{ "ticker": { "uuid": "ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d", "symbol": "KYNB", "name": "Kyntra Bio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/" }, "ticker_metadata": { "id": 6864, "uuid": "ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d", "symbol": "KYNB", "name": "Kyntra Bio, Inc.", "asset_type": "equity", "market_cap": 28417700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Kyntra Bio, Inc., a biopharmaceutical company, discovers, develops, and commercializes therapeutics to treat serious unmet medical needs. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d", "symbol": "KYNB", "name": "Kyntra Bio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.71, "market_cap": 27155370, "pe_ratio": 0.166, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1453, "roe": -3.7352, "piotroski_f_score": 5, "momentum_12_1": -0.1127, "volatility_252d": 0.6349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.247412+00:00", "batch_id": "" }, "size": { "price_close": 6.71, "market_cap": 27155370, "market_cap_usd": 27155370, "enterprise_value": 27155370, "shares_outstanding": 4047000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.166, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.6504, "pcf_ratio": null, "pfcf_ratio": -1.2714, "ev_ebitda": null, "ev_ebit": -0.4714, "ev_sales": 3.6504, "ev_fcf": -1.2714, "earnings_yield": null, "fcf_yield": -0.7865, "price_to_sales": 3.6504, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2739 }, "yield": { "dividend_yield": 0.1453, "buyback_yield": 0, "shareholder_yield": 0.1453, "debt_paydown_yield": null, "total_yield": 0.1453 }, "quality": { "gross_margin": 0.4511, "operating_margin": -7.7436, "net_margin": 21.9942, "ebitda_margin": -7.638, "fcf_margin": -2.8711, "roe": -3.7352, "roa": 1.4924, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0679, "cash_conversion": -0.1305, "accruals_ratio": 1.6875, "sbc_to_revenue": 0.6553, "piotroski_f_score": 5, "altman_z_score": -22.7293, "earnings_stability_5y": 2.8998, "revenue_stability_5y": 0.7953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.2052, "net_debt_to_ebitda": 0.6235, "debt_to_assets": 0.0143, "interest_coverage": -6.4515, "current_ratio": 3.6051, "quick_ratio": 3.4848, "net_debt": -35428000, "local_beta": 0.0019, "volatility_252d": 0.6349, "volatility_60d": 1.0155, "max_drawdown_12m": -0.4647, "risk_adjusted_momentum": -0.1775 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6423, "revenue_growth_5y_cagr": -0.4842, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0345, "price_return_3m": -0.019, "price_return_6m": -0.2031, "price_return_9m": -0.4455, "price_return_12m": -0.1433, "price_return_12m_ex1m": -0.1127, "momentum_6m": -0.2031, "momentum_12m": -0.1433, "momentum_12_1": -0.1127, "distance_from_52w_high": -0.4549, "distance_from_52w_low": 0.2854, "relative_strength": -0.3013 }, "raw_ttm": { "revenue_ttm": 7439000, "gross_profit_ttm": 3356000, "ebit_ttm": -57605000, "ebitda_ttm": -56819000, "net_income_ttm": 163615000, "eps_diluted_ttm": 40.4287, "operating_cash_flow_ttm": -21380000, "capital_expenditure_ttm": 21999, "fcf_ttm": -21358001, "dividends_paid_ttm": 3947000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8929000, "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_current_liabilities": 28114000, "net_ppe": null, "total_assets": 109629000, "total_debt": 1569000, "total_equity": -43803000, "net_working_capital": 37813000, "book_value_per_share": -10.8236, "retained_earnings": -1721245000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1713, "ticker_id": 6864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.247412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.71, "market_cap": 27155370, "market_cap_usd": 27155370, "enterprise_value": 27155370, "shares_outstanding": 4047000, "fx_rate_to_usd": null, "pe_ratio": 0.16597115, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.65040597, "pcf_ratio": null, "pfcf_ratio": -1.27143781, "ev_ebitda": null, "ev_ebit": -0.47140648, "ev_sales": 3.65040597, "ev_fcf": -1.27143781, "earnings_yield": null, "fcf_yield": -0.78651114, "dividend_yield": 0.14534878, "buyback_yield": 0, "shareholder_yield": 0.14534878, "debt_paydown_yield": null, "total_yield": 0.14534878, "gross_margin": 0.45113591, "operating_margin": -7.74364834, "net_margin": 21.99421965, "ebitda_margin": -7.63798898, "fcf_margin": -2.87108496, "roe": -3.73524644, "roa": 1.49244269, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06785613, "cash_conversion": -0.13053816, "accruals_ratio": 1.68746408, "sbc_to_revenue": 0.65533002, "debt_to_equity": -3.20523708, "net_debt_to_ebitda": 0.62352382, "debt_to_assets": 0.01431191, "interest_coverage": -6.45145033, "current_ratio": 3.60514334, "quick_ratio": 3.48477627, "net_debt": -35428000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.64231921, "revenue_growth_5y_cagr": -0.48415723, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -22.72928622, "earnings_stability_5y": 2.899834, "revenue_stability_5y": 0.795258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03453237, "price_return_3m": -0.01900585, "price_return_6m": -0.20308789, "price_return_9m": -0.44545455, "price_return_12m": -0.14331312, "price_return_12m_ex1m": -0.11267156, "distance_from_52w_high": -0.4549147, "distance_from_52w_low": 0.28544061, "relative_strength": -0.30125417, "local_beta": 0.0019, "volatility_252d": 0.634928, "volatility_60d": 1.015534, "max_drawdown_12m": -0.46466288, "revenue_ttm": 7439000, "gross_profit_ttm": 3356000, "ebit_ttm": -57605000, "ebitda_ttm": -56819000, "net_income_ttm": 163615000, "eps_diluted_ttm": 40.42871263, "operating_cash_flow_ttm": -21380000, "capital_expenditure_ttm": 21999, "fcf_ttm": -21358001, "dividends_paid_ttm": 3947000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8929000, "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_current_liabilities": 28114000, "net_ppe": null, "total_assets": 109629000, "total_debt": 1569000, "total_equity": -43803000, "net_working_capital": 37813000, "book_value_per_share": -10.82357302, "retained_earnings": -1721245000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.71, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 0.166, "earnings_yield": null, "shareholder_yield": 0.1453, "roe": -3.7352, "momentum_12_1": -0.1127, "complete_fields": { "id": 1713, "ticker_id": 6864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.247412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.71, "market_cap": 27155370, "market_cap_usd": 27155370, "enterprise_value": 27155370, "shares_outstanding": 4047000, "fx_rate_to_usd": null, "pe_ratio": 0.16597115, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.65040597, "pcf_ratio": null, "pfcf_ratio": -1.27143781, "ev_ebitda": null, "ev_ebit": -0.47140648, "ev_sales": 3.65040597, "ev_fcf": -1.27143781, "earnings_yield": null, "fcf_yield": -0.78651114, "dividend_yield": 0.14534878, "buyback_yield": 0, "shareholder_yield": 0.14534878, "debt_paydown_yield": null, "total_yield": 0.14534878, "gross_margin": 0.45113591, "operating_margin": -7.74364834, "net_margin": 21.99421965, "ebitda_margin": -7.63798898, "fcf_margin": -2.87108496, "roe": -3.73524644, "roa": 1.49244269, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06785613, "cash_conversion": -0.13053816, "accruals_ratio": 1.68746408, "sbc_to_revenue": 0.65533002, "debt_to_equity": -3.20523708, "net_debt_to_ebitda": 0.62352382, "debt_to_assets": 0.01431191, "interest_coverage": -6.45145033, "current_ratio": 3.60514334, "quick_ratio": 3.48477627, "net_debt": -35428000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.64231921, "revenue_growth_5y_cagr": -0.48415723, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -22.72928622, "earnings_stability_5y": 2.899834, "revenue_stability_5y": 0.795258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03453237, "price_return_3m": -0.01900585, "price_return_6m": -0.20308789, "price_return_9m": -0.44545455, "price_return_12m": -0.14331312, "price_return_12m_ex1m": -0.11267156, "distance_from_52w_high": -0.4549147, "distance_from_52w_low": 0.28544061, "relative_strength": -0.30125417, "local_beta": 0.0019, "volatility_252d": 0.634928, "volatility_60d": 1.015534, "max_drawdown_12m": -0.46466288, "revenue_ttm": 7439000, "gross_profit_ttm": 3356000, "ebit_ttm": -57605000, "ebitda_ttm": -56819000, "net_income_ttm": 163615000, "eps_diluted_ttm": 40.42871263, "operating_cash_flow_ttm": -21380000, "capital_expenditure_ttm": 21999, "fcf_ttm": -21358001, "dividends_paid_ttm": 3947000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8929000, "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_current_liabilities": 28114000, "net_ppe": null, "total_assets": 109629000, "total_debt": 1569000, "total_equity": -43803000, "net_working_capital": 37813000, "book_value_per_share": -10.82357302, "retained_earnings": -1721245000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -46643000, "ebitda": -58294000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107812, "ticker_id": 6864, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46643000", "ebitda": "-58294000", "netIncome": "183452000", "grossProfit": "5884000", "depreciation": "None", "totalRevenue": "6440000", "costOfRevenue": "556000", "interestIncome": "2943000", "incomeBeforeTax": "-58294000", "interestExpense": "8759000", "operatingIncome": "-45895000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-5816000", "nonInterestIncome": "None", "operatingExpenses": "51779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "27709000", "netIncomeFromContinuingOperations": "-58204000" }, "balance": { "goodwill": "None", "inventory": "3743000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "119594000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1706047000", "totalLiabilities": "115119000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "99073000", "currentLongTermDebt": "None", "longTermInvestments": "20160000", "shortTermInvestments": "41106000", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20521000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85540000", "totalShareholderEquity": "-30038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "29242000", "otherNonCurrentLiabilities": "85622000", "totalNonCurrentLiabilities": "85877000", "cashAndShortTermInvestments": "47872000", "commonStockSharesOutstanding": "4043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183452000", "profitLoss": "None", "dividendPayout": "3947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5362000", "operatingCashflow": "-4774000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86028000", "cashflowFromInvestment": "35419000", "stockBasedCompensation": "6576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "research_and_development": 23517000, "selling_general_admin": 27709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46643000, "depreciation_amortisation": 748000, "ebitda": -58294000, "interest_expense": 8759000, "interest_income": null, "other_non_operating": null, "pretax_income": -58294000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": 183452000, "net_income_continuing_ops": -58204000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47872000, "short_term_investments": 41106000, "net_receivables": 216000, "inventory": 3743000, "other_current_assets": null, "total_current_assets": 99073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20521000, "total_assets": 119594000, "short_term_debt": null, "accounts_payable": 3745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85877000, "total_liabilities": 115119000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1706047000, "total_equity": -30038000, "shares_outstanding": 4043000, "operating_cash_flow": -4774000, "stock_based_compensation": 6576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35419000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86028000, "free_cash_flow": -4736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46643000", "ebitda": "-58294000", "netIncome": "183452000", "grossProfit": "5884000", "depreciation": "None", "totalRevenue": "6440000", "costOfRevenue": "556000", "interestIncome": "2943000", "incomeBeforeTax": "-58294000", "interestExpense": "8759000", "operatingIncome": "-45895000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-5816000", "nonInterestIncome": "None", "operatingExpenses": "51779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "27709000", "netIncomeFromContinuingOperations": "-58204000" }, "balance": { "goodwill": "None", "inventory": "3743000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "119594000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1706047000", "totalLiabilities": "115119000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "99073000", "currentLongTermDebt": "None", "longTermInvestments": "20160000", "shortTermInvestments": "41106000", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20521000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85540000", "totalShareholderEquity": "-30038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "29242000", "otherNonCurrentLiabilities": "85622000", "totalNonCurrentLiabilities": "85877000", "cashAndShortTermInvestments": "47872000", "commonStockSharesOutstanding": "4043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183452000", "profitLoss": "None", "dividendPayout": "3947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5362000", "operatingCashflow": "-4774000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86028000", "cashflowFromInvestment": "35419000", "stockBasedCompensation": "6576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 29621000, "cost_of_revenue": 15561000, "gross_profit": 14060000, "ebit": -145120000, "ebitda": -142428000, "pretax_income": -153367000, "tax_provision": -269000, "net_income": -47579000, "net_income_to_common": -47579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50482000, "total_current_assets": 196509000, "total_assets": 214525000, "short_term_debt": 34000, "long_term_debt": 73092000, "total_debt": 73126000, "total_liabilities": 398159999, "total_equity": -225601999, "shares_outstanding": 100044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137999000, "capital_expenditure": 266000, "free_cash_flow": -137733000, "dividends_paid": 2230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107817, "ticker_id": 6864, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145120000", "ebitda": "-142428000", "netIncome": "-47579000", "grossProfit": "14060000", "depreciation": "None", "totalRevenue": "29621000", "costOfRevenue": "15561000", "interestIncome": "5296000", "incomeBeforeTax": "-153367000", "interestExpense": "8247000", "operatingIncome": "-150416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-269000", "reportedCurrency": "USD", "netInterestIncome": "-2951000", "nonInterestIncome": "None", "operatingExpenses": "164476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2692000", "sellingGeneralAndAdministrative": "49330000", "netIncomeFromContinuingOperations": "-153098000" }, "balance": { "goodwill": "None", "inventory": "3155000", "commonStock": "1008999", "currentDebt": "None", "investments": "None", "totalAssets": "214525000", "longTermDebt": "73092000", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1889499000", "totalLiabilities": "398159999", "otherCurrentAssets": "142391000", "totalCurrentAssets": "196509000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18016000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90174000", "totalShareholderEquity": "-225601999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "128242000", "totalCurrentLiabilities": "133306000", "otherNonCurrentLiabilities": "76698000", "totalNonCurrentLiabilities": "264853999", "cashAndShortTermInvestments": "50482000", "commonStockSharesOutstanding": "100044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47579000", "profitLoss": "None", "dividendPayout": "2230000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22284000", "operatingCashflow": "-137999000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "125993000", "stockBasedCompensation": "25215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29621000, "cost_of_revenue": 15561000, "gross_profit": 14060000, "research_and_development": 95692000, "selling_general_admin": 49330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145120000, "depreciation_amortisation": 2692000, "ebitda": -142428000, "interest_expense": 8247000, "interest_income": null, "other_non_operating": null, "pretax_income": -153367000, "tax_provision": -269000, "effective_tax_rate": null, "net_income": -47579000, "net_income_continuing_ops": -153098000, "net_income_to_common": -47579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50482000, "short_term_investments": 0, "net_receivables": 481000, "inventory": 3155000, "other_current_assets": null, "total_current_assets": 196509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18016000, "total_assets": 214525000, "short_term_debt": 34000, "accounts_payable": 5064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133306000, "long_term_debt": 73092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264853999, "total_liabilities": 398159999, "total_debt": 73126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1889499000, "total_equity": -225601999, "shares_outstanding": 100044000, "operating_cash_flow": -137999000, "stock_based_compensation": 25215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125993000, "dividends_paid": 2230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255000, "free_cash_flow": -137733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145120000", "ebitda": "-142428000", "netIncome": "-47579000", "grossProfit": "14060000", "depreciation": "None", "totalRevenue": "29621000", "costOfRevenue": "15561000", "interestIncome": "5296000", "incomeBeforeTax": "-153367000", "interestExpense": "8247000", "operatingIncome": "-150416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-269000", "reportedCurrency": "USD", "netInterestIncome": "-2951000", "nonInterestIncome": "None", "operatingExpenses": "164476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2692000", "sellingGeneralAndAdministrative": "49330000", "netIncomeFromContinuingOperations": "-153098000" }, "balance": { "goodwill": "None", "inventory": "3155000", "commonStock": "1008999", "currentDebt": "None", "investments": "None", "totalAssets": "214525000", "longTermDebt": "73092000", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1889499000", "totalLiabilities": "398159999", "otherCurrentAssets": "142391000", "totalCurrentAssets": "196509000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18016000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90174000", "totalShareholderEquity": "-225601999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "128242000", "totalCurrentLiabilities": "133306000", "otherNonCurrentLiabilities": "76698000", "totalNonCurrentLiabilities": "264853999", "cashAndShortTermInvestments": "50482000", "commonStockSharesOutstanding": "100044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47579000", "profitLoss": "None", "dividendPayout": "2230000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22284000", "operatingCashflow": "-137999000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "125993000", "stockBasedCompensation": "25215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 46803000, "cost_of_revenue": 3962000, "gross_profit": 42841000, "ebit": -315127000, "ebitda": -305197000, "pretax_income": -323222000, "tax_provision": -252000, "net_income": -284232000, "net_income_to_common": -284232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113688000, "total_current_assets": 331559000, "total_assets": 423529000, "short_term_debt": 14117000, "long_term_debt": 71934000, "total_debt": 86051000, "total_liabilities": 585728000, "total_equity": -204166000, "shares_outstanding": 97303000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -315021000, "capital_expenditure": 2519000, "free_cash_flow": -312502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107822, "ticker_id": 6864, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-315127000", "ebitda": "-305197000", "netIncome": "-284232000", "grossProfit": "42841000", "depreciation": "None", "totalRevenue": "46803000", "costOfRevenue": "3962000", "interestIncome": "7594000", "incomeBeforeTax": "-323222000", "interestExpense": "8095000", "operatingIncome": "-322721000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "365562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9930000", "sellingGeneralAndAdministrative": "86483000", "netIncomeFromContinuingOperations": "-322970000" }, "balance": { "goodwill": "None", "inventory": "41565000", "commonStock": "988000", "currentDebt": "None", "investments": "None", "totalAssets": "423529000", "longTermDebt": "71934000", "shortTermDebt": "14117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1841920000", "totalLiabilities": "585728000", "otherCurrentAssets": "13355000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "5290000", "shortTermInvestments": "121898000", "currentNetReceivables": "41053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91970000", "currentAccountsPayable": "17960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170455000", "totalShareholderEquity": "-204166000", "capitalLeaseObligations": "77680000", "otherCurrentLiabilities": "166236000", "totalCurrentLiabilities": "217668000", "otherNonCurrentLiabilities": "72034000", "totalNonCurrentLiabilities": "368060000", "cashAndShortTermInvestments": "113688000", "commonStockSharesOutstanding": "97303000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1695000", "operatingCashflow": "-315021000", "capitalExpenditures": "2519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122749000", "cashflowFromInvestment": "153657000", "stockBasedCompensation": "50767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46803000, "cost_of_revenue": 3962000, "gross_profit": 42841000, "research_and_development": 266473000, "selling_general_admin": 86483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315127000, "depreciation_amortisation": 9930000, "ebitda": -305197000, "interest_expense": 8095000, "interest_income": null, "other_non_operating": null, "pretax_income": -323222000, "tax_provision": -252000, "effective_tax_rate": null, "net_income": -284232000, "net_income_continuing_ops": -322970000, "net_income_to_common": -284232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113688000, "short_term_investments": 121898000, "net_receivables": 41053000, "inventory": 41565000, "other_current_assets": null, "total_current_assets": 331559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91970000, "total_assets": 423529000, "short_term_debt": 14117000, "accounts_payable": 17960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217668000, "long_term_debt": 71934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368060000, "total_liabilities": 585728000, "total_debt": 86051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1841920000, "total_equity": -204166000, "shares_outstanding": 97303000, "operating_cash_flow": -315021000, "stock_based_compensation": 50767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122749000, "free_cash_flow": -312502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-315127000", "ebitda": "-305197000", "netIncome": "-284232000", "grossProfit": "42841000", "depreciation": "None", "totalRevenue": "46803000", "costOfRevenue": "3962000", "interestIncome": "7594000", "incomeBeforeTax": "-323222000", "interestExpense": "8095000", "operatingIncome": "-322721000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "365562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9930000", "sellingGeneralAndAdministrative": "86483000", "netIncomeFromContinuingOperations": "-322970000" }, "balance": { "goodwill": "None", "inventory": "41565000", "commonStock": "988000", "currentDebt": "None", "investments": "None", "totalAssets": "423529000", "longTermDebt": "71934000", "shortTermDebt": "14117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1841920000", "totalLiabilities": "585728000", "otherCurrentAssets": "13355000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "5290000", "shortTermInvestments": "121898000", "currentNetReceivables": "41053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91970000", "currentAccountsPayable": "17960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170455000", "totalShareholderEquity": "-204166000", "capitalLeaseObligations": "77680000", "otherCurrentLiabilities": "166236000", "totalCurrentLiabilities": "217668000", "otherNonCurrentLiabilities": "72034000", "totalNonCurrentLiabilities": "368060000", "cashAndShortTermInvestments": "113688000", "commonStockSharesOutstanding": "97303000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1695000", "operatingCashflow": "-315021000", "capitalExpenditures": "2519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122749000", "cashflowFromInvestment": "153657000", "stockBasedCompensation": "50767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 140734000, "cost_of_revenue": 20280000, "gross_profit": 120454000, "ebit": -293429000, "ebitda": -282825000, "pretax_income": -293296000, "tax_provision": 358000, "net_income": -293654000, "net_income_to_common": -293654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155700000, "total_current_assets": 492826000, "total_assets": 610087000, "short_term_debt": 10292000, "long_term_debt": null, "total_debt": 10292000, "total_liabilities": 611567000, "total_equity": -21447000, "shares_outstanding": 93582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145933000, "capital_expenditure": 38741000, "free_cash_flow": -107192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107827, "ticker_id": 6864, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293429000", "ebitda": "-282825000", "netIncome": "-293654000", "grossProfit": "120454000", "depreciation": "None", "totalRevenue": "140734000", "costOfRevenue": "20280000", "interestIncome": "7596000", "incomeBeforeTax": "-293296000", "interestExpense": "1440000", "operatingIncome": "-301025000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "6156000", "nonInterestIncome": "None", "operatingExpenses": "421479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10604000", "sellingGeneralAndAdministrative": "124688000", "netIncomeFromContinuingOperations": "-293654000" }, "balance": { "goodwill": "None", "inventory": "40436000", "commonStock": "942000", "currentDebt": "None", "investments": "None", "totalAssets": "610087000", "longTermDebt": "None", "shortTermDebt": "10292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1557688000", "totalLiabilities": "611567000", "otherCurrentAssets": "14083000", "totalCurrentAssets": "492826000", "currentLongTermDebt": "None", "longTermInvestments": "9409000", "shortTermInvestments": "266308000", "currentNetReceivables": "16299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117261000", "currentAccountsPayable": "30758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89885000", "totalShareholderEquity": "-21447000", "capitalLeaseObligations": "89885000", "otherCurrentLiabilities": "212082000", "totalCurrentLiabilities": "273562000", "otherNonCurrentLiabilities": "72690000", "totalNonCurrentLiabilities": "338005000", "cashAndShortTermInvestments": "155700000", "commonStockSharesOutstanding": "93582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10999000", "operatingCashflow": "-145933000", "capitalExpenditures": "38741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46776000", "cashflowFromInvestment": "89116000", "stockBasedCompensation": "65601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140734000, "cost_of_revenue": 20280000, "gross_profit": 120454000, "research_and_development": 296791000, "selling_general_admin": 124688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293429000, "depreciation_amortisation": 10604000, "ebitda": -282825000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": -293296000, "tax_provision": 358000, "effective_tax_rate": null, "net_income": -293654000, "net_income_continuing_ops": -293654000, "net_income_to_common": -293654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155700000, "short_term_investments": 266308000, "net_receivables": 16299000, "inventory": 40436000, "other_current_assets": null, "total_current_assets": 492826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117261000, "total_assets": 610087000, "short_term_debt": 10292000, "accounts_payable": 30758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338005000, "total_liabilities": 611567000, "total_debt": 10292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1557688000, "total_equity": -21447000, "shares_outstanding": 93582000, "operating_cash_flow": -145933000, "stock_based_compensation": 65601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46776000, "free_cash_flow": -107192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293429000", "ebitda": "-282825000", "netIncome": "-293654000", "grossProfit": "120454000", "depreciation": "None", "totalRevenue": "140734000", "costOfRevenue": "20280000", "interestIncome": "7596000", "incomeBeforeTax": "-293296000", "interestExpense": "1440000", "operatingIncome": "-301025000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "6156000", "nonInterestIncome": "None", "operatingExpenses": "421479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10604000", "sellingGeneralAndAdministrative": "124688000", "netIncomeFromContinuingOperations": "-293654000" }, "balance": { "goodwill": "None", "inventory": "40436000", "commonStock": "942000", "currentDebt": "None", "investments": "None", "totalAssets": "610087000", "longTermDebt": "None", "shortTermDebt": "10292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1557688000", "totalLiabilities": "611567000", "otherCurrentAssets": "14083000", "totalCurrentAssets": "492826000", "currentLongTermDebt": "None", "longTermInvestments": "9409000", "shortTermInvestments": "266308000", "currentNetReceivables": "16299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117261000", "currentAccountsPayable": "30758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89885000", "totalShareholderEquity": "-21447000", "capitalLeaseObligations": "89885000", "otherCurrentLiabilities": "212082000", "totalCurrentLiabilities": "273562000", "otherNonCurrentLiabilities": "72690000", "totalNonCurrentLiabilities": "338005000", "cashAndShortTermInvestments": "155700000", "commonStockSharesOutstanding": "93582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10999000", "operatingCashflow": "-145933000", "capitalExpenditures": "38741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46776000", "cashflowFromInvestment": "89116000", "stockBasedCompensation": "65601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 235309000, "cost_of_revenue": 449192000, "gross_profit": -213883000, "ebit": -348530000, "ebitda": -333721000, "pretax_income": -289676000, "tax_provision": 347000, "net_income": -290023000, "net_income_to_common": -290023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171223000, "total_current_assets": 474059000, "total_assets": 773821000, "short_term_debt": 10944000, "long_term_debt": null, "total_debt": 10944000, "total_liabilities": 544708000, "total_equity": 209146000, "shares_outstanding": 92349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82232000, "capital_expenditure": 30186000, "free_cash_flow": -52046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107832, "ticker_id": 6864, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-348530000", "ebitda": "-333721000", "netIncome": "-290023000", "grossProfit": "-213883000", "depreciation": "None", "totalRevenue": "235309000", "costOfRevenue": "449192000", "interestIncome": "None", "incomeBeforeTax": "-289676000", "interestExpense": "1075000", "operatingIncome": "-288530000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "74647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14809000", "sellingGeneralAndAdministrative": "123925000", "netIncomeFromContinuingOperations": "-290023000" }, "balance": { "goodwill": "None", "inventory": "31015000", "commonStock": "929000", "currentDebt": "None", "investments": "None", "totalAssets": "773821000", "longTermDebt": "None", "shortTermDebt": "10944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1264034000", "totalLiabilities": "544708000", "otherCurrentAssets": "12453000", "totalCurrentAssets": "474059000", "currentLongTermDebt": "None", "longTermInvestments": "171621000", "shortTermInvestments": "233967000", "currentNetReceivables": "25401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299762000", "currentAccountsPayable": "26097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99720000", "totalShareholderEquity": "209146000", "capitalLeaseObligations": "99720000", "otherCurrentLiabilities": "156813000", "totalCurrentLiabilities": "225497000", "otherNonCurrentLiabilities": "43634000", "totalNonCurrentLiabilities": "319211000", "cashAndShortTermInvestments": "171223000", "commonStockSharesOutstanding": "92349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14158000", "operatingCashflow": "-82232000", "capitalExpenditures": "30186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000", "cashflowFromInvestment": "-426972000", "stockBasedCompensation": "71161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235309000, "cost_of_revenue": 449192000, "gross_profit": -213883000, "research_and_development": 387043000, "selling_general_admin": 123925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -348530000, "depreciation_amortisation": 14809000, "ebitda": -333721000, "interest_expense": 1075000, "interest_income": null, "other_non_operating": null, "pretax_income": -289676000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": -290023000, "net_income_continuing_ops": -290023000, "net_income_to_common": -290023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171223000, "short_term_investments": 233967000, "net_receivables": 25401000, "inventory": 31015000, "other_current_assets": null, "total_current_assets": 474059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299762000, "total_assets": 773821000, "short_term_debt": 10944000, "accounts_payable": 26097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319211000, "total_liabilities": 544708000, "total_debt": 10944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1264034000, "total_equity": 209146000, "shares_outstanding": 92349000, "operating_cash_flow": -82232000, "stock_based_compensation": 71161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563000, "free_cash_flow": -52046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-348530000", "ebitda": "-333721000", "netIncome": "-290023000", "grossProfit": "-213883000", "depreciation": "None", "totalRevenue": "235309000", "costOfRevenue": "449192000", "interestIncome": "None", "incomeBeforeTax": "-289676000", "interestExpense": "1075000", "operatingIncome": "-288530000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "74647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14809000", "sellingGeneralAndAdministrative": "123925000", "netIncomeFromContinuingOperations": "-290023000" }, "balance": { "goodwill": "None", "inventory": "31015000", "commonStock": "929000", "currentDebt": "None", "investments": "None", "totalAssets": "773821000", "longTermDebt": "None", "shortTermDebt": "10944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1264034000", "totalLiabilities": "544708000", "otherCurrentAssets": "12453000", "totalCurrentAssets": "474059000", "currentLongTermDebt": "None", "longTermInvestments": "171621000", "shortTermInvestments": "233967000", "currentNetReceivables": "25401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299762000", "currentAccountsPayable": "26097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99720000", "totalShareholderEquity": "209146000", "capitalLeaseObligations": "99720000", "otherCurrentLiabilities": "156813000", "totalCurrentLiabilities": "225497000", "otherNonCurrentLiabilities": "43634000", "totalNonCurrentLiabilities": "319211000", "cashAndShortTermInvestments": "171223000", "commonStockSharesOutstanding": "92349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14158000", "operatingCashflow": "-82232000", "capitalExpenditures": "30186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000", "cashflowFromInvestment": "-426972000", "stockBasedCompensation": "71161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 176319000, "cost_of_revenue": 8869000, "gross_profit": 167450000, "ebit": -186327000, "ebitda": -164280000, "pretax_income": -188931000, "tax_provision": 360000, "net_income": -189291000, "net_income_to_common": -189291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678393000, "total_current_assets": 755110000, "total_assets": 826840000, "short_term_debt": 13518000, "long_term_debt": null, "total_debt": 13518000, "total_liabilities": 385391000, "total_equity": 422178000, "shares_outstanding": 89854000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81602000, "capital_expenditure": 3994000, "free_cash_flow": 85596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107837, "ticker_id": 6864, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186327000", "ebitda": "-164280000", "netIncome": "-189291000", "grossProfit": "167450000", "depreciation": "None", "totalRevenue": "176319000", "costOfRevenue": "8869000", "interestIncome": "None", "incomeBeforeTax": "-188931000", "interestExpense": "2402000", "operatingIncome": "-191880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "360000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "359330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22047000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16530000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "826840000", "longTermDebt": "None", "shortTermDebt": "13518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-974011000", "totalLiabilities": "385391000", "otherCurrentAssets": "10160000", "totalCurrentAssets": "755110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8144000", "currentNetReceivables": "41883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71730000", "currentAccountsPayable": "24789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39762000", "totalShareholderEquity": "422178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112363000", "totalCurrentLiabilities": "163187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222204000", "cashAndShortTermInvestments": "678393000", "commonStockSharesOutstanding": "89854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "678393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-9175000", "operatingCashflow": "81602000", "capitalExpenditures": "3994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13343000", "cashflowFromInvestment": "452487000", "stockBasedCompensation": "72720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176319000, "cost_of_revenue": 8869000, "gross_profit": 167450000, "research_and_development": 252924000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186327000, "depreciation_amortisation": 22047000, "ebitda": -164280000, "interest_expense": 2402000, "interest_income": null, "other_non_operating": null, "pretax_income": -188931000, "tax_provision": 360000, "effective_tax_rate": null, "net_income": -189291000, "net_income_continuing_ops": null, "net_income_to_common": -189291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678393000, "short_term_investments": 8144000, "net_receivables": 41883000, "inventory": 16530000, "other_current_assets": null, "total_current_assets": 755110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71730000, "total_assets": 826840000, "short_term_debt": 13518000, "accounts_payable": 24789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222204000, "total_liabilities": 385391000, "total_debt": 13518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -974011000, "total_equity": 422178000, "shares_outstanding": 89854000, "operating_cash_flow": 81602000, "stock_based_compensation": 72720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 452487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13343000, "free_cash_flow": 85596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186327000", "ebitda": "-164280000", "netIncome": "-189291000", "grossProfit": "167450000", "depreciation": "None", "totalRevenue": "176319000", "costOfRevenue": "8869000", "interestIncome": "None", "incomeBeforeTax": "-188931000", "interestExpense": "2402000", "operatingIncome": "-191880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "360000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "359330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22047000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16530000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "826840000", "longTermDebt": "None", "shortTermDebt": "13518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-974011000", "totalLiabilities": "385391000", "otherCurrentAssets": "10160000", "totalCurrentAssets": "755110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8144000", "currentNetReceivables": "41883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71730000", "currentAccountsPayable": "24789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39762000", "totalShareholderEquity": "422178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112363000", "totalCurrentLiabilities": "163187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222204000", "cashAndShortTermInvestments": "678393000", "commonStockSharesOutstanding": "89854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "678393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-9175000", "operatingCashflow": "81602000", "capitalExpenditures": "3994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13343000", "cashflowFromInvestment": "452487000", "stockBasedCompensation": "72720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 256577000, "cost_of_revenue": 1147000, "gross_profit": 255430000, "ebit": -73766000, "ebitda": -52312000, "pretax_income": -76642000, "tax_provision": 328000, "net_income": -76970000, "net_income_to_common": -76970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126266000, "total_current_assets": 702490000, "total_assets": 857397000, "short_term_debt": 13334000, "long_term_debt": null, "total_debt": 13334000, "total_liabilities": 321991000, "total_equity": 516135000, "shares_outstanding": 86633000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78705000, "capital_expenditure": 5762000, "free_cash_flow": -72943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107842, "ticker_id": 6864, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73766000", "ebitda": "-52312000", "netIncome": "-76970000", "grossProfit": "255430000", "depreciation": "None", "totalRevenue": "256577000", "costOfRevenue": "1147000", "interestIncome": "None", "incomeBeforeTax": "-76642000", "interestExpense": "2876000", "operatingIncome": "-89314000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "328000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21454000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6887000", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "857397000", "longTermDebt": "None", "shortTermDebt": "13334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-784720000", "totalLiabilities": "321991000", "otherCurrentAssets": "8181000", "totalCurrentAssets": "702490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407491000", "currentNetReceivables": "153665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154907000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51886000", "totalShareholderEquity": "516135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80789000", "totalCurrentLiabilities": "102745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219246000", "cashAndShortTermInvestments": "126266000", "commonStockSharesOutstanding": "86633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-6887000", "operatingCashflow": "-78705000", "capitalExpenditures": "5762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300000", "cashflowFromInvestment": "120018000", "stockBasedCompensation": "66267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256577000, "cost_of_revenue": 1147000, "gross_profit": 255430000, "research_and_development": 209265000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73766000, "depreciation_amortisation": 21454000, "ebitda": -52312000, "interest_expense": 2876000, "interest_income": null, "other_non_operating": null, "pretax_income": -76642000, "tax_provision": 328000, "effective_tax_rate": null, "net_income": -76970000, "net_income_continuing_ops": null, "net_income_to_common": -76970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126266000, "short_term_investments": 407491000, "net_receivables": 153665000, "inventory": 6887000, "other_current_assets": null, "total_current_assets": 702490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154907000, "total_assets": 857397000, "short_term_debt": 13334000, "accounts_payable": 6088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219246000, "total_liabilities": 321991000, "total_debt": 13334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -784720000, "total_equity": 516135000, "shares_outstanding": 86633000, "operating_cash_flow": -78705000, "stock_based_compensation": 66267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4300000, "free_cash_flow": -72943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73766000", "ebitda": "-52312000", "netIncome": "-76970000", "grossProfit": "255430000", "depreciation": "None", "totalRevenue": "256577000", "costOfRevenue": "1147000", "interestIncome": "None", "incomeBeforeTax": "-76642000", "interestExpense": "2876000", "operatingIncome": "-89314000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "328000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21454000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6887000", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "857397000", "longTermDebt": "None", "shortTermDebt": "13334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-784720000", "totalLiabilities": "321991000", "otherCurrentAssets": "8181000", "totalCurrentAssets": "702490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "407491000", "currentNetReceivables": "153665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154907000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51886000", "totalShareholderEquity": "516135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80789000", "totalCurrentLiabilities": "102745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219246000", "cashAndShortTermInvestments": "126266000", "commonStockSharesOutstanding": "86633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-6887000", "operatingCashflow": "-78705000", "capitalExpenditures": "5762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300000", "cashflowFromInvestment": "120018000", "stockBasedCompensation": "66267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 212958000, "cost_of_revenue": 235839000, "gross_profit": -22881000, "ebit": -75125000, "ebitda": -68563000, "pretax_income": -86116000, "tax_provision": 304000, "net_income": -86420000, "net_income_to_common": -86420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89258000, "total_current_assets": 690015000, "total_assets": 880598000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 352128000, "total_equity": 509199000, "shares_outstanding": 84062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76144000, "capital_expenditure": 8020000, "free_cash_flow": -68124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107847, "ticker_id": 6864, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75125000", "ebitda": "-68563000", "netIncome": "-86420000", "grossProfit": "-22881000", "depreciation": "None", "totalRevenue": "212958000", "costOfRevenue": "235839000", "interestIncome": "None", "incomeBeforeTax": "-86116000", "interestExpense": "10991000", "operatingIncome": "-86693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "304000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6562000", "sellingGeneralAndAdministrative": "63812000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "854000", "currentDebt": "None", "investments": "None", "totalAssets": "880598000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-715827000", "totalLiabilities": "352128000", "otherCurrentAssets": "7634000", "totalCurrentAssets": "690015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "532144000", "currentNetReceivables": "63684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190583000", "currentAccountsPayable": "9139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97157000", "totalShareholderEquity": "509199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65028000", "totalCurrentLiabilities": "89033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263095000", "cashAndShortTermInvestments": "89258000", "commonStockSharesOutstanding": "84062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-76144000", "capitalExpenditures": "8020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13875000", "cashflowFromInvestment": "-522123000", "stockBasedCompensation": "52142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212958000, "cost_of_revenue": 235839000, "gross_profit": -22881000, "research_and_development": 235839000, "selling_general_admin": 63812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75125000, "depreciation_amortisation": 6562000, "ebitda": -68563000, "interest_expense": 10991000, "interest_income": null, "other_non_operating": null, "pretax_income": -86116000, "tax_provision": 304000, "effective_tax_rate": null, "net_income": -86420000, "net_income_continuing_ops": null, "net_income_to_common": -86420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89258000, "short_term_investments": 532144000, "net_receivables": 63684000, "inventory": null, "other_current_assets": null, "total_current_assets": 690015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190583000, "total_assets": 880598000, "short_term_debt": null, "accounts_payable": 9139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263095000, "total_liabilities": 352128000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715827000, "total_equity": 509199000, "shares_outstanding": 84062000, "operating_cash_flow": -76144000, "stock_based_compensation": 52142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13875000, "free_cash_flow": -68124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75125000", "ebitda": "-68563000", "netIncome": "-86420000", "grossProfit": "-22881000", "depreciation": "None", "totalRevenue": "212958000", "costOfRevenue": "235839000", "interestIncome": "None", "incomeBeforeTax": "-86116000", "interestExpense": "10991000", "operatingIncome": "-86693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "304000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6562000", "sellingGeneralAndAdministrative": "63812000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "854000", "currentDebt": "None", "investments": "None", "totalAssets": "880598000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-715827000", "totalLiabilities": "352128000", "otherCurrentAssets": "7634000", "totalCurrentAssets": "690015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "532144000", "currentNetReceivables": "63684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190583000", "currentAccountsPayable": "9139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97157000", "totalShareholderEquity": "509199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65028000", "totalCurrentLiabilities": "89033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263095000", "cashAndShortTermInvestments": "89258000", "commonStockSharesOutstanding": "84062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-76144000", "capitalExpenditures": "8020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13875000", "cashflowFromInvestment": "-522123000", "stockBasedCompensation": "52142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -13818000, "ebitda": -12705000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107810, "ticker_id": 6864, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12705000", "netIncome": "-15198000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "3738000", "costOfRevenue": "4106000", "interestIncome": "1113000", "incomeBeforeTax": "-15132000", "interestExpense": "2427000", "operatingIncome": "-13818000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "13450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5862000", "netIncomeFromContinuingOperations": "-15132000" }, "balance": { "goodwill": "None", "inventory": "3384000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "109629000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1721245000", "totalLiabilities": "140399000", "otherCurrentAssets": "5694000", "totalCurrentAssets": "101355000", "currentLongTermDebt": "None", "longTermInvestments": "8026000", "shortTermInvestments": "50240000", "currentNetReceivables": "5040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8274000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19249000", "totalShareholderEquity": "-43803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17340000", "totalCurrentLiabilities": "28114000", "otherNonCurrentLiabilities": "86730000", "totalNonCurrentLiabilities": "90805000", "cashAndShortTermInvestments": "36997000", "commonStockSharesOutstanding": "4047000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "359000", "operatingCashflow": "-13887000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "3018000", "stockBasedCompensation": "1151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "research_and_development": 7566000, "selling_general_admin": 5862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13818000, "depreciation_amortisation": null, "ebitda": -12705000, "interest_expense": 2427000, "interest_income": null, "other_non_operating": null, "pretax_income": -15132000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -15198000, "net_income_continuing_ops": -15132000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36997000, "short_term_investments": 50240000, "net_receivables": 5040000, "inventory": 3384000, "other_current_assets": null, "total_current_assets": 101355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8274000, "total_assets": 109629000, "short_term_debt": null, "accounts_payable": 5094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90805000, "total_liabilities": 140399000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1721245000, "total_equity": -43803000, "shares_outstanding": 4047000, "operating_cash_flow": -13887000, "stock_based_compensation": 1151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": -13887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12705000", "netIncome": "-15198000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "3738000", "costOfRevenue": "4106000", "interestIncome": "1113000", "incomeBeforeTax": "-15132000", "interestExpense": "2427000", "operatingIncome": "-13818000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "13450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5862000", "netIncomeFromContinuingOperations": "-15132000" }, "balance": { "goodwill": "None", "inventory": "3384000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "109629000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1721245000", "totalLiabilities": "140399000", "otherCurrentAssets": "5694000", "totalCurrentAssets": "101355000", "currentLongTermDebt": "None", "longTermInvestments": "8026000", "shortTermInvestments": "50240000", "currentNetReceivables": "5040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8274000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19249000", "totalShareholderEquity": "-43803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17340000", "totalCurrentLiabilities": "28114000", "otherNonCurrentLiabilities": "86730000", "totalNonCurrentLiabilities": "90805000", "cashAndShortTermInvestments": "36997000", "commonStockSharesOutstanding": "4047000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "359000", "operatingCashflow": "-13887000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "3018000", "stockBasedCompensation": "1151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "ebit": -20958000, "ebitda": -21698000, "pretax_income": -14609000, "tax_provision": -389000, "net_income": 37943000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": 4475000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18328000, "capital_expenditure": 0, "free_cash_flow": -18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107811, "ticker_id": 6864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20958000", "ebitda": "-21698000", "netIncome": "37943000", "grossProfit": "1740000", "depreciation": "None", "totalRevenue": "1277000", "costOfRevenue": "-463000", "interestIncome": "1315000", "incomeBeforeTax": "-14609000", "interestExpense": "2410000", "operatingIncome": "-14072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-389000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "15812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-740000", "sellingGeneralAndAdministrative": "7250000", "netIncomeFromContinuingOperations": "-14610000" }, "balance": { "goodwill": "None", "inventory": "3743000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "119594000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1706047000", "totalLiabilities": "115119000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "99073000", "currentLongTermDebt": "None", "longTermInvestments": "20160000", "shortTermInvestments": "41106000", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20521000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "29242000", "otherNonCurrentLiabilities": "85622000", "totalNonCurrentLiabilities": "85877000", "cashAndShortTermInvestments": "47872000", "commonStockSharesOutstanding": "4043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-18328000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-51712000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "research_and_development": 7268000, "selling_general_admin": 7250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20958000, "depreciation_amortisation": -740000, "ebitda": -21698000, "interest_expense": 2410000, "interest_income": null, "other_non_operating": null, "pretax_income": -14609000, "tax_provision": -389000, "effective_tax_rate": null, "net_income": 37943000, "net_income_continuing_ops": -14610000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47872000, "short_term_investments": 41106000, "net_receivables": 216000, "inventory": 3743000, "other_current_assets": null, "total_current_assets": 99073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20521000, "total_assets": 119594000, "short_term_debt": null, "accounts_payable": 3745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85877000, "total_liabilities": 115119000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1706047000, "total_equity": 4475000, "shares_outstanding": 4043000, "operating_cash_flow": -18328000, "stock_based_compensation": 1189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -18328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20958000", "ebitda": "-21698000", "netIncome": "37943000", "grossProfit": "1740000", "depreciation": "None", "totalRevenue": "1277000", "costOfRevenue": "-463000", "interestIncome": "1315000", "incomeBeforeTax": "-14609000", "interestExpense": "2410000", "operatingIncome": "-14072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-389000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "15812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-740000", "sellingGeneralAndAdministrative": "7250000", "netIncomeFromContinuingOperations": "-14610000" }, "balance": { "goodwill": "None", "inventory": "3743000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "119594000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1706047000", "totalLiabilities": "115119000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "99073000", "currentLongTermDebt": "None", "longTermInvestments": "20160000", "shortTermInvestments": "41106000", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20521000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "29242000", "otherNonCurrentLiabilities": "85622000", "totalNonCurrentLiabilities": "85877000", "cashAndShortTermInvestments": "47872000", "commonStockSharesOutstanding": "4043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-18328000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-51712000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 1076000, "cost_of_revenue": 134000, "gross_profit": 942000, "ebit": -11063000, "ebitda": -10871000, "pretax_income": -13146000, "tax_provision": null, "net_income": 148473000, "net_income_to_common": 148473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117975000, "total_current_assets": 133423000, "total_assets": 137014000, "short_term_debt": 1569000, "long_term_debt": null, "total_debt": 1569000, "total_liabilities": 119529000, "total_equity": -17028000, "shares_outstanding": 4044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1847000, "capital_expenditure": 8999, "free_cash_flow": -1838001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107813, "ticker_id": 6864, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11063000", "ebitda": "-10871000", "netIncome": "148473000", "grossProfit": "942000", "depreciation": "None", "totalRevenue": "1076000", "costOfRevenue": "134000", "interestIncome": "931000", "incomeBeforeTax": "-13146000", "interestExpense": "2083000", "operatingIncome": "-5370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1152000", "nonInterestIncome": "None", "operatingExpenses": "6312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "5295000", "netIncomeFromContinuingOperations": "-13146000" }, "balance": { "goodwill": "None", "inventory": "3864000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "137014000", "longTermDebt": "None", "shortTermDebt": "1569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1691827000", "totalLiabilities": "119529000", "otherCurrentAssets": "1463000", "totalCurrentAssets": "133423000", "currentLongTermDebt": "None", "longTermInvestments": "3035000", "shortTermInvestments": "None", "currentNetReceivables": "10121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3591000", "currentAccountsPayable": "5093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21040000", "totalShareholderEquity": "-17028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29311000", "totalCurrentLiabilities": "35973000", "otherNonCurrentLiabilities": "82983000", "totalNonCurrentLiabilities": "83556000", "cashAndShortTermInvestments": "117975000", "commonStockSharesOutstanding": "4044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1030000", "operatingCashflow": "-1847000", "capitalExpenditures": "8999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85917000", "cashflowFromInvestment": "87160000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076000, "cost_of_revenue": 134000, "gross_profit": 942000, "research_and_development": 1209000, "selling_general_admin": 5295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11063000, "depreciation_amortisation": 192000, "ebitda": -10871000, "interest_expense": 2083000, "interest_income": null, "other_non_operating": null, "pretax_income": -13146000, "tax_provision": null, "effective_tax_rate": null, "net_income": 148473000, "net_income_continuing_ops": -13146000, "net_income_to_common": 148473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117975000, "short_term_investments": null, "net_receivables": 10121000, "inventory": 3864000, "other_current_assets": null, "total_current_assets": 133423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3591000, "total_assets": 137014000, "short_term_debt": 1569000, "accounts_payable": 5093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83556000, "total_liabilities": 119529000, "total_debt": 1569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1691827000, "total_equity": -17028000, "shares_outstanding": 4044000, "operating_cash_flow": -1847000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85917000, "free_cash_flow": -1838001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11063000", "ebitda": "-10871000", "netIncome": "148473000", "grossProfit": "942000", "depreciation": "None", "totalRevenue": "1076000", "costOfRevenue": "134000", "interestIncome": "931000", "incomeBeforeTax": "-13146000", "interestExpense": "2083000", "operatingIncome": "-5370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1152000", "nonInterestIncome": "None", "operatingExpenses": "6312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "5295000", "netIncomeFromContinuingOperations": "-13146000" }, "balance": { "goodwill": "None", "inventory": "3864000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "137014000", "longTermDebt": "None", "shortTermDebt": "1569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1691827000", "totalLiabilities": "119529000", "otherCurrentAssets": "1463000", "totalCurrentAssets": "133423000", "currentLongTermDebt": "None", "longTermInvestments": "3035000", "shortTermInvestments": "None", "currentNetReceivables": "10121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3591000", "currentAccountsPayable": "5093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21040000", "totalShareholderEquity": "-17028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29311000", "totalCurrentLiabilities": "35973000", "otherNonCurrentLiabilities": "82983000", "totalNonCurrentLiabilities": "83556000", "cashAndShortTermInvestments": "117975000", "commonStockSharesOutstanding": "4044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1030000", "operatingCashflow": "-1847000", "capitalExpenditures": "8999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85917000", "cashflowFromInvestment": "87160000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 1348000, "cost_of_revenue": 306000, "gross_profit": 1042000, "ebit": -11766000, "ebitda": -11545000, "pretax_income": -13775000, "tax_provision": -92000, "net_income": -7603000, "net_income_to_common": -7603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23367000, "total_current_assets": 162322000, "total_assets": 178055000, "short_term_debt": 73733000, "long_term_debt": null, "total_debt": 73733000, "total_liabilities": 359085000, "total_equity": -222997000, "shares_outstanding": 4042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12682000, "capital_expenditure": 13000, "free_cash_flow": 12695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107814, "ticker_id": 6864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11766000", "ebitda": "-11545000", "netIncome": "-7603000", "grossProfit": "1042000", "depreciation": "None", "totalRevenue": "1348000", "costOfRevenue": "306000", "interestIncome": "286000", "incomeBeforeTax": "-13775000", "interestExpense": "2009000", "operatingIncome": "-11659000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-1723000", "nonInterestIncome": "None", "operatingExpenses": "12701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "7057000", "netIncomeFromContinuingOperations": "-13683000" }, "balance": { "goodwill": "None", "inventory": "3863000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "178055000", "longTermDebt": "None", "shortTermDebt": "73733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1892463000", "totalLiabilities": "359085000", "otherCurrentAssets": "134956000", "totalCurrentAssets": "162322000", "currentLongTermDebt": "73733000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15733000", "currentAccountsPayable": "10477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73733000", "totalShareholderEquity": "-222997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44374000", "totalCurrentLiabilities": "155895000", "otherNonCurrentLiabilities": "80810000", "totalNonCurrentLiabilities": "203190000", "cashAndShortTermInvestments": "23367000", "commonStockSharesOutstanding": "4042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1351000", "operatingCashflow": "12682000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348000, "cost_of_revenue": 306000, "gross_profit": 1042000, "research_and_development": 5865000, "selling_general_admin": 7057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11766000, "depreciation_amortisation": 221000, "ebitda": -11545000, "interest_expense": 2009000, "interest_income": null, "other_non_operating": null, "pretax_income": -13775000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": -7603000, "net_income_continuing_ops": -13683000, "net_income_to_common": -7603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23367000, "short_term_investments": null, "net_receivables": 136000, "inventory": 3863000, "other_current_assets": null, "total_current_assets": 162322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15733000, "total_assets": 178055000, "short_term_debt": 73733000, "accounts_payable": 10477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203190000, "total_liabilities": 359085000, "total_debt": 73733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1892463000, "total_equity": -222997000, "shares_outstanding": 4042000, "operating_cash_flow": 12682000, "stock_based_compensation": 1873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000, "free_cash_flow": 12695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11766000", "ebitda": "-11545000", "netIncome": "-7603000", "grossProfit": "1042000", "depreciation": "None", "totalRevenue": "1348000", "costOfRevenue": "306000", "interestIncome": "286000", "incomeBeforeTax": "-13775000", "interestExpense": "2009000", "operatingIncome": "-11659000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-1723000", "nonInterestIncome": "None", "operatingExpenses": "12701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "7057000", "netIncomeFromContinuingOperations": "-13683000" }, "balance": { "goodwill": "None", "inventory": "3863000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "178055000", "longTermDebt": "None", "shortTermDebt": "73733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1892463000", "totalLiabilities": "359085000", "otherCurrentAssets": "134956000", "totalCurrentAssets": "162322000", "currentLongTermDebt": "73733000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15733000", "currentAccountsPayable": "10477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73733000", "totalShareholderEquity": "-222997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44374000", "totalCurrentLiabilities": "155895000", "otherNonCurrentLiabilities": "80810000", "totalNonCurrentLiabilities": "203190000", "cashAndShortTermInvestments": "23367000", "commonStockSharesOutstanding": "4042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1351000", "operatingCashflow": "12682000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 2739000, "cost_of_revenue": 579000, "gross_profit": 2160000, "ebit": -14507000, "ebitda": -14180000, "pretax_income": -16764000, "tax_provision": 2000, "net_income": 4639000, "net_income_to_common": 4639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33609000, "total_current_assets": 148529000, "total_assets": 165213000, "short_term_debt": null, "long_term_debt": 73419000, "total_debt": 73419000, "total_liabilities": 340142000, "total_equity": -216896000, "shares_outstanding": 100954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2719000, "capital_expenditure": 16000, "free_cash_flow": 2735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107815, "ticker_id": 6864, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14507000", "ebitda": "-14180000", "netIncome": "4639000", "grossProfit": "2160000", "depreciation": "None", "totalRevenue": "2739000", "costOfRevenue": "579000", "interestIncome": "413000", "incomeBeforeTax": "-16764000", "interestExpense": "2257000", "operatingIncome": "-14794000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1844000", "nonInterestIncome": "None", "operatingExpenses": "16954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "8106000", "netIncomeFromContinuingOperations": "-16766000" }, "balance": { "goodwill": "None", "inventory": "3155000", "commonStock": "1010000", "currentDebt": "None", "investments": "None", "totalAssets": "165213000", "longTermDebt": "73419000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1884860000", "totalLiabilities": "340142000", "otherCurrentAssets": "111618000", "totalCurrentAssets": "148529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16684000", "currentAccountsPayable": "7282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73419000", "totalShareholderEquity": "-216896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43599000", "totalCurrentLiabilities": "73390000", "otherNonCurrentLiabilities": "77797000", "totalNonCurrentLiabilities": "266752000", "cashAndShortTermInvestments": "33609000", "commonStockSharesOutstanding": "100954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2859000", "operatingCashflow": "2719000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2739000, "cost_of_revenue": 579000, "gross_profit": 2160000, "research_and_development": 9175000, "selling_general_admin": 8106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14507000, "depreciation_amortisation": 327000, "ebitda": -14180000, "interest_expense": 2257000, "interest_income": null, "other_non_operating": null, "pretax_income": -16764000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 4639000, "net_income_continuing_ops": -16766000, "net_income_to_common": 4639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33609000, "short_term_investments": null, "net_receivables": 147000, "inventory": 3155000, "other_current_assets": null, "total_current_assets": 148529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16684000, "total_assets": 165213000, "short_term_debt": null, "accounts_payable": 7282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73390000, "long_term_debt": 73419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266752000, "total_liabilities": 340142000, "total_debt": 73419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1884860000, "total_equity": -216896000, "shares_outstanding": 100954000, "operating_cash_flow": 2719000, "stock_based_compensation": 2852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": 2735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14507000", "ebitda": "-14180000", "netIncome": "4639000", "grossProfit": "2160000", "depreciation": "None", "totalRevenue": "2739000", "costOfRevenue": "579000", "interestIncome": "413000", "incomeBeforeTax": "-16764000", "interestExpense": "2257000", "operatingIncome": "-14794000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1844000", "nonInterestIncome": "None", "operatingExpenses": "16954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "8106000", "netIncomeFromContinuingOperations": "-16766000" }, "balance": { "goodwill": "None", "inventory": "3155000", "commonStock": "1010000", "currentDebt": "None", "investments": "None", "totalAssets": "165213000", "longTermDebt": "73419000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1884860000", "totalLiabilities": "340142000", "otherCurrentAssets": "111618000", "totalCurrentAssets": "148529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16684000", "currentAccountsPayable": "7282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73419000", "totalShareholderEquity": "-216896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43599000", "totalCurrentLiabilities": "73390000", "otherNonCurrentLiabilities": "77797000", "totalNonCurrentLiabilities": "266752000", "cashAndShortTermInvestments": "33609000", "commonStockSharesOutstanding": "100954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2859000", "operatingCashflow": "2719000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": -123256000, "cost_of_revenue": -20666000, "gross_profit": -102590000, "ebit": -91452000, "ebitda": -91100000, "pretax_income": -87589000, "tax_provision": -52000, "net_income": 17982000, "net_income_to_common": 17982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50482000, "total_current_assets": 196509000, "total_assets": 214525000, "short_term_debt": 34000, "long_term_debt": 73092000, "total_debt": 73126000, "total_liabilities": 398159999, "total_equity": -225601999, "shares_outstanding": 4033200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30466000, "capital_expenditure": 141000, "free_cash_flow": -30325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107816, "ticker_id": 6864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91452000", "ebitda": "-91100000", "netIncome": "17982000", "grossProfit": "-102590000", "depreciation": "None", "totalRevenue": "-123256000", "costOfRevenue": "-20666000", "interestIncome": "204000", "incomeBeforeTax": "-87589000", "interestExpense": "2217000", "operatingIncome": "-91656000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "6731000", "nonInterestIncome": "None", "operatingExpenses": "-10934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "13320000", "netIncomeFromContinuingOperations": "-87537000" }, "balance": { "goodwill": "None", "inventory": "3155000", "commonStock": "1008999", "currentDebt": "None", "investments": "None", "totalAssets": "214525000", "longTermDebt": "73092000", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1889499000", "totalLiabilities": "398159999", "otherCurrentAssets": "142391000", "totalCurrentAssets": "196509000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18016000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90174000", "totalShareholderEquity": "-225601999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "128242000", "totalCurrentLiabilities": "133306000", "otherNonCurrentLiabilities": "76698000", "totalNonCurrentLiabilities": "264853999", "cashAndShortTermInvestments": "50482000", "commonStockSharesOutstanding": "4033200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4506000", "operatingCashflow": "-30466000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "1723000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -123256000, "cost_of_revenue": -20666000, "gross_profit": -102590000, "research_and_development": 1486000, "selling_general_admin": 13320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91452000, "depreciation_amortisation": 352000, "ebitda": -91100000, "interest_expense": 2217000, "interest_income": null, "other_non_operating": null, "pretax_income": -87589000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": 17982000, "net_income_continuing_ops": -87537000, "net_income_to_common": 17982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50482000, "short_term_investments": 0, "net_receivables": 481000, "inventory": 3155000, "other_current_assets": null, "total_current_assets": 196509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18016000, "total_assets": 214525000, "short_term_debt": 34000, "accounts_payable": 5064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133306000, "long_term_debt": 73092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264853999, "total_liabilities": 398159999, "total_debt": 73126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1889499000, "total_equity": -225601999, "shares_outstanding": 4033200, "operating_cash_flow": -30466000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -30325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91452000", "ebitda": "-91100000", "netIncome": "17982000", "grossProfit": "-102590000", "depreciation": "None", "totalRevenue": "-123256000", "costOfRevenue": "-20666000", "interestIncome": "204000", "incomeBeforeTax": "-87589000", "interestExpense": "2217000", "operatingIncome": "-91656000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "6731000", "nonInterestIncome": "None", "operatingExpenses": "-10934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "13320000", "netIncomeFromContinuingOperations": "-87537000" }, "balance": { "goodwill": "None", "inventory": "3155000", "commonStock": "1008999", "currentDebt": "None", "investments": "None", "totalAssets": "214525000", "longTermDebt": "73092000", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1889499000", "totalLiabilities": "398159999", "otherCurrentAssets": "142391000", "totalCurrentAssets": "196509000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18016000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90174000", "totalShareholderEquity": "-225601999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "128242000", "totalCurrentLiabilities": "133306000", "otherNonCurrentLiabilities": "76698000", "totalNonCurrentLiabilities": "264853999", "cashAndShortTermInvestments": "50482000", "commonStockSharesOutstanding": "4033200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4506000", "operatingCashflow": "-30466000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "1723000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 46333000, "cost_of_revenue": 5295000, "gross_profit": 41038000, "ebit": -12976000, "ebitda": -12237000, "pretax_income": -17072000, "tax_provision": 12000, "net_income": -17084000, "net_income_to_common": -17084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131003000, "total_current_assets": 244529000, "total_assets": 264421000, "short_term_debt": 5851000, "long_term_debt": 72779000, "total_debt": 78630000, "total_liabilities": 466121000, "total_equity": -243667000, "shares_outstanding": 4020600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8376000, "capital_expenditure": 82000, "free_cash_flow": -8294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107818, "ticker_id": 6864, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12976000", "ebitda": "-12237000", "netIncome": "-17084000", "grossProfit": "41038000", "depreciation": "None", "totalRevenue": "46333000", "costOfRevenue": "5295000", "interestIncome": "1472000", "incomeBeforeTax": "-17072000", "interestExpense": "4994000", "operatingIncome": "-16778000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "57816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "9362000", "netIncomeFromContinuingOperations": "-48292000" }, "balance": { "goodwill": "None", "inventory": "23937000", "commonStock": "1008000", "currentDebt": "None", "investments": "None", "totalAssets": "264421000", "longTermDebt": "72779000", "shortTermDebt": "5851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1907481000", "totalLiabilities": "466121000", "otherCurrentAssets": "6255000", "totalCurrentAssets": "244529000", "currentLongTermDebt": "None", "longTermInvestments": "5806000", "shortTermInvestments": "0", "currentNetReceivables": "83334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19892000", "currentAccountsPayable": "9238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79337000", "totalShareholderEquity": "-243667000", "capitalLeaseObligations": "6558000", "otherCurrentLiabilities": "139462000", "totalCurrentLiabilities": "190530000", "otherNonCurrentLiabilities": "75886000", "totalNonCurrentLiabilities": "275591000", "cashAndShortTermInvestments": "131003000", "commonStockSharesOutstanding": "4020600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2200000", "operatingCashflow": "-8376000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "755000", "stockBasedCompensation": "7687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46333000, "cost_of_revenue": 5295000, "gross_profit": 41038000, "research_and_development": 21708000, "selling_general_admin": 9362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12976000, "depreciation_amortisation": 739000, "ebitda": -12237000, "interest_expense": 4994000, "interest_income": null, "other_non_operating": null, "pretax_income": -17072000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -17084000, "net_income_continuing_ops": -48292000, "net_income_to_common": -17084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131003000, "short_term_investments": 0, "net_receivables": 83334000, "inventory": 23937000, "other_current_assets": null, "total_current_assets": 244529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19892000, "total_assets": 264421000, "short_term_debt": 5851000, "accounts_payable": 9238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190530000, "long_term_debt": 72779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275591000, "total_liabilities": 466121000, "total_debt": 78630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1907481000, "total_equity": -243667000, "shares_outstanding": 4020600, "operating_cash_flow": -8376000, "stock_based_compensation": 7687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000, "free_cash_flow": -8294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12976000", "ebitda": "-12237000", "netIncome": "-17084000", "grossProfit": "41038000", "depreciation": "None", "totalRevenue": "46333000", "costOfRevenue": "5295000", "interestIncome": "1472000", "incomeBeforeTax": "-17072000", "interestExpense": "4994000", "operatingIncome": "-16778000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "57816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "9362000", "netIncomeFromContinuingOperations": "-48292000" }, "balance": { "goodwill": "None", "inventory": "23937000", "commonStock": "1008000", "currentDebt": "None", "investments": "None", "totalAssets": "264421000", "longTermDebt": "72779000", "shortTermDebt": "5851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1907481000", "totalLiabilities": "466121000", "otherCurrentAssets": "6255000", "totalCurrentAssets": "244529000", "currentLongTermDebt": "None", "longTermInvestments": "5806000", "shortTermInvestments": "0", "currentNetReceivables": "83334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19892000", "currentAccountsPayable": "9238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79337000", "totalShareholderEquity": "-243667000", "capitalLeaseObligations": "6558000", "otherCurrentLiabilities": "139462000", "totalCurrentLiabilities": "190530000", "otherNonCurrentLiabilities": "75886000", "totalNonCurrentLiabilities": "275591000", "cashAndShortTermInvestments": "131003000", "commonStockSharesOutstanding": "4020600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2200000", "operatingCashflow": "-8376000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "755000", "stockBasedCompensation": "7687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 998000, "cost_of_revenue": 32500000, "gross_profit": -31502000, "ebit": -46408000, "ebitda": -45627000, "pretax_income": -47376000, "tax_provision": -281000, "net_income": -15544000, "net_income_to_common": -15544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140714000, "total_current_assets": 209459000, "total_assets": 293203000, "short_term_debt": 15531000, "long_term_debt": null, "total_debt": 15531000, "total_liabilities": 483576000, "total_equity": -232340000, "shares_outstanding": 3993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39869000, "capital_expenditure": 14000, "free_cash_flow": -39855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107819, "ticker_id": 6864, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46408000", "ebitda": "-45627000", "netIncome": "-15544000", "grossProfit": "-31502000", "depreciation": "None", "totalRevenue": "998000", "costOfRevenue": "32500000", "interestIncome": "None", "incomeBeforeTax": "-47376000", "interestExpense": "1868000", "operatingIncome": "-46408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25397000", "commonStock": "1004000", "currentDebt": "None", "investments": "None", "totalAssets": "293203000", "longTermDebt": "None", "shortTermDebt": "15531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1890397000", "totalLiabilities": "483576000", "otherCurrentAssets": "8436000", "totalCurrentAssets": "209459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83744000", "currentAccountsPayable": "9938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146385000", "totalShareholderEquity": "-232340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108900000", "totalCurrentLiabilities": "148589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334987000", "cashAndShortTermInvestments": "140714000", "commonStockSharesOutstanding": "3993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1792000", "operatingCashflow": "-39869000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "72239000", "stockBasedCompensation": "8588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998000, "cost_of_revenue": 32500000, "gross_profit": -31502000, "research_and_development": 32360000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46408000, "depreciation_amortisation": 781000, "ebitda": -45627000, "interest_expense": 1868000, "interest_income": null, "other_non_operating": null, "pretax_income": -47376000, "tax_provision": -281000, "effective_tax_rate": null, "net_income": -15544000, "net_income_continuing_ops": null, "net_income_to_common": -15544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140714000, "short_term_investments": null, "net_receivables": 34912000, "inventory": 25397000, "other_current_assets": null, "total_current_assets": 209459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83744000, "total_assets": 293203000, "short_term_debt": 15531000, "accounts_payable": 9938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334987000, "total_liabilities": 483576000, "total_debt": 15531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1890397000, "total_equity": -232340000, "shares_outstanding": 3993000, "operating_cash_flow": -39869000, "stock_based_compensation": 8588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000, "free_cash_flow": -39855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46408000", "ebitda": "-45627000", "netIncome": "-15544000", "grossProfit": "-31502000", "depreciation": "None", "totalRevenue": "998000", "costOfRevenue": "32500000", "interestIncome": "None", "incomeBeforeTax": "-47376000", "interestExpense": "1868000", "operatingIncome": "-46408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25397000", "commonStock": "1004000", "currentDebt": "None", "investments": "None", "totalAssets": "293203000", "longTermDebt": "None", "shortTermDebt": "15531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1890397000", "totalLiabilities": "483576000", "otherCurrentAssets": "8436000", "totalCurrentAssets": "209459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83744000", "currentAccountsPayable": "9938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146385000", "totalShareholderEquity": "-232340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108900000", "totalCurrentLiabilities": "148589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334987000", "cashAndShortTermInvestments": "140714000", "commonStockSharesOutstanding": "3993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1792000", "operatingCashflow": "-39869000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "72239000", "stockBasedCompensation": "8588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 25364000, "cost_of_revenue": 57832000, "gross_profit": -32468000, "ebit": -49182000, "ebitda": -48362000, "pretax_income": -49039000, "tax_provision": 7000, "net_income": -32933000, "net_income_to_common": -32933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105734000, "total_current_assets": 278167000, "total_assets": 365868000, "short_term_debt": 31674999, "long_term_debt": null, "total_debt": 31674999, "total_liabilities": 552023000, "total_equity": -228122000, "shares_outstanding": 98982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59288000, "capital_expenditure": 29000, "free_cash_flow": -59259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107820, "ticker_id": 6864, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49182000", "ebitda": "-48362000", "netIncome": "-32933000", "grossProfit": "-32468000", "depreciation": "None", "totalRevenue": "25364000", "costOfRevenue": "57832000", "interestIncome": "None", "incomeBeforeTax": "-49039000", "interestExpense": "2092000", "operatingIncome": "-49182000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27335000", "commonStock": "995000", "currentDebt": "None", "investments": "None", "totalAssets": "365868000", "longTermDebt": "None", "shortTermDebt": "31674999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1874853000", "totalLiabilities": "552023000", "otherCurrentAssets": "7650000", "totalCurrentAssets": "278167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71865000", "currentNetReceivables": "65583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87701000", "currentAccountsPayable": "4353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183844999", "totalShareholderEquity": "-228122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140496001", "totalCurrentLiabilities": "196733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355290000", "cashAndShortTermInvestments": "105734000", "commonStockSharesOutstanding": "98982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "13786000", "operatingCashflow": "-59288000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000", "cashflowFromInvestment": "51276000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25364000, "cost_of_revenue": 57832000, "gross_profit": -32468000, "research_and_development": 36489000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49182000, "depreciation_amortisation": 820000, "ebitda": -48362000, "interest_expense": 2092000, "interest_income": null, "other_non_operating": null, "pretax_income": -49039000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -32933000, "net_income_continuing_ops": null, "net_income_to_common": -32933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105734000, "short_term_investments": 71865000, "net_receivables": 65583000, "inventory": 27335000, "other_current_assets": null, "total_current_assets": 278167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87701000, "total_assets": 365868000, "short_term_debt": 31674999, "accounts_payable": 4353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355290000, "total_liabilities": 552023000, "total_debt": 31674999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1874853000, "total_equity": -228122000, "shares_outstanding": 98982000, "operating_cash_flow": -59288000, "stock_based_compensation": 8762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165000, "free_cash_flow": -59259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49182000", "ebitda": "-48362000", "netIncome": "-32933000", "grossProfit": "-32468000", "depreciation": "None", "totalRevenue": "25364000", "costOfRevenue": "57832000", "interestIncome": "None", "incomeBeforeTax": "-49039000", "interestExpense": "2092000", "operatingIncome": "-49182000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27335000", "commonStock": "995000", "currentDebt": "None", "investments": "None", "totalAssets": "365868000", "longTermDebt": "None", "shortTermDebt": "31674999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1874853000", "totalLiabilities": "552023000", "otherCurrentAssets": "7650000", "totalCurrentAssets": "278167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71865000", "currentNetReceivables": "65583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87701000", "currentAccountsPayable": "4353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183844999", "totalShareholderEquity": "-228122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140496001", "totalCurrentLiabilities": "196733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355290000", "cashAndShortTermInvestments": "105734000", "commonStockSharesOutstanding": "98982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "13786000", "operatingCashflow": "-59288000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000", "cashflowFromInvestment": "51276000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 27138000, "cost_of_revenue": 5407000, "gross_profit": 21731000, "ebit": -51699000, "ebitda": -49824000, "pretax_income": -56152000, "tax_provision": 80000, "net_income": -56232000, "net_income_to_common": -56232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113688000, "total_current_assets": 331559000, "total_assets": 423529000, "short_term_debt": 14117000, "long_term_debt": null, "total_debt": 14117000, "total_liabilities": 585728000, "total_equity": -204166000, "shares_outstanding": 98496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18321000, "capital_expenditure": 251000, "free_cash_flow": -18070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107821, "ticker_id": 6864, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51699000", "ebitda": "-49824000", "netIncome": "-56232000", "grossProfit": "21731000", "depreciation": "None", "totalRevenue": "27138000", "costOfRevenue": "5407000", "interestIncome": "None", "incomeBeforeTax": "-56152000", "interestExpense": "5068000", "operatingIncome": "-54195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41565000", "commonStock": "988000", "currentDebt": "None", "investments": "None", "totalAssets": "423529000", "longTermDebt": "None", "shortTermDebt": "14117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1841920000", "totalLiabilities": "585728000", "otherCurrentAssets": "13355000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121898000", "currentNetReceivables": "41053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91970000", "currentAccountsPayable": "17960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170455000", "totalShareholderEquity": "-204166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166236000", "totalCurrentLiabilities": "217668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368060000", "cashAndShortTermInvestments": "113688000", "commonStockSharesOutstanding": "98496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-176000", "operatingCashflow": "-18321000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000", "cashflowFromInvestment": "10242000", "stockBasedCompensation": "9296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27138000, "cost_of_revenue": 5407000, "gross_profit": 21731000, "research_and_development": 51703000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51699000, "depreciation_amortisation": 1875000, "ebitda": -49824000, "interest_expense": 5068000, "interest_income": null, "other_non_operating": null, "pretax_income": -56152000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": -56232000, "net_income_continuing_ops": null, "net_income_to_common": -56232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113688000, "short_term_investments": 121898000, "net_receivables": 41053000, "inventory": 41565000, "other_current_assets": null, "total_current_assets": 331559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91970000, "total_assets": 423529000, "short_term_debt": 14117000, "accounts_payable": 17960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368060000, "total_liabilities": 585728000, "total_debt": 14117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1841920000, "total_equity": -204166000, "shares_outstanding": 98496000, "operating_cash_flow": -18321000, "stock_based_compensation": 9296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246000, "free_cash_flow": -18070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51699000", "ebitda": "-49824000", "netIncome": "-56232000", "grossProfit": "21731000", "depreciation": "None", "totalRevenue": "27138000", "costOfRevenue": "5407000", "interestIncome": "None", "incomeBeforeTax": "-56152000", "interestExpense": "5068000", "operatingIncome": "-54195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41565000", "commonStock": "988000", "currentDebt": "None", "investments": "None", "totalAssets": "423529000", "longTermDebt": "None", "shortTermDebt": "14117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1841920000", "totalLiabilities": "585728000", "otherCurrentAssets": "13355000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121898000", "currentNetReceivables": "41053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91970000", "currentAccountsPayable": "17960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170455000", "totalShareholderEquity": "-204166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166236000", "totalCurrentLiabilities": "217668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368060000", "cashAndShortTermInvestments": "113688000", "commonStockSharesOutstanding": "98496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-176000", "operatingCashflow": "-18321000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000", "cashflowFromInvestment": "10242000", "stockBasedCompensation": "9296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 40134000, "cost_of_revenue": 4243000, "gross_profit": 35891000, "ebit": -59186000, "ebitda": -56808000, "pretax_income": -63531000, "tax_provision": 84000, "net_income": -63615000, "net_income_to_common": -63615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60814000, "total_current_assets": 364108000, "total_assets": 460426000, "short_term_debt": 11884000, "long_term_debt": null, "total_debt": 11884000, "total_liabilities": 575628000, "total_equity": -157169000, "shares_outstanding": 98245000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84538000, "capital_expenditure": 684000, "free_cash_flow": -83854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107823, "ticker_id": 6864, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59186000", "ebitda": "-56808000", "netIncome": "-63615000", "grossProfit": "35891000", "depreciation": "None", "totalRevenue": "40134000", "costOfRevenue": "4243000", "interestIncome": "None", "incomeBeforeTax": "-63531000", "interestExpense": "5022000", "operatingIncome": "-63482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40696000", "commonStock": "983000", "currentDebt": "None", "investments": "None", "totalAssets": "460426000", "longTermDebt": "None", "shortTermDebt": "11884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1785688000", "totalLiabilities": "575628000", "otherCurrentAssets": "100478000", "totalCurrentAssets": "364108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130426000", "currentNetReceivables": "31694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96318000", "currentAccountsPayable": "19220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153585000", "totalShareholderEquity": "-157169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163036000", "totalCurrentLiabilities": "209415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366213000", "cashAndShortTermInvestments": "60814000", "commonStockSharesOutstanding": "98245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "432000", "operatingCashflow": "-84538000", "capitalExpenditures": "684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "54218000", "stockBasedCompensation": "9476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40134000, "cost_of_revenue": 4243000, "gross_profit": 35891000, "research_and_development": 61194000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59186000, "depreciation_amortisation": 2378000, "ebitda": -56808000, "interest_expense": 5022000, "interest_income": null, "other_non_operating": null, "pretax_income": -63531000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -63615000, "net_income_continuing_ops": null, "net_income_to_common": -63615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60814000, "short_term_investments": 130426000, "net_receivables": 31694000, "inventory": 40696000, "other_current_assets": null, "total_current_assets": 364108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96318000, "total_assets": 460426000, "short_term_debt": 11884000, "accounts_payable": 19220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366213000, "total_liabilities": 575628000, "total_debt": 11884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1785688000, "total_equity": -157169000, "shares_outstanding": 98245000, "operating_cash_flow": -84538000, "stock_based_compensation": 9476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -83854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59186000", "ebitda": "-56808000", "netIncome": "-63615000", "grossProfit": "35891000", "depreciation": "None", "totalRevenue": "40134000", "costOfRevenue": "4243000", "interestIncome": "None", "incomeBeforeTax": "-63531000", "interestExpense": "5022000", "operatingIncome": "-63482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40696000", "commonStock": "983000", "currentDebt": "None", "investments": "None", "totalAssets": "460426000", "longTermDebt": "None", "shortTermDebt": "11884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1785688000", "totalLiabilities": "575628000", "otherCurrentAssets": "100478000", "totalCurrentAssets": "364108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130426000", "currentNetReceivables": "31694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96318000", "currentAccountsPayable": "19220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153585000", "totalShareholderEquity": "-157169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163036000", "totalCurrentLiabilities": "209415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366213000", "cashAndShortTermInvestments": "60814000", "commonStockSharesOutstanding": "98245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "432000", "operatingCashflow": "-84538000", "capitalExpenditures": "684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "54218000", "stockBasedCompensation": "9476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "income_statement": { "revenue": 44319000, "cost_of_revenue": 5708000, "gross_profit": 38611000, "ebit": -85396000, "ebitda": -82684000, "pretax_income": -87915000, "tax_provision": -235000, "net_income": -87680000, "net_income_to_common": -87680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152585000, "total_current_assets": 411357000, "total_assets": 515127000, "short_term_debt": 11011000, "long_term_debt": null, "total_debt": 11011000, "total_liabilities": 575434000, "total_equity": -102274000, "shares_outstanding": 97729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110571000, "capital_expenditure": 993000, "free_cash_flow": -109578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107824, "ticker_id": 6864, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:44.923208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85396000", "ebitda": "-82684000", "netIncome": "-87680000", "grossProfit": "38611000", "depreciation": "None", "totalRevenue": "44319000", "costOfRevenue": "5708000", "interestIncome": "None", "incomeBeforeTax": "-87915000", "interestExpense": "3069000", "operatingIncome": "-88048000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-235000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2712000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41179000", "commonStock": "982000", "currentDebt": "None", "investments": "None", "totalAssets": "515127000", "longTermDebt": "None", "shortTermDebt": "11011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1722073000", "totalLiabilities": "575434000", "otherCurrentAssets": "8863000", "totalCurrentAssets": "411357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183131000", "currentNetReceivables": "25599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103770000", "currentAccountsPayable": "12802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156232000", "totalShareholderEquity": "-102274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156447000", "totalCurrentLiabilities": "194072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381362000", "cashAndShortTermInvestments": "152585000", "commonStockSharesOutstanding": "97729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-11000", "operatingCashflow": "-110571000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91532000", "cashflowFromInvestment": "-14285000", "stockBasedCompensation": "15883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44319000, "cost_of_revenue": 5708000, "gross_profit": 38611000, "research_and_development": 95478000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85396000, "depreciation_amortisation": 2712000, "ebitda": -82684000, "interest_expense": 3069000, "interest_income": null, "other_non_operating": null, "pretax_income": -87915000, "tax_provision": -235000, "effective_tax_rate": null, "net_income": -87680000, "net_income_continuing_ops": null, "net_income_to_common": -87680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152585000, "short_term_investments": 183131000, "net_receivables": 25599000, "inventory": 41179000, "other_current_assets": null, "total_current_assets": 411357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103770000, "total_assets": 515127000, "short_term_debt": 11011000, "accounts_payable": 12802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381362000, "total_liabilities": 575434000, "total_debt": 11011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1722073000, "total_equity": -102274000, "shares_outstanding": 97729000, "operating_cash_flow": -110571000, "stock_based_compensation": 15883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91532000, "free_cash_flow": -109578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85396000", "ebitda": "-82684000", "netIncome": "-87680000", "grossProfit": "38611000", "depreciation": "None", "totalRevenue": "44319000", "costOfRevenue": "5708000", "interestIncome": "None", "incomeBeforeTax": "-87915000", "interestExpense": "3069000", "operatingIncome": "-88048000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-235000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2712000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41179000", "commonStock": "982000", "currentDebt": "None", "investments": "None", "totalAssets": "515127000", "longTermDebt": "None", "shortTermDebt": "11011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1722073000", "totalLiabilities": "575434000", "otherCurrentAssets": "8863000", "totalCurrentAssets": "411357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183131000", "currentNetReceivables": "25599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103770000", "currentAccountsPayable": "12802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156232000", "totalShareholderEquity": "-102274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156447000", "totalCurrentLiabilities": "194072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381362000", "cashAndShortTermInvestments": "152585000", "commonStockSharesOutstanding": "97729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-11000", "operatingCashflow": "-110571000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91532000", "cashflowFromInvestment": "-14285000", "stockBasedCompensation": "15883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }