{ "ticker": { "uuid": "ef66c7c0-e268-4dbd-b568-874b27e1ba6c", "symbol": "RBBN", "name": "Ribbon Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/" }, "latest_snapshot": { "ticker": { "uuid": "ef66c7c0-e268-4dbd-b568-874b27e1ba6c", "symbol": "RBBN", "name": "Ribbon Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef66c7c0-e268-4dbd-b568-874b27e1ba6c/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.08, "value": 0.36, "quality": 0.13, "momentum": 0.12, "coverage": 0.879, "confidence": 0.879, "delta": 31 }, "headline_factors": { "price": 2.14, "market_cap": 376937603.38, "pe_ratio": 24.1689, "earnings_yield": null, "ebitda_to_ev": 0.0526, "shareholder_yield": 0.0238, "roe": 0.0397, "piotroski_f_score": 6, "momentum_12_1": -0.4056, "volatility_252d": 0.4917 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.1689, "ev_ebitda": 18.9986, "earnings_yield": null, "fcf_yield": 0.0508, "shareholder_yield": 0.0238 }, "quality": { "roe": 0.0397, "roic": -0.0212, "gross_margin": 0.4703, "fcf_margin": 0.0465, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0762, "eps_growth_1y": null, "fcf_growth_1y": -0.5206 }, "momentum": { "price_return_12m": -0.4056, "momentum_12_1": -0.4056, "relative_strength": -0.5816 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.13, "momentum_percentile": 0.12, "growth_composite": 96, "yield_composite": 33, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.83, "os": 0.3, "value": 0.66, "quality": 0.15, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.8881, "earnings_yield": null, "shareholder_yield": 0.0196, "roe": 0.0749, "momentum_12_1": -0.2466 }, { "week_end_date": "2026-06-14", "price": 2.69, "os": 0.3, "value": 0.69, "quality": 0.15, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.1021, "earnings_yield": null, "shareholder_yield": 0.0206, "roe": 0.0749, "momentum_12_1": -0.3128 }, { "week_end_date": "2026-06-21", "price": 2.56, "os": 0.34, "value": 0.7, "quality": 0.16, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.3723, "earnings_yield": null, "shareholder_yield": 0.0217, "roe": 0.0749, "momentum_12_1": -0.2809 }, { "week_end_date": "2026-06-28", "price": 2.2, "os": 0.38, "value": 0.76, "quality": 0.15, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.3512, "earnings_yield": null, "shareholder_yield": 0.0252, "roe": 0.0749, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-07-05", "price": 2.14, "os": 0.37, "value": 0.76, "quality": 0.15, "momentum": 0.06, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 12.0143, "earnings_yield": null, "shareholder_yield": 0.0259, "roe": 0.0749, "momentum_12_1": -0.3246 }, { "week_end_date": "2026-07-12", "price": 2.32, "os": 0.38, "value": 0.73, "quality": 0.15, "momentum": 0.13, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 13.0249, "earnings_yield": null, "shareholder_yield": 0.0239, "roe": 0.0749, "momentum_12_1": -0.3292 }, { "week_end_date": "2026-07-19", "price": 2.2, "os": 0.37, "value": 0.76, "quality": 0.14, "momentum": 0.05, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 12.3512, "earnings_yield": null, "shareholder_yield": 0.0252, "roe": 0.0749, "momentum_12_1": -0.3695 }, { "week_end_date": "2026-07-26", "price": 2.01, "os": 0.39, "value": 0.78, "quality": 0.14, "momentum": 0.05, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 11.2845, "earnings_yield": null, "shareholder_yield": 0.0276, "roe": 0.0749, "momentum_12_1": -0.4248 }, { "week_end_date": "2026-08-02", "price": 2.14, "os": 0.08, "value": 0.36, "quality": 0.13, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 24.1689, "earnings_yield": null, "shareholder_yield": 0.0238, "roe": 0.0397, "momentum_12_1": -0.4056 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844556000, "cost_of_revenue": 447699000, "gross_profit": 396857000, "ebit": -1098000, "ebitda": 59823000, "pretax_income": -45109000, "tax_provision": -84745000, "net_income": 39636000, "net_income_to_common": 39636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 179822000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 51398000, "capital_expenditure": 25342000, "free_cash_flow": 76740000, "dividends_paid": null, "share_repurchases": -8955000, "shares_issued": 0, "net_debt_issued": -6125000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192340000, "cost_of_revenue": 104494000, "gross_profit": 87846000, "ebit": -3255000, "ebitda": 11265000, "pretax_income": -25162000, "tax_provision": 1709000, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43510000, "total_current_assets": 405629000, "total_assets": 1142854000, "short_term_debt": 20405000, "long_term_debt": null, "total_debt": 397011000, "total_liabilities": 750250000, "total_equity": 392572000, "shares_outstanding": 176460000, "goodwill_and_intangibles": 425276000 }, "cash_flow": { "operating_cash_flow": -11501000, "capital_expenditure": 4296000, "free_cash_flow": -7205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -31181000, "ebitda": -16503000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162606000, "cost_of_revenue": 98571000, "gross_profit": 64035000, "ebit": -29657000, "ebitda": -14979000, "pretax_income": -40937000, "tax_provision": -6448000, "net_income": -34489000, "net_income_to_common": -34489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 408499000, "total_assets": 1159702000, "short_term_debt": 20351000, "long_term_debt": 322975000, "total_debt": 400368000, "total_liabilities": 740600000, "total_equity": 419102000, "shares_outstanding": 175661000, "goodwill_and_intangibles": 435125000 }, "cash_flow": { "operating_cash_flow": -21996000, "capital_expenditure": 3072000, "free_cash_flow": -18924000, "dividends_paid": null, "share_repurchases": -824000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 227323000, "cost_of_revenue": 112046000, "gross_profit": 115277000, "ebit": 10687000, "ebitda": 25641000, "pretax_income": -241000, "tax_provision": -89306000, "net_income": 89065000, "net_income_to_common": 89065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 178724000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 29239000, "capital_expenditure": 1974000, "free_cash_flow": 31213000, "dividends_paid": null, "share_repurchases": -3224000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 227323000, "cost_of_revenue": 112046000, "gross_profit": 115277000, "ebit": 10687000, "ebitda": 25641000, "pretax_income": -241000, "tax_provision": -89306000, "net_income": 89065000, "net_income_to_common": 89065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 178724000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 29239000, "capital_expenditure": 1974000, "free_cash_flow": 31213000, "dividends_paid": null, "share_repurchases": -3224000, "shares_issued": null, "net_debt_issued": -2187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 227323000, "cost_of_revenue": 112046000, "gross_profit": 115277000, "ebit": 10687000, "ebitda": 25641000, "pretax_income": -241000, "tax_provision": -89306000, "net_income": 89065000, "net_income_to_common": 89065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96405000, "total_current_assets": 454485000, "total_assets": 1212255000, "short_term_debt": 20449000, "long_term_debt": 324525000, "total_debt": 405133000, "total_liabilities": 763261000, "total_equity": 448994000, "shares_outstanding": 178724000, "goodwill_and_intangibles": 444236000 }, "cash_flow": { "operating_cash_flow": 29239000, "capital_expenditure": 1974000, "free_cash_flow": 31213000, "dividends_paid": null, "share_repurchases": -3224000, "shares_issued": null, "net_debt_issued": -2187000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }