{ "ticker": { "uuid": "ef87ba82-f928-4ab5-83c7-fb6e014db9a2", "symbol": "TIINDIA", "name": "Tube Investments of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/ef87ba82-f928-4ab5-83c7-fb6e014db9a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef87ba82-f928-4ab5-83c7-fb6e014db9a2/" }, "ticker_metadata": { "id": 18365, "uuid": "ef87ba82-f928-4ab5-83c7-fb6e014db9a2", "symbol": "TIINDIA", "name": "Tube Investments of India Limited", "asset_type": "equity", "market_cap": 608056573952, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "Tube Investments of India Limited, together with its subsidiaries, engages in the manufacture and sale of precision engineered and metal formed products to automotive, railway, construction, agriculture, etc. in India. It operates through eight segments: Engineering, Metal Formed Products, Mobility, Gear and Gear Products, Power Systems, Industrial Systems, Medical, and Semiconductors. The Engineering segment offers cold rolled steel strips, precision steel tubes, cold drawn welded tubes, electric resistance welded tubes, and tubular components. The Metal Formed Products segments provides automotive chains, fine blanked and stamped products, roll-formed car doorframes, and cold rolled formed sections. The Mobility segment offers standard bicycles; special bicycles, including alloy bikes; specialty performance bikes; fitness equipment; and electric bicycles, as well as cycling accessories and spare parts. The Gear and Gear Products segment provides gears, gear boxes, gear motors, and gear assemblies. The Power Systems segment offers transformers and switchgears, as well as engages automation and turnkey projects. The Industrial Systems segment provides electric motors, alternators, drives, and traction electronics, as well as SCADA solutions. The Electric Vehicle segment offers electric three-wheelers, tractors, and commercial vehicles. The Medical segment is involved in the provision of medical consumables; and contract development and manufacturing operations of active pharmaceutical ingredients. It also offers industrial chains, optic lens, TMT bars and TI machine building solutions. The company was founded in 1900 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef87ba82-f928-4ab5-83c7-fb6e014db9a2", "symbol": "TIINDIA", "name": "Tube Investments of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/ef87ba82-f928-4ab5-83c7-fb6e014db9a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef87ba82-f928-4ab5-83c7-fb6e014db9a2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.07, "quality": 0.62, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3129, "market_cap": 605626927101, "pe_ratio": 121.9277, "earnings_yield": 0.0082, "ebitda_to_ev": 0.0399, "shareholder_yield": -0.0471, "roe": 0.0641, "piotroski_f_score": 6, "momentum_12_1": -0.0043, "volatility_252d": 0.2993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.726837+00:00", "batch_id": "" }, "size": { "price_close": 3129, "market_cap": 605626927101, "market_cap_usd": 605626927101, "enterprise_value": 607842627101, "shares_outstanding": 193552869, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 121.9277, "pb_ratio": 7.8131, "ptbv_ratio": 7.8131, "ps_ratio": 2.7707, "pcf_ratio": 52.1638, "pfcf_ratio": -222.657, "ev_ebitda": 25.0485, "ev_ebit": 39.0506, "ev_sales": 2.7808, "ev_fcf": -223.4716, "earnings_yield": 0.0082, "fcf_yield": -0.0045, "price_to_sales": 2.7707, "price_to_book": 7.8131, "price_to_cashflow": 52.1638, "ebitda_to_ev": 0.0399, "sales_yield": 0.3596 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": -0.0499, "shareholder_yield": -0.0471, "debt_paydown_yield": 0.0003, "total_yield": -0.0469 }, "quality": { "gross_margin": 0.3247, "operating_margin": 0.0712, "net_margin": 0.0227, "ebitda_margin": 0.111, "fcf_margin": -0.0124, "roe": 0.0641, "roa": 0.0231, "roic": 0.1464, "roc_greenblatt": null, "asset_turnover": 1.0173, "cash_conversion": -0.5476, "accruals_ratio": -0.0309, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4952, "revenue_stability_5y": 0.1877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0913, "debt_to_assets": 0.0351, "interest_coverage": 24.1738, "current_ratio": 1.8651, "quick_ratio": 1.8651, "net_debt": 2215700000, "local_beta": 1.2761, "volatility_252d": 0.2993, "volatility_60d": 0.6777, "max_drawdown_12m": -0.3335, "risk_adjusted_momentum": -0.0142 }, "growth": { "revenue_growth_1y": 0.1748, "revenue_growth_3y_cagr": 0.1548, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.055, "eps_growth_3y_cagr": -0.1265, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3998, "revenue_growth": 0.1748, "earnings_growth": -0.055 }, "momentum": { "price_return_1m": 0.026, "price_return_3m": 0.1491, "price_return_6m": 0.1744, "price_return_9m": 0.0472, "price_return_12m": 0.0216, "price_return_12m_ex1m": -0.0043, "momentum_6m": 0.1744, "momentum_12m": 0.0216, "momentum_12_1": -0.0043, "distance_from_52w_high": -0.0595, "distance_from_52w_low": 0.411, "relative_strength": 0.1293 }, "raw_ttm": { "revenue_ttm": 218583300000, "gross_profit_ttm": 70971000000, "ebit_ttm": 15565500000, "ebitda_ttm": 24266600000, "net_income_ttm": 4967100000, "eps_diluted_ttm": 25.6628, "operating_cash_flow_ttm": 11610100000, "capital_expenditure_ttm": -14330100000, "fcf_ttm": -2720000000, "dividends_paid_ttm": -1684300000, "share_repurchases_ttm": null, "shares_issued_ttm": 30234800000, "interest_expense_ttm": 643900000, "cash_and_equivalents": 5324400000, "total_current_assets": 122282700000, "total_current_liabilities": 65564500000, "net_ppe": null, "total_assets": 214868900000, "total_debt": 7540100000, "total_equity": 77514100000, "net_working_capital": 54734500000, "book_value_per_share": 400.4802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.4802 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 82, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 94, "rank_fcf_yield": 61, "rank_dividend_yield": 38, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 72, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 36 }, "composites": { "value_composite": 93, "quality_composite": 38, "momentum_composite": 28, "growth_composite": 64, "yield_composite": 79, "svqf_composite": 96, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2083, "os_score": 0.21, "value_percentile": 0.07, "quality_percentile": 0.62, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7391, "ticker_id": 18365, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.726837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3129, "market_cap": 605626927101, "market_cap_usd": 605626927101, "enterprise_value": 607842627101, "shares_outstanding": 193552869, "fx_rate_to_usd": null, "pe_ratio": 121.92766949, "pb_ratio": 7.81311951, "ptbv_ratio": 7.81311951, "ps_ratio": 2.77069166, "pcf_ratio": 52.16379937, "pfcf_ratio": -222.65695849, "ev_ebitda": 25.04852872, "ev_ebit": 39.05063294, "ev_sales": 2.7808283, "ev_fcf": -223.47155408, "earnings_yield": 0.00820158, "fcf_yield": -0.00447484, "dividend_yield": 0.00278109, "buyback_yield": -0.04992314, "shareholder_yield": -0.04714206, "debt_paydown_yield": 0.00025907, "total_yield": -0.04688299, "gross_margin": 0.32468629, "operating_margin": 0.07121084, "net_margin": 0.02272406, "ebitda_margin": 0.11101763, "fcf_margin": -0.01244377, "roe": 0.06407995, "roa": 0.02311689, "roic": 0.1464211, "roc_greenblatt": null, "asset_turnover": 1.01728682, "cash_conversion": -0.54760323, "accruals_ratio": -0.03091653, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09130657, "debt_to_assets": 0.03509163, "interest_coverage": 24.17378475, "current_ratio": 1.86507485, "quick_ratio": 1.86507485, "net_debt": 2215700000, "revenue_growth_1y": 0.17478274, "revenue_growth_3y_cagr": 0.15475734, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05501486, "eps_growth_3y_cagr": -0.12649878, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39982405, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.495246, "revenue_stability_5y": 0.187734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0259689, "price_return_3m": 0.1491425, "price_return_6m": 0.17435421, "price_return_9m": 0.04716446, "price_return_12m": 0.02160141, "price_return_12m_ex1m": -0.00425694, "distance_from_52w_high": -0.05947974, "distance_from_52w_low": 0.41103465, "relative_strength": 0.12928115, "local_beta": 1.2761, "volatility_252d": 0.299308, "volatility_60d": 0.67769, "max_drawdown_12m": -0.33345346, "revenue_ttm": 218583300000, "gross_profit_ttm": 70971000000, "ebit_ttm": 15565500000, "ebitda_ttm": 24266600000, "net_income_ttm": 4967100000, "eps_diluted_ttm": 25.66275574, "operating_cash_flow_ttm": 11610100000, "capital_expenditure_ttm": -14330100000, "fcf_ttm": -2720000000, "dividends_paid_ttm": -1684300000, "share_repurchases_ttm": null, "shares_issued_ttm": 30234800000, "interest_expense_ttm": 643900000, "cash_and_equivalents": 5324400000, "total_current_assets": 122282700000, "total_current_liabilities": 65564500000, "net_ppe": null, "total_assets": 214868900000, "total_debt": 7540100000, "total_equity": 77514100000, "net_working_capital": 54734500000, "book_value_per_share": 400.48024295, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.48024295, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 94, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 82, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 94, "rank_fcf_yield": 61, "rank_dividend_yield": 38, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 72, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 36, "value_composite": 93, "quality_composite": 38, "momentum_composite": 28, "growth_composite": 64, "yield_composite": 79, "svqf_composite": 96, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3129, "os": 0.21, "value": 0.07, "quality": 0.62, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 121.9277, "earnings_yield": 0.0082, "shareholder_yield": -0.0471, "roe": 0.0641, "momentum_12_1": -0.0043, "complete_fields": { "id": 7391, "ticker_id": 18365, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.726837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3129, "market_cap": 605626927101, "market_cap_usd": 605626927101, "enterprise_value": 607842627101, "shares_outstanding": 193552869, "fx_rate_to_usd": null, "pe_ratio": 121.92766949, "pb_ratio": 7.81311951, "ptbv_ratio": 7.81311951, "ps_ratio": 2.77069166, "pcf_ratio": 52.16379937, "pfcf_ratio": -222.65695849, "ev_ebitda": 25.04852872, "ev_ebit": 39.05063294, "ev_sales": 2.7808283, "ev_fcf": -223.47155408, "earnings_yield": 0.00820158, "fcf_yield": -0.00447484, "dividend_yield": 0.00278109, "buyback_yield": -0.04992314, "shareholder_yield": -0.04714206, "debt_paydown_yield": 0.00025907, "total_yield": -0.04688299, "gross_margin": 0.32468629, "operating_margin": 0.07121084, "net_margin": 0.02272406, "ebitda_margin": 0.11101763, "fcf_margin": -0.01244377, "roe": 0.06407995, "roa": 0.02311689, "roic": 0.1464211, "roc_greenblatt": null, "asset_turnover": 1.01728682, "cash_conversion": -0.54760323, "accruals_ratio": -0.03091653, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09130657, "debt_to_assets": 0.03509163, "interest_coverage": 24.17378475, "current_ratio": 1.86507485, "quick_ratio": 1.86507485, "net_debt": 2215700000, "revenue_growth_1y": 0.17478274, "revenue_growth_3y_cagr": 0.15475734, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05501486, "eps_growth_3y_cagr": -0.12649878, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39982405, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.495246, "revenue_stability_5y": 0.187734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0259689, "price_return_3m": 0.1491425, "price_return_6m": 0.17435421, "price_return_9m": 0.04716446, "price_return_12m": 0.02160141, "price_return_12m_ex1m": -0.00425694, "distance_from_52w_high": -0.05947974, "distance_from_52w_low": 0.41103465, "relative_strength": 0.12928115, "local_beta": 1.2761, "volatility_252d": 0.299308, "volatility_60d": 0.67769, "max_drawdown_12m": -0.33345346, "revenue_ttm": 218583300000, "gross_profit_ttm": 70971000000, "ebit_ttm": 15565500000, "ebitda_ttm": 24266600000, "net_income_ttm": 4967100000, "eps_diluted_ttm": 25.66275574, "operating_cash_flow_ttm": 11610100000, "capital_expenditure_ttm": -14330100000, "fcf_ttm": -2720000000, "dividends_paid_ttm": -1684300000, "share_repurchases_ttm": null, "shares_issued_ttm": 30234800000, "interest_expense_ttm": 643900000, "cash_and_equivalents": 5324400000, "total_current_assets": 122282700000, "total_current_liabilities": 65564500000, "net_ppe": null, "total_assets": 214868900000, "total_debt": 7540100000, "total_equity": 77514100000, "net_working_capital": 54734500000, "book_value_per_share": 400.48024295, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.48024295, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 94, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 82, "rank_ev_ebitda": 74, "rank_ev_ebit": 77, "rank_earnings_yield": 94, "rank_fcf_yield": 61, "rank_dividend_yield": 38, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 72, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 36, "value_composite": 93, "quality_composite": 38, "momentum_composite": 28, "growth_composite": 64, "yield_composite": 79, "svqf_composite": 96, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 222211800000, "cost_of_revenue": 149746200000, "gross_profit": 72465600000, "ebit": 16116300000, "ebitda": 25768000000, "pretax_income": null, "tax_provision": null, "net_income": 6368400000, "net_income_to_common": 6368400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5324400000, "total_current_assets": 122282700000, "total_assets": 214868900000, "short_term_debt": 3340700000, "long_term_debt": 583000000, "total_debt": 7540100000, "total_liabilities": null, "total_equity": 77514100000, "shares_outstanding": 193552869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11610100000, "capital_expenditure": -14330100000, "free_cash_flow": -2720000000, "dividends_paid": -1684300000, "share_repurchases": null, "shares_issued": 30234800000, "net_debt_issued": -156900000 }, "complete_fields": { "id": 381207, "ticker_id": 18365, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25768000000", "netIncome": "6368400000", "grossProfit": "72465600000", "totalRevenue": "222211800000", "costOfRevenue": "149746200000", "interestExpense": "619900000", "operatingIncome": "16116300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6642800000" }, "balance": { "totalDebt": "7540100000", "totalAssets": "214868900000", "longTermDebt": "583000000", "shortTermDebt": "3340700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193552869", "totalCurrentAssets": "122282700000", "totalShareholderEquity": "77514100000", "totalCurrentLiabilities": "65564500000", "cashAndShortTermInvestments": "5324400000" }, "cashflow": { "freeCashFlow": "-2720000000", "dividendsPaid": "-1684300000", "issuanceOfDebt": "113200000", "issuanceOfStock": "30234800000", "repaymentOfDebt": "-270100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11610100000", "repurchaseOfStock": null, "capitalExpenditures": "-14330100000" } }, "revenue": 222211800000, "cost_of_revenue": 149746200000, "gross_profit": 72465600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16116300000, "depreciation_amortisation": 6642800000, "ebitda": 25768000000, "interest_expense": 619900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6368400000, "net_income_continuing_ops": null, "net_income_to_common": 6368400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5324400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122282700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214868900000, "short_term_debt": 3340700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65564500000, "long_term_debt": 583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7540100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77514100000, "shares_outstanding": 193552869, "operating_cash_flow": 11610100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14330100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1684300000, "share_repurchases": null, "shares_issued": 30234800000, "net_debt_issued": -156900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2720000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25768000000", "netIncome": "6368400000", "grossProfit": "72465600000", "totalRevenue": "222211800000", "costOfRevenue": "149746200000", "interestExpense": "619900000", "operatingIncome": "16116300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6642800000" }, "balance": { "totalDebt": "7540100000", "totalAssets": "214868900000", "longTermDebt": "583000000", "shortTermDebt": "3340700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193552869", "totalCurrentAssets": "122282700000", "totalShareholderEquity": "77514100000", "totalCurrentLiabilities": "65564500000", "cashAndShortTermInvestments": "5324400000" }, "cashflow": { "freeCashFlow": "-2720000000", "dividendsPaid": "-1684300000", "issuanceOfDebt": "113200000", "issuanceOfStock": "30234800000", "repaymentOfDebt": "-270100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11610100000", "repurchaseOfStock": null, "capitalExpenditures": "-14330100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 189151400000, "cost_of_revenue": 127833900000, "gross_profit": 61317500000, "ebit": 14937300000, "ebitda": 22088800000, "pretax_income": null, "tax_provision": null, "net_income": 6737100000, "net_income_to_common": 6737100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6563800000, "total_current_assets": 94292900000, "total_assets": 159644800000, "short_term_debt": 3761000000, "long_term_debt": 24609800000, "total_debt": 30974600000, "total_liabilities": null, "total_equity": 55357300000, "shares_outstanding": 193493889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11850900000, "capital_expenditure": -12129500000, "free_cash_flow": -278600000, "dividends_paid": -1622100000, "share_repurchases": null, "shares_issued": 10896800000, "net_debt_issued": 215700000 }, "complete_fields": { "id": 381211, "ticker_id": 18365, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22088800000", "netIncome": "6737100000", "grossProfit": "61317500000", "totalRevenue": "189151400000", "costOfRevenue": "127833900000", "interestExpense": "634600000", "operatingIncome": "14937300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "834900000", "depreciationAndAmortization": "4922200000" }, "balance": { "totalDebt": "30974600000", "totalAssets": "159644800000", "longTermDebt": "24609800000", "shortTermDebt": "3761000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193493889", "totalCurrentAssets": "94292900000", "totalShareholderEquity": "55357300000", "totalCurrentLiabilities": "52314300000", "cashAndShortTermInvestments": "6563800000" }, "cashflow": { "freeCashFlow": "-278600000", "dividendsPaid": "-1622100000", "issuanceOfDebt": "250300000", "issuanceOfStock": "10896800000", "repaymentOfDebt": "-34600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11850900000", "repurchaseOfStock": null, "capitalExpenditures": "-12129500000" } }, "revenue": 189151400000, "cost_of_revenue": 127833900000, "gross_profit": 61317500000, "research_and_development": 834900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14937300000, "depreciation_amortisation": 4922200000, "ebitda": 22088800000, "interest_expense": 634600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6737100000, "net_income_continuing_ops": null, "net_income_to_common": 6737100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6563800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94292900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159644800000, "short_term_debt": 3761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52314300000, "long_term_debt": 24609800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30974600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55357300000, "shares_outstanding": 193493889, "operating_cash_flow": 11850900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12129500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1622100000, "share_repurchases": null, "shares_issued": 10896800000, "net_debt_issued": 215700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -278600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22088800000", "netIncome": "6737100000", "grossProfit": "61317500000", "totalRevenue": "189151400000", "costOfRevenue": "127833900000", "interestExpense": "634600000", "operatingIncome": "14937300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "834900000", "depreciationAndAmortization": "4922200000" }, "balance": { "totalDebt": "30974600000", "totalAssets": "159644800000", "longTermDebt": "24609800000", "shortTermDebt": "3761000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193493889", "totalCurrentAssets": "94292900000", "totalShareholderEquity": "55357300000", "totalCurrentLiabilities": "52314300000", "cashAndShortTermInvestments": "6563800000" }, "cashflow": { "freeCashFlow": "-278600000", "dividendsPaid": "-1622100000", "issuanceOfDebt": "250300000", "issuanceOfStock": "10896800000", "repaymentOfDebt": "-34600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11850900000", "repurchaseOfStock": null, "capitalExpenditures": "-12129500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 163349200000, "cost_of_revenue": 113828800000, "gross_profit": 49520400000, "ebit": 15738200000, "ebitda": 21998800000, "pretax_income": null, "tax_provision": null, "net_income": 12059200000, "net_income_to_common": 12059200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5359300000, "total_current_assets": 79210400000, "total_assets": 131794000000, "short_term_debt": 6910300000, "long_term_debt": 12565900000, "total_debt": 21038100000, "total_liabilities": null, "total_equity": 50996800000, "shares_outstanding": 193402216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13059500000, "capital_expenditure": -8513900000, "free_cash_flow": 4545600000, "dividends_paid": -1620800000, "share_repurchases": null, "shares_issued": 8598400000, "net_debt_issued": 61100000 }, "complete_fields": { "id": 381214, "ticker_id": 18365, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21998800000", "netIncome": "12059200000", "grossProfit": "49520400000", "totalRevenue": "163349200000", "costOfRevenue": "113828800000", "interestExpense": "515600000", "operatingIncome": "15738200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "374800000", "depreciationAndAmortization": "4538200000" }, "balance": { "totalDebt": "21038100000", "totalAssets": "131794000000", "longTermDebt": "12565900000", "shortTermDebt": "6910300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "193402216", "totalCurrentAssets": "79210400000", "totalShareholderEquity": "50996800000", "totalCurrentLiabilities": "48927800000", "cashAndShortTermInvestments": "5359300000" }, "cashflow": { "freeCashFlow": "4545600000", "dividendsPaid": "-1620800000", "issuanceOfDebt": "85900000", "issuanceOfStock": "8598400000", "repaymentOfDebt": "-24800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13059500000", "repurchaseOfStock": null, "capitalExpenditures": "-8513900000" } }, "revenue": 163349200000, "cost_of_revenue": 113828800000, "gross_profit": 49520400000, "research_and_development": 374800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15738200000, "depreciation_amortisation": 4538200000, "ebitda": 21998800000, "interest_expense": 515600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12059200000, "net_income_continuing_ops": null, "net_income_to_common": 12059200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5359300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79210400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131794000000, "short_term_debt": 6910300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48927800000, "long_term_debt": 12565900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21038100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50996800000, "shares_outstanding": 193402216, "operating_cash_flow": 13059500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8513900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1620800000, "share_repurchases": null, "shares_issued": 8598400000, "net_debt_issued": 61100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4545600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21998800000", "netIncome": "12059200000", "grossProfit": "49520400000", "totalRevenue": "163349200000", "costOfRevenue": "113828800000", "interestExpense": "515600000", "operatingIncome": "15738200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "374800000", "depreciationAndAmortization": "4538200000" }, "balance": { "totalDebt": "21038100000", "totalAssets": "131794000000", "longTermDebt": "12565900000", "shortTermDebt": "6910300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "193402216", "totalCurrentAssets": "79210400000", "totalShareholderEquity": "50996800000", "totalCurrentLiabilities": "48927800000", "cashAndShortTermInvestments": "5359300000" }, "cashflow": { "freeCashFlow": "4545600000", "dividendsPaid": "-1620800000", "issuanceOfDebt": "85900000", "issuanceOfStock": "8598400000", "repaymentOfDebt": "-24800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13059500000", "repurchaseOfStock": null, "capitalExpenditures": "-8513900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 144309500000, "cost_of_revenue": 102255400000, "gross_profit": 42054100000, "ebit": 15595600000, "ebitda": 20187700000, "pretax_income": null, "tax_provision": null, "net_income": 9555200000, "net_income_to_common": 9555200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8428000000, "total_current_assets": 58799900000, "total_assets": 102877100000, "short_term_debt": 5849600000, "long_term_debt": 4441800000, "total_debt": 11260700000, "total_liabilities": null, "total_equity": 39505700000, "shares_outstanding": 193121076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13856600000, "capital_expenditure": -4160100000, "free_cash_flow": 9696500000, "dividends_paid": -1687400000, "share_repurchases": null, "shares_issued": 4051100000, "net_debt_issued": -3616300000 }, "complete_fields": { "id": 381215, "ticker_id": 18365, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20187700000", "netIncome": "9555200000", "grossProfit": "42054100000", "totalRevenue": "144309500000", "costOfRevenue": "102255400000", "interestExpense": "419000000", "operatingIncome": "15595600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "175800000", "depreciationAndAmortization": "3959300000" }, "balance": { "totalDebt": "11260700000", "totalAssets": "102877100000", "longTermDebt": "4441800000", "shortTermDebt": "5849600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "193121076", "totalCurrentAssets": "58799900000", "totalShareholderEquity": "39505700000", "totalCurrentLiabilities": "47475300000", "cashAndShortTermInvestments": "8428000000" }, "cashflow": { "freeCashFlow": "9696500000", "dividendsPaid": "-1687400000", "issuanceOfDebt": "0", "issuanceOfStock": "4051100000", "repaymentOfDebt": "-3616300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13856600000", "repurchaseOfStock": null, "capitalExpenditures": "-4160100000" } }, "revenue": 144309500000, "cost_of_revenue": 102255400000, "gross_profit": 42054100000, "research_and_development": 175800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15595600000, "depreciation_amortisation": 3959300000, "ebitda": 20187700000, "interest_expense": 419000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9555200000, "net_income_continuing_ops": null, "net_income_to_common": 9555200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8428000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58799900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102877100000, "short_term_debt": 5849600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47475300000, "long_term_debt": 4441800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11260700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39505700000, "shares_outstanding": 193121076, "operating_cash_flow": 13856600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4160100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1687400000, "share_repurchases": null, "shares_issued": 4051100000, "net_debt_issued": -3616300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9696500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20187700000", "netIncome": "9555200000", "grossProfit": "42054100000", "totalRevenue": "144309500000", "costOfRevenue": "102255400000", "interestExpense": "419000000", "operatingIncome": "15595600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "175800000", "depreciationAndAmortization": "3959300000" }, "balance": { "totalDebt": "11260700000", "totalAssets": "102877100000", "longTermDebt": "4441800000", "shortTermDebt": "5849600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "193121076", "totalCurrentAssets": "58799900000", "totalShareholderEquity": "39505700000", "totalCurrentLiabilities": "47475300000", "cashAndShortTermInvestments": "8428000000" }, "cashflow": { "freeCashFlow": "9696500000", "dividendsPaid": "-1687400000", "issuanceOfDebt": "0", "issuanceOfStock": "4051100000", "repaymentOfDebt": "-3616300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13856600000", "repurchaseOfStock": null, "capitalExpenditures": "-4160100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381216, "ticker_id": 18365, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 60188200000, "cost_of_revenue": 40740400000, "gross_profit": 19447800000, "ebit": 4144400000, "ebitda": 6887000000, "pretax_income": null, "tax_provision": null, "net_income": 854500000, "net_income_to_common": 854500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5324400000, "total_current_assets": 122282700000, "total_assets": 214868900000, "short_term_debt": 3340700000, "long_term_debt": 583000000, "total_debt": 7540100000, "total_liabilities": null, "total_equity": 77514100000, "shares_outstanding": 193552869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381206, "ticker_id": 18365, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6887000000", "netIncome": "854500000", "grossProfit": "19447800000", "totalRevenue": "60188200000", "costOfRevenue": "40740400000", "interestExpense": "157900000", "operatingIncome": "4144400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1749300000" }, "balance": { "totalDebt": "7540100000", "totalAssets": "214868900000", "longTermDebt": "583000000", "shortTermDebt": "3340700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193552869", "totalCurrentAssets": "122282700000", "totalShareholderEquity": "77514100000", "totalCurrentLiabilities": "65564500000", "cashAndShortTermInvestments": "5324400000" } }, "revenue": 60188200000, "cost_of_revenue": 40740400000, "gross_profit": 19447800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4144400000, "depreciation_amortisation": 1749300000, "ebitda": 6887000000, "interest_expense": 157900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 854500000, "net_income_continuing_ops": null, "net_income_to_common": 854500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5324400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122282700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214868900000, "short_term_debt": 3340700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65564500000, "long_term_debt": 583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7540100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77514100000, "shares_outstanding": 193552869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6887000000", "netIncome": "854500000", "grossProfit": "19447800000", "totalRevenue": "60188200000", "costOfRevenue": "40740400000", "interestExpense": "157900000", "operatingIncome": "4144400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1749300000" }, "balance": { "totalDebt": "7540100000", "totalAssets": "214868900000", "longTermDebt": "583000000", "shortTermDebt": "3340700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193552869", "totalCurrentAssets": "122282700000", "totalShareholderEquity": "77514100000", "totalCurrentLiabilities": "65564500000", "cashAndShortTermInvestments": "5324400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 56515100000, "cost_of_revenue": 38097200000, "gross_profit": 18417900000, "ebit": 4112800000, "ebitda": 6335100000, "pretax_income": null, "tax_provision": null, "net_income": 1658600000, "net_income_to_common": 1658600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381208, "ticker_id": 18365, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6335100000", "netIncome": "1658600000", "grossProfit": "18417900000", "totalRevenue": "56515100000", "costOfRevenue": "38097200000", "interestExpense": "154500000", "operatingIncome": "4112800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1734600000" } }, "revenue": 56515100000, "cost_of_revenue": 38097200000, "gross_profit": 18417900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4112800000, "depreciation_amortisation": 1734600000, "ebitda": 6335100000, "interest_expense": 154500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1658600000, "net_income_continuing_ops": null, "net_income_to_common": 1658600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6335100000", "netIncome": "1658600000", "grossProfit": "18417900000", "totalRevenue": "56515100000", "costOfRevenue": "38097200000", "interestExpense": "154500000", "operatingIncome": "4112800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1734600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 51707100000, "cost_of_revenue": 34829700000, "gross_profit": 16877400000, "ebit": 3941800000, "ebitda": 6176700000, "pretax_income": null, "tax_provision": null, "net_income": 1988700000, "net_income_to_common": 1988700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381209, "ticker_id": 18365, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6176700000", "netIncome": "1988700000", "grossProfit": "16877400000", "totalRevenue": "51707100000", "costOfRevenue": "34829700000", "interestExpense": "166700000", "operatingIncome": "3941800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1520100000" } }, "revenue": 51707100000, "cost_of_revenue": 34829700000, "gross_profit": 16877400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3941800000, "depreciation_amortisation": 1520100000, "ebitda": 6176700000, "interest_expense": 166700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1988700000, "net_income_continuing_ops": null, "net_income_to_common": 1988700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6176700000", "netIncome": "1988700000", "grossProfit": "16877400000", "totalRevenue": "51707100000", "costOfRevenue": "34829700000", "interestExpense": "166700000", "operatingIncome": "3941800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1520100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 50172900000, "cost_of_revenue": 33945000000, "gross_profit": 16227900000, "ebit": 3366500000, "ebitda": 4867800000, "pretax_income": null, "tax_provision": null, "net_income": 465300000, "net_income_to_common": 465300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6563800000, "total_current_assets": 94292900000, "total_assets": 159644800000, "short_term_debt": 3761000000, "long_term_debt": 24609800000, "total_debt": 30974600000, "total_liabilities": null, "total_equity": 55357300000, "shares_outstanding": 193493889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381210, "ticker_id": 18365, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4867800000", "netIncome": "465300000", "grossProfit": "16227900000", "totalRevenue": "50172900000", "costOfRevenue": "33945000000", "interestExpense": "164800000", "operatingIncome": "3366500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1366900000" }, "balance": { "totalDebt": "30974600000", "totalAssets": "159644800000", "longTermDebt": "24609800000", "shortTermDebt": "3761000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193493889", "totalCurrentAssets": "94292900000", "totalShareholderEquity": "55357300000", "totalCurrentLiabilities": "52314300000", "cashAndShortTermInvestments": "6563800000" } }, "revenue": 50172900000, "cost_of_revenue": 33945000000, "gross_profit": 16227900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3366500000, "depreciation_amortisation": 1366900000, "ebitda": 4867800000, "interest_expense": 164800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 465300000, "net_income_continuing_ops": null, "net_income_to_common": 465300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6563800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94292900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159644800000, "short_term_debt": 3761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52314300000, "long_term_debt": 24609800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30974600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55357300000, "shares_outstanding": 193493889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4867800000", "netIncome": "465300000", "grossProfit": "16227900000", "totalRevenue": "50172900000", "costOfRevenue": "33945000000", "interestExpense": "164800000", "operatingIncome": "3366500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1366900000" }, "balance": { "totalDebt": "30974600000", "totalAssets": "159644800000", "longTermDebt": "24609800000", "shortTermDebt": "3761000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193493889", "totalCurrentAssets": "94292900000", "totalShareholderEquity": "55357300000", "totalCurrentLiabilities": "52314300000", "cashAndShortTermInvestments": "6563800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": 46816500000, "cost_of_revenue": 31541900000, "gross_profit": 15274600000, "ebit": 3642100000, "ebitda": 5681800000, "pretax_income": null, "tax_provision": null, "net_income": 1935900000, "net_income_to_common": 1935900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381212, "ticker_id": 18365, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5681800000", "netIncome": "1935900000", "grossProfit": "15274600000", "totalRevenue": "46816500000", "costOfRevenue": "31541900000", "interestExpense": "150300000", "operatingIncome": "3642100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266600000" } }, "revenue": 46816500000, "cost_of_revenue": 31541900000, "gross_profit": 15274600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3642100000, "depreciation_amortisation": 1266600000, "ebitda": 5681800000, "interest_expense": 150300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1935900000, "net_income_continuing_ops": null, "net_income_to_common": 1935900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5681800000", "netIncome": "1935900000", "grossProfit": "15274600000", "totalRevenue": "46816500000", "costOfRevenue": "31541900000", "interestExpense": "150300000", "operatingIncome": "3642100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1951100000, "total_current_assets": 91455400000, "total_assets": 149777500000, "short_term_debt": 4689900000, "long_term_debt": 657800000, "total_debt": 6989200000, "total_liabilities": null, "total_equity": 53352900000, "shares_outstanding": 193427976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381213, "ticker_id": 18365, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:13.727623+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6989200000", "totalAssets": "149777500000", "longTermDebt": "657800000", "shortTermDebt": "4689900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "193427976", "totalCurrentAssets": "91455400000", "totalShareholderEquity": "53352900000", "totalCurrentLiabilities": "49657000000", "cashAndShortTermInvestments": "1951100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1951100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91455400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149777500000, "short_term_debt": 4689900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49657000000, "long_term_debt": 657800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6989200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53352900000, "shares_outstanding": 193427976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6989200000", "totalAssets": "149777500000", "longTermDebt": "657800000", "shortTermDebt": "4689900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "193427976", "totalCurrentAssets": "91455400000", "totalShareholderEquity": "53352900000", "totalCurrentLiabilities": "49657000000", "cashAndShortTermInvestments": "1951100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }