{ "ticker": { "uuid": "efa02633-e714-40ff-a24b-4efd54445fa9", "symbol": "WASH", "name": "Washington Trust Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/efa02633-e714-40ff-a24b-4efd54445fa9/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa02633-e714-40ff-a24b-4efd54445fa9/" }, "ticker_metadata": { "id": 8901, "uuid": "efa02633-e714-40ff-a24b-4efd54445fa9", "symbol": "WASH", "name": "Washington Trust Bancorp Inc", "asset_type": "equity", "market_cap": 617916000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Washington Trust Bancorp, Inc. is the banking holding company for The Washington Trust Company of Westerly, offering a variety of banking and financial services to individuals and businesses. The company is headquartered in Westerly, Rhode Island.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efa02633-e714-40ff-a24b-4efd54445fa9", "symbol": "WASH", "name": "Washington Trust Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/efa02633-e714-40ff-a24b-4efd54445fa9/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa02633-e714-40ff-a24b-4efd54445fa9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.76, "quality": 0.67, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 33.4, "market_cap": 640378200, "pe_ratio": 12.1595, "earnings_yield": 0.0822, "ebitda_to_ev": 0.0577, "shareholder_yield": 0.0675, "roe": 0.0963, "piotroski_f_score": 7, "momentum_12_1": 0.2578, "volatility_252d": 0.3255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.313449+00:00", "batch_id": "" }, "size": { "price_close": 33.4, "market_cap": 640378200, "market_cap_usd": 640378200, "enterprise_value": 1211278200, "shares_outstanding": 19173000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1595, "pb_ratio": 1.1712, "ptbv_ratio": 1.3377, "ps_ratio": 1.694, "pcf_ratio": 8.3054, "pfcf_ratio": 8.0059, "ev_ebitda": 17.3191, "ev_ebit": 17.8636, "ev_sales": 3.2042, "ev_fcf": 15.1432, "earnings_yield": 0.0822, "fcf_yield": 0.066, "price_to_sales": 1.694, "price_to_book": 1.1712, "price_to_cashflow": 8.3054, "ebitda_to_ev": 0.0577, "sales_yield": 0.3121 }, "yield": { "dividend_yield": 0.0675, "buyback_yield": 0, "shareholder_yield": 0.0675, "debt_paydown_yield": null, "total_yield": 0.0675 }, "quality": { "gross_margin": 0.5547, "operating_margin": 0.1794, "net_margin": 0.1393, "ebitda_margin": 0.185, "fcf_margin": 0.2116, "roe": 0.0963, "roa": 0.0082, "roic": 0.0471, "roc_greenblatt": null, "asset_turnover": 0.0585, "cash_conversion": 1.5188, "accruals_ratio": -0.0038, "sbc_to_revenue": -0.0003, "piotroski_f_score": 7, "altman_z_score": 0.1886, "earnings_stability_5y": 8.0237, "revenue_stability_5y": 0.1826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0325, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.8133, "net_debt_to_ebitda": 8.1628, "debt_to_assets": 0.0927, "interest_coverage": 0.4338, "current_ratio": 0.1015, "quick_ratio": 0.1015, "net_debt": 570900000, "local_beta": 0.0003, "volatility_252d": 0.3255, "volatility_60d": 0.7586, "max_drawdown_12m": -0.1476, "risk_adjusted_momentum": 0.7918 }, "growth": { "revenue_growth_1y": 0.2371, "revenue_growth_3y_cagr": 0.1402, "revenue_growth_5y_cagr": 0.0718, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1001, "eps_growth_5y_cagr": -0.0564, "fcf_growth_1y": 0.1827, "book_value_growth_1y": -0.0325, "revenue_growth": 0.2371, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0331, "price_return_3m": 0.0213, "price_return_6m": 0.1901, "price_return_9m": 0.1772, "price_return_12m": 0.2994, "price_return_12m_ex1m": 0.2578, "momentum_6m": 0.1901, "momentum_12m": 0.2994, "momentum_12_1": 0.2578, "distance_from_52w_high": -0.0759, "distance_from_52w_low": 0.3425, "relative_strength": 0.1414 }, "raw_ttm": { "revenue_ttm": 378024999, "gross_profit_ttm": 209705999, "ebit_ttm": 67806999, "ebitda_ttm": 69938999, "net_income_ttm": 52665000, "eps_diluted_ttm": 2.7468, "operating_cash_flow_ttm": 77104000, "capital_expenditure_ttm": 2884000, "fcf_ttm": 79988000, "dividends_paid_ttm": 43217000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156319000, "cash_and_equivalents": 27781000, "total_current_assets": 40094000, "total_current_liabilities": 394882000, "net_ppe": null, "total_assets": 6459196000, "total_debt": 598681000, "total_equity": 546773000, "net_working_capital": 12313000, "book_value_per_share": 28.5179, "retained_earnings": 444508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 478716000, "tangible_book_per_share": 24.9682 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 27, "rank_ptbv": 26, "rank_ps": 42, "rank_pcf": 34, "rank_ev_ebitda": 71, "rank_ev_ebit": 64, "rank_earnings_yield": 29, "rank_fcf_yield": 58, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 46, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 38, "rank_fcf_margin": 44, "rank_piotroski": 24, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39 }, "composites": { "value_composite": 24, "quality_composite": 33, "momentum_composite": 25, "growth_composite": 69, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7136, "os_score": 0.88, "value_percentile": 0.76, "quality_percentile": 0.67, "momentum_percentile": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3230, "ticker_id": 8901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.313449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.4, "market_cap": 640378200, "market_cap_usd": 640378200, "enterprise_value": 1211278200, "shares_outstanding": 19173000, "fx_rate_to_usd": null, "pe_ratio": 12.15946454, "pb_ratio": 1.17119572, "ptbv_ratio": 1.3376996, "ps_ratio": 1.69401019, "pcf_ratio": 8.30538234, "pfcf_ratio": 8.00592839, "ev_ebitda": 17.31906686, "ev_ebit": 17.86361611, "ev_sales": 3.20422777, "ev_fcf": 15.14324899, "earnings_yield": 0.08224046, "fcf_yield": 0.06603603, "dividend_yield": 0.06748668, "buyback_yield": 0, "shareholder_yield": 0.06748668, "debt_paydown_yield": null, "total_yield": 0.06748668, "gross_margin": 0.55474109, "operating_margin": 0.17937173, "net_margin": 0.13931618, "ebitda_margin": 0.18501157, "fcf_margin": 0.21159447, "roe": 0.09631968, "roa": 0.00815349, "roic": 0.04712022, "roc_greenblatt": null, "asset_turnover": 0.05852509, "cash_conversion": 1.51880756, "accruals_ratio": -0.0037836, "sbc_to_revenue": -0.00034125, "debt_to_equity": 10.81330461, "net_debt_to_ebitda": 8.16282772, "debt_to_assets": 0.09268661, "interest_coverage": 0.43377324, "current_ratio": 0.10153413, "quick_ratio": 0.10153413, "net_debt": 570900000, "revenue_growth_1y": 0.23709805, "revenue_growth_3y_cagr": 0.14022238, "revenue_growth_5y_cagr": 0.07184153, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.10006573, "eps_growth_5y_cagr": -0.05637352, "fcf_growth_1y": 0.1826771, "book_value_growth_1y": -0.03251949, "piotroski_f_score": 7, "altman_z_score": 0.18858592, "earnings_stability_5y": 8.023653, "revenue_stability_5y": 0.182597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0330962, "price_return_3m": 0.02133801, "price_return_6m": 0.1900605, "price_return_9m": 0.17720868, "price_return_12m": 0.29937832, "price_return_12m_ex1m": 0.25775153, "distance_from_52w_high": -0.07593133, "distance_from_52w_low": 0.34251388, "relative_strength": 0.14143727, "local_beta": 0.0003, "volatility_252d": 0.325506, "volatility_60d": 0.758575, "max_drawdown_12m": -0.14758815, "revenue_ttm": 378024999, "gross_profit_ttm": 209705999, "ebit_ttm": 67806999, "ebitda_ttm": 69938999, "net_income_ttm": 52665000, "eps_diluted_ttm": 2.74683148, "operating_cash_flow_ttm": 77104000, "capital_expenditure_ttm": 2884000, "fcf_ttm": 79988000, "dividends_paid_ttm": 43217000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156319000, "cash_and_equivalents": 27781000, "total_current_assets": 40094000, "total_current_liabilities": 394882000, "net_ppe": null, "total_assets": 6459196000, "total_debt": 598681000, "total_equity": 546773000, "net_working_capital": 12313000, "book_value_per_share": 28.51786366, "retained_earnings": 444508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 478716000, "tangible_book_per_share": 24.96823658, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 27, "rank_ptbv": 26, "rank_ps": 42, "rank_pcf": 34, "rank_ev_ebitda": 71, "rank_ev_ebit": 64, "rank_earnings_yield": 29, "rank_fcf_yield": 58, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 46, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 38, "rank_fcf_margin": 44, "rank_piotroski": 24, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39, "value_composite": 24, "quality_composite": 33, "momentum_composite": 25, "growth_composite": 69, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.4, "os": 0.88, "value": 0.76, "quality": 0.67, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.1595, "earnings_yield": 0.0822, "shareholder_yield": 0.0675, "roe": 0.0963, "momentum_12_1": 0.2578, "complete_fields": { "id": 3230, "ticker_id": 8901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.313449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.4, "market_cap": 640378200, "market_cap_usd": 640378200, "enterprise_value": 1211278200, "shares_outstanding": 19173000, "fx_rate_to_usd": null, "pe_ratio": 12.15946454, "pb_ratio": 1.17119572, "ptbv_ratio": 1.3376996, "ps_ratio": 1.69401019, "pcf_ratio": 8.30538234, "pfcf_ratio": 8.00592839, "ev_ebitda": 17.31906686, "ev_ebit": 17.86361611, "ev_sales": 3.20422777, "ev_fcf": 15.14324899, "earnings_yield": 0.08224046, "fcf_yield": 0.06603603, "dividend_yield": 0.06748668, "buyback_yield": 0, "shareholder_yield": 0.06748668, "debt_paydown_yield": null, "total_yield": 0.06748668, "gross_margin": 0.55474109, "operating_margin": 0.17937173, "net_margin": 0.13931618, "ebitda_margin": 0.18501157, "fcf_margin": 0.21159447, "roe": 0.09631968, "roa": 0.00815349, "roic": 0.04712022, "roc_greenblatt": null, "asset_turnover": 0.05852509, "cash_conversion": 1.51880756, "accruals_ratio": -0.0037836, "sbc_to_revenue": -0.00034125, "debt_to_equity": 10.81330461, "net_debt_to_ebitda": 8.16282772, "debt_to_assets": 0.09268661, "interest_coverage": 0.43377324, "current_ratio": 0.10153413, "quick_ratio": 0.10153413, "net_debt": 570900000, "revenue_growth_1y": 0.23709805, "revenue_growth_3y_cagr": 0.14022238, "revenue_growth_5y_cagr": 0.07184153, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.10006573, "eps_growth_5y_cagr": -0.05637352, "fcf_growth_1y": 0.1826771, "book_value_growth_1y": -0.03251949, "piotroski_f_score": 7, "altman_z_score": 0.18858592, "earnings_stability_5y": 8.023653, "revenue_stability_5y": 0.182597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0330962, "price_return_3m": 0.02133801, "price_return_6m": 0.1900605, "price_return_9m": 0.17720868, "price_return_12m": 0.29937832, "price_return_12m_ex1m": 0.25775153, "distance_from_52w_high": -0.07593133, "distance_from_52w_low": 0.34251388, "relative_strength": 0.14143727, "local_beta": 0.0003, "volatility_252d": 0.325506, "volatility_60d": 0.758575, "max_drawdown_12m": -0.14758815, "revenue_ttm": 378024999, "gross_profit_ttm": 209705999, "ebit_ttm": 67806999, "ebitda_ttm": 69938999, "net_income_ttm": 52665000, "eps_diluted_ttm": 2.74683148, "operating_cash_flow_ttm": 77104000, "capital_expenditure_ttm": 2884000, "fcf_ttm": 79988000, "dividends_paid_ttm": 43217000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156319000, "cash_and_equivalents": 27781000, "total_current_assets": 40094000, "total_current_liabilities": 394882000, "net_ppe": null, "total_assets": 6459196000, "total_debt": 598681000, "total_equity": 546773000, "net_working_capital": 12313000, "book_value_per_share": 28.51786366, "retained_earnings": 444508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 478716000, "tangible_book_per_share": 24.96823658, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 27, "rank_ptbv": 26, "rank_ps": 42, "rank_pcf": 34, "rank_ev_ebitda": 71, "rank_ev_ebit": 64, "rank_earnings_yield": 29, "rank_fcf_yield": 58, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 46, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 38, "rank_fcf_margin": 44, "rank_piotroski": 24, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39, "value_composite": 24, "quality_composite": 33, "momentum_composite": 25, "growth_composite": 69, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 381079000, "cost_of_revenue": 174103000, "gross_profit": 206976000, "ebit": 67413000, "ebitda": 67413000, "pretax_income": 67413000, "tax_provision": 15169000, "net_income": 52244000, "net_income_to_common": 52244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29481000, "total_current_assets": 42359000, "total_assets": 6621694000, "short_term_debt": null, "long_term_debt": 648681000, "total_debt": 648681000, "total_liabilities": 6078110000, "total_equity": 543584000, "shares_outstanding": 19281000, "goodwill_and_intangibles": 68212000 }, "cash_flow": { "operating_cash_flow": 52553000, "capital_expenditure": 2005000, "free_cash_flow": 54558000, "dividends_paid": 43325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199385, "ticker_id": 8901, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "67413000", "netIncome": "52244000", "grossProfit": "206976000", "depreciation": "None", "totalRevenue": "381079000", "costOfRevenue": "174103000", "interestIncome": "318091000", "incomeBeforeTax": "67413000", "interestExpense": "164903000", "operatingIncome": "67413000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15169000", "reportedCurrency": "USD", "netInterestIncome": "153188000", "nonInterestIncome": "None", "operatingExpenses": "139563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "106094000", "netIncomeFromContinuingOperations": "52244000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6621694000", "longTermDebt": "648681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4303000", "reportedCurrency": "USD", "retainedEarnings": "442741000", "totalLiabilities": "6078110000", "otherCurrentAssets": "None", "totalCurrentAssets": "42359000", "currentLongTermDebt": "None", "longTermInvestments": "560820000", "shortTermInvestments": "12878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726133000", "totalShareholderEquity": "543584000", "capitalLeaseObligations": "38726000", "otherCurrentLiabilities": "3252420000", "totalCurrentLiabilities": "3252420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29481000", "commonStockSharesOutstanding": "19281000", "intangibleAssetsExcludingGoodwill": "4303000", "cashAndCashEquivalentsAtCarryingValue": "29481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52244000", "profitLoss": "None", "dividendPayout": "43325000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52553000", "capitalExpenditures": "2005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51084000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381079000, "cost_of_revenue": 174103000, "gross_profit": 206976000, "research_and_development": null, "selling_general_admin": 106094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67413000, "depreciation_amortisation": null, "ebitda": 67413000, "interest_expense": 164903000, "interest_income": null, "other_non_operating": null, "pretax_income": 67413000, "tax_provision": 15169000, "effective_tax_rate": null, "net_income": 52244000, "net_income_continuing_ops": 52244000, "net_income_to_common": 52244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29481000, "short_term_investments": 12878000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42359000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 4303000, "goodwill_and_intangibles": 68212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168244000, "total_assets": 6621694000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3252420000, "long_term_debt": 648681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6078110000, "total_debt": 648681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442741000, "total_equity": 543584000, "shares_outstanding": 19281000, "operating_cash_flow": 52553000, "stock_based_compensation": 3026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000, "dividends_paid": 43325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51084000, "free_cash_flow": 54558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "67413000", "netIncome": "52244000", "grossProfit": "206976000", "depreciation": "None", "totalRevenue": "381079000", "costOfRevenue": "174103000", "interestIncome": "318091000", "incomeBeforeTax": "67413000", "interestExpense": "164903000", "operatingIncome": "67413000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15169000", "reportedCurrency": "USD", "netInterestIncome": "153188000", "nonInterestIncome": "None", "operatingExpenses": "139563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "106094000", "netIncomeFromContinuingOperations": "52244000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6621694000", "longTermDebt": "648681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4303000", "reportedCurrency": "USD", "retainedEarnings": "442741000", "totalLiabilities": "6078110000", "otherCurrentAssets": "None", "totalCurrentAssets": "42359000", "currentLongTermDebt": "None", "longTermInvestments": "560820000", "shortTermInvestments": "12878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726133000", "totalShareholderEquity": "543584000", "capitalLeaseObligations": "38726000", "otherCurrentLiabilities": "3252420000", "totalCurrentLiabilities": "3252420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29481000", "commonStockSharesOutstanding": "19281000", "intangibleAssetsExcludingGoodwill": "4303000", "cashAndCashEquivalentsAtCarryingValue": "29481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52244000", "profitLoss": "None", "dividendPayout": "43325000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52553000", "capitalExpenditures": "2005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51084000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 310781000, "cost_of_revenue": 214630000, "gross_profit": 96151000, "ebit": -38818000, "ebitda": -34058000, "pretax_income": -38818000, "tax_provision": -10759000, "net_income": -28059000, "net_income_to_common": -28059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109902000, "total_current_assets": 177606000, "total_assets": 6930647000, "short_term_debt": 753984000, "long_term_debt": 1147681000, "total_debt": 1901665000, "total_liabilities": 6430919000, "total_equity": 499728000, "shares_outstanding": 17149000, "goodwill_and_intangibles": 66794000 }, "cash_flow": { "operating_cash_flow": 57668000, "capital_expenditure": 4001000, "free_cash_flow": 61669000, "dividends_paid": 38397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199390, "ticker_id": 8901, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38818000", "ebitda": "-34058000", "netIncome": "-28059000", "grossProfit": "96151000", "depreciation": "None", "totalRevenue": "310781000", "costOfRevenue": "214630000", "interestIncome": "340678000", "incomeBeforeTax": "-38818000", "interestExpense": "212230000", "operatingIncome": "-38818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10759000", "reportedCurrency": "USD", "netInterestIncome": "128448000", "nonInterestIncome": "None", "operatingExpenses": "134969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4760000", "sellingGeneralAndAdministrative": "91773000", "netIncomeFromContinuingOperations": "-28059000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6930647000", "longTermDebt": "1147681000", "shortTermDebt": "753984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2885000", "reportedCurrency": "USD", "retainedEarnings": "434014000", "totalLiabilities": "6430919000", "otherCurrentAssets": "None", "totalCurrentAssets": "177606000", "currentLongTermDebt": "None", "longTermInvestments": "920292000", "shortTermInvestments": "67704000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6753041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177259000", "totalShareholderEquity": "499728000", "capitalLeaseObligations": "29578000", "otherCurrentLiabilities": "5115800000", "totalCurrentLiabilities": "5115800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1315119000", "cashAndShortTermInvestments": "109902000", "commonStockSharesOutstanding": "17149000", "intangibleAssetsExcludingGoodwill": "2885000", "cashAndCashEquivalentsAtCarryingValue": "109902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28059000", "profitLoss": "None", "dividendPayout": "38397000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57668000", "capitalExpenditures": "4001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265267000", "cashflowFromInvestment": "231304000", "stockBasedCompensation": "2473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310781000, "cost_of_revenue": 214630000, "gross_profit": 96151000, "research_and_development": null, "selling_general_admin": 91773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38818000, "depreciation_amortisation": 4760000, "ebitda": -34058000, "interest_expense": 212230000, "interest_income": null, "other_non_operating": null, "pretax_income": -38818000, "tax_provision": -10759000, "effective_tax_rate": null, "net_income": -28059000, "net_income_continuing_ops": -28059000, "net_income_to_common": -28059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109902000, "short_term_investments": 67704000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177606000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 2885000, "goodwill_and_intangibles": 66794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6753041000, "total_assets": 6930647000, "short_term_debt": 753984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5115800000, "long_term_debt": 1147681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315119000, "total_liabilities": 6430919000, "total_debt": 1901665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434014000, "total_equity": 499728000, "shares_outstanding": 17149000, "operating_cash_flow": 57668000, "stock_based_compensation": 2473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231304000, "dividends_paid": 38397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265267000, "free_cash_flow": 61669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38818000", "ebitda": "-34058000", "netIncome": "-28059000", "grossProfit": "96151000", "depreciation": "None", "totalRevenue": "310781000", "costOfRevenue": "214630000", "interestIncome": "340678000", "incomeBeforeTax": "-38818000", "interestExpense": "212230000", "operatingIncome": "-38818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10759000", "reportedCurrency": "USD", "netInterestIncome": "128448000", "nonInterestIncome": "None", "operatingExpenses": "134969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4760000", "sellingGeneralAndAdministrative": "91773000", "netIncomeFromContinuingOperations": "-28059000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6930647000", "longTermDebt": "1147681000", "shortTermDebt": "753984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2885000", "reportedCurrency": "USD", "retainedEarnings": "434014000", "totalLiabilities": "6430919000", "otherCurrentAssets": "None", "totalCurrentAssets": "177606000", "currentLongTermDebt": "None", "longTermInvestments": "920292000", "shortTermInvestments": "67704000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6753041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177259000", "totalShareholderEquity": "499728000", "capitalLeaseObligations": "29578000", "otherCurrentLiabilities": "5115800000", "totalCurrentLiabilities": "5115800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1315119000", "cashAndShortTermInvestments": "109902000", "commonStockSharesOutstanding": "17149000", "intangibleAssetsExcludingGoodwill": "2885000", "cashAndCashEquivalentsAtCarryingValue": "109902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28059000", "profitLoss": "None", "dividendPayout": "38397000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57668000", "capitalExpenditures": "4001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265267000", "cashflowFromInvestment": "231304000", "stockBasedCompensation": "2473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 364799000, "cost_of_revenue": 174761000, "gross_profit": 190038000, "ebit": 56481000, "ebitda": 61329000, "pretax_income": 56481000, "tax_provision": 8305000, "net_income": 48176000, "net_income_to_common": 48176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86824000, "total_current_assets": 1090564000, "total_assets": 7202847000, "short_term_debt": 554243000, "long_term_debt": 1212681000, "total_debt": 1766924000, "total_liabilities": 6730161000, "total_equity": 472686000, "shares_outstanding": 17062000, "goodwill_and_intangibles": 67620000 }, "cash_flow": { "operating_cash_flow": 31603000, "capital_expenditure": 5048000, "free_cash_flow": 36651000, "dividends_paid": 38631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199395, "ticker_id": 8901, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56481000", "ebitda": "61329000", "netIncome": "48176000", "grossProfit": "190038000", "depreciation": "None", "totalRevenue": "364799000", "costOfRevenue": "174761000", "interestIncome": "305344000", "incomeBeforeTax": "56481000", "interestExpense": "171561000", "operatingIncome": "56481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8305000", "reportedCurrency": "USD", "netInterestIncome": "133783000", "nonInterestIncome": "None", "operatingExpenses": "133557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4848000", "sellingGeneralAndAdministrative": "87125000", "netIncomeFromContinuingOperations": "48176000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7202847000", "longTermDebt": "1212681000", "shortTermDebt": "554243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "501917000", "totalLiabilities": "6730161000", "otherCurrentAssets": "122284000", "totalCurrentAssets": "1090564000", "currentLongTermDebt": "None", "longTermInvestments": "1003740000", "shortTermInvestments": "1003740000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1244708000", "totalShareholderEquity": "472686000", "capitalLeaseObligations": "32027000", "otherCurrentLiabilities": "5348160000", "totalCurrentLiabilities": "5348160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382001000", "cashAndShortTermInvestments": "86824000", "commonStockSharesOutstanding": "17062000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "86824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48091000", "profitLoss": "None", "dividendPayout": "38631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31603000", "capitalExpenditures": "5048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490999000", "cashflowFromInvestment": "-550840000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364799000, "cost_of_revenue": 174761000, "gross_profit": 190038000, "research_and_development": null, "selling_general_admin": 87125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56481000, "depreciation_amortisation": 4848000, "ebitda": 61329000, "interest_expense": 171561000, "interest_income": null, "other_non_operating": null, "pretax_income": 56481000, "tax_provision": 8305000, "effective_tax_rate": null, "net_income": 48176000, "net_income_continuing_ops": 48176000, "net_income_to_common": 48176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86824000, "short_term_investments": 1003740000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1090564000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 3711000, "goodwill_and_intangibles": 67620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6112283000, "total_assets": 7202847000, "short_term_debt": 554243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5348160000, "long_term_debt": 1212681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382001000, "total_liabilities": 6730161000, "total_debt": 1766924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501917000, "total_equity": 472686000, "shares_outstanding": 17062000, "operating_cash_flow": 31603000, "stock_based_compensation": 2064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550840000, "dividends_paid": 38631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490999000, "free_cash_flow": 36651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56481000", "ebitda": "61329000", "netIncome": "48176000", "grossProfit": "190038000", "depreciation": "None", "totalRevenue": "364799000", "costOfRevenue": "174761000", "interestIncome": "305344000", "incomeBeforeTax": "56481000", "interestExpense": "171561000", "operatingIncome": "56481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8305000", "reportedCurrency": "USD", "netInterestIncome": "133783000", "nonInterestIncome": "None", "operatingExpenses": "133557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4848000", "sellingGeneralAndAdministrative": "87125000", "netIncomeFromContinuingOperations": "48176000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7202847000", "longTermDebt": "1212681000", "shortTermDebt": "554243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "501917000", "totalLiabilities": "6730161000", "otherCurrentAssets": "122284000", "totalCurrentAssets": "1090564000", "currentLongTermDebt": "None", "longTermInvestments": "1003740000", "shortTermInvestments": "1003740000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1244708000", "totalShareholderEquity": "472686000", "capitalLeaseObligations": "32027000", "otherCurrentLiabilities": "5348160000", "totalCurrentLiabilities": "5348160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382001000", "cashAndShortTermInvestments": "86824000", "commonStockSharesOutstanding": "17062000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "86824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48091000", "profitLoss": "None", "dividendPayout": "38631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31603000", "capitalExpenditures": "5048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490999000", "cashflowFromInvestment": "-550840000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 257067000, "cost_of_revenue": 37175000, "gross_profit": 219892000, "ebit": 91170000, "ebitda": 95495000, "pretax_income": 91170000, "tax_provision": 19489000, "net_income": 71681000, "net_income_to_common": 71681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115492000, "total_current_assets": 1112350000, "total_assets": 6660051000, "short_term_debt": 29558000, "long_term_debt": 1002681000, "total_debt": 1032239000, "total_liabilities": 6206382000, "total_equity": 453669000, "shares_outstanding": 17381000, "goodwill_and_intangibles": 68463000 }, "cash_flow": { "operating_cash_flow": 113006000, "capital_expenditure": 6139000, "free_cash_flow": 119145000, "dividends_paid": 37647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199400, "ticker_id": 8901, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91170000", "ebitda": "95495000", "netIncome": "71681000", "grossProfit": "219892000", "depreciation": "None", "totalRevenue": "257067000", "costOfRevenue": "37175000", "interestIncome": "193917000", "incomeBeforeTax": "91170000", "interestExpense": "38475000", "operatingIncome": "91170000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19489000", "reportedCurrency": "USD", "netInterestIncome": "155442000", "nonInterestIncome": "None", "operatingExpenses": "128722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4325000", "sellingGeneralAndAdministrative": "85491000", "netIncomeFromContinuingOperations": "71681000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "6660051000", "longTermDebt": "1002681000", "shortTermDebt": "29558000", "treasuryStock": "-8715000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4554000", "reportedCurrency": "USD", "retainedEarnings": "492043000", "totalLiabilities": "6206382000", "otherCurrentAssets": "-992418000", "totalCurrentAssets": "1112350000", "currentLongTermDebt": "None", "longTermInvestments": "996858000", "shortTermInvestments": "996858000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5547701000", "currentAccountsPayable": "5018962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31550000", "shortLongTermDebtTotal": "1032239000", "totalShareholderEquity": "453669000", "capitalLeaseObligations": "29558000", "otherCurrentLiabilities": "5018962000", "totalCurrentLiabilities": "5018962000", "otherNonCurrentLiabilities": "1164739000", "totalNonCurrentLiabilities": "1187420000", "cashAndShortTermInvestments": "115492000", "commonStockSharesOutstanding": "17381000", "intangibleAssetsExcludingGoodwill": "4554000", "cashAndCashEquivalentsAtCarryingValue": "115492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71681000", "profitLoss": "None", "dividendPayout": "37647000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113006000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825964000", "cashflowFromInvestment": "-999041000", "stockBasedCompensation": "3247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257067000, "cost_of_revenue": 37175000, "gross_profit": 219892000, "research_and_development": null, "selling_general_admin": 85491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91170000, "depreciation_amortisation": 4325000, "ebitda": 95495000, "interest_expense": 38475000, "interest_income": null, "other_non_operating": null, "pretax_income": 91170000, "tax_provision": 19489000, "effective_tax_rate": null, "net_income": 71681000, "net_income_continuing_ops": 71681000, "net_income_to_common": 71681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115492000, "short_term_investments": 996858000, "net_receivables": 5100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1112350000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 4554000, "goodwill_and_intangibles": 68463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5547701000, "total_assets": 6660051000, "short_term_debt": 29558000, "accounts_payable": 5018962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5018962000, "long_term_debt": 1002681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187420000, "total_liabilities": 6206382000, "total_debt": 1032239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492043000, "total_equity": 453669000, "shares_outstanding": 17381000, "operating_cash_flow": 113006000, "stock_based_compensation": 3247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999041000, "dividends_paid": 37647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825964000, "free_cash_flow": 119145000, "net_change_in_cash": -60071000 }, "raw_data": { "income": { "ebit": "91170000", "ebitda": "95495000", "netIncome": "71681000", "grossProfit": "219892000", "depreciation": "None", "totalRevenue": "257067000", "costOfRevenue": "37175000", "interestIncome": "193917000", "incomeBeforeTax": "91170000", "interestExpense": "38475000", "operatingIncome": "91170000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19489000", "reportedCurrency": "USD", "netInterestIncome": "155442000", "nonInterestIncome": "None", "operatingExpenses": "128722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4325000", "sellingGeneralAndAdministrative": "85491000", "netIncomeFromContinuingOperations": "71681000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "6660051000", "longTermDebt": "1002681000", "shortTermDebt": "29558000", "treasuryStock": "-8715000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4554000", "reportedCurrency": "USD", "retainedEarnings": "492043000", "totalLiabilities": "6206382000", "otherCurrentAssets": "-992418000", "totalCurrentAssets": "1112350000", "currentLongTermDebt": "None", "longTermInvestments": "996858000", "shortTermInvestments": "996858000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5547701000", "currentAccountsPayable": "5018962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31550000", "shortLongTermDebtTotal": "1032239000", "totalShareholderEquity": "453669000", "capitalLeaseObligations": "29558000", "otherCurrentLiabilities": "5018962000", "totalCurrentLiabilities": "5018962000", "otherNonCurrentLiabilities": "1164739000", "totalNonCurrentLiabilities": "1187420000", "cashAndShortTermInvestments": "115492000", "commonStockSharesOutstanding": "17381000", "intangibleAssetsExcludingGoodwill": "4554000", "cashAndCashEquivalentsAtCarryingValue": "115492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71681000", "profitLoss": "None", "dividendPayout": "37647000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113006000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825964000", "cashflowFromInvestment": "-999041000", "stockBasedCompensation": "3247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 245389000, "cost_of_revenue": 11738000, "gross_profit": 233651000, "ebit": 98187000, "ebitda": 102488000, "pretax_income": 98187000, "tax_provision": 21317000, "net_income": 76870000, "net_income_to_common": 76870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175259000, "total_current_assets": 1221352000, "total_assets": 5851127000, "short_term_debt": 113957000, "long_term_debt": 167681000, "total_debt": 281638000, "total_liabilities": 5286319000, "total_equity": 564808000, "shares_outstanding": 17455000, "goodwill_and_intangibles": 69323000 }, "cash_flow": { "operating_cash_flow": 100812000, "capital_expenditure": 3490000, "free_cash_flow": 104302000, "dividends_paid": 36349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199405, "ticker_id": 8901, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98187000", "ebitda": "102488000", "netIncome": "76870000", "grossProfit": "233651000", "depreciation": "None", "totalRevenue": "245389000", "costOfRevenue": "11738000", "interestIncome": "157559000", "incomeBeforeTax": "98187000", "interestExpense": "16560000", "operatingIncome": "98187000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21317000", "reportedCurrency": "USD", "netInterestIncome": "140999000", "nonInterestIncome": "None", "operatingExpenses": "135464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4301000", "sellingGeneralAndAdministrative": "88887000", "netIncomeFromContinuingOperations": "76870000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "5851127000", "longTermDebt": "167681000", "shortTermDebt": "113957000", "treasuryStock": "-1117000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5414000", "reportedCurrency": "USD", "retainedEarnings": "458310000", "totalLiabilities": "5286319000", "otherCurrentAssets": "197693000", "totalCurrentAssets": "1221352000", "currentLongTermDebt": "None", "longTermInvestments": "1046093000", "shortTermInvestments": "1046093000", "currentNetReceivables": "6600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4629775000", "currentAccountsPayable": "4980051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55600000", "shortLongTermDebtTotal": "196691000", "totalShareholderEquity": "564808000", "capitalLeaseObligations": "29010000", "otherCurrentLiabilities": "4980051000", "totalCurrentLiabilities": "4980051000", "otherNonCurrentLiabilities": "283587000", "totalNonCurrentLiabilities": "306268000", "cashAndShortTermInvestments": "175259000", "commonStockSharesOutstanding": "17455000", "intangibleAssetsExcludingGoodwill": "5414000", "cashAndCashEquivalentsAtCarryingValue": "175259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76870000", "profitLoss": "None", "dividendPayout": "36349000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100812000", "capitalExpenditures": "3490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116312000", "cashflowFromInvestment": "-240899000", "stockBasedCompensation": "3316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245389000, "cost_of_revenue": 11738000, "gross_profit": 233651000, "research_and_development": null, "selling_general_admin": 88887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98187000, "depreciation_amortisation": 4301000, "ebitda": 102488000, "interest_expense": 16560000, "interest_income": null, "other_non_operating": null, "pretax_income": 98187000, "tax_provision": 21317000, "effective_tax_rate": null, "net_income": 76870000, "net_income_continuing_ops": 76870000, "net_income_to_common": 76870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175259000, "short_term_investments": 1046093000, "net_receivables": 6600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1221352000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 5414000, "goodwill_and_intangibles": 69323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4629775000, "total_assets": 5851127000, "short_term_debt": 113957000, "accounts_payable": 4980051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4980051000, "long_term_debt": 167681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306268000, "total_liabilities": 5286319000, "total_debt": 281638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458310000, "total_equity": 564808000, "shares_outstanding": 17455000, "operating_cash_flow": 100812000, "stock_based_compensation": 3316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240899000, "dividends_paid": 36349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116312000, "free_cash_flow": 104302000, "net_change_in_cash": -23775000 }, "raw_data": { "income": { "ebit": "98187000", "ebitda": "102488000", "netIncome": "76870000", "grossProfit": "233651000", "depreciation": "None", "totalRevenue": "245389000", "costOfRevenue": "11738000", "interestIncome": "157559000", "incomeBeforeTax": "98187000", "interestExpense": "16560000", "operatingIncome": "98187000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21317000", "reportedCurrency": "USD", "netInterestIncome": "140999000", "nonInterestIncome": "None", "operatingExpenses": "135464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4301000", "sellingGeneralAndAdministrative": "88887000", "netIncomeFromContinuingOperations": "76870000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "5851127000", "longTermDebt": "167681000", "shortTermDebt": "113957000", "treasuryStock": "-1117000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5414000", "reportedCurrency": "USD", "retainedEarnings": "458310000", "totalLiabilities": "5286319000", "otherCurrentAssets": "197693000", "totalCurrentAssets": "1221352000", "currentLongTermDebt": "None", "longTermInvestments": "1046093000", "shortTermInvestments": "1046093000", "currentNetReceivables": "6600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4629775000", "currentAccountsPayable": "4980051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55600000", "shortLongTermDebtTotal": "196691000", "totalShareholderEquity": "564808000", "capitalLeaseObligations": "29010000", "otherCurrentLiabilities": "4980051000", "totalCurrentLiabilities": "4980051000", "otherNonCurrentLiabilities": "283587000", "totalNonCurrentLiabilities": "306268000", "cashAndShortTermInvestments": "175259000", "commonStockSharesOutstanding": "17455000", "intangibleAssetsExcludingGoodwill": "5414000", "cashAndCashEquivalentsAtCarryingValue": "175259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76870000", "profitLoss": "None", "dividendPayout": "36349000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100812000", "capitalExpenditures": "3490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116312000", "cashflowFromInvestment": "-240899000", "stockBasedCompensation": "3316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 269378000, "cost_of_revenue": 54834000, "gross_profit": 214544000, "ebit": 89160000, "ebitda": 93250000, "pretax_income": 89160000, "tax_provision": 19331000, "net_income": 69829000, "net_income_to_common": 69829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194143000, "total_current_assets": 1096839000, "total_assets": 5713169000, "short_term_debt": 521144000, "long_term_debt": 22681000, "total_debt": 543825000, "total_liabilities": 5178974000, "total_equity": 534195000, "shares_outstanding": 17402000, "goodwill_and_intangibles": 70214000 }, "cash_flow": { "operating_cash_flow": 36478000, "capital_expenditure": 3406000, "free_cash_flow": 39884000, "dividends_paid": 35499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199410, "ticker_id": 8901, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89160000", "ebitda": "93250000", "netIncome": "69829000", "grossProfit": "214544000", "depreciation": "None", "totalRevenue": "269378000", "costOfRevenue": "54834000", "interestIncome": "167696000", "incomeBeforeTax": "89160000", "interestExpense": "42492000", "operatingIncome": "89160000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19331000", "reportedCurrency": "USD", "netInterestIncome": "125204000", "nonInterestIncome": "None", "operatingExpenses": "125384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4090000", "sellingGeneralAndAdministrative": "84717000", "netIncomeFromContinuingOperations": "69829000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "5713169000", "longTermDebt": "22681000", "shortTermDebt": "521144000", "treasuryStock": "-3355000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6305000", "reportedCurrency": "USD", "retainedEarnings": "418246000", "totalLiabilities": "5178974000", "otherCurrentAssets": "220768000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "None", "longTermInvestments": "4213498000", "shortTermInvestments": "902696000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4616330000", "currentAccountsPayable": "4378353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28870000", "shortLongTermDebtTotal": "648257000", "totalShareholderEquity": "534195000", "capitalLeaseObligations": "31717000", "otherCurrentLiabilities": "4378353000", "totalCurrentLiabilities": "4378353000", "otherNonCurrentLiabilities": "777940000", "totalNonCurrentLiabilities": "800621000", "cashAndShortTermInvestments": "194143000", "commonStockSharesOutstanding": "17402000", "intangibleAssetsExcludingGoodwill": "6305000", "cashAndCashEquivalentsAtCarryingValue": "194143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69829000", "profitLoss": "None", "dividendPayout": "35499000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36478000", "capitalExpenditures": "3406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291575000", "cashflowFromInvestment": "-264240000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63813000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269378000, "cost_of_revenue": 54834000, "gross_profit": 214544000, "research_and_development": null, "selling_general_admin": 84717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89160000, "depreciation_amortisation": 4090000, "ebitda": 93250000, "interest_expense": 42492000, "interest_income": null, "other_non_operating": null, "pretax_income": 89160000, "tax_provision": 19331000, "effective_tax_rate": null, "net_income": 69829000, "net_income_continuing_ops": 69829000, "net_income_to_common": 69829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194143000, "short_term_investments": 902696000, "net_receivables": 4800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1096839000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 6305000, "goodwill_and_intangibles": 70214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4616330000, "total_assets": 5713169000, "short_term_debt": 521144000, "accounts_payable": 4378353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4378353000, "long_term_debt": 22681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800621000, "total_liabilities": 5178974000, "total_debt": 543825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418246000, "total_equity": 534195000, "shares_outstanding": 17402000, "operating_cash_flow": 36478000, "stock_based_compensation": 3766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264240000, "dividends_paid": 35499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291575000, "free_cash_flow": 39884000, "net_change_in_cash": 63813000 }, "raw_data": { "income": { "ebit": "89160000", "ebitda": "93250000", "netIncome": "69829000", "grossProfit": "214544000", "depreciation": "None", "totalRevenue": "269378000", "costOfRevenue": "54834000", "interestIncome": "167696000", "incomeBeforeTax": "89160000", "interestExpense": "42492000", "operatingIncome": "89160000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19331000", "reportedCurrency": "USD", "netInterestIncome": "125204000", "nonInterestIncome": "None", "operatingExpenses": "125384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4090000", "sellingGeneralAndAdministrative": "84717000", "netIncomeFromContinuingOperations": "69829000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "5713169000", "longTermDebt": "22681000", "shortTermDebt": "521144000", "treasuryStock": "-3355000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6305000", "reportedCurrency": "USD", "retainedEarnings": "418246000", "totalLiabilities": "5178974000", "otherCurrentAssets": "220768000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "None", "longTermInvestments": "4213498000", "shortTermInvestments": "902696000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4616330000", "currentAccountsPayable": "4378353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28870000", "shortLongTermDebtTotal": "648257000", "totalShareholderEquity": "534195000", "capitalLeaseObligations": "31717000", "otherCurrentLiabilities": "4378353000", "totalCurrentLiabilities": "4378353000", "otherNonCurrentLiabilities": "777940000", "totalNonCurrentLiabilities": "800621000", "cashAndShortTermInvestments": "194143000", "commonStockSharesOutstanding": "17402000", "intangibleAssetsExcludingGoodwill": "6305000", "cashAndCashEquivalentsAtCarryingValue": "194143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69829000", "profitLoss": "None", "dividendPayout": "35499000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36478000", "capitalExpenditures": "3406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291575000", "cashflowFromInvestment": "-264240000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63813000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 264743000, "cost_of_revenue": 65824000, "gross_profit": 198919000, "ebit": 88170000, "ebitda": 92413000, "pretax_income": 88179000, "tax_provision": 19061000, "net_income": 69118000, "net_income_to_common": 69118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132193000, "total_current_assets": 1037945000, "total_assets": 5292659000, "short_term_debt": 976533000, "long_term_debt": 22681000, "total_debt": 999214000, "total_liabilities": 4789167000, "total_equity": 503492000, "shares_outstanding": 17414000, "goodwill_and_intangibles": 71127000 }, "cash_flow": { "operating_cash_flow": 73435000, "capital_expenditure": 3132000, "free_cash_flow": 76567000, "dividends_paid": 34189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199415, "ticker_id": 8901, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88170000", "ebitda": "92413000", "netIncome": "69118000", "grossProfit": "198919000", "depreciation": "None", "totalRevenue": "264743000", "costOfRevenue": "65824000", "interestIncome": "194808000", "incomeBeforeTax": "88179000", "interestExpense": "64249000", "operatingIncome": "88179000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19061000", "reportedCurrency": "USD", "netInterestIncome": "130559000", "nonInterestIncome": "None", "operatingExpenses": "110740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243000", "sellingGeneralAndAdministrative": "73379000", "netIncomeFromContinuingOperations": "69118000" }, "balance": { "goodwill": "63909000", "inventory": "1109000", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "5292659000", "longTermDebt": "22681000", "shortTermDebt": "976533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7218000", "reportedCurrency": "USD", "retainedEarnings": "390363000", "totalLiabilities": "4789167000", "otherCurrentAssets": "142955000", "totalCurrentAssets": "1037945000", "currentLongTermDebt": "77033000", "longTermInvestments": "3893818000", "shortTermInvestments": "905752000", "currentNetReceivables": "4500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4254714000", "currentAccountsPayable": "3498882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28700000", "shortLongTermDebtTotal": "1193006000", "totalShareholderEquity": "503492000", "capitalLeaseObligations": "28861000", "otherCurrentLiabilities": "3498882000", "totalCurrentLiabilities": "3498882000", "otherNonCurrentLiabilities": "1267604000", "totalNonCurrentLiabilities": "1290285000", "cashAndShortTermInvestments": "132193000", "commonStockSharesOutstanding": "17414000", "intangibleAssetsExcludingGoodwill": "7218000", "cashAndCashEquivalentsAtCarryingValue": "132193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69118000", "profitLoss": "None", "dividendPayout": "34189000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73435000", "capitalExpenditures": "3132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131660000", "cashflowFromInvestment": "-160115000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264743000, "cost_of_revenue": 65824000, "gross_profit": 198919000, "research_and_development": null, "selling_general_admin": 73379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88170000, "depreciation_amortisation": 4243000, "ebitda": 92413000, "interest_expense": 64249000, "interest_income": null, "other_non_operating": null, "pretax_income": 88179000, "tax_provision": 19061000, "effective_tax_rate": null, "net_income": 69118000, "net_income_continuing_ops": 69118000, "net_income_to_common": 69118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132193000, "short_term_investments": 905752000, "net_receivables": 4500000, "inventory": 1109000, "other_current_assets": null, "total_current_assets": 1037945000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 7218000, "goodwill_and_intangibles": 71127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4254714000, "total_assets": 5292659000, "short_term_debt": 976533000, "accounts_payable": 3498882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498882000, "long_term_debt": 22681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290285000, "total_liabilities": 4789167000, "total_debt": 999214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390363000, "total_equity": 503492000, "shares_outstanding": 17414000, "operating_cash_flow": 73435000, "stock_based_compensation": 3124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160115000, "dividends_paid": 34189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131660000, "free_cash_flow": 76567000, "net_change_in_cash": 44980000 }, "raw_data": { "income": { "ebit": "88170000", "ebitda": "92413000", "netIncome": "69118000", "grossProfit": "198919000", "depreciation": "None", "totalRevenue": "264743000", "costOfRevenue": "65824000", "interestIncome": "194808000", "incomeBeforeTax": "88179000", "interestExpense": "64249000", "operatingIncome": "88179000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19061000", "reportedCurrency": "USD", "netInterestIncome": "130559000", "nonInterestIncome": "None", "operatingExpenses": "110740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243000", "sellingGeneralAndAdministrative": "73379000", "netIncomeFromContinuingOperations": "69118000" }, "balance": { "goodwill": "63909000", "inventory": "1109000", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "5292659000", "longTermDebt": "22681000", "shortTermDebt": "976533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7218000", "reportedCurrency": "USD", "retainedEarnings": "390363000", "totalLiabilities": "4789167000", "otherCurrentAssets": "142955000", "totalCurrentAssets": "1037945000", "currentLongTermDebt": "77033000", "longTermInvestments": "3893818000", "shortTermInvestments": "905752000", "currentNetReceivables": "4500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4254714000", "currentAccountsPayable": "3498882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28700000", "shortLongTermDebtTotal": "1193006000", "totalShareholderEquity": "503492000", "capitalLeaseObligations": "28861000", "otherCurrentLiabilities": "3498882000", "totalCurrentLiabilities": "3498882000", "otherNonCurrentLiabilities": "1267604000", "totalNonCurrentLiabilities": "1290285000", "cashAndShortTermInvestments": "132193000", "commonStockSharesOutstanding": "17414000", "intangibleAssetsExcludingGoodwill": "7218000", "cashAndCashEquivalentsAtCarryingValue": "132193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69118000", "profitLoss": "None", "dividendPayout": "34189000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73435000", "capitalExpenditures": "3132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131660000", "cashflowFromInvestment": "-160115000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 238521000, "cost_of_revenue": 45667000, "gross_profit": 192854000, "ebit": 86692000, "ebitda": 90953000, "pretax_income": 86692000, "tax_provision": 18260000, "net_income": 68432000, "net_income_to_common": 68432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89923000, "total_current_assets": 1021285000, "total_assets": 5010766000, "short_term_debt": 770802000, "long_term_debt": 22681000, "total_debt": 793483000, "total_liabilities": 4562582000, "total_equity": 448184000, "shares_outstanding": 17391000, "goodwill_and_intangibles": 72071000 }, "cash_flow": { "operating_cash_flow": 82876000, "capital_expenditure": 3974000, "free_cash_flow": 86850000, "dividends_paid": 29312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199420, "ticker_id": 8901, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86692000", "ebitda": "90953000", "netIncome": "68432000", "grossProfit": "192854000", "depreciation": "None", "totalRevenue": "238521000", "costOfRevenue": "45667000", "interestIncome": "174038000", "incomeBeforeTax": "86692000", "interestExpense": "44117000", "operatingIncome": "86692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18260000", "reportedCurrency": "USD", "netInterestIncome": "129921000", "nonInterestIncome": "None", "operatingExpenses": "106162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4261000", "sellingGeneralAndAdministrative": "70889000", "netIncomeFromContinuingOperations": "68432000" }, "balance": { "goodwill": "63909000", "inventory": "2142000", "commonStock": "1081000", "currentDebt": "None", "investments": "None", "totalAssets": "5010766000", "longTermDebt": "22681000", "shortTermDebt": "770802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8162000", "reportedCurrency": "USD", "retainedEarnings": "355524000", "totalLiabilities": "4562582000", "otherCurrentAssets": "2946628000", "totalCurrentAssets": "1021285000", "currentLongTermDebt": "137258000", "longTermInvestments": "3674284000", "shortTermInvestments": "931362000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989481000", "currentAccountsPayable": "3524048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29005000", "shortLongTermDebtTotal": "973403000", "totalShareholderEquity": "448184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3524048000", "totalCurrentLiabilities": "3524048000", "otherNonCurrentLiabilities": "1015853000", "totalNonCurrentLiabilities": "1038534000", "cashAndShortTermInvestments": "89923000", "commonStockSharesOutstanding": "17391000", "intangibleAssetsExcludingGoodwill": "8162000", "cashAndCashEquivalentsAtCarryingValue": "89923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68432000", "profitLoss": "None", "dividendPayout": "29312000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82876000", "capitalExpenditures": "3974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409507000", "cashflowFromInvestment": "-481831000", "stockBasedCompensation": "2602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238521000, "cost_of_revenue": 45667000, "gross_profit": 192854000, "research_and_development": 0, "selling_general_admin": 70889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86692000, "depreciation_amortisation": 4261000, "ebitda": 90953000, "interest_expense": 44117000, "interest_income": null, "other_non_operating": null, "pretax_income": 86692000, "tax_provision": 18260000, "effective_tax_rate": null, "net_income": 68432000, "net_income_continuing_ops": 68432000, "net_income_to_common": 68432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89923000, "short_term_investments": 931362000, "net_receivables": 4800000, "inventory": 2142000, "other_current_assets": null, "total_current_assets": 1021285000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 8162000, "goodwill_and_intangibles": 72071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3989481000, "total_assets": 5010766000, "short_term_debt": 770802000, "accounts_payable": 3524048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3524048000, "long_term_debt": 22681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038534000, "total_liabilities": 4562582000, "total_debt": 793483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355524000, "total_equity": 448184000, "shares_outstanding": 17391000, "operating_cash_flow": 82876000, "stock_based_compensation": 2602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481831000, "dividends_paid": 29312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409507000, "free_cash_flow": 86850000, "net_change_in_cash": 10552000 }, "raw_data": { "income": { "ebit": "86692000", "ebitda": "90953000", "netIncome": "68432000", "grossProfit": "192854000", "depreciation": "None", "totalRevenue": "238521000", "costOfRevenue": "45667000", "interestIncome": "174038000", "incomeBeforeTax": "86692000", "interestExpense": "44117000", "operatingIncome": "86692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18260000", "reportedCurrency": "USD", "netInterestIncome": "129921000", "nonInterestIncome": "None", "operatingExpenses": "106162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4261000", "sellingGeneralAndAdministrative": "70889000", "netIncomeFromContinuingOperations": "68432000" }, "balance": { "goodwill": "63909000", "inventory": "2142000", "commonStock": "1081000", "currentDebt": "None", "investments": "None", "totalAssets": "5010766000", "longTermDebt": "22681000", "shortTermDebt": "770802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8162000", "reportedCurrency": "USD", "retainedEarnings": "355524000", "totalLiabilities": "4562582000", "otherCurrentAssets": "2946628000", "totalCurrentAssets": "1021285000", "currentLongTermDebt": "137258000", "longTermInvestments": "3674284000", "shortTermInvestments": "931362000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989481000", "currentAccountsPayable": "3524048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29005000", "shortLongTermDebtTotal": "973403000", "totalShareholderEquity": "448184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3524048000", "totalCurrentLiabilities": "3524048000", "otherNonCurrentLiabilities": "1015853000", "totalNonCurrentLiabilities": "1038534000", "cashAndShortTermInvestments": "89923000", "commonStockSharesOutstanding": "17391000", "intangibleAssetsExcludingGoodwill": "8162000", "cashAndCashEquivalentsAtCarryingValue": "89923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68432000", "profitLoss": "None", "dividendPayout": "29312000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82876000", "capitalExpenditures": "3974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409507000", "cashflowFromInvestment": "-481831000", "stockBasedCompensation": "2602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 92057999, "cost_of_revenue": 38457000, "gross_profit": 53600999, "ebit": 16062999, "ebitda": 16062999, "pretax_income": 16062999, "tax_provision": 3463000, "net_income": 12600000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27781000, "total_current_assets": 40094000, "total_assets": 6459196000, "short_term_debt": null, "long_term_debt": 598681000, "total_debt": 598681000, "total_liabilities": 5912423000, "total_equity": 546773000, "shares_outstanding": 19173000, "goodwill_and_intangibles": 68057000 }, "cash_flow": { "operating_cash_flow": 10599000, "capital_expenditure": 1306000, "free_cash_flow": 11905000, "dividends_paid": 10692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199383, "ticker_id": 8901, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16062999", "netIncome": "12600000", "grossProfit": "53600999", "depreciation": "None", "totalRevenue": "92057999", "costOfRevenue": "38457000", "interestIncome": "74982000", "incomeBeforeTax": "16062999", "interestExpense": "34457000", "operatingIncome": "16062999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3463000", "reportedCurrency": "USD", "netInterestIncome": "40525000", "nonInterestIncome": "None", "operatingExpenses": "37538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25822000", "netIncomeFromContinuingOperations": "12600000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6459196000", "longTermDebt": "598681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4148000", "reportedCurrency": "USD", "retainedEarnings": "444508000", "totalLiabilities": "5912423000", "otherCurrentAssets": "None", "totalCurrentAssets": "40094000", "currentLongTermDebt": "None", "longTermInvestments": "546671000", "shortTermInvestments": "12313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168536000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637405000", "totalShareholderEquity": "546773000", "capitalLeaseObligations": "38724000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5912423000", "cashAndShortTermInvestments": "27781000", "commonStockSharesOutstanding": "19173000", "intangibleAssetsExcludingGoodwill": "4148000", "cashAndCashEquivalentsAtCarryingValue": "27781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12600000", "profitLoss": "None", "dividendPayout": "10692000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10599000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166152000", "cashflowFromInvestment": "152003000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92057999, "cost_of_revenue": 38457000, "gross_profit": 53600999, "research_and_development": null, "selling_general_admin": 25822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16062999, "depreciation_amortisation": null, "ebitda": 16062999, "interest_expense": 34457000, "interest_income": null, "other_non_operating": null, "pretax_income": 16062999, "tax_provision": 3463000, "effective_tax_rate": null, "net_income": 12600000, "net_income_continuing_ops": 12600000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27781000, "short_term_investments": 12313000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40094000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 4148000, "goodwill_and_intangibles": 68057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168536000, "total_assets": 6459196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 598681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5912423000, "total_liabilities": 5912423000, "total_debt": 598681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444508000, "total_equity": 546773000, "shares_outstanding": 19173000, "operating_cash_flow": 10599000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 152003000, "dividends_paid": 10692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166152000, "free_cash_flow": 11905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16062999", "netIncome": "12600000", "grossProfit": "53600999", "depreciation": "None", "totalRevenue": "92057999", "costOfRevenue": "38457000", "interestIncome": "74982000", "incomeBeforeTax": "16062999", "interestExpense": "34457000", "operatingIncome": "16062999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3463000", "reportedCurrency": "USD", "netInterestIncome": "40525000", "nonInterestIncome": "None", "operatingExpenses": "37538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25822000", "netIncomeFromContinuingOperations": "12600000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6459196000", "longTermDebt": "598681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4148000", "reportedCurrency": "USD", "retainedEarnings": "444508000", "totalLiabilities": "5912423000", "otherCurrentAssets": "None", "totalCurrentAssets": "40094000", "currentLongTermDebt": "None", "longTermInvestments": "546671000", "shortTermInvestments": "12313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168536000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637405000", "totalShareholderEquity": "546773000", "capitalLeaseObligations": "38724000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5912423000", "cashAndShortTermInvestments": "27781000", "commonStockSharesOutstanding": "19173000", "intangibleAssetsExcludingGoodwill": "4148000", "cashAndCashEquivalentsAtCarryingValue": "27781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12600000", "profitLoss": "None", "dividendPayout": "10692000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10599000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166152000", "cashflowFromInvestment": "152003000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 91462000, "cost_of_revenue": 38689000, "gross_profit": 52773000, "ebit": 20668000, "ebitda": 20668000, "pretax_income": 20668000, "tax_provision": 4694000, "net_income": 15974000, "net_income_to_common": 15974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29481000, "total_current_assets": 42359000, "total_assets": 6621694000, "short_term_debt": 394882000, "long_term_debt": 648681000, "total_debt": 1043563000, "total_liabilities": 6078110000, "total_equity": 543584000, "shares_outstanding": 19159000, "goodwill_and_intangibles": 68212000 }, "cash_flow": { "operating_cash_flow": 22121000, "capital_expenditure": 833000, "free_cash_flow": 22954000, "dividends_paid": 10723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199384, "ticker_id": 8901, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20668000", "netIncome": "15974000", "grossProfit": "52773000", "depreciation": "None", "totalRevenue": "91462000", "costOfRevenue": "38689000", "interestIncome": "78837000", "incomeBeforeTax": "20668000", "interestExpense": "38089000", "operatingIncome": "20668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4694000", "reportedCurrency": "USD", "netInterestIncome": "40748000", "nonInterestIncome": "None", "operatingExpenses": "32105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27141000", "netIncomeFromContinuingOperations": "15974000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6621694000", "longTermDebt": "648681000", "shortTermDebt": "394882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4303000", "reportedCurrency": "USD", "retainedEarnings": "442741000", "totalLiabilities": "6078110000", "otherCurrentAssets": "-23200000", "totalCurrentAssets": "42359000", "currentLongTermDebt": "None", "longTermInvestments": "560820000", "shortTermInvestments": "12878000", "currentNetReceivables": "23200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687407000", "totalShareholderEquity": "543584000", "capitalLeaseObligations": "38726000", "otherCurrentLiabilities": "3252420000", "totalCurrentLiabilities": "394882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5705318000", "cashAndShortTermInvestments": "29481000", "commonStockSharesOutstanding": "19159000", "intangibleAssetsExcludingGoodwill": "4303000", "cashAndCashEquivalentsAtCarryingValue": "29481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15974000", "profitLoss": "None", "dividendPayout": "10723000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22121000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129261000", "cashflowFromInvestment": "18543000", "stockBasedCompensation": "-2486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91462000, "cost_of_revenue": 38689000, "gross_profit": 52773000, "research_and_development": null, "selling_general_admin": 27141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20668000, "depreciation_amortisation": null, "ebitda": 20668000, "interest_expense": 38089000, "interest_income": null, "other_non_operating": null, "pretax_income": 20668000, "tax_provision": 4694000, "effective_tax_rate": null, "net_income": 15974000, "net_income_continuing_ops": 15974000, "net_income_to_common": 15974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29481000, "short_term_investments": 12878000, "net_receivables": 23200000, "inventory": null, "other_current_assets": null, "total_current_assets": 42359000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 4303000, "goodwill_and_intangibles": 68212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168244000, "total_assets": 6621694000, "short_term_debt": 394882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394882000, "long_term_debt": 648681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5705318000, "total_liabilities": 6078110000, "total_debt": 1043563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442741000, "total_equity": 543584000, "shares_outstanding": 19159000, "operating_cash_flow": 22121000, "stock_based_compensation": -2486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18543000, "dividends_paid": 10723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129261000, "free_cash_flow": 22954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20668000", "netIncome": "15974000", "grossProfit": "52773000", "depreciation": "None", "totalRevenue": "91462000", "costOfRevenue": "38689000", "interestIncome": "78837000", "incomeBeforeTax": "20668000", "interestExpense": "38089000", "operatingIncome": "20668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4694000", "reportedCurrency": "USD", "netInterestIncome": "40748000", "nonInterestIncome": "None", "operatingExpenses": "32105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27141000", "netIncomeFromContinuingOperations": "15974000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6621694000", "longTermDebt": "648681000", "shortTermDebt": "394882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4303000", "reportedCurrency": "USD", "retainedEarnings": "442741000", "totalLiabilities": "6078110000", "otherCurrentAssets": "-23200000", "totalCurrentAssets": "42359000", "currentLongTermDebt": "None", "longTermInvestments": "560820000", "shortTermInvestments": "12878000", "currentNetReceivables": "23200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687407000", "totalShareholderEquity": "543584000", "capitalLeaseObligations": "38726000", "otherCurrentLiabilities": "3252420000", "totalCurrentLiabilities": "394882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5705318000", "cashAndShortTermInvestments": "29481000", "commonStockSharesOutstanding": "19159000", "intangibleAssetsExcludingGoodwill": "4303000", "cashAndCashEquivalentsAtCarryingValue": "29481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15974000", "profitLoss": "None", "dividendPayout": "10723000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22121000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129261000", "cashflowFromInvestment": "18543000", "stockBasedCompensation": "-2486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 98581000, "cost_of_revenue": 48912000, "gross_profit": 49669000, "ebit": 13943000, "ebitda": 14996000, "pretax_income": 13943000, "tax_provision": 3097000, "net_income": 10846000, "net_income_to_common": 10846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179490000, "total_current_assets": 280633000, "total_assets": 6717921000, "short_term_debt": 385000000, "long_term_debt": 428681000, "total_debt": 813681000, "total_liabilities": 6184900000, "total_equity": 533021000, "shares_outstanding": 19243000, "goodwill_and_intangibles": 68367000 }, "cash_flow": { "operating_cash_flow": 33042000, "capital_expenditure": 344000, "free_cash_flow": 33386000, "dividends_paid": 10821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199386, "ticker_id": 8901, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13943000", "ebitda": "14996000", "netIncome": "10846000", "grossProfit": "49669000", "depreciation": "None", "totalRevenue": "98581000", "costOfRevenue": "48912000", "interestIncome": "80945000", "incomeBeforeTax": "13943000", "interestExpense": "42112000", "operatingIncome": "13943000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3097000", "reportedCurrency": "USD", "netInterestIncome": "38833000", "nonInterestIncome": "None", "operatingExpenses": "35726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "23729000", "netIncomeFromContinuingOperations": "10846000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6717921000", "longTermDebt": "428681000", "shortTermDebt": "385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4458000", "reportedCurrency": "USD", "retainedEarnings": "437545000", "totalLiabilities": "6184900000", "otherCurrentAssets": "None", "totalCurrentAssets": "280633000", "currentLongTermDebt": "385000000", "longTermInvestments": "975307000", "shortTermInvestments": "101143000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6437288000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852422000", "totalShareholderEquity": "533021000", "capitalLeaseObligations": "38741000", "otherCurrentLiabilities": "5222836000", "totalCurrentLiabilities": "5607836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577064000", "cashAndShortTermInvestments": "179490000", "commonStockSharesOutstanding": "19243000", "intangibleAssetsExcludingGoodwill": "4458000", "cashAndCashEquivalentsAtCarryingValue": "179490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10846000", "profitLoss": "None", "dividendPayout": "10821000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33042000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49710000", "cashflowFromInvestment": "41275000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98581000, "cost_of_revenue": 48912000, "gross_profit": 49669000, "research_and_development": null, "selling_general_admin": 23729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13943000, "depreciation_amortisation": 1053000, "ebitda": 14996000, "interest_expense": 42112000, "interest_income": null, "other_non_operating": null, "pretax_income": 13943000, "tax_provision": 3097000, "effective_tax_rate": null, "net_income": 10846000, "net_income_continuing_ops": 10846000, "net_income_to_common": 10846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179490000, "short_term_investments": 101143000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280633000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 4458000, "goodwill_and_intangibles": 68367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6437288000, "total_assets": 6717921000, "short_term_debt": 385000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5607836000, "long_term_debt": 428681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577064000, "total_liabilities": 6184900000, "total_debt": 813681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437545000, "total_equity": 533021000, "shares_outstanding": 19243000, "operating_cash_flow": 33042000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41275000, "dividends_paid": 10821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49710000, "free_cash_flow": 33386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13943000", "ebitda": "14996000", "netIncome": "10846000", "grossProfit": "49669000", "depreciation": "None", "totalRevenue": "98581000", "costOfRevenue": "48912000", "interestIncome": "80945000", "incomeBeforeTax": "13943000", "interestExpense": "42112000", "operatingIncome": "13943000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3097000", "reportedCurrency": "USD", "netInterestIncome": "38833000", "nonInterestIncome": "None", "operatingExpenses": "35726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "23729000", "netIncomeFromContinuingOperations": "10846000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6717921000", "longTermDebt": "428681000", "shortTermDebt": "385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4458000", "reportedCurrency": "USD", "retainedEarnings": "437545000", "totalLiabilities": "6184900000", "otherCurrentAssets": "None", "totalCurrentAssets": "280633000", "currentLongTermDebt": "385000000", "longTermInvestments": "975307000", "shortTermInvestments": "101143000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6437288000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852422000", "totalShareholderEquity": "533021000", "capitalLeaseObligations": "38741000", "otherCurrentLiabilities": "5222836000", "totalCurrentLiabilities": "5607836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577064000", "cashAndShortTermInvestments": "179490000", "commonStockSharesOutstanding": "19243000", "intangibleAssetsExcludingGoodwill": "4458000", "cashAndCashEquivalentsAtCarryingValue": "179490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10846000", "profitLoss": "None", "dividendPayout": "10821000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33042000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49710000", "cashflowFromInvestment": "41275000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 95924000, "cost_of_revenue": 42261000, "gross_profit": 53663000, "ebit": 17133000, "ebitda": 18212000, "pretax_income": 17133000, "tax_provision": 3888000, "net_income": 13245000, "net_income_to_common": 13245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163579000, "total_current_assets": 246516000, "total_assets": 6745167000, "short_term_debt": 615000000, "long_term_debt": 408681000, "total_debt": 1023681000, "total_liabilities": 6217648000, "total_equity": 527519000, "shares_outstanding": 19374000, "goodwill_and_intangibles": 66387000 }, "cash_flow": { "operating_cash_flow": 11342000, "capital_expenditure": 401000, "free_cash_flow": 11743000, "dividends_paid": 10981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199387, "ticker_id": 8901, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17133000", "ebitda": "18212000", "netIncome": "13245000", "grossProfit": "53663000", "depreciation": "None", "totalRevenue": "95924000", "costOfRevenue": "42261000", "interestIncome": "78846000", "incomeBeforeTax": "17133000", "interestExpense": "41661000", "operatingIncome": "17133000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3888000", "reportedCurrency": "USD", "netInterestIncome": "37185000", "nonInterestIncome": "None", "operatingExpenses": "36530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "726000", "netIncomeFromContinuingOperations": "13245000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6745167000", "longTermDebt": "408681000", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2478000", "reportedCurrency": "USD", "retainedEarnings": "437520000", "totalLiabilities": "6217648000", "otherCurrentAssets": "None", "totalCurrentAssets": "246516000", "currentLongTermDebt": "615000000", "longTermInvestments": "975486000", "shortTermInvestments": "82937000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498651000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061980000", "totalShareholderEquity": "527519000", "capitalLeaseObligations": "38299000", "otherCurrentLiabilities": "5045248000", "totalCurrentLiabilities": "5660248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557400000", "cashAndShortTermInvestments": "163579000", "commonStockSharesOutstanding": "19374000", "intangibleAssetsExcludingGoodwill": "2478000", "cashAndCashEquivalentsAtCarryingValue": "163579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13245000", "profitLoss": "None", "dividendPayout": "10981000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11342000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144135000", "cashflowFromInvestment": "-107992000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95924000, "cost_of_revenue": 42261000, "gross_profit": 53663000, "research_and_development": null, "selling_general_admin": 726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17133000, "depreciation_amortisation": 1079000, "ebitda": 18212000, "interest_expense": 41661000, "interest_income": null, "other_non_operating": null, "pretax_income": 17133000, "tax_provision": 3888000, "effective_tax_rate": null, "net_income": 13245000, "net_income_continuing_ops": 13245000, "net_income_to_common": 13245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163579000, "short_term_investments": 82937000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 246516000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 2478000, "goodwill_and_intangibles": 66387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6498651000, "total_assets": 6745167000, "short_term_debt": 615000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660248000, "long_term_debt": 408681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557400000, "total_liabilities": 6217648000, "total_debt": 1023681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437520000, "total_equity": 527519000, "shares_outstanding": 19374000, "operating_cash_flow": 11342000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107992000, "dividends_paid": 10981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144135000, "free_cash_flow": 11743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17133000", "ebitda": "18212000", "netIncome": "13245000", "grossProfit": "53663000", "depreciation": "None", "totalRevenue": "95924000", "costOfRevenue": "42261000", "interestIncome": "78846000", "incomeBeforeTax": "17133000", "interestExpense": "41661000", "operatingIncome": "17133000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3888000", "reportedCurrency": "USD", "netInterestIncome": "37185000", "nonInterestIncome": "None", "operatingExpenses": "36530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "726000", "netIncomeFromContinuingOperations": "13245000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6745167000", "longTermDebt": "408681000", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2478000", "reportedCurrency": "USD", "retainedEarnings": "437520000", "totalLiabilities": "6217648000", "otherCurrentAssets": "None", "totalCurrentAssets": "246516000", "currentLongTermDebt": "615000000", "longTermInvestments": "975486000", "shortTermInvestments": "82937000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498651000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061980000", "totalShareholderEquity": "527519000", "capitalLeaseObligations": "38299000", "otherCurrentLiabilities": "5045248000", "totalCurrentLiabilities": "5660248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557400000", "cashAndShortTermInvestments": "163579000", "commonStockSharesOutstanding": "19374000", "intangibleAssetsExcludingGoodwill": "2478000", "cashAndCashEquivalentsAtCarryingValue": "163579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13245000", "profitLoss": "None", "dividendPayout": "10981000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11342000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144135000", "cashflowFromInvestment": "-107992000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 95112000, "cost_of_revenue": 44241000, "gross_profit": 50871000, "ebit": 15669000, "ebitda": 16767000, "pretax_income": 15669000, "tax_provision": 3490000, "net_income": 12179000, "net_income_to_common": 12179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116198000, "total_current_assets": 190370000, "total_assets": 6586015000, "short_term_debt": 475000000, "long_term_debt": 397681000, "total_debt": 872681000, "total_liabilities": 6064335000, "total_equity": 521680000, "shares_outstanding": 19370000, "goodwill_and_intangibles": 66591000 }, "cash_flow": { "operating_cash_flow": 8450000, "capital_expenditure": 88000, "free_cash_flow": 8538000, "dividends_paid": 10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199388, "ticker_id": 8901, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15669000", "ebitda": "16767000", "netIncome": "12179000", "grossProfit": "50871000", "depreciation": "None", "totalRevenue": "95112000", "costOfRevenue": "44241000", "interestIncome": "79463000", "incomeBeforeTax": "15669000", "interestExpense": "43041000", "operatingIncome": "15669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3490000", "reportedCurrency": "USD", "netInterestIncome": "36422000", "nonInterestIncome": "None", "operatingExpenses": "35202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "23684000", "netIncomeFromContinuingOperations": "12179000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6586015000", "longTermDebt": "397681000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "435233000", "totalLiabilities": "6064335000", "otherCurrentAssets": "None", "totalCurrentAssets": "190370000", "currentLongTermDebt": "475000000", "longTermInvestments": "921586000", "shortTermInvestments": "74172000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6395645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911397000", "totalShareholderEquity": "521680000", "capitalLeaseObligations": "38716000", "otherCurrentLiabilities": "5040581000", "totalCurrentLiabilities": "5515581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548754000", "cashAndShortTermInvestments": "116198000", "commonStockSharesOutstanding": "19370000", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "116198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12179000", "profitLoss": "None", "dividendPayout": "10800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8450000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361058000", "cashflowFromInvestment": "358958000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95112000, "cost_of_revenue": 44241000, "gross_profit": 50871000, "research_and_development": null, "selling_general_admin": 23684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15669000, "depreciation_amortisation": 1098000, "ebitda": 16767000, "interest_expense": 43041000, "interest_income": null, "other_non_operating": null, "pretax_income": 15669000, "tax_provision": 3490000, "effective_tax_rate": null, "net_income": 12179000, "net_income_continuing_ops": 12179000, "net_income_to_common": 12179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116198000, "short_term_investments": 74172000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190370000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 2682000, "goodwill_and_intangibles": 66591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6395645000, "total_assets": 6586015000, "short_term_debt": 475000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5515581000, "long_term_debt": 397681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548754000, "total_liabilities": 6064335000, "total_debt": 872681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435233000, "total_equity": 521680000, "shares_outstanding": 19370000, "operating_cash_flow": 8450000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 358958000, "dividends_paid": 10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361058000, "free_cash_flow": 8538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15669000", "ebitda": "16767000", "netIncome": "12179000", "grossProfit": "50871000", "depreciation": "None", "totalRevenue": "95112000", "costOfRevenue": "44241000", "interestIncome": "79463000", "incomeBeforeTax": "15669000", "interestExpense": "43041000", "operatingIncome": "15669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3490000", "reportedCurrency": "USD", "netInterestIncome": "36422000", "nonInterestIncome": "None", "operatingExpenses": "35202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "23684000", "netIncomeFromContinuingOperations": "12179000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6586015000", "longTermDebt": "397681000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "435233000", "totalLiabilities": "6064335000", "otherCurrentAssets": "None", "totalCurrentAssets": "190370000", "currentLongTermDebt": "475000000", "longTermInvestments": "921586000", "shortTermInvestments": "74172000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6395645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911397000", "totalShareholderEquity": "521680000", "capitalLeaseObligations": "38716000", "otherCurrentLiabilities": "5040581000", "totalCurrentLiabilities": "5515581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548754000", "cashAndShortTermInvestments": "116198000", "commonStockSharesOutstanding": "19370000", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "116198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12179000", "profitLoss": "None", "dividendPayout": "10800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8450000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361058000", "cashflowFromInvestment": "358958000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 4935000, "cost_of_revenue": 49903000, "gross_profit": -44968000, "ebit": -80248000, "ebitda": -79085000, "pretax_income": -80248000, "tax_provision": -19457000, "net_income": -60791000, "net_income_to_common": -60791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109902000, "total_current_assets": 177606000, "total_assets": 6930647000, "short_term_debt": 753984000, "long_term_debt": 1147681000, "total_debt": 1901665000, "total_liabilities": 6430919000, "total_equity": 499728000, "shares_outstanding": 17452000, "goodwill_and_intangibles": 66794000 }, "cash_flow": { "operating_cash_flow": 18820000, "capital_expenditure": 482000, "free_cash_flow": 19302000, "dividends_paid": 9559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199389, "ticker_id": 8901, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80248000", "ebitda": "-79085000", "netIncome": "-60791000", "grossProfit": "-44968000", "depreciation": "None", "totalRevenue": "4935000", "costOfRevenue": "49903000", "interestIncome": "81839000", "incomeBeforeTax": "-80248000", "interestExpense": "48903000", "operatingIncome": "-80248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19457000", "reportedCurrency": "USD", "netInterestIncome": "32936000", "nonInterestIncome": "None", "operatingExpenses": "35280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "23141000", "netIncomeFromContinuingOperations": "-60791000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6930647000", "longTermDebt": "1147681000", "shortTermDebt": "753984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2885000", "reportedCurrency": "USD", "retainedEarnings": "434014000", "totalLiabilities": "6430919000", "otherCurrentAssets": "None", "totalCurrentAssets": "177606000", "currentLongTermDebt": "None", "longTermInvestments": "920292000", "shortTermInvestments": "67704000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6753041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177259000", "totalShareholderEquity": "499728000", "capitalLeaseObligations": "29578000", "otherCurrentLiabilities": "5115800000", "totalCurrentLiabilities": "5115800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1315119000", "cashAndShortTermInvestments": "109902000", "commonStockSharesOutstanding": "17452000", "intangibleAssetsExcludingGoodwill": "2885000", "cashAndCashEquivalentsAtCarryingValue": "109902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60791000", "profitLoss": "None", "dividendPayout": "9559000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18820000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169892000", "cashflowFromInvestment": "54218000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4935000, "cost_of_revenue": 49903000, "gross_profit": -44968000, "research_and_development": null, "selling_general_admin": 23141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80248000, "depreciation_amortisation": 1163000, "ebitda": -79085000, "interest_expense": 48903000, "interest_income": null, "other_non_operating": null, "pretax_income": -80248000, "tax_provision": -19457000, "effective_tax_rate": null, "net_income": -60791000, "net_income_continuing_ops": -60791000, "net_income_to_common": -60791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109902000, "short_term_investments": 67704000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177606000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 2885000, "goodwill_and_intangibles": 66794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6753041000, "total_assets": 6930647000, "short_term_debt": 753984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5115800000, "long_term_debt": 1147681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315119000, "total_liabilities": 6430919000, "total_debt": 1901665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434014000, "total_equity": 499728000, "shares_outstanding": 17452000, "operating_cash_flow": 18820000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54218000, "dividends_paid": 9559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169892000, "free_cash_flow": 19302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80248000", "ebitda": "-79085000", "netIncome": "-60791000", "grossProfit": "-44968000", "depreciation": "None", "totalRevenue": "4935000", "costOfRevenue": "49903000", "interestIncome": "81839000", "incomeBeforeTax": "-80248000", "interestExpense": "48903000", "operatingIncome": "-80248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19457000", "reportedCurrency": "USD", "netInterestIncome": "32936000", "nonInterestIncome": "None", "operatingExpenses": "35280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "23141000", "netIncomeFromContinuingOperations": "-60791000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1223000", "currentDebt": "None", "investments": "None", "totalAssets": "6930647000", "longTermDebt": "1147681000", "shortTermDebt": "753984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2885000", "reportedCurrency": "USD", "retainedEarnings": "434014000", "totalLiabilities": "6430919000", "otherCurrentAssets": "None", "totalCurrentAssets": "177606000", "currentLongTermDebt": "None", "longTermInvestments": "920292000", "shortTermInvestments": "67704000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6753041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177259000", "totalShareholderEquity": "499728000", "capitalLeaseObligations": "29578000", "otherCurrentLiabilities": "5115800000", "totalCurrentLiabilities": "5115800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1315119000", "cashAndShortTermInvestments": "109902000", "commonStockSharesOutstanding": "17452000", "intangibleAssetsExcludingGoodwill": "2885000", "cashAndCashEquivalentsAtCarryingValue": "109902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60791000", "profitLoss": "None", "dividendPayout": "9559000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18820000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169892000", "cashflowFromInvestment": "54218000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 103858000, "cost_of_revenue": 55524000, "gross_profit": 48334000, "ebit": 13830000, "ebitda": 15013000, "pretax_income": 13830000, "tax_provision": 2849000, "net_income": 10981000, "net_income_to_common": 10981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206971000, "total_current_assets": 1184009000, "total_assets": 7141571000, "short_term_debt": 450000000, "long_term_debt": 1322681000, "total_debt": 1772681000, "total_liabilities": 6639342000, "total_equity": 502229000, "shares_outstanding": 17140000, "goodwill_and_intangibles": 66998000 }, "cash_flow": { "operating_cash_flow": 25719000, "capital_expenditure": 1273000, "free_cash_flow": 26992000, "dividends_paid": 9560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199391, "ticker_id": 8901, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13830000", "ebitda": "15013000", "netIncome": "10981000", "grossProfit": "48334000", "depreciation": "None", "totalRevenue": "103858000", "costOfRevenue": "55524000", "interestIncome": "86324000", "incomeBeforeTax": "13830000", "interestExpense": "55324000", "operatingIncome": "13830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2849000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "34504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "22752000", "netIncomeFromContinuingOperations": "10981000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7141571000", "longTermDebt": "1322681000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3089000", "reportedCurrency": "USD", "retainedEarnings": "505654000", "totalLiabilities": "6639342000", "otherCurrentAssets": "210743000", "totalCurrentAssets": "1184009000", "currentLongTermDebt": "None", "longTermInvestments": "977038000", "shortTermInvestments": "977038000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957562000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1352918000", "totalShareholderEquity": "502229000", "capitalLeaseObligations": "30237000", "otherCurrentLiabilities": "5171890000", "totalCurrentLiabilities": "5171890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467452000", "cashAndShortTermInvestments": "206971000", "commonStockSharesOutstanding": "17140000", "intangibleAssetsExcludingGoodwill": "3089000", "cashAndCashEquivalentsAtCarryingValue": "206971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10981000", "profitLoss": "None", "dividendPayout": "9560000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25719000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63796000", "cashflowFromInvestment": "141289000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103858000, "cost_of_revenue": 55524000, "gross_profit": 48334000, "research_and_development": null, "selling_general_admin": 22752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13830000, "depreciation_amortisation": 1183000, "ebitda": 15013000, "interest_expense": 55324000, "interest_income": null, "other_non_operating": null, "pretax_income": 13830000, "tax_provision": 2849000, "effective_tax_rate": null, "net_income": 10981000, "net_income_continuing_ops": 10981000, "net_income_to_common": 10981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206971000, "short_term_investments": 977038000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1184009000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 3089000, "goodwill_and_intangibles": 66998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5957562000, "total_assets": 7141571000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5171890000, "long_term_debt": 1322681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467452000, "total_liabilities": 6639342000, "total_debt": 1772681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505654000, "total_equity": 502229000, "shares_outstanding": 17140000, "operating_cash_flow": 25719000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141289000, "dividends_paid": 9560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63796000, "free_cash_flow": 26992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13830000", "ebitda": "15013000", "netIncome": "10981000", "grossProfit": "48334000", "depreciation": "None", "totalRevenue": "103858000", "costOfRevenue": "55524000", "interestIncome": "86324000", "incomeBeforeTax": "13830000", "interestExpense": "55324000", "operatingIncome": "13830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2849000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "34504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "22752000", "netIncomeFromContinuingOperations": "10981000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7141571000", "longTermDebt": "1322681000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3089000", "reportedCurrency": "USD", "retainedEarnings": "505654000", "totalLiabilities": "6639342000", "otherCurrentAssets": "210743000", "totalCurrentAssets": "1184009000", "currentLongTermDebt": "None", "longTermInvestments": "977038000", "shortTermInvestments": "977038000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957562000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1352918000", "totalShareholderEquity": "502229000", "capitalLeaseObligations": "30237000", "otherCurrentLiabilities": "5171890000", "totalCurrentLiabilities": "5171890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467452000", "cashAndShortTermInvestments": "206971000", "commonStockSharesOutstanding": "17140000", "intangibleAssetsExcludingGoodwill": "3089000", "cashAndCashEquivalentsAtCarryingValue": "206971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10981000", "profitLoss": "None", "dividendPayout": "9560000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25719000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63796000", "cashflowFromInvestment": "141289000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 101669000, "cost_of_revenue": 54912000, "gross_profit": 46757000, "ebit": 13835000, "ebitda": 15040000, "pretax_income": 13835000, "tax_provision": 3020000, "net_income": 10815000, "net_income_to_common": 10815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103877000, "total_current_assets": 1059359000, "total_assets": 7184360000, "short_term_debt": 700000000, "long_term_debt": 1572681000, "total_debt": 2272681000, "total_liabilities": 6713403000, "total_equity": 470957000, "shares_outstanding": 17110000, "goodwill_and_intangibles": 67204000 }, "cash_flow": { "operating_cash_flow": 11181000, "capital_expenditure": 1620000, "free_cash_flow": 12801000, "dividends_paid": 9729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199392, "ticker_id": 8901, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13835000", "ebitda": "15040000", "netIncome": "10815000", "grossProfit": "46757000", "depreciation": "None", "totalRevenue": "101669000", "costOfRevenue": "54912000", "interestIncome": "84873000", "incomeBeforeTax": "13835000", "interestExpense": "54412000", "operatingIncome": "13835000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3020000", "reportedCurrency": "USD", "netInterestIncome": "30461000", "nonInterestIncome": "None", "operatingExpenses": "32922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "22664000", "netIncomeFromContinuingOperations": "10815000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7184360000", "longTermDebt": "1572681000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3295000", "reportedCurrency": "USD", "retainedEarnings": "504350000", "totalLiabilities": "6713403000", "otherCurrentAssets": "117031000", "totalCurrentAssets": "1059359000", "currentLongTermDebt": "None", "longTermInvestments": "955482000", "shortTermInvestments": "955482000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6125001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1603693000", "totalShareholderEquity": "470957000", "capitalLeaseObligations": "31012000", "otherCurrentLiabilities": "4976126000", "totalCurrentLiabilities": "4976126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737277000", "cashAndShortTermInvestments": "103877000", "commonStockSharesOutstanding": "17110000", "intangibleAssetsExcludingGoodwill": "3295000", "cashAndCashEquivalentsAtCarryingValue": "103877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10815000", "profitLoss": "None", "dividendPayout": "9729000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11181000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71746000", "cashflowFromInvestment": "62508000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101669000, "cost_of_revenue": 54912000, "gross_profit": 46757000, "research_and_development": null, "selling_general_admin": 22664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13835000, "depreciation_amortisation": 1205000, "ebitda": 15040000, "interest_expense": 54412000, "interest_income": null, "other_non_operating": null, "pretax_income": 13835000, "tax_provision": 3020000, "effective_tax_rate": null, "net_income": 10815000, "net_income_continuing_ops": 10815000, "net_income_to_common": 10815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103877000, "short_term_investments": 955482000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1059359000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 3295000, "goodwill_and_intangibles": 67204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6125001000, "total_assets": 7184360000, "short_term_debt": 700000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4976126000, "long_term_debt": 1572681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1737277000, "total_liabilities": 6713403000, "total_debt": 2272681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504350000, "total_equity": 470957000, "shares_outstanding": 17110000, "operating_cash_flow": 11181000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62508000, "dividends_paid": 9729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71746000, "free_cash_flow": 12801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13835000", "ebitda": "15040000", "netIncome": "10815000", "grossProfit": "46757000", "depreciation": "None", "totalRevenue": "101669000", "costOfRevenue": "54912000", "interestIncome": "84873000", "incomeBeforeTax": "13835000", "interestExpense": "54412000", "operatingIncome": "13835000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3020000", "reportedCurrency": "USD", "netInterestIncome": "30461000", "nonInterestIncome": "None", "operatingExpenses": "32922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "22664000", "netIncomeFromContinuingOperations": "10815000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7184360000", "longTermDebt": "1572681000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3295000", "reportedCurrency": "USD", "retainedEarnings": "504350000", "totalLiabilities": "6713403000", "otherCurrentAssets": "117031000", "totalCurrentAssets": "1059359000", "currentLongTermDebt": "None", "longTermInvestments": "955482000", "shortTermInvestments": "955482000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6125001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1603693000", "totalShareholderEquity": "470957000", "capitalLeaseObligations": "31012000", "otherCurrentLiabilities": "4976126000", "totalCurrentLiabilities": "4976126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737277000", "cashAndShortTermInvestments": "103877000", "commonStockSharesOutstanding": "17110000", "intangibleAssetsExcludingGoodwill": "3295000", "cashAndCashEquivalentsAtCarryingValue": "103877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10815000", "profitLoss": "None", "dividendPayout": "9729000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11181000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71746000", "cashflowFromInvestment": "62508000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 100319000, "cost_of_revenue": 54291000, "gross_profit": 46028000, "ebit": 13765000, "ebitda": 14974000, "pretax_income": 13765000, "tax_provision": 2829000, "net_income": 10936000, "net_income_to_common": 10936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102136000, "total_current_assets": 1075648000, "total_assets": 7249124000, "short_term_debt": 600000000, "long_term_debt": 1262681000, "total_debt": 1862681000, "total_liabilities": 6782204000, "total_equity": 466920000, "shares_outstanding": 17074000, "goodwill_and_intangibles": 67412000 }, "cash_flow": { "operating_cash_flow": 1948000, "capital_expenditure": 626000, "free_cash_flow": 2574000, "dividends_paid": 9549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199393, "ticker_id": 8901, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13765000", "ebitda": "14974000", "netIncome": "10936000", "grossProfit": "46028000", "depreciation": "None", "totalRevenue": "100319000", "costOfRevenue": "54291000", "interestIncome": "84183000", "incomeBeforeTax": "13765000", "interestExpense": "53591000", "operatingIncome": "13765000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2829000", "reportedCurrency": "USD", "netInterestIncome": "30592000", "nonInterestIncome": "None", "operatingExpenses": "32263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "23216000", "netIncomeFromContinuingOperations": "10936000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7249124000", "longTermDebt": "1262681000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3503000", "reportedCurrency": "USD", "retainedEarnings": "503175000", "totalLiabilities": "6782204000", "otherCurrentAssets": "138088000", "totalCurrentAssets": "1075648000", "currentLongTermDebt": "None", "longTermInvestments": "973512000", "shortTermInvestments": "973512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6173476000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294518000", "totalShareholderEquity": "466920000", "capitalLeaseObligations": "31837000", "otherCurrentLiabilities": "5347893000", "totalCurrentLiabilities": "5347893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434311000", "cashAndShortTermInvestments": "102136000", "commonStockSharesOutstanding": "17074000", "intangibleAssetsExcludingGoodwill": "3503000", "cashAndCashEquivalentsAtCarryingValue": "102136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10936000", "profitLoss": "None", "dividendPayout": "9549000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1948000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40167000", "cashflowFromInvestment": "-26711000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100319000, "cost_of_revenue": 54291000, "gross_profit": 46028000, "research_and_development": null, "selling_general_admin": 23216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13765000, "depreciation_amortisation": 1209000, "ebitda": 14974000, "interest_expense": 53591000, "interest_income": null, "other_non_operating": null, "pretax_income": 13765000, "tax_provision": 2829000, "effective_tax_rate": null, "net_income": 10936000, "net_income_continuing_ops": 10936000, "net_income_to_common": 10936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102136000, "short_term_investments": 973512000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1075648000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 3503000, "goodwill_and_intangibles": 67412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6173476000, "total_assets": 7249124000, "short_term_debt": 600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5347893000, "long_term_debt": 1262681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1434311000, "total_liabilities": 6782204000, "total_debt": 1862681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503175000, "total_equity": 466920000, "shares_outstanding": 17074000, "operating_cash_flow": 1948000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26711000, "dividends_paid": 9549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40167000, "free_cash_flow": 2574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13765000", "ebitda": "14974000", "netIncome": "10936000", "grossProfit": "46028000", "depreciation": "None", "totalRevenue": "100319000", "costOfRevenue": "54291000", "interestIncome": "84183000", "incomeBeforeTax": "13765000", "interestExpense": "53591000", "operatingIncome": "13765000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2829000", "reportedCurrency": "USD", "netInterestIncome": "30592000", "nonInterestIncome": "None", "operatingExpenses": "32263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "23216000", "netIncomeFromContinuingOperations": "10936000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7249124000", "longTermDebt": "1262681000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3503000", "reportedCurrency": "USD", "retainedEarnings": "503175000", "totalLiabilities": "6782204000", "otherCurrentAssets": "138088000", "totalCurrentAssets": "1075648000", "currentLongTermDebt": "None", "longTermInvestments": "973512000", "shortTermInvestments": "973512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6173476000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294518000", "totalShareholderEquity": "466920000", "capitalLeaseObligations": "31837000", "otherCurrentLiabilities": "5347893000", "totalCurrentLiabilities": "5347893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434311000", "cashAndShortTermInvestments": "102136000", "commonStockSharesOutstanding": "17074000", "intangibleAssetsExcludingGoodwill": "3503000", "cashAndCashEquivalentsAtCarryingValue": "102136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10936000", "profitLoss": "None", "dividendPayout": "9549000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1948000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40167000", "cashflowFromInvestment": "-26711000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 97252000, "cost_of_revenue": 52492000, "gross_profit": 44760000, "ebit": 12173000, "ebitda": 13380000, "pretax_income": 12173000, "tax_provision": -774000, "net_income": 12947000, "net_income_to_common": 12947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86824000, "total_current_assets": 1090564000, "total_assets": 7202847000, "short_term_debt": 554243000, "long_term_debt": 1212681000, "total_debt": 1766924000, "total_liabilities": 6730161000, "total_equity": 472686000, "shares_outstanding": 17070000, "goodwill_and_intangibles": 67620000 }, "cash_flow": { "operating_cash_flow": 11650000, "capital_expenditure": 1524000, "free_cash_flow": 13174000, "dividends_paid": 9568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199394, "ticker_id": 8901, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12173000", "ebitda": "13380000", "netIncome": "12947000", "grossProfit": "44760000", "depreciation": "None", "totalRevenue": "97252000", "costOfRevenue": "52492000", "interestIncome": "82964000", "incomeBeforeTax": "12173000", "interestExpense": "51292000", "operatingIncome": "12173000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-774000", "reportedCurrency": "USD", "netInterestIncome": "31672000", "nonInterestIncome": "None", "operatingExpenses": "32587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207000", "sellingGeneralAndAdministrative": "19703000", "netIncomeFromContinuingOperations": "12947000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7202847000", "longTermDebt": "1212681000", "shortTermDebt": "554243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "501917000", "totalLiabilities": "6730161000", "otherCurrentAssets": "122284000", "totalCurrentAssets": "1090564000", "currentLongTermDebt": "None", "longTermInvestments": "1003740000", "shortTermInvestments": "1003740000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1244708000", "totalShareholderEquity": "472686000", "capitalLeaseObligations": "32027000", "otherCurrentLiabilities": "5348160000", "totalCurrentLiabilities": "5348160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382001000", "cashAndShortTermInvestments": "86824000", "commonStockSharesOutstanding": "17070000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "86824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12931000", "profitLoss": "None", "dividendPayout": "9568000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11650000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7161000", "cashflowFromInvestment": "-27314000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97252000, "cost_of_revenue": 52492000, "gross_profit": 44760000, "research_and_development": null, "selling_general_admin": 19703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12173000, "depreciation_amortisation": 1207000, "ebitda": 13380000, "interest_expense": 51292000, "interest_income": null, "other_non_operating": null, "pretax_income": 12173000, "tax_provision": -774000, "effective_tax_rate": null, "net_income": 12947000, "net_income_continuing_ops": 12947000, "net_income_to_common": 12947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86824000, "short_term_investments": 1003740000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1090564000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 3711000, "goodwill_and_intangibles": 67620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6112283000, "total_assets": 7202847000, "short_term_debt": 554243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5348160000, "long_term_debt": 1212681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382001000, "total_liabilities": 6730161000, "total_debt": 1766924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501917000, "total_equity": 472686000, "shares_outstanding": 17070000, "operating_cash_flow": 11650000, "stock_based_compensation": 495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27314000, "dividends_paid": 9568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7161000, "free_cash_flow": 13174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12173000", "ebitda": "13380000", "netIncome": "12947000", "grossProfit": "44760000", "depreciation": "None", "totalRevenue": "97252000", "costOfRevenue": "52492000", "interestIncome": "82964000", "incomeBeforeTax": "12173000", "interestExpense": "51292000", "operatingIncome": "12173000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-774000", "reportedCurrency": "USD", "netInterestIncome": "31672000", "nonInterestIncome": "None", "operatingExpenses": "32587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207000", "sellingGeneralAndAdministrative": "19703000", "netIncomeFromContinuingOperations": "12947000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7202847000", "longTermDebt": "1212681000", "shortTermDebt": "554243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3711000", "reportedCurrency": "USD", "retainedEarnings": "501917000", "totalLiabilities": "6730161000", "otherCurrentAssets": "122284000", "totalCurrentAssets": "1090564000", "currentLongTermDebt": "None", "longTermInvestments": "1003740000", "shortTermInvestments": "1003740000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1244708000", "totalShareholderEquity": "472686000", "capitalLeaseObligations": "32027000", "otherCurrentLiabilities": "5348160000", "totalCurrentLiabilities": "5348160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382001000", "cashAndShortTermInvestments": "86824000", "commonStockSharesOutstanding": "17070000", "intangibleAssetsExcludingGoodwill": "3711000", "cashAndCashEquivalentsAtCarryingValue": "86824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12931000", "profitLoss": "None", "dividendPayout": "9568000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11650000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7161000", "cashflowFromInvestment": "-27314000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 95947000, "cost_of_revenue": 47470000, "gross_profit": 48477000, "ebit": 14087000, "ebitda": 15325000, "pretax_income": 14087000, "tax_provision": 2926000, "net_income": 11161000, "net_income_to_common": 11161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109432000, "total_current_assets": 1071999000, "total_assets": 7183475000, "short_term_debt": 215000000, "long_term_debt": 1142681000, "total_debt": 1357681000, "total_liabilities": 6752071000, "total_equity": 431404000, "shares_outstanding": 17041000, "goodwill_and_intangibles": 67828000 }, "cash_flow": { "operating_cash_flow": 29855000, "capital_expenditure": 504000, "free_cash_flow": 30359000, "dividends_paid": 9551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199396, "ticker_id": 8901, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14087000", "ebitda": "15325000", "netIncome": "11161000", "grossProfit": "48477000", "depreciation": "None", "totalRevenue": "95947000", "costOfRevenue": "47470000", "interestIncome": "79843000", "incomeBeforeTax": "14087000", "interestExpense": "46970000", "operatingIncome": "14087000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2926000", "reportedCurrency": "USD", "netInterestIncome": "32873000", "nonInterestIncome": "None", "operatingExpenses": "34390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "22807000", "netIncomeFromContinuingOperations": "11161000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7183475000", "longTermDebt": "1142681000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3919000", "reportedCurrency": "USD", "retainedEarnings": "498521000", "totalLiabilities": "6752071000", "otherCurrentAssets": "144509000", "totalCurrentAssets": "1071999000", "currentLongTermDebt": "None", "longTermInvestments": "962567000", "shortTermInvestments": "962567000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6111476000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173235000", "totalShareholderEquity": "431404000", "capitalLeaseObligations": "30554000", "otherCurrentLiabilities": "5415563000", "totalCurrentLiabilities": "5415563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1336508000", "cashAndShortTermInvestments": "109432000", "commonStockSharesOutstanding": "17041000", "intangibleAssetsExcludingGoodwill": "3919000", "cashAndCashEquivalentsAtCarryingValue": "109432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11161000", "profitLoss": "None", "dividendPayout": "9551000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29855000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171535000", "cashflowFromInvestment": "-216697000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95947000, "cost_of_revenue": 47470000, "gross_profit": 48477000, "research_and_development": null, "selling_general_admin": 22807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14087000, "depreciation_amortisation": 1238000, "ebitda": 15325000, "interest_expense": 46970000, "interest_income": null, "other_non_operating": null, "pretax_income": 14087000, "tax_provision": 2926000, "effective_tax_rate": null, "net_income": 11161000, "net_income_continuing_ops": 11161000, "net_income_to_common": 11161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109432000, "short_term_investments": 962567000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071999000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 3919000, "goodwill_and_intangibles": 67828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6111476000, "total_assets": 7183475000, "short_term_debt": 215000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5415563000, "long_term_debt": 1142681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1336508000, "total_liabilities": 6752071000, "total_debt": 1357681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498521000, "total_equity": 431404000, "shares_outstanding": 17041000, "operating_cash_flow": 29855000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216697000, "dividends_paid": 9551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171535000, "free_cash_flow": 30359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14087000", "ebitda": "15325000", "netIncome": "11161000", "grossProfit": "48477000", "depreciation": "None", "totalRevenue": "95947000", "costOfRevenue": "47470000", "interestIncome": "79843000", "incomeBeforeTax": "14087000", "interestExpense": "46970000", "operatingIncome": "14087000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2926000", "reportedCurrency": "USD", "netInterestIncome": "32873000", "nonInterestIncome": "None", "operatingExpenses": "34390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "22807000", "netIncomeFromContinuingOperations": "11161000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7183475000", "longTermDebt": "1142681000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3919000", "reportedCurrency": "USD", "retainedEarnings": "498521000", "totalLiabilities": "6752071000", "otherCurrentAssets": "144509000", "totalCurrentAssets": "1071999000", "currentLongTermDebt": "None", "longTermInvestments": "962567000", "shortTermInvestments": "962567000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6111476000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173235000", "totalShareholderEquity": "431404000", "capitalLeaseObligations": "30554000", "otherCurrentLiabilities": "5415563000", "totalCurrentLiabilities": "5415563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1336508000", "cashAndShortTermInvestments": "109432000", "commonStockSharesOutstanding": "17041000", "intangibleAssetsExcludingGoodwill": "3919000", "cashAndCashEquivalentsAtCarryingValue": "109432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11161000", "profitLoss": "None", "dividendPayout": "9551000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29855000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171535000", "cashflowFromInvestment": "-216697000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "income_statement": { "revenue": 89555000, "cost_of_revenue": 42430000, "gross_profit": 47125000, "ebit": 14109000, "ebitda": 15325000, "pretax_income": 14109000, "tax_provision": 2853000, "net_income": 11256000, "net_income_to_common": 11256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124877000, "total_current_assets": 1150774000, "total_assets": 7011760000, "short_term_debt": 440000000, "long_term_debt": 1062681000, "total_debt": 1502681000, "total_liabilities": 6552599000, "total_equity": 459161000, "shares_outstanding": 17030000, "goodwill_and_intangibles": 68039000 }, "cash_flow": { "operating_cash_flow": -20996000, "capital_expenditure": 1876000, "free_cash_flow": -19120000, "dividends_paid": 9863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199397, "ticker_id": 8901, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:05.288927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14109000", "ebitda": "15325000", "netIncome": "11256000", "grossProfit": "47125000", "depreciation": "None", "totalRevenue": "89555000", "costOfRevenue": "42430000", "interestIncome": "74372000", "incomeBeforeTax": "14109000", "interestExpense": "41730000", "operatingIncome": "14109000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "32642000", "nonInterestIncome": "None", "operatingExpenses": "33016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "21959000", "netIncomeFromContinuingOperations": "11256000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7011760000", "longTermDebt": "1062681000", "shortTermDebt": "440000000", "treasuryStock": "-15778000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4130000", "reportedCurrency": "USD", "retainedEarnings": "496996000", "totalLiabilities": "6552599000", "otherCurrentAssets": "157716000", "totalCurrentAssets": "1150774000", "currentLongTermDebt": "None", "longTermInvestments": "1025897000", "shortTermInvestments": "1025897000", "currentNetReceivables": "5600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5860986000", "currentAccountsPayable": "5314478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32591000", "shortLongTermDebtTotal": "1093983000", "totalShareholderEquity": "459161000", "capitalLeaseObligations": "31302000", "otherCurrentLiabilities": "5314478000", "totalCurrentLiabilities": "5314478000", "otherNonCurrentLiabilities": "1215440000", "totalNonCurrentLiabilities": "1238121000", "cashAndShortTermInvestments": "124877000", "commonStockSharesOutstanding": "17030000", "intangibleAssetsExcludingGoodwill": "4130000", "cashAndCashEquivalentsAtCarryingValue": "124877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11256000", "profitLoss": "None", "dividendPayout": "9863000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20996000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150494000", "cashflowFromInvestment": "-139462000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9964000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89555000, "cost_of_revenue": 42430000, "gross_profit": 47125000, "research_and_development": null, "selling_general_admin": 21959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14109000, "depreciation_amortisation": 1216000, "ebitda": 15325000, "interest_expense": 41730000, "interest_income": null, "other_non_operating": null, "pretax_income": 14109000, "tax_provision": 2853000, "effective_tax_rate": null, "net_income": 11256000, "net_income_continuing_ops": 11256000, "net_income_to_common": 11256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124877000, "short_term_investments": 1025897000, "net_receivables": 5600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1150774000, "net_ppe": null, "goodwill": 63909000, "intangible_assets": 4130000, "goodwill_and_intangibles": 68039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5860986000, "total_assets": 7011760000, "short_term_debt": 440000000, "accounts_payable": 5314478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5314478000, "long_term_debt": 1062681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238121000, "total_liabilities": 6552599000, "total_debt": 1502681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 496996000, "total_equity": 459161000, "shares_outstanding": 17030000, "operating_cash_flow": -20996000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139462000, "dividends_paid": 9863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150494000, "free_cash_flow": -19120000, "net_change_in_cash": -9964000 }, "raw_data": { "income": { "ebit": "14109000", "ebitda": "15325000", "netIncome": "11256000", "grossProfit": "47125000", "depreciation": "None", "totalRevenue": "89555000", "costOfRevenue": "42430000", "interestIncome": "74372000", "incomeBeforeTax": "14109000", "interestExpense": "41730000", "operatingIncome": "14109000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "32642000", "nonInterestIncome": "None", "operatingExpenses": "33016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "21959000", "netIncomeFromContinuingOperations": "11256000" }, "balance": { "goodwill": "63909000", "inventory": "None", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "7011760000", "longTermDebt": "1062681000", "shortTermDebt": "440000000", "treasuryStock": "-15778000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4130000", "reportedCurrency": "USD", "retainedEarnings": "496996000", "totalLiabilities": "6552599000", "otherCurrentAssets": "157716000", "totalCurrentAssets": "1150774000", "currentLongTermDebt": "None", "longTermInvestments": "1025897000", "shortTermInvestments": "1025897000", "currentNetReceivables": "5600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5860986000", "currentAccountsPayable": "5314478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32591000", "shortLongTermDebtTotal": "1093983000", "totalShareholderEquity": "459161000", "capitalLeaseObligations": "31302000", "otherCurrentLiabilities": "5314478000", "totalCurrentLiabilities": "5314478000", "otherNonCurrentLiabilities": "1215440000", "totalNonCurrentLiabilities": "1238121000", "cashAndShortTermInvestments": "124877000", "commonStockSharesOutstanding": "17030000", "intangibleAssetsExcludingGoodwill": "4130000", "cashAndCashEquivalentsAtCarryingValue": "124877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11256000", "profitLoss": "None", "dividendPayout": "9863000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20996000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150494000", "cashflowFromInvestment": "-139462000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9964000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }