{ "ticker": { "uuid": "ef875e29-b9c4-4da7-9fe9-d45cfc9fb427", "symbol": "PWI", "name": "Power & Infrastructure Split Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ef875e29-b9c4-4da7-9fe9-d45cfc9fb427/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef875e29-b9c4-4da7-9fe9-d45cfc9fb427/" }, "ticker_metadata": { "id": 36440, "uuid": "ef875e29-b9c4-4da7-9fe9-d45cfc9fb427", "symbol": "PWI", "name": "Power & Infrastructure Split Corp.", "asset_type": "equity", "market_cap": 46173804, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Power & Infrastructure Split Corp. is an closed-ended investment equity fund launched and managed by Brompton Funds Limited. The fund invests in dividend-paying securities of power and infrastructure companies. It employs fundamental, and quantitative analysis to make its investments. Power & Infrastructure Split Corp. was formed in 2021 and is domiciled in Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef875e29-b9c4-4da7-9fe9-d45cfc9fb427", "symbol": "PWI", "name": "Power & Infrastructure Split Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ef875e29-b9c4-4da7-9fe9-d45cfc9fb427/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef875e29-b9c4-4da7-9fe9-d45cfc9fb427/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.96, "value": 0.92, "quality": 0.83, "momentum": 0.74, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 12.87, "market_cap": 41878568.16, "pe_ratio": 4.9268, "earnings_yield": 0.2062, "ebitda_to_ev": 0.207, "shareholder_yield": 0.0871, "roe": 0.2486, "piotroski_f_score": 6, "momentum_12_1": 0.5964, "volatility_252d": 0.2373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.202105+00:00", "batch_id": "" }, "size": { "price_close": 12.87, "market_cap": 41878568.16, "market_cap_usd": 41878568.16, "enterprise_value": 41667446.16, "shares_outstanding": 3253968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.9268, "pb_ratio": 1.2246, "ptbv_ratio": 1.2246, "ps_ratio": 4.472, "pcf_ratio": 11.8535, "pfcf_ratio": 11.8535, "ev_ebitda": 4.83, "ev_ebit": 4.8486, "ev_sales": 4.4494, "ev_fcf": 11.7938, "earnings_yield": 0.2062, "fcf_yield": 0.0848, "price_to_sales": 4.472, "price_to_book": 1.2246, "price_to_cashflow": 11.8535, "ebitda_to_ev": 0.207, "sales_yield": 0.2247 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0.0077, "shareholder_yield": 0.0871, "debt_paydown_yield": null, "total_yield": 0.0871 }, "quality": { "gross_margin": 0.9451, "operating_margin": 0.9177, "net_margin": 0.9077, "ebitda_margin": 0.9212, "fcf_margin": 0.3773, "roe": 0.2486, "roa": 0.1258, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1386, "cash_conversion": 0.4156, "accruals_ratio": 0.0735, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.3257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0245, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.0251, "quick_ratio": 2.0251, "net_debt": -211122, "local_beta": 0.5296, "volatility_252d": 0.2373, "volatility_60d": 0.5738, "max_drawdown_12m": -0.0968, "risk_adjusted_momentum": 2.5132 }, "growth": { "revenue_growth_1y": 0.6806, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4231, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5747, "book_value_growth_1y": 0.1156, "revenue_growth": 0.6806, "earnings_growth": -0.4231 }, "momentum": { "price_return_1m": -0.0468, "price_return_3m": 0.0739, "price_return_6m": 0.2992, "price_return_9m": 0.4172, "price_return_12m": 0.5217, "price_return_12m_ex1m": 0.5964, "momentum_6m": 0.2992, "momentum_12m": 0.5217, "momentum_12_1": 0.5964, "distance_from_52w_high": -0.093, "distance_from_52w_low": 0.5382, "relative_strength": 0.2196 }, "raw_ttm": { "revenue_ttm": 9364703, "gross_profit_ttm": 8850318, "ebit_ttm": 8593731, "ebitda_ttm": 8626860, "net_income_ttm": 8500227, "eps_diluted_ttm": 2.6123, "operating_cash_flow_ttm": 3533009, "capital_expenditure_ttm": null, "fcf_ttm": 3533009, "dividends_paid_ttm": -3325642, "share_repurchases_ttm": -320374, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 211122, "total_current_assets": 67558536, "total_current_liabilities": 33360054, "net_ppe": null, "total_assets": 67558536, "total_debt": null, "total_equity": 34198482, "net_working_capital": 33987360, "book_value_per_share": 10.5098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.5098 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 7, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 72, "rank_pcf": 54, "rank_ev_ebitda": 11, "rank_ev_ebit": 5, "rank_earnings_yield": 4, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 9, "rank_total_yield": 23, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 11, "rank_piotroski": 45, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 36 }, "composites": { "value_composite": 8, "quality_composite": 17, "momentum_composite": 26, "growth_composite": 33, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8738, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.83, "momentum_percentile": 0.74, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11563, "ticker_id": 36440, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.202105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.87, "market_cap": 41878568.16, "market_cap_usd": 41878568.16, "enterprise_value": 41667446.16, "shares_outstanding": 3253968, "fx_rate_to_usd": null, "pe_ratio": 4.9267588, "pb_ratio": 1.22457389, "ptbv_ratio": 1.22457389, "ps_ratio": 4.47195903, "pcf_ratio": 11.85351301, "pfcf_ratio": 11.85351301, "ev_ebitda": 4.82996666, "ev_ebit": 4.84858627, "ev_sales": 4.44941459, "ev_fcf": 11.79375602, "earnings_yield": 0.20624569, "fcf_yield": 0.08479063, "dividend_yield": 3e-08, "buyback_yield": 0.00765007, "shareholder_yield": 0.08706162, "debt_paydown_yield": null, "total_yield": 0.08706162, "gross_margin": 0.94507194, "operating_margin": 0.91767256, "net_margin": 0.90768784, "ebitda_margin": 0.92121021, "fcf_margin": 0.37726867, "roe": 0.24855568, "roa": 0.12582018, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13861613, "cash_conversion": 0.41563702, "accruals_ratio": 0.07352465, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02447264, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.02513269, "quick_ratio": 2.02513269, "net_debt": -211122, "revenue_growth_1y": 0.68061535, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42306705, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5746798, "book_value_growth_1y": 0.11558494, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.325692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04681911, "price_return_3m": 0.07388146, "price_return_6m": 0.29924709, "price_return_9m": 0.41715631, "price_return_12m": 0.52169785, "price_return_12m_ex1m": 0.59644183, "distance_from_52w_high": -0.09302326, "distance_from_52w_low": 0.53818444, "relative_strength": 0.21959144, "local_beta": 0.5296, "volatility_252d": 0.237321, "volatility_60d": 0.573841, "max_drawdown_12m": -0.09677423, "revenue_ttm": 9364703, "gross_profit_ttm": 8850318, "ebit_ttm": 8593731, "ebitda_ttm": 8626860, "net_income_ttm": 8500227, "eps_diluted_ttm": 2.61226509, "operating_cash_flow_ttm": 3533009, "capital_expenditure_ttm": null, "fcf_ttm": 3533009, "dividends_paid_ttm": -3325642, "share_repurchases_ttm": -320374, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 211122, "total_current_assets": 67558536, "total_current_liabilities": 33360054, "net_ppe": null, "total_assets": 67558536, "total_debt": null, "total_equity": 34198482, "net_working_capital": 33987360, "book_value_per_share": 10.50977822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.50977822, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 72, "rank_pcf": 54, "rank_ev_ebitda": 11, "rank_ev_ebit": 5, "rank_earnings_yield": 4, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 9, "rank_total_yield": 23, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 11, "rank_piotroski": 45, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 36, "value_composite": 8, "quality_composite": 17, "momentum_composite": 26, "growth_composite": 33, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.87, "os": 0.96, "value": 0.92, "quality": 0.83, "momentum": 0.74, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 4.9268, "earnings_yield": 0.2062, "shareholder_yield": 0.0871, "roe": 0.2486, "momentum_12_1": 0.5964, "complete_fields": { "id": 11563, "ticker_id": 36440, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.202105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.87, "market_cap": 41878568.16, "market_cap_usd": 41878568.16, "enterprise_value": 41667446.16, "shares_outstanding": 3253968, "fx_rate_to_usd": null, "pe_ratio": 4.9267588, "pb_ratio": 1.22457389, "ptbv_ratio": 1.22457389, "ps_ratio": 4.47195903, "pcf_ratio": 11.85351301, "pfcf_ratio": 11.85351301, "ev_ebitda": 4.82996666, "ev_ebit": 4.84858627, "ev_sales": 4.44941459, "ev_fcf": 11.79375602, "earnings_yield": 0.20624569, "fcf_yield": 0.08479063, "dividend_yield": 3e-08, "buyback_yield": 0.00765007, "shareholder_yield": 0.08706162, "debt_paydown_yield": null, "total_yield": 0.08706162, "gross_margin": 0.94507194, "operating_margin": 0.91767256, "net_margin": 0.90768784, "ebitda_margin": 0.92121021, "fcf_margin": 0.37726867, "roe": 0.24855568, "roa": 0.12582018, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13861613, "cash_conversion": 0.41563702, "accruals_ratio": 0.07352465, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02447264, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.02513269, "quick_ratio": 2.02513269, "net_debt": -211122, "revenue_growth_1y": 0.68061535, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42306705, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5746798, "book_value_growth_1y": 0.11558494, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.325692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04681911, "price_return_3m": 0.07388146, "price_return_6m": 0.29924709, "price_return_9m": 0.41715631, "price_return_12m": 0.52169785, "price_return_12m_ex1m": 0.59644183, "distance_from_52w_high": -0.09302326, "distance_from_52w_low": 0.53818444, "relative_strength": 0.21959144, "local_beta": 0.5296, "volatility_252d": 0.237321, "volatility_60d": 0.573841, "max_drawdown_12m": -0.09677423, "revenue_ttm": 9364703, "gross_profit_ttm": 8850318, "ebit_ttm": 8593731, "ebitda_ttm": 8626860, "net_income_ttm": 8500227, "eps_diluted_ttm": 2.61226509, "operating_cash_flow_ttm": 3533009, "capital_expenditure_ttm": null, "fcf_ttm": 3533009, "dividends_paid_ttm": -3325642, "share_repurchases_ttm": -320374, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 211122, "total_current_assets": 67558536, "total_current_liabilities": 33360054, "net_ppe": null, "total_assets": 67558536, "total_debt": null, "total_equity": 34198482, "net_working_capital": 33987360, "book_value_per_share": 10.50977822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.50977822, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 72, "rank_pcf": 54, "rank_ev_ebitda": 11, "rank_ev_ebit": 5, "rank_earnings_yield": 4, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 9, "rank_total_yield": 23, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 11, "rank_piotroski": 45, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 36, "value_composite": 8, "quality_composite": 17, "momentum_composite": 26, "growth_composite": 33, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": 9364703, "cost_of_revenue": 514385, "gross_profit": 8850318, "ebit": 8593731, "ebitda": 8626860, "pretax_income": null, "tax_provision": null, "net_income": 8500227, "net_income_to_common": 8500227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211122, "total_current_assets": 67558536, "total_assets": 67558536, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 34198482, "shares_outstanding": 3253967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3533009, "capital_expenditure": null, "free_cash_flow": 3533009, "dividends_paid": -3325642, "share_repurchases": -320374, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423909, "ticker_id": 36440, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8626860", "netIncome": "8500227", "grossProfit": "8850318", "totalRevenue": "9364703", "costOfRevenue": "514385", "interestExpense": "0", "operatingIncome": "8593731", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "67558536", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3253967", "totalCurrentAssets": "67558536", "totalShareholderEquity": "34198482", "totalCurrentLiabilities": "33360054", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "211122" }, "cashflow": { "freeCashFlow": "3533009", "dividendsPaid": "-3325642", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3533009", "repurchaseOfStock": "-320374", "capitalExpenditures": null } }, "revenue": 9364703, "cost_of_revenue": 514385, "gross_profit": 8850318, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8593731, "depreciation_amortisation": null, "ebitda": 8626860, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8500227, "net_income_continuing_ops": null, "net_income_to_common": 8500227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211122, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67558536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67558536, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33360054, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34198482, "shares_outstanding": 3253967, "operating_cash_flow": 3533009, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3325642, "share_repurchases": -320374, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3533009, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8626860", "netIncome": "8500227", "grossProfit": "8850318", "totalRevenue": "9364703", "costOfRevenue": "514385", "interestExpense": "0", "operatingIncome": "8593731", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "67558536", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3253967", "totalCurrentAssets": "67558536", "totalShareholderEquity": "34198482", "totalCurrentLiabilities": "33360054", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "211122" }, "cashflow": { "freeCashFlow": "3533009", "dividendsPaid": "-3325642", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3533009", "repurchaseOfStock": "-320374", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": 5572187, "cost_of_revenue": 508192, "gross_profit": 5063995, "ebit": 4761256, "ebitda": 14972645, "pretax_income": null, "tax_provision": null, "net_income": 14807274, "net_income_to_common": 14807274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314067, "total_current_assets": 65188719, "total_assets": 65188719, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 30808753, "shares_outstanding": 3270266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8306704, "capital_expenditure": null, "free_cash_flow": 8306704, "dividends_paid": -2837923, "share_repurchases": -5500693, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423912, "ticker_id": 36440, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14972645", "netIncome": "14807274", "grossProfit": "5063995", "totalRevenue": "5572187", "costOfRevenue": "508192", "interestExpense": "114", "operatingIncome": "4761256", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "65188719", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3270266", "totalCurrentAssets": "65188719", "totalShareholderEquity": "30808753", "totalCurrentLiabilities": "34379966", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "314067" }, "cashflow": { "freeCashFlow": "8306704", "dividendsPaid": "-2837923", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8306704", "repurchaseOfStock": "-5500693", "capitalExpenditures": null } }, "revenue": 5572187, "cost_of_revenue": 508192, "gross_profit": 5063995, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4761256, "depreciation_amortisation": null, "ebitda": 14972645, "interest_expense": 114, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14807274, "net_income_continuing_ops": null, "net_income_to_common": 14807274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314067, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65188719, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65188719, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34379966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30808753, "shares_outstanding": 3270266, "operating_cash_flow": 8306704, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2837923, "share_repurchases": -5500693, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8306704, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14972645", "netIncome": "14807274", "grossProfit": "5063995", "totalRevenue": "5572187", "costOfRevenue": "508192", "interestExpense": "114", "operatingIncome": "4761256", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "65188719", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3270266", "totalCurrentAssets": "65188719", "totalShareholderEquity": "30808753", "totalCurrentLiabilities": "34379966", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "314067" }, "cashflow": { "freeCashFlow": "8306704", "dividendsPaid": "-2837923", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8306704", "repurchaseOfStock": "-5500693", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": 1378296, "cost_of_revenue": 482259, "gross_profit": 896037, "ebit": 604013, "ebitda": 5362391, "pretax_income": null, "tax_provision": null, "net_income": 5210511, "net_income_to_common": 5210511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339362, "total_current_assets": 59544458, "total_assets": 59544458, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 22956747, "shares_outstanding": 3546366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5493674, "capital_expenditure": null, "free_cash_flow": 5493674, "dividends_paid": -2727792, "share_repurchases": -2667520, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423913, "ticker_id": 36440, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5362391", "netIncome": "5210511", "grossProfit": "896037", "totalRevenue": "1378296", "costOfRevenue": "482259", "interestExpense": "233", "operatingIncome": "604013", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "59544458", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3546366", "totalCurrentAssets": "59544458", "totalShareholderEquity": "22956747", "totalCurrentLiabilities": "36587711", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "339362" }, "cashflow": { "freeCashFlow": "5493674", "dividendsPaid": "-2727792", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5493674", "repurchaseOfStock": "-2667520", "capitalExpenditures": null } }, "revenue": 1378296, "cost_of_revenue": 482259, "gross_profit": 896037, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604013, "depreciation_amortisation": null, "ebitda": 5362391, "interest_expense": 233, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5210511, "net_income_continuing_ops": null, "net_income_to_common": 5210511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339362, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59544458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59544458, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36587711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22956747, "shares_outstanding": 3546366, "operating_cash_flow": 5493674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2727792, "share_repurchases": -2667520, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5493674, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5362391", "netIncome": "5210511", "grossProfit": "896037", "totalRevenue": "1378296", "costOfRevenue": "482259", "interestExpense": "233", "operatingIncome": "604013", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "59544458", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3546366", "totalCurrentAssets": "59544458", "totalShareholderEquity": "22956747", "totalCurrentLiabilities": "36587711", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "339362" }, "cashflow": { "freeCashFlow": "5493674", "dividendsPaid": "-2727792", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5493674", "repurchaseOfStock": "-2667520", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": -1712371, "cost_of_revenue": 481212, "gross_profit": -2193583, "ebit": -2605849, "ebitda": -8833621, "pretax_income": null, "tax_provision": null, "net_income": -8989728, "net_income_to_common": -8989728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243141, "total_current_assets": 61735463, "total_assets": 61735463, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23448887, "shares_outstanding": 3732166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6881273, "capital_expenditure": null, "free_cash_flow": -6881273, "dividends_paid": -2713601, "share_repurchases": 0, "shares_issued": 9641375, "net_debt_issued": null }, "complete_fields": { "id": 423914, "ticker_id": 36440, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8833621", "netIncome": "-8989728", "grossProfit": "-2193583", "totalRevenue": "-1712371", "costOfRevenue": "481212", "interestExpense": "133", "operatingIncome": "-2605849", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "61735463", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3732166", "totalCurrentAssets": "61735463", "totalShareholderEquity": "23448887", "totalCurrentLiabilities": "38286576", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "243141" }, "cashflow": { "freeCashFlow": "-6881273", "dividendsPaid": "-2713601", "issuanceOfDebt": null, "issuanceOfStock": "9641375", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-6881273", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": -1712371, "cost_of_revenue": 481212, "gross_profit": -2193583, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2605849, "depreciation_amortisation": null, "ebitda": -8833621, "interest_expense": 133, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8989728, "net_income_continuing_ops": null, "net_income_to_common": -8989728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243141, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61735463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61735463, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38286576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23448887, "shares_outstanding": 3732166, "operating_cash_flow": -6881273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2713601, "share_repurchases": 0, "shares_issued": 9641375, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6881273, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8833621", "netIncome": "-8989728", "grossProfit": "-2193583", "totalRevenue": "-1712371", "costOfRevenue": "481212", "interestExpense": "133", "operatingIncome": "-2605849", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "61735463", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3732166", "totalCurrentAssets": "61735463", "totalShareholderEquity": "23448887", "totalCurrentLiabilities": "38286576", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "243141" }, "cashflow": { "freeCashFlow": "-6881273", "dividendsPaid": "-2713601", "issuanceOfDebt": null, "issuanceOfStock": "9641375", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-6881273", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64433420, "net_debt_issued": null }, "complete_fields": { "id": 423915, "ticker_id": 36440, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "64433420", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64433420, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "64433420", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211122, "total_current_assets": 67558536, "total_assets": 67558536, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 34198482, "shares_outstanding": 3253967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423908, "ticker_id": 36440, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "67558536", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3253967", "totalCurrentAssets": "67558536", "totalShareholderEquity": "34198482", "totalCurrentLiabilities": "33360054", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "211122" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211122, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67558536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67558536, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33360054, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34198482, "shares_outstanding": 3253967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "67558536", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3253967", "totalCurrentAssets": "67558536", "totalShareholderEquity": "34198482", "totalCurrentLiabilities": "33360054", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "211122" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286788, "total_current_assets": 66799180, "total_assets": 66799180, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 33199396, "shares_outstanding": 3253967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423910, "ticker_id": 36440, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "66799180", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3253967", "totalCurrentAssets": "66799180", "totalShareholderEquity": "33199396", "totalCurrentLiabilities": "33599784", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1286788" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66799180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66799180, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33599784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33199396, "shares_outstanding": 3253967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "66799180", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3253967", "totalCurrentAssets": "66799180", "totalShareholderEquity": "33199396", "totalCurrentLiabilities": "33599784", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1286788" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314067, "total_current_assets": 65188719, "total_assets": 65188719, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 30808753, "shares_outstanding": 3270266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423911, "ticker_id": 36440, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:10.082033+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "65188719", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3270266", "totalCurrentAssets": "65188719", "totalShareholderEquity": "30808753", "totalCurrentLiabilities": "34379966", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "314067" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314067, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65188719, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65188719, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34379966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30808753, "shares_outstanding": 3270266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "65188719", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3270266", "totalCurrentAssets": "65188719", "totalShareholderEquity": "30808753", "totalCurrentLiabilities": "34379966", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "314067" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }