{ "ticker": { "uuid": "efa11b88-afb7-4f1a-8246-eee8072a4afd", "symbol": "CHMI", "name": "Cherry Hill Mortgage Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/efa11b88-afb7-4f1a-8246-eee8072a4afd/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa11b88-afb7-4f1a-8246-eee8072a4afd/" }, "ticker_metadata": { "id": 715, "uuid": "efa11b88-afb7-4f1a-8246-eee8072a4afd", "symbol": "CHMI", "name": "Cherry Hill Mortgage Investment Corp", "asset_type": "equity", "market_cap": 90942000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Cherry Hill Mortgage Investment Corporation, a residential real estate financing company, acquires, invests, and manages residential mortgage assets in the United States. The company is headquartered in Farmingdale, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efa11b88-afb7-4f1a-8246-eee8072a4afd", "symbol": "CHMI", "name": "Cherry Hill Mortgage Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/efa11b88-afb7-4f1a-8246-eee8072a4afd/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa11b88-afb7-4f1a-8246-eee8072a4afd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.72, "quality": 0.23, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 2.35, "market_cap": 85993592.3, "pe_ratio": 6.0945, "earnings_yield": 0.1641, "ebitda_to_ev": 0.0323, "shareholder_yield": 0.3199, "roe": 0.0618, "piotroski_f_score": 3, "momentum_12_1": 0.0324, "volatility_252d": 0.297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.284587+00:00", "batch_id": "" }, "size": { "price_close": 2.35, "market_cap": 85993592.3, "market_cap_usd": 85993592.3, "enterprise_value": 1304268592.3, "shares_outstanding": 36593018, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.0945, "pb_ratio": 0.3769, "ptbv_ratio": 24.2577, "ps_ratio": 1.2379, "pcf_ratio": 2.7715, "pfcf_ratio": 2.7715, "ev_ebitda": 30.9611, "ev_ebit": 30.836, "ev_sales": 18.7754, "ev_fcf": 42.0352, "earnings_yield": 0.1641, "fcf_yield": 0.0238, "price_to_sales": 1.2379, "price_to_book": 0.3769, "price_to_cashflow": 2.7715, "ebitda_to_ev": 0.0323, "sales_yield": 0.0533 }, "yield": { "dividend_yield": 0.3199, "buyback_yield": 0, "shareholder_yield": 0.3199, "debt_paydown_yield": null, "total_yield": 0.3199 }, "quality": { "gross_margin": 0.5945, "operating_margin": 0.6089, "net_margin": 0.2031, "ebitda_margin": 0.6064, "fcf_margin": 0.4467, "roe": 0.0618, "roa": 0.0093, "roic": 0.0242, "roc_greenblatt": null, "asset_turnover": 0.0458, "cash_conversion": 2.199, "accruals_ratio": -0.0111, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.8959, "earnings_stability_5y": 8.2292, "revenue_stability_5y": 4.9086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0272, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.6442, "net_debt_to_ebitda": 28.9198, "debt_to_assets": 0.8332, "interest_coverage": 0.8714, "current_ratio": 0.0852, "quick_ratio": 0.0852, "net_debt": 1218275000, "local_beta": 0, "volatility_252d": 0.297, "volatility_60d": 0.7019, "max_drawdown_12m": -0.2117, "risk_adjusted_momentum": 0.1091 }, "growth": { "revenue_growth_1y": 3.5771, "revenue_growth_3y_cagr": 0.3789, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3202, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0603, "book_value_growth_1y": -0.1295, "revenue_growth": 3.5771, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0927, "price_return_3m": -0.0777, "price_return_6m": 0.0241, "price_return_9m": -0.0876, "price_return_12m": -0.0633, "price_return_12m_ex1m": 0.0324, "momentum_6m": 0.0241, "momentum_12m": -0.0633, "momentum_12_1": 0.0324, "distance_from_52w_high": -0.136, "distance_from_52w_low": 0.1189, "relative_strength": -0.1632 }, "raw_ttm": { "revenue_ttm": 69467000, "gross_profit_ttm": 41297000, "ebit_ttm": 42297000, "ebitda_ttm": 42126000, "net_income_ttm": 14110000, "eps_diluted_ttm": 0.3856, "operating_cash_flow_ttm": 31027999, "capital_expenditure_ttm": 0, "fcf_ttm": 31027999, "dividends_paid_ttm": 27512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48537000, "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_current_liabilities": 1132974000, "net_ppe": null, "total_assets": 1518288000, "total_debt": 1264964000, "total_equity": 228146000, "net_working_capital": 38592000, "book_value_per_share": 6.2347, "retained_earnings": -276034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3545000, "tangible_book_per_share": 0.0969 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 5, "rank_ptbv": 92, "rank_ps": 33, "rank_pcf": 9, "rank_ev_ebitda": 87, "rank_ev_ebit": 84, "rank_earnings_yield": 9, "rank_fcf_yield": 79, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 57, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 33, "rank_fcf_margin": 17, "rank_piotroski": 90, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 68 }, "composites": { "value_composite": 28, "quality_composite": 77, "momentum_composite": 78, "growth_composite": 10, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 44, "overall_composite": 52, "quality_value_composite": 0.4069, "os_score": 0.48, "value_percentile": 0.72, "quality_percentile": 0.23, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 44, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3817, "ticker_id": 715, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.284587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 85993592.3, "market_cap_usd": 85993592.3, "enterprise_value": 1304268592.3, "shares_outstanding": 36593018, "fx_rate_to_usd": null, "pe_ratio": 6.09451398, "pb_ratio": 0.37692352, "ptbv_ratio": 24.25771292, "ps_ratio": 1.23790566, "pcf_ratio": 2.77148366, "pfcf_ratio": 2.77148366, "ev_ebitda": 30.96113071, "ev_ebit": 30.83595982, "ev_sales": 18.77536949, "ev_fcf": 42.03521446, "earnings_yield": 0.16408199, "fcf_yield": 0.02378958, "dividend_yield": 0.31993081, "buyback_yield": 0, "shareholder_yield": 0.31993081, "debt_paydown_yield": null, "total_yield": 0.31993081, "gross_margin": 0.59448371, "operating_margin": 0.60887904, "net_margin": 0.20311803, "ebitda_margin": 0.60641744, "fcf_margin": 0.44665811, "roe": 0.06184636, "roa": 0.00929336, "roic": 0.02424162, "roc_greenblatt": null, "asset_turnover": 0.04575351, "cash_conversion": 2.19900773, "accruals_ratio": -0.01114281, "sbc_to_revenue": null, "debt_to_equity": 5.64420152, "net_debt_to_ebitda": 28.91978825, "debt_to_assets": 0.83315155, "interest_coverage": 0.87143828, "current_ratio": 0.08524909, "quick_ratio": 0.08524909, "net_debt": 1218275000, "revenue_growth_1y": 3.57712328, "revenue_growth_3y_cagr": 0.37893618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.32024671, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0602921, "book_value_growth_1y": -0.12947937, "piotroski_f_score": 3, "altman_z_score": -0.89589849, "earnings_stability_5y": 8.229164, "revenue_stability_5y": 4.908643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09266409, "price_return_3m": -0.0777442, "price_return_6m": 0.02414364, "price_return_9m": -0.08755581, "price_return_12m": -0.06325986, "price_return_12m_ex1m": 0.03240722, "distance_from_52w_high": -0.13602941, "distance_from_52w_low": 0.11888778, "relative_strength": -0.16322344, "local_beta": 0, "volatility_252d": 0.296995, "volatility_60d": 0.701896, "max_drawdown_12m": -0.21168787, "revenue_ttm": 69467000, "gross_profit_ttm": 41297000, "ebit_ttm": 42297000, "ebitda_ttm": 42126000, "net_income_ttm": 14110000, "eps_diluted_ttm": 0.38559268, "operating_cash_flow_ttm": 31027999, "capital_expenditure_ttm": 0, "fcf_ttm": 31027999, "dividends_paid_ttm": 27512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48537000, "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_current_liabilities": 1132974000, "net_ppe": null, "total_assets": 1518288000, "total_debt": 1264964000, "total_equity": 228146000, "net_working_capital": 38592000, "book_value_per_share": 6.23468663, "retained_earnings": -276034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3545000, "tangible_book_per_share": 0.0968764, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 9, "rank_pb": 5, "rank_ptbv": 92, "rank_ps": 33, "rank_pcf": 9, "rank_ev_ebitda": 87, "rank_ev_ebit": 84, "rank_earnings_yield": 9, "rank_fcf_yield": 79, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 57, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 33, "rank_fcf_margin": 17, "rank_piotroski": 90, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 68, "value_composite": 28, "quality_composite": 77, "momentum_composite": 78, "growth_composite": 10, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 44, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.35, "os": 0.48, "value": 0.72, "quality": 0.23, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.0945, "earnings_yield": 0.1641, "shareholder_yield": 0.3199, "roe": 0.0618, "momentum_12_1": 0.0324, "complete_fields": { "id": 3817, "ticker_id": 715, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.284587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 85993592.3, "market_cap_usd": 85993592.3, "enterprise_value": 1304268592.3, "shares_outstanding": 36593018, "fx_rate_to_usd": null, "pe_ratio": 6.09451398, "pb_ratio": 0.37692352, "ptbv_ratio": 24.25771292, "ps_ratio": 1.23790566, "pcf_ratio": 2.77148366, "pfcf_ratio": 2.77148366, "ev_ebitda": 30.96113071, "ev_ebit": 30.83595982, "ev_sales": 18.77536949, "ev_fcf": 42.03521446, "earnings_yield": 0.16408199, "fcf_yield": 0.02378958, "dividend_yield": 0.31993081, "buyback_yield": 0, "shareholder_yield": 0.31993081, "debt_paydown_yield": null, "total_yield": 0.31993081, "gross_margin": 0.59448371, "operating_margin": 0.60887904, "net_margin": 0.20311803, "ebitda_margin": 0.60641744, "fcf_margin": 0.44665811, "roe": 0.06184636, "roa": 0.00929336, "roic": 0.02424162, "roc_greenblatt": null, "asset_turnover": 0.04575351, "cash_conversion": 2.19900773, "accruals_ratio": -0.01114281, "sbc_to_revenue": null, "debt_to_equity": 5.64420152, "net_debt_to_ebitda": 28.91978825, "debt_to_assets": 0.83315155, "interest_coverage": 0.87143828, "current_ratio": 0.08524909, "quick_ratio": 0.08524909, "net_debt": 1218275000, "revenue_growth_1y": 3.57712328, "revenue_growth_3y_cagr": 0.37893618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.32024671, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0602921, "book_value_growth_1y": -0.12947937, "piotroski_f_score": 3, "altman_z_score": -0.89589849, "earnings_stability_5y": 8.229164, "revenue_stability_5y": 4.908643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09266409, "price_return_3m": -0.0777442, "price_return_6m": 0.02414364, "price_return_9m": -0.08755581, "price_return_12m": -0.06325986, "price_return_12m_ex1m": 0.03240722, "distance_from_52w_high": -0.13602941, "distance_from_52w_low": 0.11888778, "relative_strength": -0.16322344, "local_beta": 0, "volatility_252d": 0.296995, "volatility_60d": 0.701896, "max_drawdown_12m": -0.21168787, "revenue_ttm": 69467000, "gross_profit_ttm": 41297000, "ebit_ttm": 42297000, "ebitda_ttm": 42126000, "net_income_ttm": 14110000, "eps_diluted_ttm": 0.38559268, "operating_cash_flow_ttm": 31027999, "capital_expenditure_ttm": 0, "fcf_ttm": 31027999, "dividends_paid_ttm": 27512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48537000, "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_current_liabilities": 1132974000, "net_ppe": null, "total_assets": 1518288000, "total_debt": 1264964000, "total_equity": 228146000, "net_working_capital": 38592000, "book_value_per_share": 6.23468663, "retained_earnings": -276034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3545000, "tangible_book_per_share": 0.0968764, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 9, "rank_pb": 5, "rank_ptbv": 92, "rank_ps": 33, "rank_pcf": 9, "rank_ev_ebitda": 87, "rank_ev_ebit": 84, "rank_earnings_yield": 9, "rank_fcf_yield": 79, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 57, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 33, "rank_fcf_margin": 17, "rank_piotroski": 90, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 68, "value_composite": 28, "quality_composite": 77, "momentum_composite": 78, "growth_composite": 10, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 44, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "ebit": 58915000, "ebitda": 58917000, "pretax_income": 9139000, "tax_provision": 2197000, "net_income": 6828000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36370974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236810, "ticker_id": 715, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "58917000", "netIncome": "6828000", "grossProfit": "96111000", "depreciation": "None", "totalRevenue": "105386000", "costOfRevenue": "9275000", "interestIncome": "61095000", "incomeBeforeTax": "9139000", "interestExpense": "49778000", "operatingIncome": "58915000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2197000", "reportedCurrency": "USD", "netInterestIncome": "11317000", "nonInterestIncome": "None", "operatingExpenses": "37196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14182000", "netIncomeFromContinuingOperations": "6942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1540556000", "longTermDebt": "145191000", "shortTermDebt": "1137200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270381000", "totalLiabilities": "1302024000", "otherCurrentAssets": "20940000", "totalCurrentAssets": "81968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458588000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282391000", "totalShareholderEquity": "236041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13031000", "totalCurrentLiabilities": "1150231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151793000", "cashAndShortTermInvestments": "54946000", "commonStockSharesOutstanding": "36370974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6828000", "profitLoss": "None", "dividendPayout": "28658000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147457000", "cashflowFromInvestment": "-141334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105386000, "cost_of_revenue": 9275000, "gross_profit": 96111000, "research_and_development": null, "selling_general_admin": 14182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58915000, "depreciation_amortisation": null, "ebitda": 58917000, "interest_expense": 49778000, "interest_income": null, "other_non_operating": null, "pretax_income": 9139000, "tax_provision": 2197000, "effective_tax_rate": null, "net_income": 6828000, "net_income_continuing_ops": 6942000, "net_income_to_common": 6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54946000, "short_term_investments": null, "net_receivables": 6082000, "inventory": null, "other_current_assets": null, "total_current_assets": 81968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458588000, "total_assets": 1540556000, "short_term_debt": 1137200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150231000, "long_term_debt": 145191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151793000, "total_liabilities": 1302024000, "total_debt": 1282391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270381000, "total_equity": 236041000, "shares_outstanding": 36370974, "operating_cash_flow": -4691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141334000, "dividends_paid": 28658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147457000, "free_cash_flow": -4691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "58917000", "netIncome": "6828000", "grossProfit": "96111000", "depreciation": "None", "totalRevenue": "105386000", "costOfRevenue": "9275000", "interestIncome": "61095000", "incomeBeforeTax": "9139000", "interestExpense": "49778000", "operatingIncome": "58915000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2197000", "reportedCurrency": "USD", "netInterestIncome": "11317000", "nonInterestIncome": "None", "operatingExpenses": "37196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14182000", "netIncomeFromContinuingOperations": "6942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1540556000", "longTermDebt": "145191000", "shortTermDebt": "1137200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270381000", "totalLiabilities": "1302024000", "otherCurrentAssets": "20940000", "totalCurrentAssets": "81968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458588000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282391000", "totalShareholderEquity": "236041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13031000", "totalCurrentLiabilities": "1150231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151793000", "cashAndShortTermInvestments": "54946000", "commonStockSharesOutstanding": "36370974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6828000", "profitLoss": "None", "dividendPayout": "28658000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147457000", "cashflowFromInvestment": "-141334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 34575000, "cost_of_revenue": 12418000, "gross_profit": 34575000, "ebit": -240000, "ebitda": 72079000, "pretax_income": 16312000, "tax_provision": 4102000, "net_income": 11970000, "net_income_to_common": 11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 46313000, "total_assets": 1491175000, "short_term_debt": 1137626000, "long_term_debt": 151226000, "total_debt": 1288852000, "total_liabilities": 1257553000, "total_equity": 230342000, "shares_outstanding": 30897240, "goodwill_and_intangibles": 233658000 }, "cash_flow": { "operating_cash_flow": -4691000, "capital_expenditure": 0, "free_cash_flow": -4691000, "dividends_paid": 28168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236815, "ticker_id": 715, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "72079000", "netIncome": "11970000", "grossProfit": "34575000", "depreciation": "None", "totalRevenue": "34575000", "costOfRevenue": "12418000", "interestIncome": "55798000", "incomeBeforeTax": "16312000", "interestExpense": "55769000", "operatingIncome": "-240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4102000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "34575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18263000", "netIncomeFromContinuingOperations": "12210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1491175000", "longTermDebt": "151226000", "shortTermDebt": "1137626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233658000", "reportedCurrency": "USD", "retainedEarnings": "-249643000", "totalLiabilities": "1257553000", "otherCurrentAssets": "-55885000", "totalCurrentAssets": "46313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151226000", "totalShareholderEquity": "230342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-986400000", "totalCurrentLiabilities": "151226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94726000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "30897240", "intangibleAssetsExcludingGoodwill": "233658000", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12210000", "profitLoss": "None", "dividendPayout": "28168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147457000", "cashflowFromInvestment": "-141334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34575000, "cost_of_revenue": 12418000, "gross_profit": 34575000, "research_and_development": null, "selling_general_admin": 18263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000, "depreciation_amortisation": null, "ebitda": 72079000, "interest_expense": 55769000, "interest_income": null, "other_non_operating": null, "pretax_income": 16312000, "tax_provision": 4102000, "effective_tax_rate": null, "net_income": 11970000, "net_income_continuing_ops": 12210000, "net_income_to_common": 11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46313000, "short_term_investments": null, "net_receivables": 9572000, "inventory": null, "other_current_assets": null, "total_current_assets": 46313000, "net_ppe": null, "goodwill": null, "intangible_assets": 233658000, "goodwill_and_intangibles": 233658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366999000, "total_assets": 1491175000, "short_term_debt": 1137626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151226000, "long_term_debt": 151226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94726000, "total_liabilities": 1257553000, "total_debt": 1288852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249643000, "total_equity": 230342000, "shares_outstanding": 30897240, "operating_cash_flow": -4691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141334000, "dividends_paid": 28168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147457000, "free_cash_flow": -4691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "72079000", "netIncome": "11970000", "grossProfit": "34575000", "depreciation": "None", "totalRevenue": "34575000", "costOfRevenue": "12418000", "interestIncome": "55798000", "incomeBeforeTax": "16312000", "interestExpense": "55769000", "operatingIncome": "-240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4102000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "34575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18263000", "netIncomeFromContinuingOperations": "12210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1491175000", "longTermDebt": "151226000", "shortTermDebt": "1137626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233658000", "reportedCurrency": "USD", "retainedEarnings": "-249643000", "totalLiabilities": "1257553000", "otherCurrentAssets": "-55885000", "totalCurrentAssets": "46313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151226000", "totalShareholderEquity": "230342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-986400000", "totalCurrentLiabilities": "151226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94726000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "30897240", "intangibleAssetsExcludingGoodwill": "233658000", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12210000", "profitLoss": "None", "dividendPayout": "28168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147457000", "cashflowFromInvestment": "-141334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": -21202000, "cost_of_revenue": 11248000, "gross_profit": -21202000, "ebit": -9053000, "ebitda": 16687000, "pretax_income": -34932000, "tax_provision": 523000, "net_income": -34794000, "net_income_to_common": -34794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52886000, "total_current_assets": 112211000, "total_assets": 1392992000, "short_term_debt": 984606000, "long_term_debt": 169314000, "total_debt": 1153920000, "total_liabilities": 1134617000, "total_equity": 255476000, "shares_outstanding": 26293903, "goodwill_and_intangibles": 253629000 }, "cash_flow": { "operating_cash_flow": 40659000, "capital_expenditure": 0, "free_cash_flow": 40659000, "dividends_paid": 31211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236820, "ticker_id": 715, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9053000", "ebitda": "16687000", "netIncome": "-34794000", "grossProfit": "-21202000", "depreciation": "None", "totalRevenue": "-21202000", "costOfRevenue": "11248000", "interestIncome": "47099000", "incomeBeforeTax": "-34932000", "interestExpense": "51642000", "operatingIncome": "-34932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "-21202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25740000", "sellingGeneralAndAdministrative": "13730000", "netIncomeFromContinuingOperations": "-34564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1392992000", "longTermDebt": "169314000", "shortTermDebt": "984606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "253629000", "reportedCurrency": "USD", "retainedEarnings": "-233161000", "totalLiabilities": "1134617000", "otherCurrentAssets": "-60811000", "totalCurrentAssets": "112211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19504000", "currentNetReceivables": "7925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280781000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169314000", "totalShareholderEquity": "255476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6005000", "totalCurrentLiabilities": "1029803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104814000", "cashAndShortTermInvestments": "52886000", "commonStockSharesOutstanding": "26293903", "intangibleAssetsExcludingGoodwill": "253629000", "cashAndCashEquivalentsAtCarryingValue": "52886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34794000", "profitLoss": "None", "dividendPayout": "31211000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67168000", "cashflowFromInvestment": "-104054000", "stockBasedCompensation": "676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -21202000, "cost_of_revenue": 11248000, "gross_profit": -21202000, "research_and_development": 0.35, "selling_general_admin": 13730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9053000, "depreciation_amortisation": 25740000, "ebitda": 16687000, "interest_expense": 51642000, "interest_income": null, "other_non_operating": null, "pretax_income": -34932000, "tax_provision": 523000, "effective_tax_rate": null, "net_income": -34794000, "net_income_continuing_ops": -34564000, "net_income_to_common": -34794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52886000, "short_term_investments": 19504000, "net_receivables": 7925000, "inventory": null, "other_current_assets": null, "total_current_assets": 112211000, "net_ppe": null, "goodwill": null, "intangible_assets": 253629000, "goodwill_and_intangibles": 253629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280781000, "total_assets": 1392992000, "short_term_debt": 984606000, "accounts_payable": 6005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029803000, "long_term_debt": 169314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104814000, "total_liabilities": 1134617000, "total_debt": 1153920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233161000, "total_equity": 255476000, "shares_outstanding": 26293903, "operating_cash_flow": 40659000, "stock_based_compensation": 676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104054000, "dividends_paid": 31211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67168000, "free_cash_flow": 40659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9053000", "ebitda": "16687000", "netIncome": "-34794000", "grossProfit": "-21202000", "depreciation": "None", "totalRevenue": "-21202000", "costOfRevenue": "11248000", "interestIncome": "47099000", "incomeBeforeTax": "-34932000", "interestExpense": "51642000", "operatingIncome": "-34932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "-21202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25740000", "sellingGeneralAndAdministrative": "13730000", "netIncomeFromContinuingOperations": "-34564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1392992000", "longTermDebt": "169314000", "shortTermDebt": "984606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "253629000", "reportedCurrency": "USD", "retainedEarnings": "-233161000", "totalLiabilities": "1134617000", "otherCurrentAssets": "-60811000", "totalCurrentAssets": "112211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19504000", "currentNetReceivables": "7925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280781000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169314000", "totalShareholderEquity": "255476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6005000", "totalCurrentLiabilities": "1029803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104814000", "cashAndShortTermInvestments": "52886000", "commonStockSharesOutstanding": "26293903", "intangibleAssetsExcludingGoodwill": "253629000", "cashAndCashEquivalentsAtCarryingValue": "52886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34794000", "profitLoss": "None", "dividendPayout": "31211000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67168000", "cashflowFromInvestment": "-104054000", "stockBasedCompensation": "676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 40193000, "cost_of_revenue": 11837000, "gross_profit": 40193000, "ebit": 59619000, "ebitda": -450000, "pretax_income": 27259000, "tax_provision": 5070000, "net_income": 21739000, "net_income_to_common": 21739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57320000, "total_current_assets": 386862000, "total_assets": 1408825000, "short_term_debt": 183888000, "long_term_debt": 208606000, "total_debt": 392494000, "total_liabilities": 1143309000, "total_equity": 265516000, "shares_outstanding": 19795639, "goodwill_and_intangibles": 279739000 }, "cash_flow": { "operating_cash_flow": 59913000, "capital_expenditure": 38036000, "free_cash_flow": 97949000, "dividends_paid": 30818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236825, "ticker_id": 715, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59619000", "ebitda": "-450000", "netIncome": "21739000", "grossProfit": "40193000", "depreciation": "None", "totalRevenue": "40193000", "costOfRevenue": "11837000", "interestIncome": "29642000", "incomeBeforeTax": "27259000", "interestExpense": "17563000", "operatingIncome": "44822000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5070000", "reportedCurrency": "USD", "netInterestIncome": "12079000", "nonInterestIncome": "None", "operatingExpenses": "40193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.79", "otherNonOperatingIncome": "-36467000", "costofGoodsAndServicesSold": "11837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60069000", "sellingGeneralAndAdministrative": "12934000", "netIncomeFromContinuingOperations": "22189000" }, "balance": { "goodwill": "None", "inventory": "130447000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1408825000", "longTermDebt": "208606000", "shortTermDebt": "183888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "279739000", "reportedCurrency": "USD", "retainedEarnings": "-168989000", "totalLiabilities": "1143309000", "otherCurrentAssets": "-136577000", "totalCurrentAssets": "386862000", "currentLongTermDebt": "None", "longTermInvestments": "1256703000", "shortTermInvestments": "116260000", "currentNetReceivables": "55933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116260000", "currentAccountsPayable": "4506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392494000", "totalShareholderEquity": "265516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4506000", "totalCurrentLiabilities": "183888000", "otherNonCurrentLiabilities": "825962000", "totalNonCurrentLiabilities": "959421000", "cashAndShortTermInvestments": "57320000", "commonStockSharesOutstanding": "19795639", "intangibleAssetsExcludingGoodwill": "279739000", "cashAndCashEquivalentsAtCarryingValue": "57320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22189000", "profitLoss": "None", "dividendPayout": "30818000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59913000", "capitalExpenditures": "38036000", "changeInReceivables": "6589000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57066000", "cashflowFromInvestment": "-128202000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40193000, "cost_of_revenue": 11837000, "gross_profit": 40193000, "research_and_development": 1.79, "selling_general_admin": 12934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59619000, "depreciation_amortisation": -60069000, "ebitda": -450000, "interest_expense": 17563000, "interest_income": null, "other_non_operating": null, "pretax_income": 27259000, "tax_provision": 5070000, "effective_tax_rate": null, "net_income": 21739000, "net_income_continuing_ops": 22189000, "net_income_to_common": 21739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57320000, "short_term_investments": 116260000, "net_receivables": 55933000, "inventory": 130447000, "other_current_assets": null, "total_current_assets": 386862000, "net_ppe": null, "goodwill": null, "intangible_assets": 279739000, "goodwill_and_intangibles": 279739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116260000, "total_assets": 1408825000, "short_term_debt": 183888000, "accounts_payable": 4506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183888000, "long_term_debt": 208606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959421000, "total_liabilities": 1143309000, "total_debt": 392494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168989000, "total_equity": 265516000, "shares_outstanding": 19795639, "operating_cash_flow": 59913000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128202000, "dividends_paid": 30818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57066000, "free_cash_flow": 97949000, "net_change_in_cash": -11223000 }, "raw_data": { "income": { "ebit": "59619000", "ebitda": "-450000", "netIncome": "21739000", "grossProfit": "40193000", "depreciation": "None", "totalRevenue": "40193000", "costOfRevenue": "11837000", "interestIncome": "29642000", "incomeBeforeTax": "27259000", "interestExpense": "17563000", "operatingIncome": "44822000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5070000", "reportedCurrency": "USD", "netInterestIncome": "12079000", "nonInterestIncome": "None", "operatingExpenses": "40193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.79", "otherNonOperatingIncome": "-36467000", "costofGoodsAndServicesSold": "11837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60069000", "sellingGeneralAndAdministrative": "12934000", "netIncomeFromContinuingOperations": "22189000" }, "balance": { "goodwill": "None", "inventory": "130447000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1408825000", "longTermDebt": "208606000", "shortTermDebt": "183888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "279739000", "reportedCurrency": "USD", "retainedEarnings": "-168989000", "totalLiabilities": "1143309000", "otherCurrentAssets": "-136577000", "totalCurrentAssets": "386862000", "currentLongTermDebt": "None", "longTermInvestments": "1256703000", "shortTermInvestments": "116260000", "currentNetReceivables": "55933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116260000", "currentAccountsPayable": "4506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392494000", "totalShareholderEquity": "265516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4506000", "totalCurrentLiabilities": "183888000", "otherNonCurrentLiabilities": "825962000", "totalNonCurrentLiabilities": "959421000", "cashAndShortTermInvestments": "57320000", "commonStockSharesOutstanding": "19795639", "intangibleAssetsExcludingGoodwill": "279739000", "cashAndCashEquivalentsAtCarryingValue": "57320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22189000", "profitLoss": "None", "dividendPayout": "30818000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59913000", "capitalExpenditures": "38036000", "changeInReceivables": "6589000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57066000", "cashflowFromInvestment": "-128202000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 28138000, "cost_of_revenue": 13624000, "gross_profit": 28138000, "ebit": 13064000, "ebitda": 13064000, "pretax_income": 13311000, "tax_provision": 781000, "net_income": 12283000, "net_income_to_common": 12283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63916000, "total_current_assets": 1060756000, "total_assets": 1302862000, "short_term_debt": 145268000, "long_term_debt": 146546000, "total_debt": 291814000, "total_liabilities": 1024046000, "total_equity": 278816000, "shares_outstanding": 17345562, "goodwill_and_intangibles": 218727000 }, "cash_flow": { "operating_cash_flow": 48007000, "capital_expenditure": 55375000, "free_cash_flow": 103382000, "dividends_paid": 28455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236830, "ticker_id": 715, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13064000", "ebitda": "13064000", "netIncome": "12283000", "grossProfit": "28138000", "depreciation": "None", "totalRevenue": "28138000", "costOfRevenue": "13624000", "interestIncome": "14956000", "incomeBeforeTax": "13311000", "interestExpense": "5768000", "operatingIncome": "13064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "9188000", "nonInterestIncome": "None", "operatingExpenses": "-15074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "-10536000", "costofGoodsAndServicesSold": "13624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13311000", "sellingGeneralAndAdministrative": "14827000", "netIncomeFromContinuingOperations": "12530000" }, "balance": { "goodwill": "None", "inventory": "120121000", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1302862000", "longTermDebt": "146546000", "shortTermDebt": "145268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218727000", "reportedCurrency": "USD", "retainedEarnings": "-158483000", "totalLiabilities": "1024046000", "otherCurrentAssets": "-120121000", "totalCurrentAssets": "1060756000", "currentLongTermDebt": "None", "longTermInvestments": "1182741000", "shortTermInvestments": "953496000", "currentNetReceivables": "43344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172223000", "currentAccountsPayable": "996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291814000", "totalShareholderEquity": "278816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-996000", "totalCurrentLiabilities": "996000", "otherNonCurrentLiabilities": "865494000", "totalNonCurrentLiabilities": "145268000", "cashAndShortTermInvestments": "63916000", "commonStockSharesOutstanding": "17345562", "intangibleAssetsExcludingGoodwill": "218727000", "cashAndCashEquivalentsAtCarryingValue": "63916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12530000", "profitLoss": "None", "dividendPayout": "28455000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48007000", "capitalExpenditures": "55375000", "changeInReceivables": "1304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267969000", "cashflowFromInvestment": "166521000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28138000, "cost_of_revenue": 13624000, "gross_profit": 28138000, "research_and_development": 0.22, "selling_general_admin": 14827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13064000, "depreciation_amortisation": -13311000, "ebitda": 13064000, "interest_expense": 5768000, "interest_income": null, "other_non_operating": null, "pretax_income": 13311000, "tax_provision": 781000, "effective_tax_rate": null, "net_income": 12283000, "net_income_continuing_ops": 12530000, "net_income_to_common": 12283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63916000, "short_term_investments": 953496000, "net_receivables": 43344000, "inventory": 120121000, "other_current_assets": null, "total_current_assets": 1060756000, "net_ppe": null, "goodwill": null, "intangible_assets": 218727000, "goodwill_and_intangibles": 218727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172223000, "total_assets": 1302862000, "short_term_debt": 145268000, "accounts_payable": 996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996000, "long_term_debt": 146546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145268000, "total_liabilities": 1024046000, "total_debt": 291814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158483000, "total_equity": 278816000, "shares_outstanding": 17345562, "operating_cash_flow": 48007000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166521000, "dividends_paid": 28455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267969000, "free_cash_flow": 103382000, "net_change_in_cash": -53441000 }, "raw_data": { "income": { "ebit": "13064000", "ebitda": "13064000", "netIncome": "12283000", "grossProfit": "28138000", "depreciation": "None", "totalRevenue": "28138000", "costOfRevenue": "13624000", "interestIncome": "14956000", "incomeBeforeTax": "13311000", "interestExpense": "5768000", "operatingIncome": "13064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "9188000", "nonInterestIncome": "None", "operatingExpenses": "-15074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "-10536000", "costofGoodsAndServicesSold": "13624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13311000", "sellingGeneralAndAdministrative": "14827000", "netIncomeFromContinuingOperations": "12530000" }, "balance": { "goodwill": "None", "inventory": "120121000", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1302862000", "longTermDebt": "146546000", "shortTermDebt": "145268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218727000", "reportedCurrency": "USD", "retainedEarnings": "-158483000", "totalLiabilities": "1024046000", "otherCurrentAssets": "-120121000", "totalCurrentAssets": "1060756000", "currentLongTermDebt": "None", "longTermInvestments": "1182741000", "shortTermInvestments": "953496000", "currentNetReceivables": "43344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172223000", "currentAccountsPayable": "996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291814000", "totalShareholderEquity": "278816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-996000", "totalCurrentLiabilities": "996000", "otherNonCurrentLiabilities": "865494000", "totalNonCurrentLiabilities": "145268000", "cashAndShortTermInvestments": "63916000", "commonStockSharesOutstanding": "17345562", "intangibleAssetsExcludingGoodwill": "218727000", "cashAndCashEquivalentsAtCarryingValue": "63916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12530000", "profitLoss": "None", "dividendPayout": "28455000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48007000", "capitalExpenditures": "55375000", "changeInReceivables": "1304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267969000", "cashflowFromInvestment": "166521000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": -57324000, "cost_of_revenue": 57324000, "gross_profit": -114648000, "ebit": -71003000, "ebitda": -55148000, "pretax_income": -71982000, "tax_provision": -18764000, "net_income": -53218000, "net_income_to_common": -53218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83892000, "total_current_assets": 1356533000, "total_assets": 1593488000, "short_term_debt": 111379000, "long_term_debt": 117257000, "total_debt": 228636000, "total_liabilities": 1280922000, "total_equity": 312566000, "shares_outstanding": 16901537, "goodwill_and_intangibles": 174414000 }, "cash_flow": { "operating_cash_flow": 61195000, "capital_expenditure": 52957000, "free_cash_flow": 114152000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236835, "ticker_id": 715, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71003000", "ebitda": "-55148000", "netIncome": "-53218000", "grossProfit": "-114648000", "depreciation": "None", "totalRevenue": "-57324000", "costOfRevenue": "57324000", "interestIncome": "49020000", "incomeBeforeTax": "-71982000", "interestExpense": "16317000", "operatingIncome": "-71003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18764000", "reportedCurrency": "USD", "netInterestIncome": "32703000", "nonInterestIncome": "None", "operatingExpenses": "-13679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.87", "otherNonOperatingIncome": "20589000", "costofGoodsAndServicesSold": "57324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15855000", "sellingGeneralAndAdministrative": "14658000", "netIncomeFromContinuingOperations": "-53218000" }, "balance": { "goodwill": "None", "inventory": "174853000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1593488000", "longTermDebt": "117257000", "shortTermDebt": "111379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "174414000", "reportedCurrency": "USD", "retainedEarnings": "-141980000", "totalLiabilities": "1280922000", "otherCurrentAssets": "-174853000", "totalCurrentAssets": "1356533000", "currentLongTermDebt": "None", "longTermInvestments": "190384000", "shortTermInvestments": "1228251000", "currentNetReceivables": "44390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402665000", "currentAccountsPayable": "1008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228636000", "totalShareholderEquity": "312566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1008000", "totalCurrentLiabilities": "1008000", "otherNonCurrentLiabilities": "1149978000", "totalNonCurrentLiabilities": "111379000", "cashAndShortTermInvestments": "83892000", "commonStockSharesOutstanding": "16901537", "intangibleAssetsExcludingGoodwill": "174414000", "cashAndCashEquivalentsAtCarryingValue": "83892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53218000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61195000", "capitalExpenditures": "52957000", "changeInReceivables": "-9653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282388000", "cashflowFromInvestment": "1259703000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -57324000, "cost_of_revenue": 57324000, "gross_profit": -114648000, "research_and_development": 0.87, "selling_general_admin": 14658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71003000, "depreciation_amortisation": 15855000, "ebitda": -55148000, "interest_expense": 16317000, "interest_income": null, "other_non_operating": null, "pretax_income": -71982000, "tax_provision": -18764000, "effective_tax_rate": null, "net_income": -53218000, "net_income_continuing_ops": -53218000, "net_income_to_common": -53218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83892000, "short_term_investments": 1228251000, "net_receivables": 44390000, "inventory": 174853000, "other_current_assets": null, "total_current_assets": 1356533000, "net_ppe": null, "goodwill": null, "intangible_assets": 174414000, "goodwill_and_intangibles": 174414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1402665000, "total_assets": 1593488000, "short_term_debt": 111379000, "accounts_payable": 1008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008000, "long_term_debt": 117257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111379000, "total_liabilities": 1280922000, "total_debt": 228636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141980000, "total_equity": 312566000, "shares_outstanding": 16901537, "operating_cash_flow": 61195000, "stock_based_compensation": 1012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1259703000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1282388000, "free_cash_flow": 114152000, "net_change_in_cash": 38510000 }, "raw_data": { "income": { "ebit": "-71003000", "ebitda": "-55148000", "netIncome": "-53218000", "grossProfit": "-114648000", "depreciation": "None", "totalRevenue": "-57324000", "costOfRevenue": "57324000", "interestIncome": "49020000", "incomeBeforeTax": "-71982000", "interestExpense": "16317000", "operatingIncome": "-71003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18764000", "reportedCurrency": "USD", "netInterestIncome": "32703000", "nonInterestIncome": "None", "operatingExpenses": "-13679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.87", "otherNonOperatingIncome": "20589000", "costofGoodsAndServicesSold": "57324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15855000", "sellingGeneralAndAdministrative": "14658000", "netIncomeFromContinuingOperations": "-53218000" }, "balance": { "goodwill": "None", "inventory": "174853000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1593488000", "longTermDebt": "117257000", "shortTermDebt": "111379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "174414000", "reportedCurrency": "USD", "retainedEarnings": "-141980000", "totalLiabilities": "1280922000", "otherCurrentAssets": "-174853000", "totalCurrentAssets": "1356533000", "currentLongTermDebt": "None", "longTermInvestments": "190384000", "shortTermInvestments": "1228251000", "currentNetReceivables": "44390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402665000", "currentAccountsPayable": "1008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228636000", "totalShareholderEquity": "312566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1008000", "totalCurrentLiabilities": "1008000", "otherNonCurrentLiabilities": "1149978000", "totalNonCurrentLiabilities": "111379000", "cashAndShortTermInvestments": "83892000", "commonStockSharesOutstanding": "16901537", "intangibleAssetsExcludingGoodwill": "174414000", "cashAndCashEquivalentsAtCarryingValue": "83892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53218000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61195000", "capitalExpenditures": "52957000", "changeInReceivables": "-9653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282388000", "cashflowFromInvestment": "1259703000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": -47887000, "cost_of_revenue": 47887000, "gross_profit": -95774000, "ebit": -59615000, "ebitda": -59615000, "pretax_income": -60318000, "tax_provision": -16822000, "net_income": -43496000, "net_income_to_common": -43496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24671000, "total_current_assets": 2580115000, "total_assets": 2956552000, "short_term_debt": 166989000, "long_term_debt": 179326000, "total_debt": 346315000, "total_liabilities": 2544909000, "total_equity": 411643000, "shares_outstanding": 16775113, "goodwill_and_intangibles": 291111000 }, "cash_flow": { "operating_cash_flow": 69684000, "capital_expenditure": 102976000, "free_cash_flow": 172660000, "dividends_paid": 39227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236840, "ticker_id": 715, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59615000", "ebitda": "-59615000", "netIncome": "-43496000", "grossProfit": "-95774000", "depreciation": "None", "totalRevenue": "-47887000", "costOfRevenue": "47887000", "interestIncome": "73338000", "incomeBeforeTax": "-60318000", "interestExpense": "48585000", "operatingIncome": "-59615000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-16822000", "reportedCurrency": "USD", "netInterestIncome": "24753000", "nonInterestIncome": "None", "operatingExpenses": "-11728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "-22327000", "costofGoodsAndServicesSold": "47887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "12431000", "netIncomeFromContinuingOperations": "-43496000" }, "balance": { "goodwill": "None", "inventory": "122966000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "2956552000", "longTermDebt": "179326000", "shortTermDebt": "166989000", "treasuryStock": "-3543000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "291111000", "reportedCurrency": "USD", "retainedEarnings": "-47367000", "totalLiabilities": "2544909000", "otherCurrentAssets": "-122966000", "totalCurrentAssets": "2580115000", "currentLongTermDebt": "None", "longTermInvestments": "309400000", "shortTermInvestments": "2508360000", "currentNetReceivables": "47084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799471000", "currentAccountsPayable": "10779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346315000", "totalShareholderEquity": "411643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10779000", "totalCurrentLiabilities": "10779000", "otherNonCurrentLiabilities": "2337638000", "totalNonCurrentLiabilities": "166989000", "cashAndShortTermInvestments": "24671000", "commonStockSharesOutstanding": "16775113", "intangibleAssetsExcludingGoodwill": "291111000", "cashAndCashEquivalentsAtCarryingValue": "24671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43496000", "profitLoss": "None", "dividendPayout": "39227000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69684000", "capitalExpenditures": "102976000", "changeInReceivables": "-23075000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739120000", "cashflowFromInvestment": "-757115000", "stockBasedCompensation": "1024999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -47887000, "cost_of_revenue": 47887000, "gross_profit": -95774000, "research_and_development": 0.45, "selling_general_admin": 12431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59615000, "depreciation_amortisation": 60600000, "ebitda": -59615000, "interest_expense": 48585000, "interest_income": null, "other_non_operating": null, "pretax_income": -60318000, "tax_provision": -16822000, "effective_tax_rate": null, "net_income": -43496000, "net_income_continuing_ops": -43496000, "net_income_to_common": -43496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24671000, "short_term_investments": 2508360000, "net_receivables": 47084000, "inventory": 122966000, "other_current_assets": null, "total_current_assets": 2580115000, "net_ppe": null, "goodwill": null, "intangible_assets": 291111000, "goodwill_and_intangibles": 291111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2799471000, "total_assets": 2956552000, "short_term_debt": 166989000, "accounts_payable": 10779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10779000, "long_term_debt": 179326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166989000, "total_liabilities": 2544909000, "total_debt": 346315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47367000, "total_equity": 411643000, "shares_outstanding": 16775113, "operating_cash_flow": 69684000, "stock_based_compensation": 1024999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757115000, "dividends_paid": 39227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739120000, "free_cash_flow": 172660000, "net_change_in_cash": 51689000 }, "raw_data": { "income": { "ebit": "-59615000", "ebitda": "-59615000", "netIncome": "-43496000", "grossProfit": "-95774000", "depreciation": "None", "totalRevenue": "-47887000", "costOfRevenue": "47887000", "interestIncome": "73338000", "incomeBeforeTax": "-60318000", "interestExpense": "48585000", "operatingIncome": "-59615000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-16822000", "reportedCurrency": "USD", "netInterestIncome": "24753000", "nonInterestIncome": "None", "operatingExpenses": "-11728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "-22327000", "costofGoodsAndServicesSold": "47887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "12431000", "netIncomeFromContinuingOperations": "-43496000" }, "balance": { "goodwill": "None", "inventory": "122966000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "2956552000", "longTermDebt": "179326000", "shortTermDebt": "166989000", "treasuryStock": "-3543000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "291111000", "reportedCurrency": "USD", "retainedEarnings": "-47367000", "totalLiabilities": "2544909000", "otherCurrentAssets": "-122966000", "totalCurrentAssets": "2580115000", "currentLongTermDebt": "None", "longTermInvestments": "309400000", "shortTermInvestments": "2508360000", "currentNetReceivables": "47084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799471000", "currentAccountsPayable": "10779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346315000", "totalShareholderEquity": "411643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10779000", "totalCurrentLiabilities": "10779000", "otherNonCurrentLiabilities": "2337638000", "totalNonCurrentLiabilities": "166989000", "cashAndShortTermInvestments": "24671000", "commonStockSharesOutstanding": "16775113", "intangibleAssetsExcludingGoodwill": "291111000", "cashAndCashEquivalentsAtCarryingValue": "24671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43496000", "profitLoss": "None", "dividendPayout": "39227000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69684000", "capitalExpenditures": "102976000", "changeInReceivables": "-23075000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739120000", "cashflowFromInvestment": "-757115000", "stockBasedCompensation": "1024999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 49048000, "cost_of_revenue": 45124000, "gross_profit": 3924000, "ebit": 32910000, "ebitda": 53480000, "pretax_income": 39161000, "tax_provision": 1388000, "net_income": 37285000, "net_income_to_common": 37285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31834000, "total_current_assets": 64002000, "total_assets": 2153277000, "short_term_debt": 157543000, "long_term_debt": 157543000, "total_debt": 315086000, "total_liabilities": 1789346000, "total_equity": 363931000, "shares_outstanding": 14657498, "goodwill_and_intangibles": 294907000 }, "cash_flow": { "operating_cash_flow": 63638000, "capital_expenditure": 175674000, "free_cash_flow": 239312000, "dividends_paid": 37870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236845, "ticker_id": 715, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32910000", "ebitda": "53480000", "netIncome": "37285000", "grossProfit": "3924000", "depreciation": "None", "totalRevenue": "49048000", "costOfRevenue": "45124000", "interestIncome": "57715000", "incomeBeforeTax": "39161000", "interestExpense": "34509000", "operatingIncome": "-3941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "23206000", "nonInterestIncome": "None", "operatingExpenses": "3941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "-10746000", "costofGoodsAndServicesSold": "45124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20570000", "sellingGeneralAndAdministrative": "9887000", "netIncomeFromContinuingOperations": "37773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "2153277000", "longTermDebt": "157543000", "shortTermDebt": "157543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "294907000", "reportedCurrency": "USD", "retainedEarnings": "34653000", "totalLiabilities": "1789346000", "otherCurrentAssets": "8185000", "totalCurrentAssets": "64002000", "currentLongTermDebt": "None", "longTermInvestments": "294907000", "shortTermInvestments": "1770110000", "currentNetReceivables": "23983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089275000", "currentAccountsPayable": "11847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157543000", "totalShareholderEquity": "363931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17548000", "totalCurrentLiabilities": "29395000", "otherNonCurrentLiabilities": "1598592000", "totalNonCurrentLiabilities": "1759951000", "cashAndShortTermInvestments": "31834000", "commonStockSharesOutstanding": "14657498", "intangibleAssetsExcludingGoodwill": "294907000", "cashAndCashEquivalentsAtCarryingValue": "31834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37773000", "profitLoss": "None", "dividendPayout": "37870000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63638000", "capitalExpenditures": "175674000", "changeInReceivables": "-7341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85770000", "cashflowFromInvestment": "-165884000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49048000, "cost_of_revenue": 45124000, "gross_profit": 3924000, "research_and_development": 0.42, "selling_general_admin": 9887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32910000, "depreciation_amortisation": 20570000, "ebitda": 53480000, "interest_expense": 34509000, "interest_income": null, "other_non_operating": null, "pretax_income": 39161000, "tax_provision": 1388000, "effective_tax_rate": null, "net_income": 37285000, "net_income_continuing_ops": 37773000, "net_income_to_common": 37285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31834000, "short_term_investments": 1770110000, "net_receivables": 23983000, "inventory": null, "other_current_assets": null, "total_current_assets": 64002000, "net_ppe": null, "goodwill": null, "intangible_assets": 294907000, "goodwill_and_intangibles": 294907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2089275000, "total_assets": 2153277000, "short_term_debt": 157543000, "accounts_payable": 11847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29395000, "long_term_debt": 157543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1759951000, "total_liabilities": 1789346000, "total_debt": 315086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34653000, "total_equity": 363931000, "shares_outstanding": 14657498, "operating_cash_flow": 63638000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165884000, "dividends_paid": 37870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85770000, "free_cash_flow": 239312000, "net_change_in_cash": -16476000 }, "raw_data": { "income": { "ebit": "32910000", "ebitda": "53480000", "netIncome": "37285000", "grossProfit": "3924000", "depreciation": "None", "totalRevenue": "49048000", "costOfRevenue": "45124000", "interestIncome": "57715000", "incomeBeforeTax": "39161000", "interestExpense": "34509000", "operatingIncome": "-3941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "23206000", "nonInterestIncome": "None", "operatingExpenses": "3941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "-10746000", "costofGoodsAndServicesSold": "45124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20570000", "sellingGeneralAndAdministrative": "9887000", "netIncomeFromContinuingOperations": "37773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "2153277000", "longTermDebt": "157543000", "shortTermDebt": "157543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "294907000", "reportedCurrency": "USD", "retainedEarnings": "34653000", "totalLiabilities": "1789346000", "otherCurrentAssets": "8185000", "totalCurrentAssets": "64002000", "currentLongTermDebt": "None", "longTermInvestments": "294907000", "shortTermInvestments": "1770110000", "currentNetReceivables": "23983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089275000", "currentAccountsPayable": "11847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157543000", "totalShareholderEquity": "363931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17548000", "totalCurrentLiabilities": "29395000", "otherNonCurrentLiabilities": "1598592000", "totalNonCurrentLiabilities": "1759951000", "cashAndShortTermInvestments": "31834000", "commonStockSharesOutstanding": "14657498", "intangibleAssetsExcludingGoodwill": "294907000", "cashAndCashEquivalentsAtCarryingValue": "31834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37773000", "profitLoss": "None", "dividendPayout": "37870000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63638000", "capitalExpenditures": "175674000", "changeInReceivables": "-7341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85770000", "cashflowFromInvestment": "-165884000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 16034000, "cost_of_revenue": 11394000, "gross_profit": 4640000, "ebit": 1368000, "ebitda": 1368000, "pretax_income": 1368000, "tax_provision": 939000, "net_income": 423000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46689000, "total_current_assets": 96585000, "total_assets": 1518288000, "short_term_debt": 1121670000, "long_term_debt": 143294000, "total_debt": 1264964000, "total_liabilities": 1287702000, "total_equity": 228146000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000, "capital_expenditure": 0, "free_cash_flow": 12613000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236808, "ticker_id": 715, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1368000", "netIncome": "423000", "grossProfit": "4640000", "depreciation": "None", "totalRevenue": "16034000", "costOfRevenue": "11394000", "interestIncome": "15850000", "incomeBeforeTax": "1368000", "interestExpense": "11394000", "operatingIncome": "1368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "939000", "reportedCurrency": "USD", "netInterestIncome": "4456000", "nonInterestIncome": "None", "operatingExpenses": "3272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3272000", "netIncomeFromContinuingOperations": "429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1518288000", "longTermDebt": "143294000", "shortTermDebt": "1121670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276034000", "totalLiabilities": "1287702000", "otherCurrentAssets": "43971000", "totalCurrentAssets": "96585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421703000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264964000", "totalShareholderEquity": "228146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11304000", "totalCurrentLiabilities": "1132974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154728000", "cashAndShortTermInvestments": "46689000", "commonStockSharesOutstanding": "36593018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429000", "profitLoss": "None", "dividendPayout": "6101000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12613000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23519000", "cashflowFromInvestment": "28531000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16034000, "cost_of_revenue": 11394000, "gross_profit": 4640000, "research_and_development": null, "selling_general_admin": 3272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1368000, "depreciation_amortisation": null, "ebitda": 1368000, "interest_expense": 11394000, "interest_income": null, "other_non_operating": null, "pretax_income": 1368000, "tax_provision": 939000, "effective_tax_rate": null, "net_income": 423000, "net_income_continuing_ops": 429000, "net_income_to_common": 423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46689000, "short_term_investments": null, "net_receivables": 5925000, "inventory": null, "other_current_assets": null, "total_current_assets": 96585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421703000, "total_assets": 1518288000, "short_term_debt": 1121670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132974000, "long_term_debt": 143294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154728000, "total_liabilities": 1287702000, "total_debt": 1264964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276034000, "total_equity": 228146000, "shares_outstanding": 36593018, "operating_cash_flow": 12613000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28531000, "dividends_paid": 6101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23519000, "free_cash_flow": 12613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1368000", "netIncome": "423000", "grossProfit": "4640000", "depreciation": "None", "totalRevenue": "16034000", "costOfRevenue": "11394000", "interestIncome": "15850000", "incomeBeforeTax": "1368000", "interestExpense": "11394000", "operatingIncome": "1368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "939000", "reportedCurrency": "USD", "netInterestIncome": "4456000", "nonInterestIncome": "None", "operatingExpenses": "3272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3272000", "netIncomeFromContinuingOperations": "429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1518288000", "longTermDebt": "143294000", "shortTermDebt": "1121670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276034000", "totalLiabilities": "1287702000", "otherCurrentAssets": "43971000", "totalCurrentAssets": "96585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421703000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264964000", "totalShareholderEquity": "228146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11304000", "totalCurrentLiabilities": "1132974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154728000", "cashAndShortTermInvestments": "46689000", "commonStockSharesOutstanding": "36593018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429000", "profitLoss": "None", "dividendPayout": "6101000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12613000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23519000", "cashflowFromInvestment": "28531000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "ebit": 21105000, "ebitda": 21105000, "pretax_income": 8477000, "tax_provision": 619000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54946000, "total_current_assets": 81968000, "total_assets": 1540556000, "short_term_debt": 1137200000, "long_term_debt": 145191000, "total_debt": 1282391000, "total_liabilities": 1302024000, "total_equity": 236041000, "shares_outstanding": 36593018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8353999, "capital_expenditure": 0, "free_cash_flow": 8353999, "dividends_paid": 6161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236809, "ticker_id": 715, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21105000", "netIncome": "7728000", "grossProfit": "22047000", "depreciation": "None", "totalRevenue": "24528000", "costOfRevenue": "2481000", "interestIncome": "15838000", "incomeBeforeTax": "8477000", "interestExpense": "12628000", "operatingIncome": "21105000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "3210000", "nonInterestIncome": "None", "operatingExpenses": "942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3284000", "netIncomeFromContinuingOperations": "7858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1540556000", "longTermDebt": "145191000", "shortTermDebt": "1137200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270381000", "totalLiabilities": "1302024000", "otherCurrentAssets": "20940000", "totalCurrentAssets": "81968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458588000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282391000", "totalShareholderEquity": "236041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13031000", "totalCurrentLiabilities": "1150231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151793000", "cashAndShortTermInvestments": "54946000", "commonStockSharesOutstanding": "36593018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13259000", "profitLoss": "None", "dividendPayout": "6161000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8353999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31728000", "cashflowFromInvestment": "-42264000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24528000, "cost_of_revenue": 2481000, "gross_profit": 22047000, "research_and_development": null, "selling_general_admin": 3284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21105000, "depreciation_amortisation": null, "ebitda": 21105000, "interest_expense": 12628000, "interest_income": null, "other_non_operating": null, "pretax_income": 8477000, "tax_provision": 619000, "effective_tax_rate": null, "net_income": 7728000, "net_income_continuing_ops": 7858000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54946000, "short_term_investments": null, "net_receivables": 6082000, "inventory": null, "other_current_assets": null, "total_current_assets": 81968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458588000, "total_assets": 1540556000, "short_term_debt": 1137200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150231000, "long_term_debt": 145191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151793000, "total_liabilities": 1302024000, "total_debt": 1282391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270381000, "total_equity": 236041000, "shares_outstanding": 36593018, "operating_cash_flow": 8353999, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42264000, "dividends_paid": 6161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31728000, "free_cash_flow": 8353999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21105000", "netIncome": "7728000", "grossProfit": "22047000", "depreciation": "None", "totalRevenue": "24528000", "costOfRevenue": "2481000", "interestIncome": "15838000", "incomeBeforeTax": "8477000", "interestExpense": "12628000", "operatingIncome": "21105000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "3210000", "nonInterestIncome": "None", "operatingExpenses": "942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3284000", "netIncomeFromContinuingOperations": "7858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1540556000", "longTermDebt": "145191000", "shortTermDebt": "1137200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270381000", "totalLiabilities": "1302024000", "otherCurrentAssets": "20940000", "totalCurrentAssets": "81968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458588000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282391000", "totalShareholderEquity": "236041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13031000", "totalCurrentLiabilities": "1150231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151793000", "cashAndShortTermInvestments": "54946000", "commonStockSharesOutstanding": "36593018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13259000", "profitLoss": "None", "dividendPayout": "6161000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8353999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31728000", "cashflowFromInvestment": "-42264000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 20916000, "cost_of_revenue": 12343000, "gross_profit": 8573000, "ebit": 17142000, "ebitda": 4799000, "pretax_income": 4799000, "tax_provision": 284000, "net_income": 4432000, "net_income_to_common": 4432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55447000, "total_current_assets": 55447000, "total_assets": 1521487000, "short_term_debt": 147359000, "long_term_debt": 147359000, "total_debt": 294718000, "total_liabilities": 1286028000, "total_equity": 233129000, "shares_outstanding": 36148929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2390000, "capital_expenditure": 0, "free_cash_flow": -2390000, "dividends_paid": 7863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236811, "ticker_id": 715, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17142000", "ebitda": "4799000", "netIncome": "4432000", "grossProfit": "8573000", "depreciation": "None", "totalRevenue": "20916000", "costOfRevenue": "12343000", "interestIncome": "15643000", "incomeBeforeTax": "4799000", "interestExpense": "12343000", "operatingIncome": "4799000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "3300000", "nonInterestIncome": "None", "operatingExpenses": "3774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "4515000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1521487000", "longTermDebt": "147359000", "shortTermDebt": "147359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271979000", "totalLiabilities": "1286028000", "otherCurrentAssets": "-67521000", "totalCurrentAssets": "55447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147359000", "totalShareholderEquity": "233129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "147359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138669000", "cashAndShortTermInvestments": "55447000", "commonStockSharesOutstanding": "36148929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4515000", "profitLoss": "None", "dividendPayout": "7863000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23871000", "cashflowFromInvestment": "-24825000", "stockBasedCompensation": "-190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20916000, "cost_of_revenue": 12343000, "gross_profit": 8573000, "research_and_development": null, "selling_general_admin": 3774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17142000, "depreciation_amortisation": 156000, "ebitda": 4799000, "interest_expense": 12343000, "interest_income": null, "other_non_operating": null, "pretax_income": 4799000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": 4432000, "net_income_continuing_ops": 4515000, "net_income_to_common": 4432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55447000, "short_term_investments": null, "net_receivables": 12074000, "inventory": null, "other_current_assets": null, "total_current_assets": 55447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1521487000, "short_term_debt": 147359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147359000, "long_term_debt": 147359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138669000, "total_liabilities": 1286028000, "total_debt": 294718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271979000, "total_equity": 233129000, "shares_outstanding": 36148929, "operating_cash_flow": -2390000, "stock_based_compensation": -190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24825000, "dividends_paid": 7863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23871000, "free_cash_flow": -2390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17142000", "ebitda": "4799000", "netIncome": "4432000", "grossProfit": "8573000", "depreciation": "None", "totalRevenue": "20916000", "costOfRevenue": "12343000", "interestIncome": "15643000", "incomeBeforeTax": "4799000", "interestExpense": "12343000", "operatingIncome": "4799000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "3300000", "nonInterestIncome": "None", "operatingExpenses": "3774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "4515000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "1521487000", "longTermDebt": "147359000", "shortTermDebt": "147359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271979000", "totalLiabilities": "1286028000", "otherCurrentAssets": "-67521000", "totalCurrentAssets": "55447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147359000", "totalShareholderEquity": "233129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "147359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138669000", "cashAndShortTermInvestments": "55447000", "commonStockSharesOutstanding": "36148929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4515000", "profitLoss": "None", "dividendPayout": "7863000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23871000", "cashflowFromInvestment": "-24825000", "stockBasedCompensation": "-190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 7989000, "cost_of_revenue": 1952000, "gross_profit": 6037000, "ebit": 2682000, "ebitda": 14854000, "pretax_income": 2682000, "tax_provision": 1121000, "net_income": 1527000, "net_income_to_common": 1527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58042000, "total_current_assets": 58042000, "total_assets": 1490659000, "short_term_debt": 1085651000, "long_term_debt": 149381000, "total_debt": 1235032000, "total_liabilities": 1258246000, "total_equity": 229892000, "shares_outstanding": 33199712, "goodwill_and_intangibles": 224601000 }, "cash_flow": { "operating_cash_flow": 12451000, "capital_expenditure": 0, "free_cash_flow": 12451000, "dividends_paid": 7387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236812, "ticker_id": 715, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14854000", "netIncome": "1527000", "grossProfit": "6037000", "depreciation": "None", "totalRevenue": "7989000", "costOfRevenue": "1952000", "interestIncome": "14813000", "incomeBeforeTax": "2682000", "interestExpense": "12172000", "operatingIncome": "2682000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "2641000", "nonInterestIncome": "None", "operatingExpenses": "3355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1947000", "netIncomeFromContinuingOperations": "1561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "1490659000", "longTermDebt": "149381000", "shortTermDebt": "1085651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224601000", "reportedCurrency": "USD", "retainedEarnings": "-270241000", "totalLiabilities": "1258246000", "otherCurrentAssets": "-72445000", "totalCurrentAssets": "58042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386670000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149381000", "totalShareholderEquity": "229892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936270000", "totalCurrentLiabilities": "149381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108865000", "cashAndShortTermInvestments": "58042000", "commonStockSharesOutstanding": "33199712", "intangibleAssetsExcludingGoodwill": "224601000", "cashAndCashEquivalentsAtCarryingValue": "58042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1561000", "profitLoss": "None", "dividendPayout": "7387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12451000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25273000", "cashflowFromInvestment": "-19025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7989000, "cost_of_revenue": 1952000, "gross_profit": 6037000, "research_and_development": null, "selling_general_admin": 1947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2682000, "depreciation_amortisation": null, "ebitda": 14854000, "interest_expense": 12172000, "interest_income": null, "other_non_operating": null, "pretax_income": 2682000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 1527000, "net_income_continuing_ops": 1561000, "net_income_to_common": 1527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58042000, "short_term_investments": null, "net_receivables": 14403000, "inventory": null, "other_current_assets": null, "total_current_assets": 58042000, "net_ppe": null, "goodwill": null, "intangible_assets": 224601000, "goodwill_and_intangibles": 224601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386670000, "total_assets": 1490659000, "short_term_debt": 1085651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149381000, "long_term_debt": 149381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108865000, "total_liabilities": 1258246000, "total_debt": 1235032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270241000, "total_equity": 229892000, "shares_outstanding": 33199712, "operating_cash_flow": 12451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19025000, "dividends_paid": 7387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25273000, "free_cash_flow": 12451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14854000", "netIncome": "1527000", "grossProfit": "6037000", "depreciation": "None", "totalRevenue": "7989000", "costOfRevenue": "1952000", "interestIncome": "14813000", "incomeBeforeTax": "2682000", "interestExpense": "12172000", "operatingIncome": "2682000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "2641000", "nonInterestIncome": "None", "operatingExpenses": "3355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1947000", "netIncomeFromContinuingOperations": "1561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "1490659000", "longTermDebt": "149381000", "shortTermDebt": "1085651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224601000", "reportedCurrency": "USD", "retainedEarnings": "-270241000", "totalLiabilities": "1258246000", "otherCurrentAssets": "-72445000", "totalCurrentAssets": "58042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386670000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149381000", "totalShareholderEquity": "229892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936270000", "totalCurrentLiabilities": "149381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108865000", "cashAndShortTermInvestments": "58042000", "commonStockSharesOutstanding": "33199712", "intangibleAssetsExcludingGoodwill": "224601000", "cashAndCashEquivalentsAtCarryingValue": "58042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1561000", "profitLoss": "None", "dividendPayout": "7387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12451000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25273000", "cashflowFromInvestment": "-19025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": -3050000, "cost_of_revenue": 2545000, "gross_profit": -3050000, "ebit": 133000, "ebitda": 5816000, "pretax_income": -6819000, "tax_provision": 173000, "net_income": -6859000, "net_income_to_common": -6859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47291000, "total_current_assets": 91987000, "total_assets": 1449508000, "short_term_debt": 1109577000, "long_term_debt": 149304000, "total_debt": 1258881000, "total_liabilities": 1219876000, "total_equity": 226576000, "shares_outstanding": 31690657, "goodwill_and_intangibles": 227333000 }, "cash_flow": { "operating_cash_flow": 682000, "capital_expenditure": 0, "free_cash_flow": 682000, "dividends_paid": 7247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236813, "ticker_id": 715, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5816000", "netIncome": "-6859000", "grossProfit": "-3050000", "depreciation": "None", "totalRevenue": "-3050000", "costOfRevenue": "2545000", "interestIncome": "14801000", "incomeBeforeTax": "-6819000", "interestExpense": "12635000", "operatingIncome": "133000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "2166000", "nonInterestIncome": "None", "operatingExpenses": "-3050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-6992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1449508000", "longTermDebt": "149304000", "shortTermDebt": "1109577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "227333000", "reportedCurrency": "USD", "retainedEarnings": "-263875000", "totalLiabilities": "1219876000", "otherCurrentAssets": "-57315000", "totalCurrentAssets": "91987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149304000", "totalShareholderEquity": "226576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17495000", "totalCurrentLiabilities": "1127072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92804000", "cashAndShortTermInvestments": "47291000", "commonStockSharesOutstanding": "31690657", "intangibleAssetsExcludingGoodwill": "227333000", "cashAndCashEquivalentsAtCarryingValue": "47291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6992000", "profitLoss": "None", "dividendPayout": "7247000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41608000", "cashflowFromInvestment": "19463000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3050000, "cost_of_revenue": 2545000, "gross_profit": -3050000, "research_and_development": null, "selling_general_admin": 3769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133000, "depreciation_amortisation": null, "ebitda": 5816000, "interest_expense": 12635000, "interest_income": null, "other_non_operating": null, "pretax_income": -6819000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -6859000, "net_income_continuing_ops": -6992000, "net_income_to_common": -6859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47291000, "short_term_investments": null, "net_receivables": 10024000, "inventory": null, "other_current_assets": null, "total_current_assets": 91987000, "net_ppe": null, "goodwill": null, "intangible_assets": 227333000, "goodwill_and_intangibles": 227333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1357521000, "total_assets": 1449508000, "short_term_debt": 1109577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127072000, "long_term_debt": 149304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92804000, "total_liabilities": 1219876000, "total_debt": 1258881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263875000, "total_equity": 226576000, "shares_outstanding": 31690657, "operating_cash_flow": 682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19463000, "dividends_paid": 7247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41608000, "free_cash_flow": 682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5816000", "netIncome": "-6859000", "grossProfit": "-3050000", "depreciation": "None", "totalRevenue": "-3050000", "costOfRevenue": "2545000", "interestIncome": "14801000", "incomeBeforeTax": "-6819000", "interestExpense": "12635000", "operatingIncome": "133000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "2166000", "nonInterestIncome": "None", "operatingExpenses": "-3050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-6992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1449508000", "longTermDebt": "149304000", "shortTermDebt": "1109577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "227333000", "reportedCurrency": "USD", "retainedEarnings": "-263875000", "totalLiabilities": "1219876000", "otherCurrentAssets": "-57315000", "totalCurrentAssets": "91987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149304000", "totalShareholderEquity": "226576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17495000", "totalCurrentLiabilities": "1127072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92804000", "cashAndShortTermInvestments": "47291000", "commonStockSharesOutstanding": "31690657", "intangibleAssetsExcludingGoodwill": "227333000", "cashAndCashEquivalentsAtCarryingValue": "47291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6992000", "profitLoss": "None", "dividendPayout": "7247000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41608000", "cashflowFromInvestment": "19463000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 18725000, "cost_of_revenue": 3123000, "gross_profit": 18725000, "ebit": 28665000, "ebitda": 26447000, "pretax_income": 14264000, "tax_provision": 2450000, "net_income": 11582000, "net_income_to_common": 11582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 124176000, "total_assets": 1491175000, "short_term_debt": 1137626000, "long_term_debt": 151226000, "total_debt": 1288852000, "total_liabilities": 1257553000, "total_equity": 230342000, "shares_outstanding": 31578138, "goodwill_and_intangibles": 233658000 }, "cash_flow": { "operating_cash_flow": 5931000, "capital_expenditure": 9000, "free_cash_flow": 5940000, "dividends_paid": 7335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236814, "ticker_id": 715, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28665000", "ebitda": "26447000", "netIncome": "11582000", "grossProfit": "18725000", "depreciation": "None", "totalRevenue": "18725000", "costOfRevenue": "3123000", "interestIncome": "15053000", "incomeBeforeTax": "14264000", "interestExpense": "14393000", "operatingIncome": "-232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2450000", "reportedCurrency": "USD", "netInterestIncome": "660000", "nonInterestIncome": "None", "operatingExpenses": "18725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2218000", "sellingGeneralAndAdministrative": "9640000", "netIncomeFromContinuingOperations": "11814000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1491175000", "longTermDebt": "151226000", "shortTermDebt": "1137626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233658000", "reportedCurrency": "USD", "retainedEarnings": "-249643000", "totalLiabilities": "1257553000", "otherCurrentAssets": "-55885000", "totalCurrentAssets": "124176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151226000", "totalShareholderEquity": "230342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25201000", "totalCurrentLiabilities": "1162827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94726000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "31578138", "intangibleAssetsExcludingGoodwill": "233658000", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11814000", "profitLoss": "None", "dividendPayout": "7335000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5931000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16222000", "cashflowFromInvestment": "26396000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18725000, "cost_of_revenue": 3123000, "gross_profit": 18725000, "research_and_development": null, "selling_general_admin": 9640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28665000, "depreciation_amortisation": -2218000, "ebitda": 26447000, "interest_expense": 14393000, "interest_income": null, "other_non_operating": null, "pretax_income": 14264000, "tax_provision": 2450000, "effective_tax_rate": null, "net_income": 11582000, "net_income_continuing_ops": 11814000, "net_income_to_common": 11582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46313000, "short_term_investments": null, "net_receivables": 9572000, "inventory": null, "other_current_assets": null, "total_current_assets": 124176000, "net_ppe": null, "goodwill": null, "intangible_assets": 233658000, "goodwill_and_intangibles": 233658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366999000, "total_assets": 1491175000, "short_term_debt": 1137626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162827000, "long_term_debt": 151226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94726000, "total_liabilities": 1257553000, "total_debt": 1288852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249643000, "total_equity": 230342000, "shares_outstanding": 31578138, "operating_cash_flow": 5931000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26396000, "dividends_paid": 7335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16222000, "free_cash_flow": 5940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28665000", "ebitda": "26447000", "netIncome": "11582000", "grossProfit": "18725000", "depreciation": "None", "totalRevenue": "18725000", "costOfRevenue": "3123000", "interestIncome": "15053000", "incomeBeforeTax": "14264000", "interestExpense": "14393000", "operatingIncome": "-232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2450000", "reportedCurrency": "USD", "netInterestIncome": "660000", "nonInterestIncome": "None", "operatingExpenses": "18725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2218000", "sellingGeneralAndAdministrative": "9640000", "netIncomeFromContinuingOperations": "11814000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1491175000", "longTermDebt": "151226000", "shortTermDebt": "1137626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233658000", "reportedCurrency": "USD", "retainedEarnings": "-249643000", "totalLiabilities": "1257553000", "otherCurrentAssets": "-55885000", "totalCurrentAssets": "124176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151226000", "totalShareholderEquity": "230342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25201000", "totalCurrentLiabilities": "1162827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94726000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "31578138", "intangibleAssetsExcludingGoodwill": "233658000", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11814000", "profitLoss": "None", "dividendPayout": "7335000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5931000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16222000", "cashflowFromInvestment": "26396000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": -7077000, "cost_of_revenue": 3206000, "gross_profit": -7077000, "ebit": 246000, "ebitda": 2057000, "pretax_income": -12159000, "tax_provision": 285000, "net_income": -12198000, "net_income_to_common": -12198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50152000, "total_current_assets": 96989000, "total_assets": 1551389000, "short_term_debt": 1170964000, "long_term_debt": 150848000, "total_debt": 1321812000, "total_liabilities": 1311693000, "total_equity": 236681000, "shares_outstanding": 30216341, "goodwill_and_intangibles": 226782000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 9000, "free_cash_flow": 4375000, "dividends_paid": 7060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236816, "ticker_id": 715, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2057000", "netIncome": "-12198000", "grossProfit": "-7077000", "depreciation": "None", "totalRevenue": "-7077000", "costOfRevenue": "3206000", "interestIncome": "14327000", "incomeBeforeTax": "-12159000", "interestExpense": "14218000", "operatingIncome": "246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "-7077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3411000", "netIncomeFromContinuingOperations": "-12444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1551389000", "longTermDebt": "150848000", "shortTermDebt": "1170964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "226782000", "reportedCurrency": "USD", "retainedEarnings": "-253944000", "totalLiabilities": "1311693000", "otherCurrentAssets": "-59062000", "totalCurrentAssets": "96989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150848000", "totalShareholderEquity": "236681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47475000", "totalCurrentLiabilities": "1218439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93254000", "cashAndShortTermInvestments": "50152000", "commonStockSharesOutstanding": "30216341", "intangibleAssetsExcludingGoodwill": "226782000", "cashAndCashEquivalentsAtCarryingValue": "50152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12444000", "profitLoss": "None", "dividendPayout": "7060000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4366000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88699000", "cashflowFromInvestment": "-96948000", "stockBasedCompensation": "-176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7077000, "cost_of_revenue": 3206000, "gross_profit": -7077000, "research_and_development": null, "selling_general_admin": 3411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000, "depreciation_amortisation": null, "ebitda": 2057000, "interest_expense": 14218000, "interest_income": null, "other_non_operating": null, "pretax_income": -12159000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": -12198000, "net_income_continuing_ops": -12444000, "net_income_to_common": -12198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50152000, "short_term_investments": null, "net_receivables": 8910000, "inventory": null, "other_current_assets": null, "total_current_assets": 96989000, "net_ppe": null, "goodwill": null, "intangible_assets": 226782000, "goodwill_and_intangibles": 226782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1454400000, "total_assets": 1551389000, "short_term_debt": 1170964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218439000, "long_term_debt": 150848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93254000, "total_liabilities": 1311693000, "total_debt": 1321812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253944000, "total_equity": 236681000, "shares_outstanding": 30216341, "operating_cash_flow": 4366000, "stock_based_compensation": -176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96948000, "dividends_paid": 7060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88699000, "free_cash_flow": 4375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2057000", "netIncome": "-12198000", "grossProfit": "-7077000", "depreciation": "None", "totalRevenue": "-7077000", "costOfRevenue": "3206000", "interestIncome": "14327000", "incomeBeforeTax": "-12159000", "interestExpense": "14218000", "operatingIncome": "246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "-7077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3411000", "netIncomeFromContinuingOperations": "-12444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1551389000", "longTermDebt": "150848000", "shortTermDebt": "1170964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "226782000", "reportedCurrency": "USD", "retainedEarnings": "-253944000", "totalLiabilities": "1311693000", "otherCurrentAssets": "-59062000", "totalCurrentAssets": "96989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150848000", "totalShareholderEquity": "236681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47475000", "totalCurrentLiabilities": "1218439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93254000", "cashAndShortTermInvestments": "50152000", "commonStockSharesOutstanding": "30216341", "intangibleAssetsExcludingGoodwill": "226782000", "cashAndCashEquivalentsAtCarryingValue": "50152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12444000", "profitLoss": "None", "dividendPayout": "7060000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4366000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88699000", "cashflowFromInvestment": "-96948000", "stockBasedCompensation": "-176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 6579000, "cost_of_revenue": 3455000, "gross_profit": 6579000, "ebit": -19000, "ebitda": 14958000, "pretax_income": 1448000, "tax_provision": 664000, "net_income": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52424000, "total_current_assets": 101214000, "total_assets": 1416545000, "short_term_debt": 1062015000, "long_term_debt": 159470000, "total_debt": 1221485000, "total_liabilities": 1178792000, "total_equity": 234526000, "shares_outstanding": 30029960, "goodwill_and_intangibles": 234263000 }, "cash_flow": { "operating_cash_flow": 4063000, "capital_expenditure": 0, "free_cash_flow": 4063000, "dividends_paid": 6814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236817, "ticker_id": 715, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19000", "ebitda": "14958000", "netIncome": "765000", "grossProfit": "6579000", "depreciation": "None", "totalRevenue": "6579000", "costOfRevenue": "3455000", "interestIncome": "13677000", "incomeBeforeTax": "1448000", "interestExpense": "13510000", "operatingIncome": "14958000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "6579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14977000", "sellingGeneralAndAdministrative": "3371000", "netIncomeFromContinuingOperations": "784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1416545000", "longTermDebt": "159470000", "shortTermDebt": "1062015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "234263000", "reportedCurrency": "USD", "retainedEarnings": "-234382000", "totalLiabilities": "1178792000", "otherCurrentAssets": "-64552000", "totalCurrentAssets": "101214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159470000", "totalShareholderEquity": "234526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95000", "totalCurrentLiabilities": "1081822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96970000", "cashAndShortTermInvestments": "52424000", "commonStockSharesOutstanding": "30029960", "intangibleAssetsExcludingGoodwill": "234263000", "cashAndCashEquivalentsAtCarryingValue": "52424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "6814000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4063000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16951000", "cashflowFromInvestment": "-15232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6579000, "cost_of_revenue": 3455000, "gross_profit": 6579000, "research_and_development": null, "selling_general_admin": 3371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19000, "depreciation_amortisation": 14977000, "ebitda": 14958000, "interest_expense": 13510000, "interest_income": null, "other_non_operating": null, "pretax_income": 1448000, "tax_provision": 664000, "effective_tax_rate": null, "net_income": 765000, "net_income_continuing_ops": 784000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52424000, "short_term_investments": null, "net_receivables": 12128000, "inventory": null, "other_current_assets": null, "total_current_assets": 101214000, "net_ppe": null, "goodwill": null, "intangible_assets": 234263000, "goodwill_and_intangibles": 234263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315331000, "total_assets": 1416545000, "short_term_debt": 1062015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081822000, "long_term_debt": 159470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96970000, "total_liabilities": 1178792000, "total_debt": 1221485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234382000, "total_equity": 234526000, "shares_outstanding": 30029960, "operating_cash_flow": 4063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15232000, "dividends_paid": 6814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16951000, "free_cash_flow": 4063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19000", "ebitda": "14958000", "netIncome": "765000", "grossProfit": "6579000", "depreciation": "None", "totalRevenue": "6579000", "costOfRevenue": "3455000", "interestIncome": "13677000", "incomeBeforeTax": "1448000", "interestExpense": "13510000", "operatingIncome": "14958000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "6579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14977000", "sellingGeneralAndAdministrative": "3371000", "netIncomeFromContinuingOperations": "784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1416545000", "longTermDebt": "159470000", "shortTermDebt": "1062015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "234263000", "reportedCurrency": "USD", "retainedEarnings": "-234382000", "totalLiabilities": "1178792000", "otherCurrentAssets": "-64552000", "totalCurrentAssets": "101214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159470000", "totalShareholderEquity": "234526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95000", "totalCurrentLiabilities": "1081822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96970000", "cashAndShortTermInvestments": "52424000", "commonStockSharesOutstanding": "30029960", "intangibleAssetsExcludingGoodwill": "234263000", "cashAndCashEquivalentsAtCarryingValue": "52424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "6814000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4063000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16951000", "cashflowFromInvestment": "-15232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 2634000, "gross_profit": 16348000, "ebit": 12524000, "ebitda": 26407000, "pretax_income": 12759000, "tax_provision": 703000, "net_income": 11821000, "net_income_to_common": 11821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47518000, "total_current_assets": 94574000, "total_assets": 1405923000, "short_term_debt": 1032773000, "long_term_debt": 166392000, "total_debt": 1199165000, "total_liabilities": 1155784000, "total_equity": 246955000, "shares_outstanding": 30019969, "goodwill_and_intangibles": 250380000 }, "cash_flow": { "operating_cash_flow": -19051000, "capital_expenditure": 9000, "free_cash_flow": -19042000, "dividends_paid": 6959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236818, "ticker_id": 715, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12524000", "ebitda": "26407000", "netIncome": "11821000", "grossProfit": "16348000", "depreciation": "None", "totalRevenue": "16348000", "costOfRevenue": "2634000", "interestIncome": "12741000", "incomeBeforeTax": "12759000", "interestExpense": "13648000", "operatingIncome": "26407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "-907000", "nonInterestIncome": "None", "operatingExpenses": "16348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12759000", "sellingGeneralAndAdministrative": "1841000", "netIncomeFromContinuingOperations": "12056000" }, "balance": { "goodwill": "None", "inventory": "68843000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1405923000", "longTermDebt": "166392000", "shortTermDebt": "1032773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "250380000", "reportedCurrency": "USD", "retainedEarnings": "-227997000", "totalLiabilities": "1155784000", "otherCurrentAssets": "-58581000", "totalCurrentAssets": "94574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19998000", "currentNetReceivables": "11063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311349000", "currentAccountsPayable": "4928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166392000", "totalShareholderEquity": "246955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4928000", "totalCurrentLiabilities": "1051892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103892000", "cashAndShortTermInvestments": "47518000", "commonStockSharesOutstanding": "30019969", "intangibleAssetsExcludingGoodwill": "250380000", "cashAndCashEquivalentsAtCarryingValue": "47518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12056000", "profitLoss": "None", "dividendPayout": "6959000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19051000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58029000", "cashflowFromInvestment": "-55550000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16348000, "cost_of_revenue": 2634000, "gross_profit": 16348000, "research_and_development": null, "selling_general_admin": 1841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12524000, "depreciation_amortisation": -12759000, "ebitda": 26407000, "interest_expense": 13648000, "interest_income": null, "other_non_operating": null, "pretax_income": 12759000, "tax_provision": 703000, "effective_tax_rate": null, "net_income": 11821000, "net_income_continuing_ops": 12056000, "net_income_to_common": 11821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47518000, "short_term_investments": 19998000, "net_receivables": 11063000, "inventory": 68843000, "other_current_assets": null, "total_current_assets": 94574000, "net_ppe": null, "goodwill": null, "intangible_assets": 250380000, "goodwill_and_intangibles": 250380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1311349000, "total_assets": 1405923000, "short_term_debt": 1032773000, "accounts_payable": 4928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051892000, "long_term_debt": 166392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103892000, "total_liabilities": 1155784000, "total_debt": 1199165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227997000, "total_equity": 246955000, "shares_outstanding": 30019969, "operating_cash_flow": -19051000, "stock_based_compensation": 176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55550000, "dividends_paid": 6959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58029000, "free_cash_flow": -19042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12524000", "ebitda": "26407000", "netIncome": "11821000", "grossProfit": "16348000", "depreciation": "None", "totalRevenue": "16348000", "costOfRevenue": "2634000", "interestIncome": "12741000", "incomeBeforeTax": "12759000", "interestExpense": "13648000", "operatingIncome": "26407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "-907000", "nonInterestIncome": "None", "operatingExpenses": "16348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12759000", "sellingGeneralAndAdministrative": "1841000", "netIncomeFromContinuingOperations": "12056000" }, "balance": { "goodwill": "None", "inventory": "68843000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1405923000", "longTermDebt": "166392000", "shortTermDebt": "1032773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "250380000", "reportedCurrency": "USD", "retainedEarnings": "-227997000", "totalLiabilities": "1155784000", "otherCurrentAssets": "-58581000", "totalCurrentAssets": "94574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19998000", "currentNetReceivables": "11063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311349000", "currentAccountsPayable": "4928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166392000", "totalShareholderEquity": "246955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4928000", "totalCurrentLiabilities": "1051892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103892000", "cashAndShortTermInvestments": "47518000", "commonStockSharesOutstanding": "30019969", "intangibleAssetsExcludingGoodwill": "250380000", "cashAndCashEquivalentsAtCarryingValue": "47518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12056000", "profitLoss": "None", "dividendPayout": "6959000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19051000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58029000", "cashflowFromInvestment": "-55550000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 17939000, "cost_of_revenue": 3150000, "gross_profit": 14789000, "ebit": -55559000, "ebitda": -21194000, "pretax_income": -34365000, "tax_provision": -721000, "net_income": -33017000, "net_income_to_common": -33017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52886000, "total_current_assets": 112211000, "total_assets": 1392992000, "short_term_debt": 984606000, "long_term_debt": 169314000, "total_debt": 1153920000, "total_liabilities": 1134617000, "total_equity": 255476000, "shares_outstanding": 30019969, "goodwill_and_intangibles": 253629000 }, "cash_flow": { "operating_cash_flow": 18596000, "capital_expenditure": 0, "free_cash_flow": 18596000, "dividends_paid": 6510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236819, "ticker_id": 715, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55559000", "ebitda": "-21194000", "netIncome": "-33017000", "grossProfit": "14789000", "depreciation": "None", "totalRevenue": "17939000", "costOfRevenue": "3150000", "interestIncome": "12792000", "incomeBeforeTax": "-34365000", "interestExpense": "13182000", "operatingIncome": "-21194000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-721000", "reportedCurrency": "USD", "netInterestIncome": "-390000", "nonInterestIncome": "None", "operatingExpenses": "35983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34365000", "sellingGeneralAndAdministrative": "8586000", "netIncomeFromContinuingOperations": "-33644000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1392992000", "longTermDebt": "169314000", "shortTermDebt": "984606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "253629000", "reportedCurrency": "USD", "retainedEarnings": "-233161000", "totalLiabilities": "1134617000", "otherCurrentAssets": "-60811000", "totalCurrentAssets": "112211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19504000", "currentNetReceivables": "7925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280781000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169314000", "totalShareholderEquity": "255476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6005000", "totalCurrentLiabilities": "1029803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104814000", "cashAndShortTermInvestments": "52886000", "commonStockSharesOutstanding": "30019969", "intangibleAssetsExcludingGoodwill": "253629000", "cashAndCashEquivalentsAtCarryingValue": "52886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33017000", "profitLoss": "None", "dividendPayout": "6510000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79788000", "cashflowFromInvestment": "60089000", "stockBasedCompensation": "168823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17939000, "cost_of_revenue": 3150000, "gross_profit": 14789000, "research_and_development": null, "selling_general_admin": 8586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55559000, "depreciation_amortisation": 34365000, "ebitda": -21194000, "interest_expense": 13182000, "interest_income": null, "other_non_operating": null, "pretax_income": -34365000, "tax_provision": -721000, "effective_tax_rate": null, "net_income": -33017000, "net_income_continuing_ops": -33644000, "net_income_to_common": -33017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52886000, "short_term_investments": 19504000, "net_receivables": 7925000, "inventory": null, "other_current_assets": null, "total_current_assets": 112211000, "net_ppe": null, "goodwill": null, "intangible_assets": 253629000, "goodwill_and_intangibles": 253629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280781000, "total_assets": 1392992000, "short_term_debt": 984606000, "accounts_payable": 6005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029803000, "long_term_debt": 169314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104814000, "total_liabilities": 1134617000, "total_debt": 1153920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233161000, "total_equity": 255476000, "shares_outstanding": 30019969, "operating_cash_flow": 18596000, "stock_based_compensation": 168823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60089000, "dividends_paid": 6510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79788000, "free_cash_flow": 18596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55559000", "ebitda": "-21194000", "netIncome": "-33017000", "grossProfit": "14789000", "depreciation": "None", "totalRevenue": "17939000", "costOfRevenue": "3150000", "interestIncome": "12792000", "incomeBeforeTax": "-34365000", "interestExpense": "13182000", "operatingIncome": "-21194000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-721000", "reportedCurrency": "USD", "netInterestIncome": "-390000", "nonInterestIncome": "None", "operatingExpenses": "35983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34365000", "sellingGeneralAndAdministrative": "8586000", "netIncomeFromContinuingOperations": "-33644000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1392992000", "longTermDebt": "169314000", "shortTermDebt": "984606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "253629000", "reportedCurrency": "USD", "retainedEarnings": "-233161000", "totalLiabilities": "1134617000", "otherCurrentAssets": "-60811000", "totalCurrentAssets": "112211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19504000", "currentNetReceivables": "7925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280781000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169314000", "totalShareholderEquity": "255476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6005000", "totalCurrentLiabilities": "1029803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104814000", "cashAndShortTermInvestments": "52886000", "commonStockSharesOutstanding": "30019969", "intangibleAssetsExcludingGoodwill": "253629000", "cashAndCashEquivalentsAtCarryingValue": "52886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33017000", "profitLoss": "None", "dividendPayout": "6510000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79788000", "cashflowFromInvestment": "60089000", "stockBasedCompensation": "168823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 20527000, "cost_of_revenue": 2869000, "gross_profit": 20527000, "ebit": 16855000, "ebitda": 30486000, "pretax_income": 17161000, "tax_provision": 1276000, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44733000, "total_current_assets": 129943999, "total_assets": 1427520000, "short_term_debt": 1036004000, "long_term_debt": 172008000, "total_debt": 1208012000, "total_liabilities": 1169964000, "total_equity": 254071000, "shares_outstanding": 26978077, "goodwill_and_intangibles": 266474000 }, "cash_flow": { "operating_cash_flow": 17218000, "capital_expenditure": 0, "free_cash_flow": 17218000, "dividends_paid": 6508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236821, "ticker_id": 715, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16855000", "ebitda": "30486000", "netIncome": "15579000", "grossProfit": "20527000", "depreciation": "None", "totalRevenue": "20527000", "costOfRevenue": "2869000", "interestIncome": "12864000", "incomeBeforeTax": "17161000", "interestExpense": "13337000", "operatingIncome": "30486000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1276000", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "20527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17161000", "sellingGeneralAndAdministrative": "1626000", "netIncomeFromContinuingOperations": "15885000" }, "balance": { "goodwill": "None", "inventory": "79253000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1427520000", "longTermDebt": "172008000", "shortTermDebt": "1036004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "266474000", "reportedCurrency": "USD", "retainedEarnings": "-193174000", "totalLiabilities": "1169964000", "otherCurrentAssets": "-97439000", "totalCurrentAssets": "129943999", "currentLongTermDebt": "None", "longTermInvestments": "37846000", "shortTermInvestments": "37846000", "currentNetReceivables": "14860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297576000", "currentAccountsPayable": "4705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172008000", "totalShareholderEquity": "254071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4705000", "totalCurrentLiabilities": "1062455999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107508000", "cashAndShortTermInvestments": "44733000", "commonStockSharesOutstanding": "26978077", "intangibleAssetsExcludingGoodwill": "266474000", "cashAndCashEquivalentsAtCarryingValue": "44733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15885000", "profitLoss": "None", "dividendPayout": "6508000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6674000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "169059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20527000, "cost_of_revenue": 2869000, "gross_profit": 20527000, "research_and_development": null, "selling_general_admin": 1626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16855000, "depreciation_amortisation": -17161000, "ebitda": 30486000, "interest_expense": 13337000, "interest_income": null, "other_non_operating": null, "pretax_income": 17161000, "tax_provision": 1276000, "effective_tax_rate": null, "net_income": 15579000, "net_income_continuing_ops": 15885000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44733000, "short_term_investments": 37846000, "net_receivables": 14860000, "inventory": 79253000, "other_current_assets": null, "total_current_assets": 129943999, "net_ppe": null, "goodwill": null, "intangible_assets": 266474000, "goodwill_and_intangibles": 266474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297576000, "total_assets": 1427520000, "short_term_debt": 1036004000, "accounts_payable": 4705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1062455999, "long_term_debt": 172008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107508000, "total_liabilities": 1169964000, "total_debt": 1208012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193174000, "total_equity": 254071000, "shares_outstanding": 26978077, "operating_cash_flow": 17218000, "stock_based_compensation": 169059, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000, "dividends_paid": 6508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6674000, "free_cash_flow": 17218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16855000", "ebitda": "30486000", "netIncome": "15579000", "grossProfit": "20527000", "depreciation": "None", "totalRevenue": "20527000", "costOfRevenue": "2869000", "interestIncome": "12864000", "incomeBeforeTax": "17161000", "interestExpense": "13337000", "operatingIncome": "30486000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1276000", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "20527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17161000", "sellingGeneralAndAdministrative": "1626000", "netIncomeFromContinuingOperations": "15885000" }, "balance": { "goodwill": "None", "inventory": "79253000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1427520000", "longTermDebt": "172008000", "shortTermDebt": "1036004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "266474000", "reportedCurrency": "USD", "retainedEarnings": "-193174000", "totalLiabilities": "1169964000", "otherCurrentAssets": "-97439000", "totalCurrentAssets": "129943999", "currentLongTermDebt": "None", "longTermInvestments": "37846000", "shortTermInvestments": "37846000", "currentNetReceivables": "14860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297576000", "currentAccountsPayable": "4705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172008000", "totalShareholderEquity": "254071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4705000", "totalCurrentLiabilities": "1062455999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107508000", "cashAndShortTermInvestments": "44733000", "commonStockSharesOutstanding": "26978077", "intangibleAssetsExcludingGoodwill": "266474000", "cashAndCashEquivalentsAtCarryingValue": "44733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15885000", "profitLoss": "None", "dividendPayout": "6508000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6674000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "169059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "income_statement": { "revenue": 5902000, "cost_of_revenue": 2464000, "gross_profit": 5902000, "ebit": 15381000, "ebitda": 13168000, "pretax_income": 2213000, "tax_provision": 587000, "net_income": 1589000, "net_income_to_common": 1589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53021000, "total_current_assets": 53021000, "total_assets": 1441513000, "short_term_debt": 174968000, "long_term_debt": 182440000, "total_debt": 357408000, "total_liabilities": 1178944000, "total_equity": 259435000, "shares_outstanding": 26014830, "goodwill_and_intangibles": 264906000 }, "cash_flow": { "operating_cash_flow": 1197000, "capital_expenditure": 0, "free_cash_flow": 1197000, "dividends_paid": 9387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236822, "ticker_id": 715, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:07.408547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15381000", "ebitda": "13168000", "netIncome": "1589000", "grossProfit": "5902000", "depreciation": "None", "totalRevenue": "5902000", "costOfRevenue": "2464000", "interestIncome": "12534000", "incomeBeforeTax": "2213000", "interestExpense": "13168000", "operatingIncome": "-37000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-634000", "nonInterestIncome": "None", "operatingExpenses": "5902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8193000", "costofGoodsAndServicesSold": "2464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2213000", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "1626000" }, "balance": { "goodwill": "None", "inventory": "68904000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1441513000", "longTermDebt": "182440000", "shortTermDebt": "174968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "264906000", "reportedCurrency": "USD", "retainedEarnings": "-202243000", "totalLiabilities": "1178944000", "otherCurrentAssets": "-80275000", "totalCurrentAssets": "53021000", "currentLongTermDebt": "None", "longTermInvestments": "1345661000", "shortTermInvestments": "39982000", "currentNetReceivables": "11371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39982000", "currentAccountsPayable": "5071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357408000", "totalShareholderEquity": "259435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5071000", "totalCurrentLiabilities": "174968000", "otherNonCurrentLiabilities": "981770000", "totalNonCurrentLiabilities": "1003976000", "cashAndShortTermInvestments": "53021000", "commonStockSharesOutstanding": "26014830", "intangibleAssetsExcludingGoodwill": "264906000", "cashAndCashEquivalentsAtCarryingValue": "53021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000", "profitLoss": "None", "dividendPayout": "9387000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1197000", "capitalExpenditures": "0", "changeInReceivables": "2679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3791000", "cashflowFromInvestment": "-5864000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8458000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5902000, "cost_of_revenue": 2464000, "gross_profit": 5902000, "research_and_development": null, "selling_general_admin": 1995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15381000, "depreciation_amortisation": -2213000, "ebitda": 13168000, "interest_expense": 13168000, "interest_income": null, "other_non_operating": null, "pretax_income": 2213000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": 1589000, "net_income_continuing_ops": 1626000, "net_income_to_common": 1589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53021000, "short_term_investments": 39982000, "net_receivables": 11371000, "inventory": 68904000, "other_current_assets": null, "total_current_assets": 53021000, "net_ppe": null, "goodwill": null, "intangible_assets": 264906000, "goodwill_and_intangibles": 264906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39982000, "total_assets": 1441513000, "short_term_debt": 174968000, "accounts_payable": 5071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174968000, "long_term_debt": 182440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003976000, "total_liabilities": 1178944000, "total_debt": 357408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202243000, "total_equity": 259435000, "shares_outstanding": 26014830, "operating_cash_flow": 1197000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5864000, "dividends_paid": 9387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3791000, "free_cash_flow": 1197000, "net_change_in_cash": -8458000 }, "raw_data": { "income": { "ebit": "15381000", "ebitda": "13168000", "netIncome": "1589000", "grossProfit": "5902000", "depreciation": "None", "totalRevenue": "5902000", "costOfRevenue": "2464000", "interestIncome": "12534000", "incomeBeforeTax": "2213000", "interestExpense": "13168000", "operatingIncome": "-37000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-634000", "nonInterestIncome": "None", "operatingExpenses": "5902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8193000", "costofGoodsAndServicesSold": "2464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2213000", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "1626000" }, "balance": { "goodwill": "None", "inventory": "68904000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1441513000", "longTermDebt": "182440000", "shortTermDebt": "174968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "264906000", "reportedCurrency": "USD", "retainedEarnings": "-202243000", "totalLiabilities": "1178944000", "otherCurrentAssets": "-80275000", "totalCurrentAssets": "53021000", "currentLongTermDebt": "None", "longTermInvestments": "1345661000", "shortTermInvestments": "39982000", "currentNetReceivables": "11371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39982000", "currentAccountsPayable": "5071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357408000", "totalShareholderEquity": "259435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5071000", "totalCurrentLiabilities": "174968000", "otherNonCurrentLiabilities": "981770000", "totalNonCurrentLiabilities": "1003976000", "cashAndShortTermInvestments": "53021000", "commonStockSharesOutstanding": "26014830", "intangibleAssetsExcludingGoodwill": "264906000", "cashAndCashEquivalentsAtCarryingValue": "53021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000", "profitLoss": "None", "dividendPayout": "9387000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1197000", "capitalExpenditures": "0", "changeInReceivables": "2679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3791000", "cashflowFromInvestment": "-5864000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8458000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }