{ "ticker": { "uuid": "efa11b88-afb7-4f1a-8246-eee8072a4afd", "symbol": "CHMI", "name": "Cherry Hill Mortgage Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/efa11b88-afb7-4f1a-8246-eee8072a4afd/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa11b88-afb7-4f1a-8246-eee8072a4afd/" }, "latest_snapshot": { "ticker": { "uuid": "efa11b88-afb7-4f1a-8246-eee8072a4afd", "symbol": "CHMI", "name": "Cherry Hill Mortgage Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/efa11b88-afb7-4f1a-8246-eee8072a4afd/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa11b88-afb7-4f1a-8246-eee8072a4afd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.36, "quality": 0.28, "momentum": 0.24, "coverage": 0.97, "confidence": 0.929, "delta": 29 }, "headline_factors": { "price": 2.26, "market_cap": 83031355.88, "pe_ratio": 5.8846, "earnings_yield": 0.0381, "ebitda_to_ev": 0.0381, "shareholder_yield": 0.0408, "roe": 0.0618, "piotroski_f_score": 3, "momentum_12_1": -0.0085, "volatility_252d": 0.2969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.8846, "ev_ebitda": 26.2541, "earnings_yield": 0.0381, "fcf_yield": 0.022, "shareholder_yield": 0.0408 }, "quality": { "roe": 0.0618, "roic": 0.0308, "gross_margin": 0.76, "fcf_margin": 0.3906, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 4.2337, "eps_growth_1y": null, "fcf_growth_1y": 1.0603 }, "momentum": { "price_return_12m": -0.0575, "momentum_12_1": -0.0085, "relative_strength": -0.2258 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.28, "momentum_percentile": 0.24, "growth_composite": 10, "yield_composite": 7, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.42, "value": 0.64, "quality": 0.29, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.8661, "earnings_yield": 0.0381, "shareholder_yield": 0.0631, "roe": 0.0618, "momentum_12_1": -0.0102 }, { "week_end_date": "2026-06-14", "price": 2.28, "os": 0.42, "value": 0.64, "quality": 0.29, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.941, "earnings_yield": 0.0381, "shareholder_yield": 0.0623, "roe": 0.0618, "momentum_12_1": -0.0735 }, { "week_end_date": "2026-06-21", "price": 2.23, "os": 0.41, "value": 0.65, "quality": 0.29, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.8161, "earnings_yield": 0.0381, "shareholder_yield": 0.0637, "roe": 0.0618, "momentum_12_1": -0.0581 }, { "week_end_date": "2026-06-28", "price": 2.38, "os": 0.45, "value": 0.64, "quality": 0.31, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.1906, "earnings_yield": 0.038, "shareholder_yield": 0.0598, "roe": 0.0618, "momentum_12_1": -0.1093 }, { "week_end_date": "2026-07-05", "price": 2.33, "os": 0.43, "value": 0.65, "quality": 0.31, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 6.0668, "earnings_yield": 0.038, "shareholder_yield": 0.0396, "roe": 0.0618, "momentum_12_1": -0.1068 }, { "week_end_date": "2026-07-12", "price": 2.3, "os": 0.4, "value": 0.65, "quality": 0.32, "momentum": 0.14, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 5.9887, "earnings_yield": 0.038, "shareholder_yield": 0.0401, "roe": 0.0618, "momentum_12_1": -0.0792 }, { "week_end_date": "2026-07-19", "price": 2.35, "os": 0.43, "value": 0.65, "quality": 0.28, "momentum": 0.24, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.1189, "earnings_yield": 0.038, "shareholder_yield": 0.0392, "roe": 0.0618, "momentum_12_1": -0.0437 }, { "week_end_date": "2026-07-26", "price": 2.26, "os": 0.14, "value": 0.36, "quality": 0.28, "momentum": 0.24, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 5.8846, "earnings_yield": 0.0381, "shareholder_yield": 0.0408, "roe": 0.0618, "momentum_12_1": -0.0085 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58917000, "ebitda": 59228000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58917000, "ebitda": 59228000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58917000, "ebitda": 59228000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58917000, "ebitda": 59228000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58917000, "ebitda": 59228000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58917000, "ebitda": 59228000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58915000, "ebitda": 58917000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": 0, "shares_issued": 14760000, "net_debt_issued": -6364000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34575000, "cost_of_revenue": 12418000, "gross_profit": 34575000, "ebit": -240000, "ebitda": 72081000, "pretax_income": 16312000, "tax_provision": 4102000, "net_income": 11970000, "net_income_to_common": 11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 46313000, "total_assets": 1491175000, "short_term_debt": 1137626000, "long_term_debt": 151226000, "total_debt": 151226000, "total_liabilities": 1257553000, "total_equity": 230342000, "shares_outstanding": 30897240, "goodwill_and_intangibles": 233658000 }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28168000, "share_repurchases": -9438000, "shares_issued": 5588000, "net_debt_issued": -18400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25999000, "cost_of_revenue": 2289000, "gross_profit": 23710000, "ebit": 12762000, "ebitda": 12762000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25999000, "cost_of_revenue": 2289000, "gross_profit": 23710000, "ebit": 12762000, "ebitda": 12762000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25999000, "cost_of_revenue": 2289000, "gross_profit": 23710000, "ebit": 12762000, "ebitda": 12762000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25999000, "cost_of_revenue": 2289000, "gross_profit": 23710000, "ebit": 12762000, "ebitda": 12762000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25999000, "cost_of_revenue": 2289000, "gross_profit": 23710000, "ebit": 12762000, "ebitda": 12762000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25999000, "cost_of_revenue": 2289000, "gross_profit": 23710000, "ebit": 12762000, "ebitda": 12762000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16034000, "cost_of_revenue": 11394000, "gross_profit": 4640000, "ebit": 1368000, "ebitda": 1368000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "ebit": 21105000, "ebitda": 21105000, "pretax_income": 8477000, "tax_provision": 619000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8353999, "capital_expenditure": 0, "free_cash_flow": 8353999, "dividends_paid": 6161000, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -2264000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "ebit": 21105000, "ebitda": 21105000, "pretax_income": 8477000, "tax_provision": 619000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8353999, "capital_expenditure": 0, "free_cash_flow": 8353999, "dividends_paid": 6161000, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -2264000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "ebit": 21105000, "ebitda": 21105000, "pretax_income": 8477000, "tax_provision": 619000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8353999, "capital_expenditure": 0, "free_cash_flow": 8353999, "dividends_paid": 6161000, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -2264000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "ebit": 21105000, "ebitda": 21105000, "pretax_income": 8477000, "tax_provision": 619000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8353999, "capital_expenditure": 0, "free_cash_flow": 8353999, "dividends_paid": 6161000, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -2264000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "ebit": 21105000, "ebitda": 21105000, "pretax_income": 8477000, "tax_provision": 619000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8353999, "capital_expenditure": 0, "free_cash_flow": 8353999, "dividends_paid": 6161000, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -2264000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }