountsPayable": "77293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400368000", "totalShareholderEquity": "419102000", "capitalLeaseObligations": "68643000", "otherCurrentLiabilities": "78572000", "totalCurrentLiabilities": "298835000", "otherNonCurrentLiabilities": "23597000", "totalNonCurrentLiabilities": "441765000", "cashAndShortTermInvestments": "69599000", "commonStockSharesOutstanding": "175661000", "intangibleAssetsExcludingGoodwill": "134233000", "cashAndCashEquivalentsAtCarryingValue": "69599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "-21996000", "capitalExpenditures": "3072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3114000", "cashflowFromInvestment": "-3072000", "stockBasedCompensation": "5957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 227323000, "cost_of_revenue": 112046000, "gross_profit": 115277000, "ebit": 10687000, "ebitda": 25641000, "pretax_income": -241000, "tax_provision": -89306000, "net_income": 89065000, "net_income_to_common": 89065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 344974000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 178724000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 29239000, "capital_expenditure": 1974000, "free_cash_flow": 31213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155928, "ticker_id": 7945, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10687000", "ebitda": "25641000", "netIncome": "89065000", "grossProfit": "115277000", "depreciation": "None", "totalRevenue": "227323000", "costOfRevenue": "112046000", "interestIncome": "143000", "incomeBeforeTax": "-241000", "interestExpense": "10928000", "operatingIncome": "18762000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-89306000", "reportedCurrency": "USD", "netInterestIncome": "-10928000", "nonInterestIncome": "None", "operatingExpenses": "96515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14954000", "sellingGeneralAndAdministrative": "16113000", "netIncomeFromContinuingOperations": "89065000" }, "balance": { "goodwill": "300892000", "inventory": "78806000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1212255000", "longTermDebt": "324525000", "shortTermDebt": "20449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143344000", "reportedCurrency": "USD", "retainedEarnings": "-1534549000", "totalLiabilities": "763261000", "otherCurrentAssets": "47389000", "totalCurrentAssets": "454485000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757770000", "currentAccountsPayable": "79840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405133000", "totalShareholderEquity": "448994000", "capitalLeaseObligations": "71858000", "otherCurrentLiabilities": "90759000", "totalCurrentLiabilities": "315473000", "otherNonCurrentLiabilities": "23803000", "totalNonCurrentLiabilities": "447788000", "cashAndShortTermInvestments": "96405000", "commonStockSharesOutstanding": "178724000", "intangibleAssetsExcludingGoodwill": "143344000", "cashAndCashEquivalentsAtCarryingValue": "96405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "616000", "operatingCashflow": "29239000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5941000", "cashflowFromInvestment": "-1974000", "stockBasedCompensation": "4787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227323000, "cost_of_revenue": 112046000, "gross_profit": 115277000, "research_and_development": 44714000, "selling_general_admin": 16113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10687000, "depreciation_amortisation": 14954000, "ebitda": 25641000, "interest_expense": 10928000, "interest_income": null, "other_non_operating": null, "pretax_income": -241000, "tax_provision": -89306000, "effective_tax_rate": null, "net_income": 89065000, "net_income_continuing_ops": 89065000, "net_income_to_common": 89065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96405000, "short_term_investments": null, "net_receivables": 231885000, "inventory": 78806000, "other_current_assets": null, "total_current_assets": 454485000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 143344000, "goodwill_and_intangibles": 444236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757770000, "total_assets": 1212255000, "short_term_debt": 20449000, "accounts_payable": 79840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315473000, "long_term_debt": 324525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447788000, "total_liabilities": 763261000, "total_debt": 344974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1534549000, "total_equity": 448994000, "shares_outstanding": 178724000, "operating_cash_flow": 29239000, "stock_based_compensation": 4787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5941000, "free_cash_flow": 31213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10687000", "ebitda": "25641000", "netIncome": "89065000", "grossProfit": "115277000", "depreciation": "None", "totalRevenue": "227323000", "costOfRevenue": "112046000", "interestIncome": "143000", "incomeBeforeTax": "-241000", "interestExpense": "10928000", "operatingIncome": "18762000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-89306000", "reportedCurrency": "USD", "netInterestIncome": "-10928000", "nonInterestIncome": "None", "operatingExpenses": "96515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14954000", "sellingGeneralAndAdministrative": "16113000", "netIncomeFromContinuingOperations": "89065000" }, "balance": { "goodwill": "300892000", "inventory": "78806000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1212255000", "longTermDebt": "324525000", "shortTermDebt": "20449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143344000", "reportedCurrency": "USD", "retainedEarnings": "-1534549000", "totalLiabilities": "763261000", "otherCurrentAssets": "47389000", "totalCurrentAssets": "454485000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757770000", "currentAccountsPayable": "79840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405133000", "totalShareholderEquity": "448994000", "capitalLeaseObligations": "71858000", "otherCurrentLiabilities": "90759000", "totalCurrentLiabilities": "315473000", "otherNonCurrentLiabilities": "23803000", "totalNonCurrentLiabilities": "447788000", "cashAndShortTermInvestments": "96405000", "commonStockSharesOutstanding": "178724000", "intangibleAssetsExcludingGoodwill": "143344000", "cashAndCashEquivalentsAtCarryingValue": "96405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "616000", "operatingCashflow": "29239000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5941000", "cashflowFromInvestment": "-1974000", "stockBasedCompensation": "4787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 215371000, "cost_of_revenue": 107405000, "gross_profit": 107966000, "ebit": 2629000, "ebitda": 18044000, "pretax_income": -8977000, "tax_provision": 3132000, "net_income": -12109000, "net_income_to_common": -12109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74799000, "total_current_assets": 418427000, "total_assets": 1105234000, "short_term_debt": 20365000, "long_term_debt": 326075000, "total_debt": 346440000, "total_liabilities": 745182000, "total_equity": 360052000, "shares_outstanding": 176366000, "goodwill_and_intangibles": 454644000 }, "cash_flow": { "operating_cash_flow": 26489000, "capital_expenditure": 5537000, "free_cash_flow": 32026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155930, "ticker_id": 7945, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2629000", "ebitda": "18044000", "netIncome": "-12109000", "grossProfit": "107966000", "depreciation": "None", "totalRevenue": "215371000", "costOfRevenue": "107405000", "interestIncome": "190000", "incomeBeforeTax": "-8977000", "interestExpense": "11796000", "operatingIncome": "2763000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3132000", "reportedCurrency": "USD", "netInterestIncome": "-11606000", "nonInterestIncome": "None", "operatingExpenses": "105203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15415000", "sellingGeneralAndAdministrative": "16368000", "netIncomeFromContinuingOperations": "-12109000" }, "balance": { "goodwill": "300892000", "inventory": "80007000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1105234000", "longTermDebt": "326075000", "shortTermDebt": "20365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "153752000", "reportedCurrency": "USD", "retainedEarnings": "-1623614000", "totalLiabilities": "745182000", "otherCurrentAssets": "45309000", "totalCurrentAssets": "418427000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686807000", "currentAccountsPayable": "76743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408246000", "totalShareholderEquity": "360052000", "capitalLeaseObligations": "73421000", "otherCurrentLiabilities": "81472000", "totalCurrentLiabilities": "291874000", "otherNonCurrentLiabilities": "24635000", "totalNonCurrentLiabilities": "453308000", "cashAndShortTermInvestments": "74799000", "commonStockSharesOutstanding": "176366000", "intangibleAssetsExcludingGoodwill": "153752000", "cashAndCashEquivalentsAtCarryingValue": "74799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2438000", "operatingCashflow": "26489000", "capitalExpenditures": "5537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6097000", "cashflowFromInvestment": "-5537000", "stockBasedCompensation": "5844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215371000, "cost_of_revenue": 107405000, "gross_profit": 107966000, "research_and_development": 45894000, "selling_general_admin": 16368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2629000, "depreciation_amortisation": 15415000, "ebitda": 18044000, "interest_expense": 11796000, "interest_income": null, "other_non_operating": null, "pretax_income": -8977000, "tax_provision": 3132000, "effective_tax_rate": null, "net_income": -12109000, "net_income_continuing_ops": -12109000, "net_income_to_common": -12109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74799000, "short_term_investments": null, "net_receivables": 218312000, "inventory": 80007000, "other_current_assets": null, "total_current_assets": 418427000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 153752000, "goodwill_and_intangibles": 454644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686807000, "total_assets": 1105234000, "short_term_debt": 20365000, "accounts_payable": 76743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291874000, "long_term_debt": 326075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453308000, "total_liabilities": 745182000, "total_debt": 346440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1623614000, "total_equity": 360052000, "shares_outstanding": 176366000, "operating_cash_flow": 26489000, "stock_based_compensation": 5844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6097000, "free_cash_flow": 32026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2629000", "ebitda": "18044000", "netIncome": "-12109000", "grossProfit": "107966000", "depreciation": "None", "totalRevenue": "215371000", "costOfRevenue": "107405000", "interestIncome": "190000", "incomeBeforeTax": "-8977000", "interestExpense": "11796000", "operatingIncome": "2763000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3132000", "reportedCurrency": "USD", "netInterestIncome": "-11606000", "nonInterestIncome": "None", "operatingExpenses": "105203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15415000", "sellingGeneralAndAdministrative": "16368000", "netIncomeFromContinuingOperations": "-12109000" }, "balance": { "goodwill": "300892000", "inventory": "80007000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1105234000", "longTermDebt": "326075000", "shortTermDebt": "20365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "153752000", "reportedCurrency": "USD", "retainedEarnings": "-1623614000", "totalLiabilities": "745182000", "otherCurrentAssets": "45309000", "totalCurrentAssets": "418427000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686807000", "currentAccountsPayable": "76743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408246000", "totalShareholderEquity": "360052000", "capitalLeaseObligations": "73421000", "otherCurrentLiabilities": "81472000", "totalCurrentLiabilities": "291874000", "otherNonCurrentLiabilities": "24635000", "totalNonCurrentLiabilities": "453308000", "cashAndShortTermInvestments": "74799000", "commonStockSharesOutstanding": "176366000", "intangibleAssetsExcludingGoodwill": "153752000", "cashAndCashEquivalentsAtCarryingValue": "74799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2438000", "operatingCashflow": "26489000", "capitalExpenditures": "5537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6097000", "cashflowFromInvestment": "-5537000", "stockBasedCompensation": "5844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 220583000, "cost_of_revenue": 111276000, "gross_profit": 109307000, "ebit": 2389000, "ebitda": 17929000, "pretax_income": -8910000, "tax_provision": 2183000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60450000, "total_current_assets": 433940000, "total_assets": 1142172000, "short_term_debt": 19566000, "long_term_debt": 327625000, "total_debt": 347191000, "total_liabilities": 771737000, "total_equity": 370435000, "shares_outstanding": 176237000, "goodwill_and_intangibles": 465634000 }, "cash_flow": { "operating_cash_flow": -795000, "capital_expenditure": 5682000, "free_cash_flow": 4887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155931, "ticker_id": 7945, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2389000", "ebitda": "17929000", "netIncome": "-11093000", "grossProfit": "109307000", "depreciation": "None", "totalRevenue": "220583000", "costOfRevenue": "111276000", "interestIncome": "322000", "incomeBeforeTax": "-8910000", "interestExpense": "11299000", "operatingIncome": "4226000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-10977000", "nonInterestIncome": "None", "operatingExpenses": "105081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15540000", "sellingGeneralAndAdministrative": "16630000", "netIncomeFromContinuingOperations": "-11093000" }, "balance": { "goodwill": "300892000", "inventory": "80299000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1142172000", "longTermDebt": "327625000", "shortTermDebt": "19566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "164742000", "reportedCurrency": "USD", "retainedEarnings": "-1611505000", "totalLiabilities": "771737000", "otherCurrentAssets": "43831000", "totalCurrentAssets": "433940000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708232000", "currentAccountsPayable": "88697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409254000", "totalShareholderEquity": "370435000", "capitalLeaseObligations": "72879000", "otherCurrentLiabilities": "80078000", "totalCurrentLiabilities": "313619000", "otherNonCurrentLiabilities": "24467000", "totalNonCurrentLiabilities": "458118000", "cashAndShortTermInvestments": "60450000", "commonStockSharesOutstanding": "176237000", "intangibleAssetsExcludingGoodwill": "164742000", "cashAndCashEquivalentsAtCarryingValue": "60450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1274000", "operatingCashflow": "-795000", "capitalExpenditures": "5682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5581000", "cashflowFromInvestment": "-5682000", "stockBasedCompensation": "4477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220583000, "cost_of_revenue": 111276000, "gross_profit": 109307000, "research_and_development": 44696000, "selling_general_admin": 16630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2389000, "depreciation_amortisation": 15540000, "ebitda": 17929000, "interest_expense": 11299000, "interest_income": null, "other_non_operating": null, "pretax_income": -8910000, "tax_provision": 2183000, "effective_tax_rate": null, "net_income": -11093000, "net_income_continuing_ops": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60450000, "short_term_investments": null, "net_receivables": 249360000, "inventory": 80299000, "other_current_assets": null, "total_current_assets": 433940000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 164742000, "goodwill_and_intangibles": 465634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708232000, "total_assets": 1142172000, "short_term_debt": 19566000, "accounts_payable": 88697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313619000, "long_term_debt": 327625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458118000, "total_liabilities": 771737000, "total_debt": 347191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1611505000, "total_equity": 370435000, "shares_outstanding": 176237000, "operating_cash_flow": -795000, "stock_based_compensation": 4477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5581000, "free_cash_flow": 4887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2389000", "ebitda": "17929000", "netIncome": "-11093000", "grossProfit": "109307000", "depreciation": "None", "totalRevenue": "220583000", "costOfRevenue": "111276000", "interestIncome": "322000", "incomeBeforeTax": "-8910000", "interestExpense": "11299000", "operatingIncome": "4226000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-10977000", "nonInterestIncome": "None", "operatingExpenses": "105081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15540000", "sellingGeneralAndAdministrative": "16630000", "netIncomeFromContinuingOperations": "-11093000" }, "balance": { "goodwill": "300892000", "inventory": "80299000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1142172000", "longTermDebt": "327625000", "shortTermDebt": "19566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "164742000", "reportedCurrency": "USD", "retainedEarnings": "-1611505000", "totalLiabilities": "771737000", "otherCurrentAssets": "43831000", "totalCurrentAssets": "433940000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708232000", "currentAccountsPayable": "88697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409254000", "totalShareholderEquity": "370435000", "capitalLeaseObligations": "72879000", "otherCurrentLiabilities": "80078000", "totalCurrentLiabilities": "313619000", "otherNonCurrentLiabilities": "24467000", "totalNonCurrentLiabilities": "458118000", "cashAndShortTermInvestments": "60450000", "commonStockSharesOutstanding": "176237000", "intangibleAssetsExcludingGoodwill": "164742000", "cashAndCashEquivalentsAtCarryingValue": "60450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1274000", "operatingCashflow": "-795000", "capitalExpenditures": "5682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5581000", "cashflowFromInvestment": "-5682000", "stockBasedCompensation": "4477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 181279000, "cost_of_revenue": 98909000, "gross_profit": 82370000, "ebit": -16223000, "ebitda": -1211000, "pretax_income": -26981000, "tax_provision": -754000, "net_income": -26227000, "net_income_to_common": -26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71243000, "total_current_assets": 425063000, "total_assets": 1137477000, "short_term_debt": 17779000, "long_term_debt": 329176000, "total_debt": 346955000, "total_liabilities": 755662000, "total_equity": 381815000, "shares_outstanding": 175719000, "goodwill_and_intangibles": 476886000 }, "cash_flow": { "operating_cash_flow": -3535000, "capital_expenditure": 12149000, "free_cash_flow": 8614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155932, "ticker_id": 7945, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16223000", "ebitda": "-1211000", "netIncome": "-26227000", "grossProfit": "82370000", "depreciation": "None", "totalRevenue": "181279000", "costOfRevenue": "98909000", "interestIncome": "258000", "incomeBeforeTax": "-26981000", "interestExpense": "10758000", "operatingIncome": "-19610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-754000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "101980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15012000", "sellingGeneralAndAdministrative": "15128000", "netIncomeFromContinuingOperations": "-26227000" }, "balance": { "goodwill": "300892000", "inventory": "79631000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1137477000", "longTermDebt": "329176000", "shortTermDebt": "17779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "175994000", "reportedCurrency": "USD", "retainedEarnings": "-1600412000", "totalLiabilities": "755662000", "otherCurrentAssets": "48704000", "totalCurrentAssets": "425063000", "currentLongTermDebt": "7438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712414000", "currentAccountsPayable": "80843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408099000", "totalShareholderEquity": "381815000", "capitalLeaseObligations": "71485000", "otherCurrentLiabilities": "81658000", "totalCurrentLiabilities": "305180000", "otherNonCurrentLiabilities": "24527000", "totalNonCurrentLiabilities": "450482000", "cashAndShortTermInvestments": "71243000", "commonStockSharesOutstanding": "175719000", "intangibleAssetsExcludingGoodwill": "175994000", "cashAndCashEquivalentsAtCarryingValue": "71243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1546000", "operatingCashflow": "-3535000", "capitalExpenditures": "12149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1812000", "cashflowFromInvestment": "-12149000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181279000, "cost_of_revenue": 98909000, "gross_profit": 82370000, "research_and_development": 43568000, "selling_general_admin": 15128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16223000, "depreciation_amortisation": 15012000, "ebitda": -1211000, "interest_expense": 10758000, "interest_income": null, "other_non_operating": null, "pretax_income": -26981000, "tax_provision": -754000, "effective_tax_rate": null, "net_income": -26227000, "net_income_continuing_ops": -26227000, "net_income_to_common": -26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71243000, "short_term_investments": null, "net_receivables": 225485000, "inventory": 79631000, "other_current_assets": null, "total_current_assets": 425063000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 175994000, "goodwill_and_intangibles": 476886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712414000, "total_assets": 1137477000, "short_term_debt": 17779000, "accounts_payable": 80843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305180000, "long_term_debt": 329176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450482000, "total_liabilities": 755662000, "total_debt": 346955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1600412000, "total_equity": 381815000, "shares_outstanding": 175719000, "operating_cash_flow": -3535000, "stock_based_compensation": 4298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1812000, "free_cash_flow": 8614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16223000", "ebitda": "-1211000", "netIncome": "-26227000", "grossProfit": "82370000", "depreciation": "None", "totalRevenue": "181279000", "costOfRevenue": "98909000", "interestIncome": "258000", "incomeBeforeTax": "-26981000", "interestExpense": "10758000", "operatingIncome": "-19610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-754000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "101980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15012000", "sellingGeneralAndAdministrative": "15128000", "netIncomeFromContinuingOperations": "-26227000" }, "balance": { "goodwill": "300892000", "inventory": "79631000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1137477000", "longTermDebt": "329176000", "shortTermDebt": "17779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "175994000", "reportedCurrency": "USD", "retainedEarnings": "-1600412000", "totalLiabilities": "755662000", "otherCurrentAssets": "48704000", "totalCurrentAssets": "425063000", "currentLongTermDebt": "7438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712414000", "currentAccountsPayable": "80843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408099000", "totalShareholderEquity": "381815000", "capitalLeaseObligations": "71485000", "otherCurrentLiabilities": "81658000", "totalCurrentLiabilities": "305180000", "otherNonCurrentLiabilities": "24527000", "totalNonCurrentLiabilities": "450482000", "cashAndShortTermInvestments": "71243000", "commonStockSharesOutstanding": "175719000", "intangibleAssetsExcludingGoodwill": "175994000", "cashAndCashEquivalentsAtCarryingValue": "71243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1546000", "operatingCashflow": "-3535000", "capitalExpenditures": "12149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1812000", "cashflowFromInvestment": "-12149000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 251359000, "cost_of_revenue": 111286000, "gross_profit": 140073000, "ebit": 20168000, "ebitda": 35361000, "pretax_income": 8058000, "tax_provision": 1694000, "net_income": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87770000, "total_current_assets": 463662000, "total_assets": 1162554000, "short_term_debt": 15568000, "long_term_debt": 330726000, "total_debt": 346294000, "total_liabilities": 757933000, "total_equity": 404621000, "shares_outstanding": 178703000, "goodwill_and_intangibles": 488429000 }, "cash_flow": { "operating_cash_flow": 61767000, "capital_expenditure": 7978000, "free_cash_flow": 69745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155933, "ticker_id": 7945, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20168000", "ebitda": "35361000", "netIncome": "6364000", "grossProfit": "140073000", "depreciation": "None", "totalRevenue": "251359000", "costOfRevenue": "111286000", "interestIncome": "107000", "incomeBeforeTax": "8058000", "interestExpense": "12110000", "operatingIncome": "33220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1694000", "reportedCurrency": "USD", "netInterestIncome": "-12003000", "nonInterestIncome": "None", "operatingExpenses": "106853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15193000", "sellingGeneralAndAdministrative": "17060000", "netIncomeFromContinuingOperations": "6364000" }, "balance": { "goodwill": "300892000", "inventory": "79179000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1162554000", "longTermDebt": "330726000", "shortTermDebt": "15568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187537000", "reportedCurrency": "USD", "retainedEarnings": "-1574185000", "totalLiabilities": "757933000", "otherCurrentAssets": "41995000", "totalCurrentAssets": "463662000", "currentLongTermDebt": "6125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698892000", "currentAccountsPayable": "87759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383670000", "totalShareholderEquity": "404621000", "capitalLeaseObligations": "46819000", "otherCurrentLiabilities": "99887000", "totalCurrentLiabilities": "328873000", "otherNonCurrentLiabilities": "25962000", "totalNonCurrentLiabilities": "429060000", "cashAndShortTermInvestments": "87770000", "commonStockSharesOutstanding": "178703000", "intangibleAssetsExcludingGoodwill": "187537000", "cashAndCashEquivalentsAtCarryingValue": "87770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1986000", "operatingCashflow": "61767000", "capitalExpenditures": "7978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2471000", "cashflowFromInvestment": "-7978000", "stockBasedCompensation": "4025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251359000, "cost_of_revenue": 111286000, "gross_profit": 140073000, "research_and_development": 45044000, "selling_general_admin": 17060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20168000, "depreciation_amortisation": 15193000, "ebitda": 35361000, "interest_expense": 12110000, "interest_income": null, "other_non_operating": null, "pretax_income": 8058000, "tax_provision": 1694000, "effective_tax_rate": null, "net_income": 6364000, "net_income_continuing_ops": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87770000, "short_term_investments": null, "net_receivables": 254718000, "inventory": 79179000, "other_current_assets": null, "total_current_assets": 463662000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 187537000, "goodwill_and_intangibles": 488429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698892000, "total_assets": 1162554000, "short_term_debt": 15568000, "accounts_payable": 87759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328873000, "long_term_debt": 330726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429060000, "total_liabilities": 757933000, "total_debt": 346294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574185000, "total_equity": 404621000, "shares_outstanding": 178703000, "operating_cash_flow": 61767000, "stock_based_compensation": 4025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2471000, "free_cash_flow": 69745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20168000", "ebitda": "35361000", "netIncome": "6364000", "grossProfit": "140073000", "depreciation": "None", "totalRevenue": "251359000", "costOfRevenue": "111286000", "interestIncome": "107000", "incomeBeforeTax": "8058000", "interestExpense": "12110000", "operatingIncome": "33220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1694000", "reportedCurrency": "USD", "netInterestIncome": "-12003000", "nonInterestIncome": "None", "operatingExpenses": "106853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15193000", "sellingGeneralAndAdministrative": "17060000", "netIncomeFromContinuingOperations": "6364000" }, "balance": { "goodwill": "300892000", "inventory": "79179000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1162554000", "longTermDebt": "330726000", "shortTermDebt": "15568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187537000", "reportedCurrency": "USD", "retainedEarnings": "-1574185000", "totalLiabilities": "757933000", "otherCurrentAssets": "41995000", "totalCurrentAssets": "463662000", "currentLongTermDebt": "6125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698892000", "currentAccountsPayable": "87759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383670000", "totalShareholderEquity": "404621000", "capitalLeaseObligations": "46819000", "otherCurrentLiabilities": "99887000", "totalCurrentLiabilities": "328873000", "otherNonCurrentLiabilities": "25962000", "totalNonCurrentLiabilities": "429060000", "cashAndShortTermInvestments": "87770000", "commonStockSharesOutstanding": "178703000", "intangibleAssetsExcludingGoodwill": "187537000", "cashAndCashEquivalentsAtCarryingValue": "87770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1986000", "operatingCashflow": "61767000", "capitalExpenditures": "7978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2471000", "cashflowFromInvestment": "-7978000", "stockBasedCompensation": "4025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 210238000, "cost_of_revenue": 100621000, "gross_profit": 109617000, "ebit": 196000, "ebitda": 16337000, "pretax_income": -11823000, "tax_provision": 1599000, "net_income": -13422000, "net_income_to_common": -13422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37240000, "total_current_assets": 416579000, "total_assets": 1114759000, "short_term_debt": 15457000, "long_term_debt": 332428000, "total_debt": 347885000, "total_liabilities": 719225000, "total_equity": 395534000, "shares_outstanding": 174613000, "goodwill_and_intangibles": 500214000 }, "cash_flow": { "operating_cash_flow": -14849000, "capital_expenditure": 9014000, "free_cash_flow": -5835000, "dividends_paid": 60948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155935, "ticker_id": 7945, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196000", "ebitda": "16337000", "netIncome": "-13422000", "grossProfit": "109617000", "depreciation": "None", "totalRevenue": "210238000", "costOfRevenue": "100621000", "interestIncome": "67000", "incomeBeforeTax": "-11823000", "interestExpense": "12019000", "operatingIncome": "-927000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "-11952000", "nonInterestIncome": "None", "operatingExpenses": "110544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16141000", "sellingGeneralAndAdministrative": "21588000", "netIncomeFromContinuingOperations": "-13422000" }, "balance": { "goodwill": "300892000", "inventory": "77316000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1114759000", "longTermDebt": "332428000", "shortTermDebt": "15457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "199322000", "reportedCurrency": "USD", "retainedEarnings": "-1580549000", "totalLiabilities": "719225000", "otherCurrentAssets": "52840000", "totalCurrentAssets": "416579000", "currentLongTermDebt": "4813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698180000", "currentAccountsPayable": "78939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381134000", "totalShareholderEquity": "395534000", "capitalLeaseObligations": "43893000", "otherCurrentLiabilities": "89404000", "totalCurrentLiabilities": "293099000", "otherNonCurrentLiabilities": "32495000", "totalNonCurrentLiabilities": "426126000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "174613000", "intangibleAssetsExcludingGoodwill": "199322000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13422000", "profitLoss": "None", "dividendPayout": "60948000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2775000", "operatingCashflow": "-14849000", "capitalExpenditures": "9014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3279000", "cashflowFromInvestment": "-9014000", "stockBasedCompensation": "4045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210238000, "cost_of_revenue": 100621000, "gross_profit": 109617000, "research_and_development": 45645000, "selling_general_admin": 21588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196000, "depreciation_amortisation": 16141000, "ebitda": 16337000, "interest_expense": 12019000, "interest_income": null, "other_non_operating": null, "pretax_income": -11823000, "tax_provision": 1599000, "effective_tax_rate": null, "net_income": -13422000, "net_income_continuing_ops": -13422000, "net_income_to_common": -13422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37240000, "short_term_investments": null, "net_receivables": 249183000, "inventory": 77316000, "other_current_assets": null, "total_current_assets": 416579000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 199322000, "goodwill_and_intangibles": 500214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698180000, "total_assets": 1114759000, "short_term_debt": 15457000, "accounts_payable": 78939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293099000, "long_term_debt": 332428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426126000, "total_liabilities": 719225000, "total_debt": 347885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1580549000, "total_equity": 395534000, "shares_outstanding": 174613000, "operating_cash_flow": -14849000, "stock_based_compensation": 4045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9014000, "dividends_paid": 60948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3279000, "free_cash_flow": -5835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196000", "ebitda": "16337000", "netIncome": "-13422000", "grossProfit": "109617000", "depreciation": "None", "totalRevenue": "210238000", "costOfRevenue": "100621000", "interestIncome": "67000", "incomeBeforeTax": "-11823000", "interestExpense": "12019000", "operatingIncome": "-927000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "-11952000", "nonInterestIncome": "None", "operatingExpenses": "110544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16141000", "sellingGeneralAndAdministrative": "21588000", "netIncomeFromContinuingOperations": "-13422000" }, "balance": { "goodwill": "300892000", "inventory": "77316000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1114759000", "longTermDebt": "332428000", "shortTermDebt": "15457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "199322000", "reportedCurrency": "USD", "retainedEarnings": "-1580549000", "totalLiabilities": "719225000", "otherCurrentAssets": "52840000", "totalCurrentAssets": "416579000", "currentLongTermDebt": "4813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698180000", "currentAccountsPayable": "78939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381134000", "totalShareholderEquity": "395534000", "capitalLeaseObligations": "43893000", "otherCurrentLiabilities": "89404000", "totalCurrentLiabilities": "293099000", "otherNonCurrentLiabilities": "32495000", "totalNonCurrentLiabilities": "426126000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "174613000", "intangibleAssetsExcludingGoodwill": "199322000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13422000", "profitLoss": "None", "dividendPayout": "60948000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2775000", "operatingCashflow": "-14849000", "capitalExpenditures": "9014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3279000", "cashflowFromInvestment": "-9014000", "stockBasedCompensation": "4045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 192620000, "cost_of_revenue": 101261000, "gross_profit": 91359000, "ebit": -11390000, "ebitda": -1506000, "pretax_income": -15317000, "tax_provision": 1499000, "net_income": -16816000, "net_income_to_common": -16816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64558000, "total_current_assets": 404154000, "total_assets": 1105452000, "short_term_debt": 15847000, "long_term_debt": 333979000, "total_debt": 349826000, "total_liabilities": 700430000, "total_equity": 405022000, "shares_outstanding": 173793000, "goodwill_and_intangibles": 512944000 }, "cash_flow": { "operating_cash_flow": -9778000, "capital_expenditure": 3213000, "free_cash_flow": -6565000, "dividends_paid": 56850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155936, "ticker_id": 7945, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11390000", "ebitda": "-1506000", "netIncome": "-16816000", "grossProfit": "91359000", "depreciation": "None", "totalRevenue": "192620000", "costOfRevenue": "101261000", "interestIncome": "48000", "incomeBeforeTax": "-15317000", "interestExpense": "3927000", "operatingIncome": "-15000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1499000", "reportedCurrency": "USD", "netInterestIncome": "-3879000", "nonInterestIncome": "None", "operatingExpenses": "91374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9884000", "sellingGeneralAndAdministrative": "14901000", "netIncomeFromContinuingOperations": "-16816000" }, "balance": { "goodwill": "300892000", "inventory": "79216000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1105452000", "longTermDebt": "333979000", "shortTermDebt": "15847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "212052000", "reportedCurrency": "USD", "retainedEarnings": "-1567127000", "totalLiabilities": "700430000", "otherCurrentAssets": "49426000", "totalCurrentAssets": "404154000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701298000", "currentAccountsPayable": "64333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384684000", "totalShareholderEquity": "405022000", "capitalLeaseObligations": "47205000", "otherCurrentLiabilities": "87721000", "totalCurrentLiabilities": "272574000", "otherNonCurrentLiabilities": "30601000", "totalNonCurrentLiabilities": "427856000", "cashAndShortTermInvestments": "64558000", "commonStockSharesOutstanding": "173793000", "intangibleAssetsExcludingGoodwill": "212052000", "cashAndCashEquivalentsAtCarryingValue": "64558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16816000", "profitLoss": "None", "dividendPayout": "56850000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-9778000", "capitalExpenditures": "3213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49299000", "cashflowFromInvestment": "-3213000", "stockBasedCompensation": "3494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192620000, "cost_of_revenue": 101261000, "gross_profit": 91359000, "research_and_development": 43489000, "selling_general_admin": 14901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11390000, "depreciation_amortisation": 9884000, "ebitda": -1506000, "interest_expense": 3927000, "interest_income": null, "other_non_operating": null, "pretax_income": -15317000, "tax_provision": 1499000, "effective_tax_rate": null, "net_income": -16816000, "net_income_continuing_ops": -16816000, "net_income_to_common": -16816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64558000, "short_term_investments": null, "net_receivables": 210954000, "inventory": 79216000, "other_current_assets": null, "total_current_assets": 404154000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 212052000, "goodwill_and_intangibles": 512944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701298000, "total_assets": 1105452000, "short_term_debt": 15847000, "accounts_payable": 64333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272574000, "long_term_debt": 333979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427856000, "total_liabilities": 700430000, "total_debt": 349826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1567127000, "total_equity": 405022000, "shares_outstanding": 173793000, "operating_cash_flow": -9778000, "stock_based_compensation": 3494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3213000, "dividends_paid": 56850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49299000, "free_cash_flow": -6565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11390000", "ebitda": "-1506000", "netIncome": "-16816000", "grossProfit": "91359000", "depreciation": "None", "totalRevenue": "192620000", "costOfRevenue": "101261000", "interestIncome": "48000", "incomeBeforeTax": "-15317000", "interestExpense": "3927000", "operatingIncome": "-15000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1499000", "reportedCurrency": "USD", "netInterestIncome": "-3879000", "nonInterestIncome": "None", "operatingExpenses": "91374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9884000", "sellingGeneralAndAdministrative": "14901000", "netIncomeFromContinuingOperations": "-16816000" }, "balance": { "goodwill": "300892000", "inventory": "79216000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1105452000", "longTermDebt": "333979000", "shortTermDebt": "15847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "212052000", "reportedCurrency": "USD", "retainedEarnings": "-1567127000", "totalLiabilities": "700430000", "otherCurrentAssets": "49426000", "totalCurrentAssets": "404154000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701298000", "currentAccountsPayable": "64333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384684000", "totalShareholderEquity": "405022000", "capitalLeaseObligations": "47205000", "otherCurrentLiabilities": "87721000", "totalCurrentLiabilities": "272574000", "otherNonCurrentLiabilities": "30601000", "totalNonCurrentLiabilities": "427856000", "cashAndShortTermInvestments": "64558000", "commonStockSharesOutstanding": "173793000", "intangibleAssetsExcludingGoodwill": "212052000", "cashAndCashEquivalentsAtCarryingValue": "64558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16816000", "profitLoss": "None", "dividendPayout": "56850000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-9778000", "capitalExpenditures": "3213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49299000", "cashflowFromInvestment": "-3213000", "stockBasedCompensation": "3494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 179664000, "cost_of_revenue": 94415000, "gross_profit": 85249000, "ebit": -20893000, "ebitda": -4242000, "pretax_income": -26986000, "tax_provision": 3375000, "net_income": -30361000, "net_income_to_common": -30361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30931000, "total_current_assets": 369130000, "total_assets": 1078460000, "short_term_debt": 242381000, "long_term_debt": null, "total_debt": 242381000, "total_liabilities": 653802000, "total_equity": 424658000, "shares_outstanding": 172428000, "goodwill_and_intangibles": 525772000 }, "cash_flow": { "operating_cash_flow": 13100000, "capital_expenditure": 2663000, "free_cash_flow": 15763000, "dividends_paid": 1355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155937, "ticker_id": 7945, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20893000", "ebitda": "-4242000", "netIncome": "-30361000", "grossProfit": "85249000", "depreciation": "None", "totalRevenue": "179664000", "costOfRevenue": "94415000", "interestIncome": "106000", "incomeBeforeTax": "-26986000", "interestExpense": "6093000", "operatingIncome": "-10421000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "-5987000", "nonInterestIncome": "None", "operatingExpenses": "95670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16651000", "sellingGeneralAndAdministrative": "15191000", "netIncomeFromContinuingOperations": "-30361000" }, "balance": { "goodwill": "300892000", "inventory": "80758000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1078460000", "longTermDebt": "None", "shortTermDebt": "242381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "224880000", "reportedCurrency": "USD", "retainedEarnings": "-1550311000", "totalLiabilities": "653802000", "otherCurrentAssets": "44943000", "totalCurrentAssets": "369130000", "currentLongTermDebt": "228168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709330000", "currentAccountsPayable": "66847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335353000", "totalShareholderEquity": "424658000", "capitalLeaseObligations": "50981000", "otherCurrentLiabilities": "80838000", "totalCurrentLiabilities": "504315000", "otherNonCurrentLiabilities": "30953000", "totalNonCurrentLiabilities": "149487000", "cashAndShortTermInvestments": "30931000", "commonStockSharesOutstanding": "172428000", "intangibleAssetsExcludingGoodwill": "224880000", "cashAndCashEquivalentsAtCarryingValue": "30931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30361000", "profitLoss": "None", "dividendPayout": "1355000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4379000", "operatingCashflow": "13100000", "capitalExpenditures": "2663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5843000", "cashflowFromInvestment": "-2663000", "stockBasedCompensation": "4522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179664000, "cost_of_revenue": 94415000, "gross_profit": 85249000, "research_and_development": 45763000, "selling_general_admin": 15191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20893000, "depreciation_amortisation": 16651000, "ebitda": -4242000, "interest_expense": 6093000, "interest_income": null, "other_non_operating": null, "pretax_income": -26986000, "tax_provision": 3375000, "effective_tax_rate": null, "net_income": -30361000, "net_income_continuing_ops": -30361000, "net_income_to_common": -30361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30931000, "short_term_investments": null, "net_receivables": 212498000, "inventory": 80758000, "other_current_assets": null, "total_current_assets": 369130000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 224880000, "goodwill_and_intangibles": 525772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709330000, "total_assets": 1078460000, "short_term_debt": 242381000, "accounts_payable": 66847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149487000, "total_liabilities": 653802000, "total_debt": 242381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1550311000, "total_equity": 424658000, "shares_outstanding": 172428000, "operating_cash_flow": 13100000, "stock_based_compensation": 4522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2663000, "dividends_paid": 1355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5843000, "free_cash_flow": 15763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20893000", "ebitda": "-4242000", "netIncome": "-30361000", "grossProfit": "85249000", "depreciation": "None", "totalRevenue": "179664000", "costOfRevenue": "94415000", "interestIncome": "106000", "incomeBeforeTax": "-26986000", "interestExpense": "6093000", "operatingIncome": "-10421000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "-5987000", "nonInterestIncome": "None", "operatingExpenses": "95670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16651000", "sellingGeneralAndAdministrative": "15191000", "netIncomeFromContinuingOperations": "-30361000" }, "balance": { "goodwill": "300892000", "inventory": "80758000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1078460000", "longTermDebt": "None", "shortTermDebt": "242381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "224880000", "reportedCurrency": "USD", "retainedEarnings": "-1550311000", "totalLiabilities": "653802000", "otherCurrentAssets": "44943000", "totalCurrentAssets": "369130000", "currentLongTermDebt": "228168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709330000", "currentAccountsPayable": "66847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335353000", "totalShareholderEquity": "424658000", "capitalLeaseObligations": "50981000", "otherCurrentLiabilities": "80838000", "totalCurrentLiabilities": "504315000", "otherNonCurrentLiabilities": "30953000", "totalNonCurrentLiabilities": "149487000", "cashAndShortTermInvestments": "30931000", "commonStockSharesOutstanding": "172428000", "intangibleAssetsExcludingGoodwill": "224880000", "cashAndCashEquivalentsAtCarryingValue": "30931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30361000", "profitLoss": "None", "dividendPayout": "1355000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4379000", "operatingCashflow": "13100000", "capitalExpenditures": "2663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5843000", "cashflowFromInvestment": "-2663000", "stockBasedCompensation": "4522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 226401000, "cost_of_revenue": 111554000, "gross_profit": 114847000, "ebit": 12031000, "ebitda": 28699000, "pretax_income": 6449000, "tax_provision": -630000, "net_income": 7079000, "net_income_to_common": 7079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26630000, "total_current_assets": 418718000, "total_assets": 1144153000, "short_term_debt": 50841000, "long_term_debt": 197482000, "total_debt": 248323000, "total_liabilities": 691390000, "total_equity": 452763000, "shares_outstanding": 172990000, "goodwill_and_intangibles": 538979000 }, "cash_flow": { "operating_cash_flow": 20139000, "capital_expenditure": 2861000, "free_cash_flow": 23000000, "dividends_paid": 3935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155938, "ticker_id": 7945, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12031000", "ebitda": "28699000", "netIncome": "7079000", "grossProfit": "114847000", "depreciation": "None", "totalRevenue": "226401000", "costOfRevenue": "111554000", "interestIncome": "64000", "incomeBeforeTax": "6449000", "interestExpense": "7053000", "operatingIncome": "20449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-630000", "reportedCurrency": "USD", "netInterestIncome": "-6989000", "nonInterestIncome": "None", "operatingExpenses": "94398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16668000", "sellingGeneralAndAdministrative": "13686000", "netIncomeFromContinuingOperations": "7079000" }, "balance": { "goodwill": "300892000", "inventory": "77521000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1144153000", "longTermDebt": "197482000", "shortTermDebt": "50841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "238087000", "reportedCurrency": "USD", "retainedEarnings": "-1519950000", "totalLiabilities": "691390000", "otherCurrentAssets": "46146000", "totalCurrentAssets": "418718000", "currentLongTermDebt": "35102000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725435000", "currentAccountsPayable": "85164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340371000", "totalShareholderEquity": "452763000", "capitalLeaseObligations": "54450000", "otherCurrentLiabilities": "83304000", "totalCurrentLiabilities": "341073000", "otherNonCurrentLiabilities": "30658000", "totalNonCurrentLiabilities": "350317000", "cashAndShortTermInvestments": "26630000", "commonStockSharesOutstanding": "172990000", "intangibleAssetsExcludingGoodwill": "238087000", "cashAndCashEquivalentsAtCarryingValue": "26630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7079000", "profitLoss": "None", "dividendPayout": "3935000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6374000", "operatingCashflow": "20139000", "capitalExpenditures": "2861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15696000", "cashflowFromInvestment": "-2861000", "stockBasedCompensation": "4892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226401000, "cost_of_revenue": 111554000, "gross_profit": 114847000, "research_and_development": 45351000, "selling_general_admin": 13686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12031000, "depreciation_amortisation": 16668000, "ebitda": 28699000, "interest_expense": 7053000, "interest_income": null, "other_non_operating": null, "pretax_income": 6449000, "tax_provision": -630000, "effective_tax_rate": null, "net_income": 7079000, "net_income_continuing_ops": 7079000, "net_income_to_common": 7079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26630000, "short_term_investments": null, "net_receivables": 268421000, "inventory": 77521000, "other_current_assets": null, "total_current_assets": 418718000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 238087000, "goodwill_and_intangibles": 538979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725435000, "total_assets": 1144153000, "short_term_debt": 50841000, "accounts_payable": 85164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341073000, "long_term_debt": 197482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350317000, "total_liabilities": 691390000, "total_debt": 248323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1519950000, "total_equity": 452763000, "shares_outstanding": 172990000, "operating_cash_flow": 20139000, "stock_based_compensation": 4892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2861000, "dividends_paid": 3935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15696000, "free_cash_flow": 23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12031000", "ebitda": "28699000", "netIncome": "7079000", "grossProfit": "114847000", "depreciation": "None", "totalRevenue": "226401000", "costOfRevenue": "111554000", "interestIncome": "64000", "incomeBeforeTax": "6449000", "interestExpense": "7053000", "operatingIncome": "20449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-630000", "reportedCurrency": "USD", "netInterestIncome": "-6989000", "nonInterestIncome": "None", "operatingExpenses": "94398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16668000", "sellingGeneralAndAdministrative": "13686000", "netIncomeFromContinuingOperations": "7079000" }, "balance": { "goodwill": "300892000", "inventory": "77521000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1144153000", "longTermDebt": "197482000", "shortTermDebt": "50841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "238087000", "reportedCurrency": "USD", "retainedEarnings": "-1519950000", "totalLiabilities": "691390000", "otherCurrentAssets": "46146000", "totalCurrentAssets": "418718000", "currentLongTermDebt": "35102000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725435000", "currentAccountsPayable": "85164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340371000", "totalShareholderEquity": "452763000", "capitalLeaseObligations": "54450000", "otherCurrentLiabilities": "83304000", "totalCurrentLiabilities": "341073000", "otherNonCurrentLiabilities": "30658000", "totalNonCurrentLiabilities": "350317000", "cashAndShortTermInvestments": "26630000", "commonStockSharesOutstanding": "172990000", "intangibleAssetsExcludingGoodwill": "238087000", "cashAndCashEquivalentsAtCarryingValue": "26630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7079000", "profitLoss": "None", "dividendPayout": "3935000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6374000", "operatingCashflow": "20139000", "capitalExpenditures": "2861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15696000", "cashflowFromInvestment": "-2861000", "stockBasedCompensation": "4892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 203161000, "cost_of_revenue": 99658000, "gross_profit": 103503000, "ebit": -1607000, "ebitda": 16310000, "pretax_income": -8907000, "tax_provision": 4594000, "net_income": -13501000, "net_income_to_common": -13501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24501000, "total_current_assets": 390488000, "total_assets": 1121615000, "short_term_debt": 54988000, "long_term_debt": 206908000, "total_debt": 261896000, "total_liabilities": 677687000, "total_equity": 443928000, "shares_outstanding": 171190000, "goodwill_and_intangibles": 551945000 }, "cash_flow": { "operating_cash_flow": -11626000, "capital_expenditure": 2529000, "free_cash_flow": -9097000, "dividends_paid": 443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155940, "ticker_id": 7945, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1607000", "ebitda": "16310000", "netIncome": "-13501000", "grossProfit": "103503000", "depreciation": "None", "totalRevenue": "203161000", "costOfRevenue": "99658000", "interestIncome": "157000", "incomeBeforeTax": "-8907000", "interestExpense": "7300000", "operatingIncome": "856000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4594000", "reportedCurrency": "USD", "netInterestIncome": "-7143000", "nonInterestIncome": "None", "operatingExpenses": "102647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17917000", "sellingGeneralAndAdministrative": "12885000", "netIncomeFromContinuingOperations": "-13501000" }, "balance": { "goodwill": "300892000", "inventory": "70184000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1121615000", "longTermDebt": "206908000", "shortTermDebt": "54988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "251053000", "reportedCurrency": "USD", "retainedEarnings": "-1527029000", "totalLiabilities": "677687000", "otherCurrentAssets": "53620000", "totalCurrentAssets": "390488000", "currentLongTermDebt": "40087000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731127000", "currentAccountsPayable": "73873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300178000", "totalShareholderEquity": "443928000", "capitalLeaseObligations": "53183000", "otherCurrentLiabilities": "81010000", "totalCurrentLiabilities": "325473000", "otherNonCurrentLiabilities": "30523000", "totalNonCurrentLiabilities": "352214000", "cashAndShortTermInvestments": "24501000", "commonStockSharesOutstanding": "171190000", "intangibleAssetsExcludingGoodwill": "251053000", "cashAndCashEquivalentsAtCarryingValue": "24501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13501000", "profitLoss": "None", "dividendPayout": "443000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2106000", "operatingCashflow": "-11626000", "capitalExpenditures": "2529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4542000", "cashflowFromInvestment": "-2529000", "stockBasedCompensation": "4950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203161000, "cost_of_revenue": 99658000, "gross_profit": 103503000, "research_and_development": 46229000, "selling_general_admin": 12885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1607000, "depreciation_amortisation": 17917000, "ebitda": 16310000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": -8907000, "tax_provision": 4594000, "effective_tax_rate": null, "net_income": -13501000, "net_income_continuing_ops": -13501000, "net_income_to_common": -13501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24501000, "short_term_investments": null, "net_receivables": 242183000, "inventory": 70184000, "other_current_assets": null, "total_current_assets": 390488000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 251053000, "goodwill_and_intangibles": 551945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731127000, "total_assets": 1121615000, "short_term_debt": 54988000, "accounts_payable": 73873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325473000, "long_term_debt": 206908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352214000, "total_liabilities": 677687000, "total_debt": 261896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1527029000, "total_equity": 443928000, "shares_outstanding": 171190000, "operating_cash_flow": -11626000, "stock_based_compensation": 4950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2529000, "dividends_paid": 443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4542000, "free_cash_flow": -9097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1607000", "ebitda": "16310000", "netIncome": "-13501000", "grossProfit": "103503000", "depreciation": "None", "totalRevenue": "203161000", "costOfRevenue": "99658000", "interestIncome": "157000", "incomeBeforeTax": "-8907000", "interestExpense": "7300000", "operatingIncome": "856000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4594000", "reportedCurrency": "USD", "netInterestIncome": "-7143000", "nonInterestIncome": "None", "operatingExpenses": "102647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17917000", "sellingGeneralAndAdministrative": "12885000", "netIncomeFromContinuingOperations": "-13501000" }, "balance": { "goodwill": "300892000", "inventory": "70184000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1121615000", "longTermDebt": "206908000", "shortTermDebt": "54988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "251053000", "reportedCurrency": "USD", "retainedEarnings": "-1527029000", "totalLiabilities": "677687000", "otherCurrentAssets": "53620000", "totalCurrentAssets": "390488000", "currentLongTermDebt": "40087000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731127000", "currentAccountsPayable": "73873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300178000", "totalShareholderEquity": "443928000", "capitalLeaseObligations": "53183000", "otherCurrentLiabilities": "81010000", "totalCurrentLiabilities": "325473000", "otherNonCurrentLiabilities": "30523000", "totalNonCurrentLiabilities": "352214000", "cashAndShortTermInvestments": "24501000", "commonStockSharesOutstanding": "171190000", "intangibleAssetsExcludingGoodwill": "251053000", "cashAndCashEquivalentsAtCarryingValue": "24501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13501000", "profitLoss": "None", "dividendPayout": "443000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2106000", "operatingCashflow": "-11626000", "capitalExpenditures": "2529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4542000", "cashflowFromInvestment": "-2529000", "stockBasedCompensation": "4950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "income_statement": { "revenue": 210618000, "cost_of_revenue": 109148000, "gross_profit": 101470000, "ebit": -9253000, "ebitda": 8995000, "pretax_income": -16076000, "tax_provision": 5403000, "net_income": -21479000, "net_income_to_common": -21479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34646000, "total_current_assets": 420942000, "total_assets": 1167196000, "short_term_debt": 55753000, "long_term_debt": 216332000, "total_debt": 272085000, "total_liabilities": 712949000, "total_equity": 454247000, "shares_outstanding": 170103000, "goodwill_and_intangibles": 566268000 }, "cash_flow": { "operating_cash_flow": -2559000, "capital_expenditure": 1678000, "free_cash_flow": -881000, "dividends_paid": 1562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155941, "ticker_id": 7945, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:49.511387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9253000", "ebitda": "8995000", "netIncome": "-21479000", "grossProfit": "101470000", "depreciation": "None", "totalRevenue": "210618000", "costOfRevenue": "109148000", "interestIncome": "57000", "incomeBeforeTax": "-16076000", "interestExpense": "6766000", "operatingIncome": "-6622000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5403000", "reportedCurrency": "USD", "netInterestIncome": "-6766000", "nonInterestIncome": "None", "operatingExpenses": "108092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47776000", "otherNonOperatingIncome": "-2688000", "costofGoodsAndServicesSold": "109148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18248000", "sellingGeneralAndAdministrative": "14346000", "netIncomeFromContinuingOperations": "-21479000" }, "balance": { "goodwill": "300892000", "inventory": "74382000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1167196000", "longTermDebt": "216332000", "shortTermDebt": "55753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "265376000", "reportedCurrency": "USD", "retainedEarnings": "-1513528000", "totalLiabilities": "712949000", "otherCurrentAssets": "58869000", "totalCurrentAssets": "420942000", "currentLongTermDebt": "25073000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746254000", "currentAccountsPayable": "93640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313912000", "totalShareholderEquity": "454247000", "capitalLeaseObligations": "57167000", "otherCurrentLiabilities": "65385000", "totalCurrentLiabilities": "345588000", "otherNonCurrentLiabilities": "30641000", "totalNonCurrentLiabilities": "367361000", "cashAndShortTermInvestments": "34646000", "commonStockSharesOutstanding": "170103000", "intangibleAssetsExcludingGoodwill": "265376000", "cashAndCashEquivalentsAtCarryingValue": "34646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21479000", "profitLoss": "None", "dividendPayout": "1562000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "696000", "operatingCashflow": "-2559000", "capitalExpenditures": "1678000", "changeInReceivables": "1792000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6586000", "cashflowFromInvestment": "-1678000", "stockBasedCompensation": "6116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210618000, "cost_of_revenue": 109148000, "gross_profit": 101470000, "research_and_development": 47776000, "selling_general_admin": 14346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9253000, "depreciation_amortisation": 18248000, "ebitda": 8995000, "interest_expense": 6766000, "interest_income": null, "other_non_operating": null, "pretax_income": -16076000, "tax_provision": 5403000, "effective_tax_rate": null, "net_income": -21479000, "net_income_continuing_ops": -21479000, "net_income_to_common": -21479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34646000, "short_term_investments": null, "net_receivables": 253045000, "inventory": 74382000, "other_current_assets": null, "total_current_assets": 420942000, "net_ppe": null, "goodwill": 300892000, "intangible_assets": 265376000, "goodwill_and_intangibles": 566268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746254000, "total_assets": 1167196000, "short_term_debt": 55753000, "accounts_payable": 93640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345588000, "long_term_debt": 216332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367361000, "total_liabilities": 712949000, "total_debt": 272085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1513528000, "total_equity": 454247000, "shares_outstanding": 170103000, "operating_cash_flow": -2559000, "stock_based_compensation": 6116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1678000, "dividends_paid": 1562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6586000, "free_cash_flow": -881000, "net_change_in_cash": -10823000 }, "raw_data": { "income": { "ebit": "-9253000", "ebitda": "8995000", "netIncome": "-21479000", "grossProfit": "101470000", "depreciation": "None", "totalRevenue": "210618000", "costOfRevenue": "109148000", "interestIncome": "57000", "incomeBeforeTax": "-16076000", "interestExpense": "6766000", "operatingIncome": "-6622000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5403000", "reportedCurrency": "USD", "netInterestIncome": "-6766000", "nonInterestIncome": "None", "operatingExpenses": "108092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47776000", "otherNonOperatingIncome": "-2688000", "costofGoodsAndServicesSold": "109148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18248000", "sellingGeneralAndAdministrative": "14346000", "netIncomeFromContinuingOperations": "-21479000" }, "balance": { "goodwill": "300892000", "inventory": "74382000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1167196000", "longTermDebt": "216332000", "shortTermDebt": "55753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "265376000", "reportedCurrency": "USD", "retainedEarnings": "-1513528000", "totalLiabilities": "712949000", "otherCurrentAssets": "58869000", "totalCurrentAssets": "420942000", "currentLongTermDebt": "25073000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746254000", "currentAccountsPayable": "93640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313912000", "totalShareholderEquity": "454247000", "capitalLeaseObligations": "57167000", "otherCurrentLiabilities": "65385000", "totalCurrentLiabilities": "345588000", "otherNonCurrentLiabilities": "30641000", "totalNonCurrentLiabilities": "367361000", "cashAndShortTermInvestments": "34646000", "commonStockSharesOutstanding": "170103000", "intangibleAssetsExcludingGoodwill": "265376000", "cashAndCashEquivalentsAtCarryingValue": "34646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21479000", "profitLoss": "None", "dividendPayout": "1562000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "696000", "operatingCashflow": "-2559000", "capitalExpenditures": "1678000", "changeInReceivables": "1792000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6586000", "cashflowFromInvestment": "-1678000", "stockBasedCompensation": "6116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }