{ "ticker": { "uuid": "ef8734b6-9080-4b97-be78-eeb5847deb2c", "symbol": "CLBS", "name": "Celebrus Technologies plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ef8734b6-9080-4b97-be78-eeb5847deb2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef8734b6-9080-4b97-be78-eeb5847deb2c/" }, "ticker_metadata": { "id": 27247, "uuid": "ef8734b6-9080-4b97-be78-eeb5847deb2c", "symbol": "CLBS", "name": "Celebrus Technologies plc", "asset_type": "equity", "market_cap": 38774204, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Celebrus Technologies plc, together with its subsidiaries, operates a digital identity and data platform in the United Kingdom, rest of Europe, the United States, and internationally. It offers Celebrus Data Platform, a data and digital identity technology; Celebrus Data Platform Marketing, which enables customers interact across different channels, devices, and domains; Celebrus Data Platform Fraud that provides data to prevent fraud; Celebrus Analytics and Reporting, which captures every digital interaction across devices, sessions, and domains that gives a real-time view of customer behavior; Celebrus Digital Analytics, connects the dots between visits, devices, and behaviors; and Celebrus Cloud, enables businesses to ingest and unify customer interactions across digital channels providing real-time decisioning for marketing, fraud prevention, and compliance use cases. The company also provides professional and non-celebrus managed services; and third party products. It serves financial services and banking, insurance, healthcare, retail and telecom, travel, hospitality and gaming industries. The company was formerly known as D4t4 Solutions Plc and changed its name to Celebrus Technologies plc in November 2023. Celebrus Technologies plc was incorporated in 1985 and is headquartered in Sunbury-on-Thames, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef8734b6-9080-4b97-be78-eeb5847deb2c", "symbol": "CLBS", "name": "Celebrus Technologies plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ef8734b6-9080-4b97-be78-eeb5847deb2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef8734b6-9080-4b97-be78-eeb5847deb2c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.71, "value": 0.81, "quality": 0.67, "momentum": 0.07, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 96.5, "market_cap": 3805507222, "pe_ratio": 595.2616, "earnings_yield": 0.0017, "ebitda_to_ev": 0.0022, "shareholder_yield": 0.0005, "roe": 0.1665, "piotroski_f_score": 5, "momentum_12_1": -0.4483, "volatility_252d": 0.4732 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.945262+00:00", "batch_id": "" }, "size": { "price_close": 96.5, "market_cap": 3805507222, "market_cap_usd": 3805507222, "enterprise_value": 3779338222, "shares_outstanding": 39435308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 595.2616, "pb_ratio": 99.1018, "ptbv_ratio": 99.1018, "ps_ratio": 98.3971, "pcf_ratio": null, "pfcf_ratio": -379.9808, "ev_ebitda": 456.0563, "ev_ebit": 558.1654, "ev_sales": 97.7204, "ev_fcf": -377.3678, "earnings_yield": 0.0017, "fcf_yield": -0.0026, "price_to_sales": 98.3971, "price_to_book": 99.1018, "price_to_cashflow": null, "ebitda_to_ev": 0.0022, "sales_yield": 0.0102 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0001, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.6189, "operating_margin": 0.1751, "net_margin": 0.1653, "ebitda_margin": 0.2143, "fcf_margin": -0.259, "roe": 0.1665, "roa": 0.1337, "roic": 0.4152, "roc_greenblatt": null, "asset_turnover": 0.8089, "cash_conversion": -1.5666, "accruals_ratio": 0.3247, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1894, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5006, "external_financing": 0.0081 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.1578, "debt_to_assets": 0.0227, "interest_coverage": 95.3662, "current_ratio": 3.9557, "quick_ratio": 3.9557, "net_debt": -26169000, "local_beta": 0.5536, "volatility_252d": 0.4732, "volatility_60d": 1.0699, "max_drawdown_12m": -0.5342, "risk_adjusted_momentum": -0.9472 }, "growth": { "revenue_growth_1y": -0.0541, "revenue_growth_3y_cagr": 0.0638, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.266, "eps_growth_3y_cagr": 0.4213, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5058, "book_value_growth_1y": 0.1368, "revenue_growth": -0.0541, "earnings_growth": 0.266 }, "momentum": { "price_return_1m": 0.1287, "price_return_3m": -0.2461, "price_return_6m": -0.2851, "price_return_9m": -0.3873, "price_return_12m": -0.3773, "price_return_12m_ex1m": -0.4483, "momentum_6m": -0.2851, "momentum_12m": -0.3773, "momentum_12_1": -0.4483, "distance_from_52w_high": -0.4712, "distance_from_52w_low": 0.1353, "relative_strength": -0.5504 }, "raw_ttm": { "revenue_ttm": 38675000, "gross_profit_ttm": 23935000, "ebit_ttm": 6771000, "ebitda_ttm": 8287000, "net_income_ttm": 6393000, "eps_diluted_ttm": 0.1621, "operating_cash_flow_ttm": -9132000, "capital_expenditure_ttm": -883000, "fcf_ttm": -10015000, "dividends_paid_ttm": -1614000, "share_repurchases_ttm": -405000, "shares_issued_ttm": -16000, "interest_expense_ttm": 71000, "cash_and_equivalents": 27255000, "total_current_assets": 31665000, "total_current_liabilities": 8005000, "net_ppe": null, "total_assets": 47809000, "total_debt": 1086000, "total_equity": 38400000, "net_working_capital": -3281000, "book_value_per_share": 0.9737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9737 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 14, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 41, "rank_earnings_yield": 13, "rank_fcf_yield": 92, "rank_dividend_yield": 27, "rank_shareholder_yield": 32, "rank_total_yield": 43, "rank_roe": 22, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 28, "rank_fcf_margin": 88, "rank_piotroski": 49, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 87 }, "composites": { "value_composite": 19, "quality_composite": 33, "momentum_composite": 93, "growth_composite": 73, "yield_composite": 21, "svqf_composite": 7, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7367, "os_score": 0.71, "value_percentile": 0.81, "quality_percentile": 0.67, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8490, "ticker_id": 27247, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.945262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.5, "market_cap": 3805507222, "market_cap_usd": 3805507222, "enterprise_value": 3779338222, "shares_outstanding": 39435308, "fx_rate_to_usd": null, "pe_ratio": 595.26157078, "pb_ratio": 99.10175057, "ptbv_ratio": 99.10175057, "ps_ratio": 98.39708396, "pcf_ratio": null, "pfcf_ratio": -379.98075107, "ev_ebitda": 456.05625944, "ev_ebit": 558.1654441, "ev_sales": 97.7204453, "ev_fcf": -377.36777054, "earnings_yield": 0.00167993, "fcf_yield": -0.00264993, "dividend_yield": 0.00042412, "buyback_yield": 0.00010222, "shareholder_yield": 0.00052634, "debt_paydown_yield": null, "total_yield": 0.00052634, "gross_margin": 0.61887524, "operating_margin": 0.17507434, "net_margin": 0.16530058, "ebitda_margin": 0.21427279, "fcf_margin": -0.25895281, "roe": 0.16648438, "roa": 0.13371959, "roic": 0.415195, "roc_greenblatt": null, "asset_turnover": 0.80894811, "cash_conversion": -1.56655717, "accruals_ratio": 0.32472965, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.15783758, "debt_to_assets": 0.02271539, "interest_coverage": 95.36619718, "current_ratio": 3.95565272, "quick_ratio": 3.95565272, "net_debt": -26169000, "revenue_growth_1y": -0.05407719, "revenue_growth_3y_cagr": 0.06375949, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26598041, "eps_growth_3y_cagr": 0.42131794, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.50578254, "book_value_growth_1y": 0.13682507, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.189396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12865497, "price_return_3m": -0.24609375, "price_return_6m": -0.28513517, "price_return_9m": -0.38725873, "price_return_12m": -0.37729436, "price_return_12m_ex1m": -0.44827635, "distance_from_52w_high": -0.47119587, "distance_from_52w_low": 0.13529412, "relative_strength": -0.55043494, "local_beta": 0.5536, "volatility_252d": 0.473242, "volatility_60d": 1.069911, "max_drawdown_12m": -0.53421398, "revenue_ttm": 38675000, "gross_profit_ttm": 23935000, "ebit_ttm": 6771000, "ebitda_ttm": 8287000, "net_income_ttm": 6393000, "eps_diluted_ttm": 0.16211361, "operating_cash_flow_ttm": -9132000, "capital_expenditure_ttm": -883000, "fcf_ttm": -10015000, "dividends_paid_ttm": -1614000, "share_repurchases_ttm": -405000, "shares_issued_ttm": -16000, "interest_expense_ttm": 71000, "cash_and_equivalents": 27255000, "total_current_assets": 31665000, "total_current_liabilities": 8005000, "net_ppe": null, "total_assets": 47809000, "total_debt": 1086000, "total_equity": 38400000, "net_working_capital": -3281000, "book_value_per_share": 0.97374667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.97374667, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 14, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 41, "rank_earnings_yield": 13, "rank_fcf_yield": 92, "rank_dividend_yield": 27, "rank_shareholder_yield": 32, "rank_total_yield": 43, "rank_roe": 22, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 28, "rank_fcf_margin": 88, "rank_piotroski": 49, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 87, "value_composite": 19, "quality_composite": 33, "momentum_composite": 93, "growth_composite": 73, "yield_composite": 21, "svqf_composite": 7, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.5, "os": 0.71, "value": 0.81, "quality": 0.67, "momentum": 0.07, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 595.2616, "earnings_yield": 0.0017, "shareholder_yield": 0.0005, "roe": 0.1665, "momentum_12_1": -0.4483, "complete_fields": { "id": 8490, "ticker_id": 27247, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.945262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.5, "market_cap": 3805507222, "market_cap_usd": 3805507222, "enterprise_value": 3779338222, "shares_outstanding": 39435308, "fx_rate_to_usd": null, "pe_ratio": 595.26157078, "pb_ratio": 99.10175057, "ptbv_ratio": 99.10175057, "ps_ratio": 98.39708396, "pcf_ratio": null, "pfcf_ratio": -379.98075107, "ev_ebitda": 456.05625944, "ev_ebit": 558.1654441, "ev_sales": 97.7204453, "ev_fcf": -377.36777054, "earnings_yield": 0.00167993, "fcf_yield": -0.00264993, "dividend_yield": 0.00042412, "buyback_yield": 0.00010222, "shareholder_yield": 0.00052634, "debt_paydown_yield": null, "total_yield": 0.00052634, "gross_margin": 0.61887524, "operating_margin": 0.17507434, "net_margin": 0.16530058, "ebitda_margin": 0.21427279, "fcf_margin": -0.25895281, "roe": 0.16648438, "roa": 0.13371959, "roic": 0.415195, "roc_greenblatt": null, "asset_turnover": 0.80894811, "cash_conversion": -1.56655717, "accruals_ratio": 0.32472965, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.15783758, "debt_to_assets": 0.02271539, "interest_coverage": 95.36619718, "current_ratio": 3.95565272, "quick_ratio": 3.95565272, "net_debt": -26169000, "revenue_growth_1y": -0.05407719, "revenue_growth_3y_cagr": 0.06375949, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26598041, "eps_growth_3y_cagr": 0.42131794, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.50578254, "book_value_growth_1y": 0.13682507, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.189396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12865497, "price_return_3m": -0.24609375, "price_return_6m": -0.28513517, "price_return_9m": -0.38725873, "price_return_12m": -0.37729436, "price_return_12m_ex1m": -0.44827635, "distance_from_52w_high": -0.47119587, "distance_from_52w_low": 0.13529412, "relative_strength": -0.55043494, "local_beta": 0.5536, "volatility_252d": 0.473242, "volatility_60d": 1.069911, "max_drawdown_12m": -0.53421398, "revenue_ttm": 38675000, "gross_profit_ttm": 23935000, "ebit_ttm": 6771000, "ebitda_ttm": 8287000, "net_income_ttm": 6393000, "eps_diluted_ttm": 0.16211361, "operating_cash_flow_ttm": -9132000, "capital_expenditure_ttm": -883000, "fcf_ttm": -10015000, "dividends_paid_ttm": -1614000, "share_repurchases_ttm": -405000, "shares_issued_ttm": -16000, "interest_expense_ttm": 71000, "cash_and_equivalents": 27255000, "total_current_assets": 31665000, "total_current_liabilities": 8005000, "net_ppe": null, "total_assets": 47809000, "total_debt": 1086000, "total_equity": 38400000, "net_working_capital": -3281000, "book_value_per_share": 0.97374667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.97374667, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 14, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 41, "rank_earnings_yield": 13, "rank_fcf_yield": 92, "rank_dividend_yield": 27, "rank_shareholder_yield": 32, "rank_total_yield": 43, "rank_roe": 22, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 28, "rank_fcf_margin": 88, "rank_piotroski": 49, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 87, "value_composite": 19, "quality_composite": 33, "momentum_composite": 93, "growth_composite": 73, "yield_composite": 21, "svqf_composite": 7, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": 38675000, "cost_of_revenue": 14740000, "gross_profit": 23935000, "ebit": 6771000, "ebitda": 8287000, "pretax_income": null, "tax_provision": null, "net_income": 6393000, "net_income_to_common": 6393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31541000, "total_current_assets": 40907000, "total_assets": 56745000, "short_term_debt": 345000, "long_term_debt": 899000, "total_debt": 1244000, "total_liabilities": null, "total_equity": 42604000, "shares_outstanding": 39745569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9132000, "capital_expenditure": -883000, "free_cash_flow": -10015000, "dividends_paid": -1614000, "share_repurchases": -405000, "shares_issued": -16000, "net_debt_issued": null }, "complete_fields": { "id": 392486, "ticker_id": 27247, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8287000", "netIncome": "6393000", "grossProfit": "23935000", "totalRevenue": "38675000", "costOfRevenue": "14740000", "interestExpense": "71000", "operatingIncome": "6771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "875000" }, "balance": { "totalDebt": "1244000", "totalAssets": "56745000", "longTermDebt": "899000", "shortTermDebt": "345000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39745569", "totalCurrentAssets": "40907000", "totalShareholderEquity": "42604000", "totalCurrentLiabilities": "12610000", "cashAndShortTermInvestments": "31541000" }, "cashflow": { "freeCashFlow": "-10015000", "dividendsPaid": "-1614000", "issuanceOfDebt": null, "issuanceOfStock": "-16000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9132000", "repurchaseOfStock": "-405000", "capitalExpenditures": "-883000" } }, "revenue": 38675000, "cost_of_revenue": 14740000, "gross_profit": 23935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6771000, "depreciation_amortisation": 875000, "ebitda": 8287000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6393000, "net_income_continuing_ops": null, "net_income_to_common": 6393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56745000, "short_term_debt": 345000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12610000, "long_term_debt": 899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42604000, "shares_outstanding": 39745569, "operating_cash_flow": -9132000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1614000, "share_repurchases": -405000, "shares_issued": -16000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8287000", "netIncome": "6393000", "grossProfit": "23935000", "totalRevenue": "38675000", "costOfRevenue": "14740000", "interestExpense": "71000", "operatingIncome": "6771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "875000" }, "balance": { "totalDebt": "1244000", "totalAssets": "56745000", "longTermDebt": "899000", "shortTermDebt": "345000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39745569", "totalCurrentAssets": "40907000", "totalShareholderEquity": "42604000", "totalCurrentLiabilities": "12610000", "cashAndShortTermInvestments": "31541000" }, "cashflow": { "freeCashFlow": "-10015000", "dividendsPaid": "-1614000", "issuanceOfDebt": null, "issuanceOfStock": "-16000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9132000", "repurchaseOfStock": "-405000", "capitalExpenditures": "-883000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": 40886000, "cost_of_revenue": 19266000, "gross_profit": 21620000, "ebit": 5667000, "ebitda": 7562000, "pretax_income": null, "tax_provision": null, "net_income": 5018000, "net_income_to_common": 5018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38790000, "total_current_assets": 58305000, "total_assets": 74163000, "short_term_debt": 253000, "long_term_debt": 1105000, "total_debt": 1358000, "total_liabilities": null, "total_equity": 37240000, "shares_outstanding": 39494958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20762000, "capital_expenditure": -961000, "free_cash_flow": 19801000, "dividends_paid": -1553000, "share_repurchases": -1309000, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 392488, "ticker_id": 27247, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7562000", "netIncome": "5018000", "grossProfit": "21620000", "totalRevenue": "40886000", "costOfRevenue": "19266000", "interestExpense": "22000", "operatingIncome": "5667000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575000" }, "balance": { "totalDebt": "1358000", "totalAssets": "74163000", "longTermDebt": "1105000", "shortTermDebt": "253000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39494958", "totalCurrentAssets": "58305000", "totalShareholderEquity": "37240000", "totalCurrentLiabilities": "35171000", "cashAndShortTermInvestments": "38790000" }, "cashflow": { "freeCashFlow": "19801000", "dividendsPaid": "-1553000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20762000", "repurchaseOfStock": "-1309000", "capitalExpenditures": "-961000" } }, "revenue": 40886000, "cost_of_revenue": 19266000, "gross_profit": 21620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5667000, "depreciation_amortisation": 575000, "ebitda": 7562000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5018000, "net_income_continuing_ops": null, "net_income_to_common": 5018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74163000, "short_term_debt": 253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35171000, "long_term_debt": 1105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37240000, "shares_outstanding": 39494958, "operating_cash_flow": 20762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1553000, "share_repurchases": -1309000, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7562000", "netIncome": "5018000", "grossProfit": "21620000", "totalRevenue": "40886000", "costOfRevenue": "19266000", "interestExpense": "22000", "operatingIncome": "5667000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575000" }, "balance": { "totalDebt": "1358000", "totalAssets": "74163000", "longTermDebt": "1105000", "shortTermDebt": "253000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39494958", "totalCurrentAssets": "58305000", "totalShareholderEquity": "37240000", "totalCurrentLiabilities": "35171000", "cashAndShortTermInvestments": "38790000" }, "cashflow": { "freeCashFlow": "19801000", "dividendsPaid": "-1553000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20762000", "repurchaseOfStock": "-1309000", "capitalExpenditures": "-961000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": 26465779.89, "cost_of_revenue": 10523643.21, "gross_profit": 15942136.68, "ebit": 2525327.59, "ebitda": 3742785.66, "pretax_income": null, "tax_provision": null, "net_income": 2621931.58, "net_income_to_common": 2621931.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21246686.98, "total_current_assets": 34345198.29, "total_assets": 49223452.48, "short_term_debt": 90411.43, "long_term_debt": 183299.89, "total_debt": 273711.33, "total_liabilities": null, "total_equity": 33867132.35, "shares_outstanding": 39822688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16972579.33, "capital_expenditure": -640311.11, "free_cash_flow": 16332268.21, "dividends_paid": -7671348.25, "share_repurchases": -1842907.04, "shares_issued": -18577.69, "net_debt_issued": null }, "complete_fields": { "id": 392489, "ticker_id": 27247, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3742785.662976", "netIncome": "2621931.584553", "grossProfit": "15942136.682272", "totalRevenue": "26465779.891506", "costOfRevenue": "10523643.209234", "interestExpense": "24770.255877", "operatingIncome": "2525327.586634", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756731.317035" }, "balance": { "totalDebt": "273711.327438", "totalAssets": "49223452.478264", "longTermDebt": "183299.893488", "shortTermDebt": "90411.43395", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "39822688", "totalCurrentAssets": "34345198.285898", "totalShareholderEquity": "33867132.347477", "totalCurrentLiabilities": "14469544.9704", "cashAndShortTermInvestments": "21246686.978276" }, "cashflow": { "freeCashFlow": "16332268.212331", "dividendsPaid": "-7671348.245027", "issuanceOfDebt": null, "issuanceOfStock": "-18577.691908", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16972579.326744", "repurchaseOfStock": "-1842907.03723", "capitalExpenditures": "-640311.114414" } }, "revenue": 26465779.8915, "cost_of_revenue": 10523643.2092, "gross_profit": 15942136.6823, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2525327.5866, "depreciation_amortisation": 756731.317, "ebitda": 3742785.663, "interest_expense": 24770.2559, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2621931.5846, "net_income_continuing_ops": null, "net_income_to_common": 2621931.5846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21246686.9783, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34345198.2859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49223452.4783, "short_term_debt": 90411.434, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14469544.9704, "long_term_debt": 183299.8935, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273711.3274, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33867132.3475, "shares_outstanding": 39822688, "operating_cash_flow": 16972579.3267, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -640311.1144, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7671348.245, "share_repurchases": -1842907.0372, "shares_issued": -18577.6919, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16332268.2123, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3742785.662976", "netIncome": "2621931.584553", "grossProfit": "15942136.682272", "totalRevenue": "26465779.891506", "costOfRevenue": "10523643.209234", "interestExpense": "24770.255877", "operatingIncome": "2525327.586634", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756731.317035" }, "balance": { "totalDebt": "273711.327438", "totalAssets": "49223452.478264", "longTermDebt": "183299.893488", "shortTermDebt": "90411.43395", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "39822688", "totalCurrentAssets": "34345198.285898", "totalShareholderEquity": "33867132.347477", "totalCurrentLiabilities": "14469544.9704", "cashAndShortTermInvestments": "21246686.978276" }, "cashflow": { "freeCashFlow": "16332268.212331", "dividendsPaid": "-7671348.245027", "issuanceOfDebt": null, "issuanceOfStock": "-18577.691908", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16972579.326744", "repurchaseOfStock": "-1842907.03723", "capitalExpenditures": "-640311.114414" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": 32129205.14, "cost_of_revenue": 15441302.03, "gross_profit": 16687903.11, "ebit": 2238364.84, "ebitda": 3257714.08, "pretax_income": null, "tax_provision": null, "net_income": 2226542.49, "net_income_to_common": 2226542.49, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15014383.86, "total_current_assets": 51739855.77, "total_assets": 70784347.21, "short_term_debt": 70934.1, "long_term_debt": 191784.78, "total_debt": 262718.88, "total_liabilities": null, "total_equity": 41883957.07, "shares_outstanding": 40206521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -866972.3, "capital_expenditure": -576667.94, "free_cash_flow": -1443640.23, "dividends_paid": -1506692.76, "share_repurchases": -495225.08, "shares_issued": 143181.79, "net_debt_issued": null }, "complete_fields": { "id": 392490, "ticker_id": 27247, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3257714.083045", "netIncome": "2226542.48821", "grossProfit": "16687903.109278", "totalRevenue": "32129205.144036", "costOfRevenue": "15441302.034758", "interestExpense": "26271.887766", "operatingIncome": "2238364.837705", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "915575.288662" }, "balance": { "totalDebt": "262718.877665", "totalAssets": "70784347.209269", "longTermDebt": "191784.780695", "shortTermDebt": "70934.09697", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "40206521", "totalCurrentAssets": "51739855.767336", "totalShareholderEquity": "41883957.071735", "totalCurrentLiabilities": "28108292.721373", "cashAndShortTermInvestments": "15014383.858552" }, "cashflow": { "freeCashFlow": "-1443640.232769", "dividendsPaid": "-1506692.763409", "issuanceOfDebt": null, "issuanceOfStock": "143181.788327", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-866972.296294", "repurchaseOfStock": "-495225.084398", "capitalExpenditures": "-576667.936475" } }, "revenue": 32129205.144, "cost_of_revenue": 15441302.0348, "gross_profit": 16687903.1093, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2238364.8377, "depreciation_amortisation": 915575.2887, "ebitda": 3257714.083, "interest_expense": 26271.8878, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2226542.4882, "net_income_continuing_ops": null, "net_income_to_common": 2226542.4882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15014383.8586, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51739855.7673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70784347.2093, "short_term_debt": 70934.097, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28108292.7214, "long_term_debt": 191784.7807, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262718.8777, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41883957.0717, "shares_outstanding": 40206521, "operating_cash_flow": -866972.2963, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -576667.9365, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1506692.7634, "share_repurchases": -495225.0844, "shares_issued": 143181.7883, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1443640.2328, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3257714.083045", "netIncome": "2226542.48821", "grossProfit": "16687903.109278", "totalRevenue": "32129205.144036", "costOfRevenue": "15441302.034758", "interestExpense": "26271.887766", "operatingIncome": "2238364.837705", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "915575.288662" }, "balance": { "totalDebt": "262718.877665", "totalAssets": "70784347.209269", "longTermDebt": "191784.780695", "shortTermDebt": "70934.09697", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "40206521", "totalCurrentAssets": "51739855.767336", "totalShareholderEquity": "41883957.071735", "totalCurrentLiabilities": "28108292.721373", "cashAndShortTermInvestments": "15014383.858552" }, "cashflow": { "freeCashFlow": "-1443640.232769", "dividendsPaid": "-1506692.763409", "issuanceOfDebt": null, "issuanceOfStock": "143181.788327", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-866972.296294", "repurchaseOfStock": "-495225.084398", "capitalExpenditures": "-576667.936475" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27255000, "total_current_assets": 31665000, "total_assets": 47809000, "short_term_debt": 314000, "long_term_debt": 772000, "total_debt": 1086000, "total_liabilities": null, "total_equity": 38400000, "shares_outstanding": 39435308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392484, "ticker_id": 27247, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1086000", "totalAssets": "47809000", "longTermDebt": "772000", "shortTermDebt": "314000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "39435308", "totalCurrentAssets": "31665000", "totalShareholderEquity": "38400000", "totalCurrentLiabilities": "8005000", "cashAndShortTermInvestments": "27255000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47809000, "short_term_debt": 314000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8005000, "long_term_debt": 772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38400000, "shares_outstanding": 39435308, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1086000", "totalAssets": "47809000", "longTermDebt": "772000", "shortTermDebt": "314000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "39435308", "totalCurrentAssets": "31665000", "totalShareholderEquity": "38400000", "totalCurrentLiabilities": "8005000", "cashAndShortTermInvestments": "27255000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31541000, "total_current_assets": 40907000, "total_assets": 56745000, "short_term_debt": 345000, "long_term_debt": 899000, "total_debt": 1244000, "total_liabilities": null, "total_equity": 42604000, "shares_outstanding": 39745569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392485, "ticker_id": 27247, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1244000", "totalAssets": "56745000", "longTermDebt": "899000", "shortTermDebt": "345000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39745569", "totalCurrentAssets": "40907000", "totalShareholderEquity": "42604000", "totalCurrentLiabilities": "12610000", "cashAndShortTermInvestments": "31541000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56745000, "short_term_debt": 345000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12610000, "long_term_debt": 899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42604000, "shares_outstanding": 39745569, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1244000", "totalAssets": "56745000", "longTermDebt": "899000", "shortTermDebt": "345000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39745569", "totalCurrentAssets": "40907000", "totalShareholderEquity": "42604000", "totalCurrentLiabilities": "12610000", "cashAndShortTermInvestments": "31541000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25855000, "total_current_assets": 36800000, "total_assets": 53582000, "short_term_debt": 315000, "long_term_debt": 986000, "total_debt": 1301000, "total_liabilities": null, "total_equity": 37066000, "shares_outstanding": 39745569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392487, "ticker_id": 27247, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:59.248449+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1301000", "totalAssets": "53582000", "longTermDebt": "986000", "shortTermDebt": "315000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39745569", "totalCurrentAssets": "36800000", "totalShareholderEquity": "37066000", "totalCurrentLiabilities": "14832000", "cashAndShortTermInvestments": "25855000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53582000, "short_term_debt": 315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14832000, "long_term_debt": 986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37066000, "shares_outstanding": 39745569, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1301000", "totalAssets": "53582000", "longTermDebt": "986000", "shortTermDebt": "315000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39745569", "totalCurrentAssets": "36800000", "totalShareholderEquity": "37066000", "totalCurrentLiabilities": "14832000", "cashAndShortTermInvestments": "25855000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }