{ "ticker": { "uuid": "ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d", "symbol": "KYNB", "name": "Kyntra Bio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/" }, "latest_snapshot": { "ticker": { "uuid": "ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d", "symbol": "KYNB", "name": "Kyntra Bio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ef9f0c6b-49bc-419d-bfe6-5ff2b1d4ec6d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.755, "delta": -25 }, "headline_factors": { "price": 7.03, "market_cap": 28458227.36, "pe_ratio": 0.1739, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1387, "roe": -3.7352, "piotroski_f_score": 5, "momentum_12_1": -0.0282, "volatility_252d": 0.5501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.1739, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4723, "shareholder_yield": 0.1387 }, "quality": { "roe": -3.7352, "roic": null, "gross_margin": 0.4511, "fcf_margin": -2.8711, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0564, "momentum_12_1": -0.0282, "relative_strength": -0.2726 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "growth_composite": 37, "yield_composite": 36, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.71, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.166, "earnings_yield": null, "shareholder_yield": 0.1453, "roe": -3.7352, "momentum_12_1": -0.1127 }, { "week_end_date": "2026-06-14", "price": 7.13, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.1764, "earnings_yield": null, "shareholder_yield": 0.1367, "roe": -3.7352, "momentum_12_1": 0.0337 }, { "week_end_date": "2026-06-21", "price": 6.7, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.1658, "earnings_yield": null, "shareholder_yield": 0.1455, "roe": -3.7352, "momentum_12_1": 0.2157 }, { "week_end_date": "2026-06-28", "price": 7.24, "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 0.1791, "earnings_yield": null, "shareholder_yield": 0.1347, "roe": -3.7352, "momentum_12_1": 0.3218 }, { "week_end_date": "2026-07-05", "price": 7.63, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.781, "coverage": 0.788, "pe_ratio": 0.1888, "earnings_yield": null, "shareholder_yield": 0.1278, "roe": -3.7352, "momentum_12_1": 0.1961 }, { "week_end_date": "2026-07-12", "price": 7.61, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.772, "coverage": 0.788, "pe_ratio": 0.1882, "earnings_yield": null, "shareholder_yield": 0.1282, "roe": -3.7352, "momentum_12_1": -0.0028 }, { "week_end_date": "2026-07-19", "price": 7.23, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.764, "coverage": 0.788, "pe_ratio": 0.1789, "earnings_yield": null, "shareholder_yield": 0.1349, "roe": -3.7352, "momentum_12_1": -0.1242 }, { "week_end_date": "2026-07-26", "price": 7.03, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.755, "coverage": 0.788, "pe_ratio": 0.1739, "earnings_yield": null, "shareholder_yield": 0.1387, "roe": -3.7352, "momentum_12_1": -0.0282 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -58294000, "ebitda": -57546000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -58294000, "ebitda": -57546000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -58294000, "ebitda": -57546000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -58294000, "ebitda": -57546000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -58294000, "ebitda": -57546000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -58294000, "ebitda": -57546000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6440000, "cost_of_revenue": 556000, "gross_profit": 5884000, "ebit": -46643000, "ebitda": -58294000, "pretax_income": -58294000, "tax_provision": -90000, "net_income": 183452000, "net_income_to_common": 183452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85540000, "total_liabilities": 115119000, "total_equity": -30038000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 38000, "free_cash_flow": -4736000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75010000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29621000, "cost_of_revenue": 15561000, "gross_profit": 14060000, "ebit": -145120000, "ebitda": -142428000, "pretax_income": -153367000, "tax_provision": -269000, "net_income": -47579000, "net_income_to_common": -47579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50482000, "total_current_assets": 196509000, "total_assets": 214525000, "short_term_debt": 34000, "long_term_debt": 73092000, "total_debt": 90208000, "total_liabilities": 398159999, "total_equity": -225601999, "shares_outstanding": 100044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137999000, "capital_expenditure": 266000, "free_cash_flow": -137733000, "dividends_paid": 2230000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -40000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -12705000, "ebitda": -12698000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -12705000, "ebitda": -12698000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -12705000, "ebitda": -12698000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -12705000, "ebitda": -12698000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -12705000, "ebitda": -12698000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -12705000, "ebitda": -12698000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3738000, "cost_of_revenue": 4106000, "gross_profit": -368000, "ebit": -13818000, "ebitda": -12705000, "pretax_income": -15132000, "tax_provision": 66000, "net_income": -15198000, "net_income_to_common": -15198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36997000, "total_current_assets": 101355000, "total_assets": 109629000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19249000, "total_liabilities": 140399000, "total_equity": -43803000, "shares_outstanding": 4047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13887000, "capital_expenditure": 0, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "ebit": -20958000, "ebitda": -20950000, "pretax_income": -14609000, "tax_provision": -389000, "net_income": 37943000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": 4475000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18328000, "capital_expenditure": 0, "free_cash_flow": -18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "ebit": -20958000, "ebitda": -20950000, "pretax_income": -14609000, "tax_provision": -389000, "net_income": 37943000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": 4475000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18328000, "capital_expenditure": 0, "free_cash_flow": -18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "ebit": -20958000, "ebitda": -20950000, "pretax_income": -14609000, "tax_provision": -389000, "net_income": 37943000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": 4475000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18328000, "capital_expenditure": 0, "free_cash_flow": -18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "ebit": -20958000, "ebitda": -20950000, "pretax_income": -14609000, "tax_provision": -389000, "net_income": 37943000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": 4475000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18328000, "capital_expenditure": 0, "free_cash_flow": -18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": -463000, "gross_profit": 1740000, "ebit": -20958000, "ebitda": -20950000, "pretax_income": -14609000, "tax_provision": -389000, "net_income": 37943000, "net_income_to_common": 37943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47872000, "total_current_assets": 99073000, "total_assets": 119594000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 115119000, "total_equity": 4475000, "shares_outstanding": 4043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18328000, "capital_expenditure": 0, "free_cash_flow": -18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }