{ "ticker": { "uuid": "ef952048-ec01-4096-8442-bac986389ef1", "symbol": "TEJASNET", "name": "Tejas Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ef952048-ec01-4096-8442-bac986389ef1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef952048-ec01-4096-8442-bac986389ef1/" }, "ticker_metadata": { "id": 18244, "uuid": "ef952048-ec01-4096-8442-bac986389ef1", "symbol": "TEJASNET", "name": "Tejas Networks Limited", "asset_type": "equity", "market_cap": 92367208448, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "Tejas Networks Limited provides telecom and data networking-related products and services in India and internationally. It offers radio access networks, fiber broadband access, satcom solutions, optical aggregation, switching and routing, direct-to-mobile broadcast solutions, metro core and backbone, packet transport networks, network management systems, and wireless core products. The company also designs, manufactures, and sells wireless and wireline networking products, including 4G/5G radio access (LTE/NR), converged 4G/5G core, fiber-to-home and fiber-to enterprise (GPON/XGSPON), optical transmission (DWDM/ PTN/OTN), carrier switching and routing (Ethernet, IP/MPLS), satellite, and broadcast networking products; and designs and develops software products that enable remote configuration, monitoring, provisioning and management. In addition, it provides network build, consultancy, nurture, and managed services. It serves communications service providers for both mobile and fixed broadband, internet service providers, broadband bandwidth providers, utility companies, defense, and government entities. The company was formerly known as Tejas Networks India Limited and changed its name to Tejas Networks Limited in March 2008. Tejas Networks Limited was incorporated in 2000 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef952048-ec01-4096-8442-bac986389ef1", "symbol": "TEJASNET", "name": "Tejas Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ef952048-ec01-4096-8442-bac986389ef1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef952048-ec01-4096-8442-bac986389ef1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.27, "quality": 0.04, "momentum": 0.19, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 576.2, "market_cap": 102208443972.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.004, "roe": -0.3101, "piotroski_f_score": 3, "momentum_12_1": -0.2896, "volatility_252d": 0.6036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.587418+00:00", "batch_id": "" }, "size": { "price_close": 576.2, "market_cap": 102208443972.6034, "market_cap_usd": 102208443972.6034, "enterprise_value": 142952443972.6034, "shares_outstanding": 177383620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4873, "ptbv_ratio": 3.4873, "ps_ratio": 9.3131, "pcf_ratio": 75.6147, "pfcf_ratio": -13.6515, "ev_ebitda": null, "ev_ebit": -13.339, "ev_sales": 13.0256, "ev_fcf": -19.0934, "earnings_yield": null, "fcf_yield": -0.0524, "price_to_sales": 9.3131, "price_to_book": 3.4873, "price_to_cashflow": 75.6147, "ebitda_to_ev": null, "sales_yield": 0.0768 }, "yield": { "dividend_yield": 0.0043, "buyback_yield": -0.0003, "shareholder_yield": 0.004, "debt_paydown_yield": 0, "total_yield": 0.004 }, "quality": { "gross_margin": 0.2877, "operating_margin": -0.9765, "net_margin": -0.8282, "ebitda_margin": -0.6124, "fcf_margin": -0.6822, "roe": -0.3101, "roa": -0.0967, "roic": -0.1147, "roc_greenblatt": null, "asset_turnover": 0.1167, "cash_conversion": 0.8238, "accruals_ratio": -0.111, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.5712, "revenue_stability_5y": 1.1137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.0627, "debt_to_assets": 0.4442, "interest_coverage": -3.8379, "current_ratio": 1.1988, "quick_ratio": 1.1988, "net_debt": 40744000000, "local_beta": 1.2891, "volatility_252d": 0.6036, "volatility_60d": 1.4718, "max_drawdown_12m": -0.5768, "risk_adjusted_momentum": -0.4798 }, "growth": { "revenue_growth_1y": -0.8702, "revenue_growth_3y_cagr": 0.0607, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2474, "revenue_growth": -0.8702, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1201, "price_return_3m": 0.239, "price_return_6m": 0.166, "price_return_9m": -0.0205, "price_return_12m": -0.2043, "price_return_12m_ex1m": -0.2896, "momentum_6m": 0.166, "momentum_12m": -0.2043, "momentum_12_1": -0.2896, "distance_from_52w_high": -0.198, "distance_from_52w_low": 0.8951, "relative_strength": -0.0966 }, "raw_ttm": { "revenue_ttm": 10974700000, "gross_profit_ttm": 3157900000, "ebit_ttm": -10716900000, "ebitda_ttm": -6720400000, "net_income_ttm": -9088900000, "eps_diluted_ttm": -51.2387, "operating_cash_flow_ttm": 1351700000, "capital_expenditure_ttm": -8838700000, "fcf_ttm": -7487000000, "dividends_paid_ttm": -441500000, "share_repurchases_ttm": null, "shares_issued_ttm": 28000000, "interest_expense_ttm": 2792400000, "cash_and_equivalents": 1026800000, "total_current_assets": 68975700000, "total_current_liabilities": 57536000000, "net_ppe": null, "total_assets": 94027300000, "total_debt": 41770800000, "total_equity": 29308700000, "net_working_capital": 45249300000, "book_value_per_share": 165.2278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.2278 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 90, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 72, "rank_fcf_margin": 95, "rank_piotroski": 88, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 68 }, "composites": { "value_composite": 73, "quality_composite": 96, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 26, "svqf_composite": 60, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1039, "os_score": 0.03, "value_percentile": 0.27, "quality_percentile": 0.04, "momentum_percentile": 0.19, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7312, "ticker_id": 18244, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.587418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 576.2, "market_cap": 102208443972.6034, "market_cap_usd": 102208443972.6034, "enterprise_value": 142952443972.6034, "shares_outstanding": 177383620, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.48730732, "ptbv_ratio": 3.48730732, "ps_ratio": 9.31309685, "pcf_ratio": 75.61473994, "pfcf_ratio": -13.65145505, "ev_ebitda": null, "ev_ebit": -13.33897339, "ev_sales": 13.02563569, "ev_fcf": -19.09342113, "earnings_yield": null, "fcf_yield": -0.05237406, "dividend_yield": 0.0043196, "buyback_yield": -0.00027395, "shareholder_yield": 0.00404565, "debt_paydown_yield": 0, "total_yield": 0.00404565, "gross_margin": 0.28774363, "operating_margin": -0.97650961, "net_margin": -0.82816842, "ebitda_margin": -0.61235387, "fcf_margin": -0.68220544, "roe": -0.31010928, "roa": -0.09666235, "roic": -0.11473755, "roc_greenblatt": null, "asset_turnover": 0.11671823, "cash_conversion": 0.82375205, "accruals_ratio": -0.11103796, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.06273436, "debt_to_assets": 0.44424119, "interest_coverage": -3.83788139, "current_ratio": 1.19882682, "quick_ratio": 1.19882682, "net_debt": 40744000000, "revenue_growth_1y": -0.87019808, "revenue_growth_3y_cagr": 0.06072455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24740594, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.571243, "revenue_stability_5y": 1.113678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12013994, "price_return_3m": 0.23900662, "price_return_6m": 0.16604274, "price_return_9m": -0.02048447, "price_return_12m": -0.20425049, "price_return_12m_ex1m": -0.28959813, "distance_from_52w_high": -0.19799568, "distance_from_52w_low": 0.89508316, "relative_strength": -0.09657076, "local_beta": 1.2891, "volatility_252d": 0.603594, "volatility_60d": 1.471792, "max_drawdown_12m": -0.5767973, "revenue_ttm": 10974700000, "gross_profit_ttm": 3157900000, "ebit_ttm": -10716900000, "ebitda_ttm": -6720400000, "net_income_ttm": -9088900000, "eps_diluted_ttm": -51.23866567, "operating_cash_flow_ttm": 1351700000, "capital_expenditure_ttm": -8838700000, "fcf_ttm": -7487000000, "dividends_paid_ttm": -441500000, "share_repurchases_ttm": null, "shares_issued_ttm": 28000000, "interest_expense_ttm": 2792400000, "cash_and_equivalents": 1026800000, "total_current_assets": 68975700000, "total_current_liabilities": 57536000000, "net_ppe": null, "total_assets": 94027300000, "total_debt": 41770800000, "total_equity": 29308700000, "net_working_capital": 45249300000, "book_value_per_share": 165.22777019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.22777019, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 90, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 72, "rank_fcf_margin": 95, "rank_piotroski": 88, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 68, "value_composite": 73, "quality_composite": 96, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 26, "svqf_composite": 60, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 576.2, "os": 0.03, "value": 0.27, "quality": 0.04, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.004, "roe": -0.3101, "momentum_12_1": -0.2896, "complete_fields": { "id": 7312, "ticker_id": 18244, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.587418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 576.2, "market_cap": 102208443972.6034, "market_cap_usd": 102208443972.6034, "enterprise_value": 142952443972.6034, "shares_outstanding": 177383620, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.48730732, "ptbv_ratio": 3.48730732, "ps_ratio": 9.31309685, "pcf_ratio": 75.61473994, "pfcf_ratio": -13.65145505, "ev_ebitda": null, "ev_ebit": -13.33897339, "ev_sales": 13.02563569, "ev_fcf": -19.09342113, "earnings_yield": null, "fcf_yield": -0.05237406, "dividend_yield": 0.0043196, "buyback_yield": -0.00027395, "shareholder_yield": 0.00404565, "debt_paydown_yield": 0, "total_yield": 0.00404565, "gross_margin": 0.28774363, "operating_margin": -0.97650961, "net_margin": -0.82816842, "ebitda_margin": -0.61235387, "fcf_margin": -0.68220544, "roe": -0.31010928, "roa": -0.09666235, "roic": -0.11473755, "roc_greenblatt": null, "asset_turnover": 0.11671823, "cash_conversion": 0.82375205, "accruals_ratio": -0.11103796, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.06273436, "debt_to_assets": 0.44424119, "interest_coverage": -3.83788139, "current_ratio": 1.19882682, "quick_ratio": 1.19882682, "net_debt": 40744000000, "revenue_growth_1y": -0.87019808, "revenue_growth_3y_cagr": 0.06072455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24740594, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.571243, "revenue_stability_5y": 1.113678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12013994, "price_return_3m": 0.23900662, "price_return_6m": 0.16604274, "price_return_9m": -0.02048447, "price_return_12m": -0.20425049, "price_return_12m_ex1m": -0.28959813, "distance_from_52w_high": -0.19799568, "distance_from_52w_low": 0.89508316, "relative_strength": -0.09657076, "local_beta": 1.2891, "volatility_252d": 0.603594, "volatility_60d": 1.471792, "max_drawdown_12m": -0.5767973, "revenue_ttm": 10974700000, "gross_profit_ttm": 3157900000, "ebit_ttm": -10716900000, "ebitda_ttm": -6720400000, "net_income_ttm": -9088900000, "eps_diluted_ttm": -51.23866567, "operating_cash_flow_ttm": 1351700000, "capital_expenditure_ttm": -8838700000, "fcf_ttm": -7487000000, "dividends_paid_ttm": -441500000, "share_repurchases_ttm": null, "shares_issued_ttm": 28000000, "interest_expense_ttm": 2792400000, "cash_and_equivalents": 1026800000, "total_current_assets": 68975700000, "total_current_liabilities": 57536000000, "net_ppe": null, "total_assets": 94027300000, "total_debt": 41770800000, "total_equity": 29308700000, "net_working_capital": 45249300000, "book_value_per_share": 165.22777019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.22777019, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 90, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 72, "rank_fcf_margin": 95, "rank_piotroski": 88, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 68, "value_composite": 73, "quality_composite": 96, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 26, "svqf_composite": 60, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 10974700000, "cost_of_revenue": 7816800000, "gross_profit": 3157900000, "ebit": -10716900000, "ebitda": -6720400000, "pretax_income": null, "tax_provision": null, "net_income": -9088900000, "net_income_to_common": -9088900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 68975700000, "total_assets": 94027300000, "short_term_debt": 34836400000, "long_term_debt": 5518300000, "total_debt": 41770800000, "total_liabilities": null, "total_equity": 29308700000, "shares_outstanding": 177383620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1351700000, "capital_expenditure": -8838700000, "free_cash_flow": -7487000000, "dividends_paid": -441500000, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 19805300000 }, "complete_fields": { "id": 380961, "ticker_id": 18244, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6720400000", "netIncome": "-9088900000", "grossProfit": "3157900000", "totalRevenue": "10974700000", "costOfRevenue": "7816800000", "interestExpense": "2792400000", "operatingIncome": "-10716900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4027300000" }, "balance": { "totalDebt": "41770800000", "totalAssets": "94027300000", "longTermDebt": "5518300000", "shortTermDebt": "34836400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177383620", "totalCurrentAssets": "68975700000", "totalShareholderEquity": "29308700000", "totalCurrentLiabilities": "57536000000", "cashAndShortTermInvestments": "1026800000" }, "cashflow": { "freeCashFlow": "-7487000000", "dividendsPaid": "-441500000", "issuanceOfDebt": "91471100000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-71665800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1351700000", "repurchaseOfStock": null, "capitalExpenditures": "-8838700000" } }, "revenue": 10974700000, "cost_of_revenue": 7816800000, "gross_profit": 3157900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10716900000, "depreciation_amortisation": 4027300000, "ebitda": -6720400000, "interest_expense": 2792400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9088900000, "net_income_continuing_ops": null, "net_income_to_common": -9088900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68975700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94027300000, "short_term_debt": 34836400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57536000000, "long_term_debt": 5518300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41770800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29308700000, "shares_outstanding": 177383620, "operating_cash_flow": 1351700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8838700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -441500000, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 19805300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6720400000", "netIncome": "-9088900000", "grossProfit": "3157900000", "totalRevenue": "10974700000", "costOfRevenue": "7816800000", "interestExpense": "2792400000", "operatingIncome": "-10716900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4027300000" }, "balance": { "totalDebt": "41770800000", "totalAssets": "94027300000", "longTermDebt": "5518300000", "shortTermDebt": "34836400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177383620", "totalCurrentAssets": "68975700000", "totalShareholderEquity": "29308700000", "totalCurrentLiabilities": "57536000000", "cashAndShortTermInvestments": "1026800000" }, "cashflow": { "freeCashFlow": "-7487000000", "dividendsPaid": "-441500000", "issuanceOfDebt": "91471100000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-71665800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1351700000", "repurchaseOfStock": null, "capitalExpenditures": "-8838700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 84549600000, "cost_of_revenue": 65579400000, "gross_profit": 18970200000, "ebit": 9247600000, "ebitda": 12795900000, "pretax_income": null, "tax_provision": null, "net_income": 4465300000, "net_income_to_common": 4465300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3318800000, "total_current_assets": 84131600000, "total_assets": 104619700000, "short_term_debt": 31509000000, "long_term_debt": 1181500000, "total_debt": 34068700000, "total_liabilities": null, "total_equity": 38463200000, "shares_outstanding": 175195586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4914900000, "capital_expenditure": -6512700000, "free_cash_flow": -11427600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43600000, "net_debt_issued": 12781700000 }, "complete_fields": { "id": 380966, "ticker_id": 18244, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12795900000", "netIncome": "4465300000", "grossProfit": "18970200000", "totalRevenue": "84549600000", "costOfRevenue": "65579400000", "interestExpense": "2281600000", "operatingIncome": "9247600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "215100000", "depreciationAndAmortization": "3531900000" }, "balance": { "totalDebt": "34068700000", "totalAssets": "104619700000", "longTermDebt": "1181500000", "shortTermDebt": "31509000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "175195586", "totalCurrentAssets": "84131600000", "totalShareholderEquity": "38463200000", "totalCurrentLiabilities": "62291600000", "cashAndShortTermInvestments": "3318800000" }, "cashflow": { "freeCashFlow": "-11427600000", "dividendsPaid": null, "issuanceOfDebt": "40374500000", "issuanceOfStock": "43600000", "repaymentOfDebt": "-27592800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4914900000", "repurchaseOfStock": null, "capitalExpenditures": "-6512700000" } }, "revenue": 84549600000, "cost_of_revenue": 65579400000, "gross_profit": 18970200000, "research_and_development": 215100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9247600000, "depreciation_amortisation": 3531900000, "ebitda": 12795900000, "interest_expense": 2281600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4465300000, "net_income_continuing_ops": null, "net_income_to_common": 4465300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3318800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84131600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104619700000, "short_term_debt": 31509000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62291600000, "long_term_debt": 1181500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34068700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38463200000, "shares_outstanding": 175195586, "operating_cash_flow": -4914900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6512700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43600000, "net_debt_issued": 12781700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11427600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12795900000", "netIncome": "4465300000", "grossProfit": "18970200000", "totalRevenue": "84549600000", "costOfRevenue": "65579400000", "interestExpense": "2281600000", "operatingIncome": "9247600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "215100000", "depreciationAndAmortization": "3531900000" }, "balance": { "totalDebt": "34068700000", "totalAssets": "104619700000", "longTermDebt": "1181500000", "shortTermDebt": "31509000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "175195586", "totalCurrentAssets": "84131600000", "totalShareholderEquity": "38463200000", "totalCurrentLiabilities": "62291600000", "cashAndShortTermInvestments": "3318800000" }, "cashflow": { "freeCashFlow": "-11427600000", "dividendsPaid": null, "issuanceOfDebt": "40374500000", "issuanceOfStock": "43600000", "repaymentOfDebt": "-27592800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4914900000", "repurchaseOfStock": null, "capitalExpenditures": "-6512700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 23143200000, "cost_of_revenue": 15890100000, "gross_profit": 7253100000, "ebit": 1042100000, "ebitda": 3289500000, "pretax_income": null, "tax_provision": null, "net_income": 629800000, "net_income_to_common": 629800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1925500000, "total_current_assets": 67684600000, "total_assets": 82025300000, "short_term_debt": 17440900000, "long_term_debt": 0, "total_debt": 18843200000, "total_liabilities": null, "total_equity": 31494900000, "shares_outstanding": 170708060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20364800000, "capital_expenditure": -4084400000, "free_cash_flow": -24449200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 104300000, "net_debt_issued": 17268900000 }, "complete_fields": { "id": 380969, "ticker_id": 18244, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3289500000", "netIncome": "629800000", "grossProfit": "7253100000", "totalRevenue": "23143200000", "costOfRevenue": "15890100000", "interestExpense": "462800000", "operatingIncome": "1042100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "1824500000" }, "balance": { "totalDebt": "18843200000", "totalAssets": "82025300000", "longTermDebt": "0", "shortTermDebt": "17440900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "170708060", "totalCurrentAssets": "67684600000", "totalShareholderEquity": "31494900000", "totalCurrentLiabilities": "47366500000", "cashAndShortTermInvestments": "1925500000" }, "cashflow": { "freeCashFlow": "-24449200000", "dividendsPaid": null, "issuanceOfDebt": "19174900000", "issuanceOfStock": "104300000", "repaymentOfDebt": "-1906000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-20364800000", "repurchaseOfStock": null, "capitalExpenditures": "-4084400000" } }, "revenue": 23143200000, "cost_of_revenue": 15890100000, "gross_profit": 7253100000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1042100000, "depreciation_amortisation": 1824500000, "ebitda": 3289500000, "interest_expense": 462800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 629800000, "net_income_continuing_ops": null, "net_income_to_common": 629800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1925500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67684600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82025300000, "short_term_debt": 17440900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47366500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18843200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31494900000, "shares_outstanding": 170708060, "operating_cash_flow": -20364800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4084400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 104300000, "net_debt_issued": 17268900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24449200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3289500000", "netIncome": "629800000", "grossProfit": "7253100000", "totalRevenue": "23143200000", "costOfRevenue": "15890100000", "interestExpense": "462800000", "operatingIncome": "1042100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "1824500000" }, "balance": { "totalDebt": "18843200000", "totalAssets": "82025300000", "longTermDebt": "0", "shortTermDebt": "17440900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "170708060", "totalCurrentAssets": "67684600000", "totalShareholderEquity": "31494900000", "totalCurrentLiabilities": "47366500000", "cashAndShortTermInvestments": "1925500000" }, "cashflow": { "freeCashFlow": "-24449200000", "dividendsPaid": null, "issuanceOfDebt": "19174900000", "issuanceOfStock": "104300000", "repaymentOfDebt": "-1906000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-20364800000", "repurchaseOfStock": null, "capitalExpenditures": "-4084400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 9195700000, "cost_of_revenue": 5607300000, "gross_profit": 3588400000, "ebit": -1036000000, "ebitda": 940400000, "pretax_income": null, "tax_provision": null, "net_income": -364100000, "net_income_to_common": -364100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853900000, "total_current_assets": 26673200000, "total_assets": 36020300000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 498200000, "total_liabilities": null, "total_equity": 29729600000, "shares_outstanding": 168370853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3801400000, "capital_expenditure": -2491700000, "free_cash_flow": -6293100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10213300000, "net_debt_issued": null }, "complete_fields": { "id": 380970, "ticker_id": 18244, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "940400000", "netIncome": "-364100000", "grossProfit": "3588400000", "totalRevenue": "9195700000", "costOfRevenue": "5607300000", "interestExpense": "141900000", "operatingIncome": "-1036000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1225000000" }, "balance": { "totalDebt": "498200000", "totalAssets": "36020300000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "168370853", "totalCurrentAssets": "26673200000", "totalShareholderEquity": "29729600000", "totalCurrentLiabilities": "4263700000", "cashAndShortTermInvestments": "853900000" }, "cashflow": { "freeCashFlow": "-6293100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10213300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3801400000", "repurchaseOfStock": null, "capitalExpenditures": "-2491700000" } }, "revenue": 9195700000, "cost_of_revenue": 5607300000, "gross_profit": 3588400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1036000000, "depreciation_amortisation": 1225000000, "ebitda": 940400000, "interest_expense": 141900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -364100000, "net_income_continuing_ops": null, "net_income_to_common": -364100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26673200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36020300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4263700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 498200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29729600000, "shares_outstanding": 168370853, "operating_cash_flow": -3801400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2491700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10213300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6293100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "940400000", "netIncome": "-364100000", "grossProfit": "3588400000", "totalRevenue": "9195700000", "costOfRevenue": "5607300000", "interestExpense": "141900000", "operatingIncome": "-1036000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1225000000" }, "balance": { "totalDebt": "498200000", "totalAssets": "36020300000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "168370853", "totalCurrentAssets": "26673200000", "totalShareholderEquity": "29729600000", "totalCurrentLiabilities": "4263700000", "cashAndShortTermInvestments": "853900000" }, "cashflow": { "freeCashFlow": "-6293100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10213300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3801400000", "repurchaseOfStock": null, "capitalExpenditures": "-2491700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380971, "ticker_id": 18244, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 3323900000, "cost_of_revenue": 2090400000, "gross_profit": 1233500000, "ebit": -2190300000, "ebitda": -1079200000, "pretax_income": null, "tax_provision": null, "net_income": -2113400000, "net_income_to_common": -2113400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 68975700000, "total_assets": 94027300000, "short_term_debt": 34836400000, "long_term_debt": 5518300000, "total_debt": 41770800000, "total_liabilities": null, "total_equity": 29308700000, "shares_outstanding": 177383620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380960, "ticker_id": 18244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1079200000", "netIncome": "-2113400000", "grossProfit": "1233500000", "totalRevenue": "3323900000", "costOfRevenue": "2090400000", "interestExpense": "720400000", "operatingIncome": "-2190300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1008400000" }, "balance": { "totalDebt": "41770800000", "totalAssets": "94027300000", "longTermDebt": "5518300000", "shortTermDebt": "34836400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177383620", "totalCurrentAssets": "68975700000", "totalShareholderEquity": "29308700000", "totalCurrentLiabilities": "57536000000", "cashAndShortTermInvestments": "1026800000" } }, "revenue": 3323900000, "cost_of_revenue": 2090400000, "gross_profit": 1233500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2190300000, "depreciation_amortisation": 1008400000, "ebitda": -1079200000, "interest_expense": 720400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2113400000, "net_income_continuing_ops": null, "net_income_to_common": -2113400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68975700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94027300000, "short_term_debt": 34836400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57536000000, "long_term_debt": 5518300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41770800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29308700000, "shares_outstanding": 177383620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1079200000", "netIncome": "-2113400000", "grossProfit": "1233500000", "totalRevenue": "3323900000", "costOfRevenue": "2090400000", "interestExpense": "720400000", "operatingIncome": "-2190300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1008400000" }, "balance": { "totalDebt": "41770800000", "totalAssets": "94027300000", "longTermDebt": "5518300000", "shortTermDebt": "34836400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177383620", "totalCurrentAssets": "68975700000", "totalShareholderEquity": "29308700000", "totalCurrentLiabilities": "57536000000", "cashAndShortTermInvestments": "1026800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 3064300000, "cost_of_revenue": 1719500000, "gross_profit": 1344800000, "ebit": -1141200000, "ebitda": -1267200000, "pretax_income": null, "tax_provision": null, "net_income": -1965500000, "net_income_to_common": -1965500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380962, "ticker_id": 18244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1267200000", "netIncome": "-1965500000", "grossProfit": "1344800000", "totalRevenue": "3064300000", "costOfRevenue": "1719500000", "interestExpense": "717000000", "operatingIncome": "-1141200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1044500000" } }, "revenue": 3064300000, "cost_of_revenue": 1719500000, "gross_profit": 1344800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1141200000, "depreciation_amortisation": 1044500000, "ebitda": -1267200000, "interest_expense": 717000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1965500000, "net_income_continuing_ops": null, "net_income_to_common": -1965500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1267200000", "netIncome": "-1965500000", "grossProfit": "1344800000", "totalRevenue": "3064300000", "costOfRevenue": "1719500000", "interestExpense": "717000000", "operatingIncome": "-1141200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1044500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380963, "ticker_id": 18244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 2019800000, "cost_of_revenue": 1163100000, "gross_profit": 856700000, "ebit": -2321300000, "ebitda": -1261200000, "pretax_income": null, "tax_provision": null, "net_income": -1938700000, "net_income_to_common": -1938700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380964, "ticker_id": 18244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1261200000", "netIncome": "-1938700000", "grossProfit": "856700000", "totalRevenue": "2019800000", "costOfRevenue": "1163100000", "interestExpense": "747700000", "operatingIncome": "-2321300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "964600000" } }, "revenue": 2019800000, "cost_of_revenue": 1163100000, "gross_profit": 856700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2321300000, "depreciation_amortisation": 964600000, "ebitda": -1261200000, "interest_expense": 747700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1938700000, "net_income_continuing_ops": null, "net_income_to_common": -1938700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1261200000", "netIncome": "-1938700000", "grossProfit": "856700000", "totalRevenue": "2019800000", "costOfRevenue": "1163100000", "interestExpense": "747700000", "operatingIncome": "-2321300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "964600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 18064300000, "cost_of_revenue": 14719400000, "gross_profit": 3344900000, "ebit": 183600000, "ebitda": 1295700000, "pretax_income": null, "tax_provision": null, "net_income": -718000000, "net_income_to_common": -718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3318800000, "total_current_assets": 84131600000, "total_assets": 104619700000, "short_term_debt": 31509000000, "long_term_debt": 1181500000, "total_debt": 34068700000, "total_liabilities": null, "total_equity": 38463200000, "shares_outstanding": 175195586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380965, "ticker_id": 18244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1295700000", "netIncome": "-718000000", "grossProfit": "3344900000", "totalRevenue": "18064300000", "costOfRevenue": "14719400000", "interestExpense": "714900000", "operatingIncome": "183600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031700000" }, "balance": { "totalDebt": "34068700000", "totalAssets": "104619700000", "longTermDebt": "1181500000", "shortTermDebt": "31509000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "175195586", "totalCurrentAssets": "84131600000", "totalShareholderEquity": "38463200000", "totalCurrentLiabilities": "62291600000", "cashAndShortTermInvestments": "3318800000" } }, "revenue": 18064300000, "cost_of_revenue": 14719400000, "gross_profit": 3344900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183600000, "depreciation_amortisation": 1031700000, "ebitda": 1295700000, "interest_expense": 714900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -718000000, "net_income_continuing_ops": null, "net_income_to_common": -718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3318800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84131600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104619700000, "short_term_debt": 31509000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62291600000, "long_term_debt": 1181500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34068700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38463200000, "shares_outstanding": 175195586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1295700000", "netIncome": "-718000000", "grossProfit": "3344900000", "totalRevenue": "18064300000", "costOfRevenue": "14719400000", "interestExpense": "714900000", "operatingIncome": "183600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031700000" }, "balance": { "totalDebt": "34068700000", "totalAssets": "104619700000", "longTermDebt": "1181500000", "shortTermDebt": "31509000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "175195586", "totalCurrentAssets": "84131600000", "totalShareholderEquity": "38463200000", "totalCurrentLiabilities": "62291600000", "cashAndShortTermInvestments": "3318800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": 24973000000, "cost_of_revenue": 19560700000, "gross_profit": 5412300000, "ebit": 2602900000, "ebitda": 3853000000, "pretax_income": null, "tax_provision": null, "net_income": 1656700000, "net_income_to_common": 1656700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380967, "ticker_id": 18244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3853000000", "netIncome": "1656700000", "grossProfit": "5412300000", "totalRevenue": "24973000000", "costOfRevenue": "19560700000", "interestExpense": "627600000", "operatingIncome": "2602900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1112700000" } }, "revenue": 24973000000, "cost_of_revenue": 19560700000, "gross_profit": 5412300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2602900000, "depreciation_amortisation": 1112700000, "ebitda": 3853000000, "interest_expense": 627600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1656700000, "net_income_continuing_ops": null, "net_income_to_common": 1656700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3853000000", "netIncome": "1656700000", "grossProfit": "5412300000", "totalRevenue": "24973000000", "costOfRevenue": "19560700000", "interestExpense": "627600000", "operatingIncome": "2602900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1112700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197500000, "total_current_assets": 84543500000, "total_assets": 102153800000, "short_term_debt": 27682700000, "long_term_debt": null, "total_debt": 29108000000, "total_liabilities": null, "total_equity": 37202500000, "shares_outstanding": 171260579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380968, "ticker_id": 18244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:57.229283+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29108000000", "totalAssets": "102153800000", "longTermDebt": null, "shortTermDebt": "27682700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171260579", "totalCurrentAssets": "84543500000", "totalShareholderEquity": "37202500000", "totalCurrentLiabilities": "62463000000", "cashAndShortTermInvestments": "1197500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84543500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102153800000, "short_term_debt": 27682700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62463000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37202500000, "shares_outstanding": 171260579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29108000000", "totalAssets": "102153800000", "longTermDebt": null, "shortTermDebt": "27682700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171260579", "totalCurrentAssets": "84543500000", "totalShareholderEquity": "37202500000", "totalCurrentLiabilities": "62463000000", "cashAndShortTermInvestments": "1197500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }