{ "ticker": { "uuid": "efa4217f-9fa2-456b-bcdc-3f8d4838d473", "symbol": "ATX", "name": "ATEX Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/efa4217f-9fa2-456b-bcdc-3f8d4838d473/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa4217f-9fa2-456b-bcdc-3f8d4838d473/" }, "ticker_metadata": { "id": 35108, "uuid": "efa4217f-9fa2-456b-bcdc-3f8d4838d473", "symbol": "ATX", "name": "ATEX Resources Inc.", "asset_type": "equity", "market_cap": 1064529408, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "ATEX Resources Inc., together with its subsidiaries, engages in the exploration and evaluation of mineral properties in South America. Its flagship property is the Valeriano copper gold project covering approximately 25,000 hectares located in the north-central Chile. The company was formerly known as Colombia Crest Gold Corp. and changed its name to ATEX Resources Inc. in February 2019. ATEX Resources Inc. was incorporated in 1981 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efa4217f-9fa2-456b-bcdc-3f8d4838d473", "symbol": "ATX", "name": "ATEX Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/efa4217f-9fa2-456b-bcdc-3f8d4838d473/", "api_url": "https://sharemaestro.com/factors/api/tickers/efa4217f-9fa2-456b-bcdc-3f8d4838d473/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.7, "value": 0.58, "quality": 0.59, "momentum": 0.6, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.6, "market_cap": 978012942.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.057, "roe": -0.4017, "piotroski_f_score": 3, "momentum_12_1": 0.342, "volatility_252d": 0.5259 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.566213+00:00", "batch_id": "" }, "size": { "price_close": 2.6, "market_cap": 978012942.4, "market_cap_usd": 978012942.4, "enterprise_value": 822624762.4, "shares_outstanding": 376158824, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5299, "ptbv_ratio": 5.5299, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.5861, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -8.9042, "earnings_yield": null, "fcf_yield": -0.1123, "price_to_sales": null, "price_to_book": 5.5299, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.057, "shareholder_yield": -0.057, "debt_paydown_yield": null, "total_yield": -0.057 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4017, "roa": -0.3658, "roic": -2.5057, "roc_greenblatt": -2.8024, "asset_turnover": null, "cash_conversion": 1.3005, "accruals_ratio": -0.0444, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3519, "revenue_stability_5y": null, "eps_surprise_avg": -75.3875, "sue_score": -0.9616, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2052, "debt_to_assets": 0.0013, "interest_coverage": -3592.6383, "current_ratio": 12.646, "quick_ratio": 12.646, "net_debt": -155388180, "local_beta": 2.4907, "volatility_252d": 0.5259, "volatility_60d": 1.2288, "max_drawdown_12m": -0.4009, "risk_adjusted_momentum": 0.6503 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1613, "price_return_3m": -0.3011, "price_return_6m": -0.037, "price_return_9m": 0.1207, "price_return_12m": 0.1255, "price_return_12m_ex1m": 0.342, "momentum_6m": -0.037, "momentum_12m": 0.1255, "momentum_12_1": 0.342, "distance_from_52w_high": -0.4009, "distance_from_52w_low": 0.2871, "relative_strength": -0.1766 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -83016, "ebit_ttm": -71734208, "ebitda_ttm": -70463447, "net_income_ttm": -71039774, "eps_diluted_ttm": -0.1889, "operating_cash_flow_ttm": -62427737, "capital_expenditure_ttm": -29958499, "fcf_ttm": -92386236, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 55708000, "interest_expense_ttm": 19967, "cash_and_equivalents": 155634835, "total_current_assets": 161730057, "total_current_liabilities": 12788979, "net_ppe": 32290863, "total_assets": 194182599, "total_debt": 246655, "total_equity": 176859283, "net_working_capital": -6693757, "book_value_per_share": 0.4702, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4702 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.58, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11079, "ticker_id": 35108, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.566213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 978012942.4, "market_cap_usd": 978012942.4, "enterprise_value": 822624762.4, "shares_outstanding": 376158824, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.52989318, "ptbv_ratio": 5.52989318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.58613257, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -8.90419177, "earnings_yield": null, "fcf_yield": -0.11230666, "dividend_yield": 0, "buyback_yield": -0.05696039, "shareholder_yield": -0.05696039, "debt_paydown_yield": null, "total_yield": -0.05696039, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40167399, "roa": -0.36584006, "roic": -2.5057239, "roc_greenblatt": -2.80243431, "asset_turnover": null, "cash_conversion": 1.30048606, "accruals_ratio": -0.0443502, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20523103, "debt_to_assets": 0.00127022, "interest_coverage": -3592.63825312, "current_ratio": 12.64604915, "quick_ratio": 12.64604915, "net_debt": -155388180, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.35192, "revenue_stability_5y": null, "eps_surprise_avg": -75.3875, "sue_score": -0.9616, "price_return_1m": -0.16129032, "price_return_3m": -0.30107527, "price_return_6m": -0.03703704, "price_return_9m": 0.12068966, "price_return_12m": 0.12554113, "price_return_12m_ex1m": 0.34199134, "distance_from_52w_high": -0.40092166, "distance_from_52w_low": 0.28712871, "relative_strength": -0.17656528, "local_beta": 2.4907, "volatility_252d": 0.525885, "volatility_60d": 1.228757, "max_drawdown_12m": -0.40092166, "revenue_ttm": 0, "gross_profit_ttm": -83016, "ebit_ttm": -71734208, "ebitda_ttm": -70463447, "net_income_ttm": -71039774, "eps_diluted_ttm": -0.1888558, "operating_cash_flow_ttm": -62427737, "capital_expenditure_ttm": -29958499, "fcf_ttm": -92386236, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 55708000, "interest_expense_ttm": 19967, "cash_and_equivalents": 155634835, "total_current_assets": 161730057, "total_current_liabilities": 12788979, "net_ppe": 32290863, "total_assets": 194182599, "total_debt": 246655, "total_equity": 176859283, "net_working_capital": -6693757, "book_value_per_share": 0.47017183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47017183, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.6, "os": 0.7, "value": 0.58, "quality": 0.59, "momentum": 0.6, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.057, "roe": -0.4017, "momentum_12_1": 0.342, "complete_fields": { "id": 11079, "ticker_id": 35108, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.566213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 978012942.4, "market_cap_usd": 978012942.4, "enterprise_value": 822624762.4, "shares_outstanding": 376158824, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.52989318, "ptbv_ratio": 5.52989318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.58613257, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -8.90419177, "earnings_yield": null, "fcf_yield": -0.11230666, "dividend_yield": 0, "buyback_yield": -0.05696039, "shareholder_yield": -0.05696039, "debt_paydown_yield": null, "total_yield": -0.05696039, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40167399, "roa": -0.36584006, "roic": -2.5057239, "roc_greenblatt": -2.80243431, "asset_turnover": null, "cash_conversion": 1.30048606, "accruals_ratio": -0.0443502, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20523103, "debt_to_assets": 0.00127022, "interest_coverage": -3592.63825312, "current_ratio": 12.64604915, "quick_ratio": 12.64604915, "net_debt": -155388180, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.35192, "revenue_stability_5y": null, "eps_surprise_avg": -75.3875, "sue_score": -0.9616, "price_return_1m": -0.16129032, "price_return_3m": -0.30107527, "price_return_6m": -0.03703704, "price_return_9m": 0.12068966, "price_return_12m": 0.12554113, "price_return_12m_ex1m": 0.34199134, "distance_from_52w_high": -0.40092166, "distance_from_52w_low": 0.28712871, "relative_strength": -0.17656528, "local_beta": 2.4907, "volatility_252d": 0.525885, "volatility_60d": 1.228757, "max_drawdown_12m": -0.40092166, "revenue_ttm": 0, "gross_profit_ttm": -83016, "ebit_ttm": -71734208, "ebitda_ttm": -70463447, "net_income_ttm": -71039774, "eps_diluted_ttm": -0.1888558, "operating_cash_flow_ttm": -62427737, "capital_expenditure_ttm": -29958499, "fcf_ttm": -92386236, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 55708000, "interest_expense_ttm": 19967, "cash_and_equivalents": 155634835, "total_current_assets": 161730057, "total_current_liabilities": 12788979, "net_ppe": 32290863, "total_assets": 194182599, "total_debt": 246655, "total_equity": 176859283, "net_working_capital": -6693757, "book_value_per_share": 0.47017183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47017183, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 96155, "gross_profit": -96155, "ebit": -67062937, "ebitda": -68756291, "pretax_income": null, "tax_provision": null, "net_income": -69541542, "net_income_to_common": -69541542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15521960, "total_current_assets": 18192845, "total_assets": 52094692, "short_term_debt": null, "long_term_debt": null, "total_debt": 284439, "total_liabilities": null, "total_equity": 41806838, "shares_outstanding": 302760341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44355192, "capital_expenditure": -30473482, "free_cash_flow": -74828674, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 55708000, "net_debt_issued": null }, "complete_fields": { "id": 418776, "ticker_id": 35108, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-68756291", "netIncome": "-69541542", "grossProfit": "-96155", "totalRevenue": "0", "costOfRevenue": "96155", "interestExpense": "440937", "operatingIncome": "-67062937", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344314" }, "balance": { "totalDebt": "284439", "totalAssets": "52094692", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "302760341", "totalCurrentAssets": "18192845", "totalShareholderEquity": "41806838", "totalCurrentLiabilities": "5674506", "propertyPlantEquipmentNet": "32276370", "cashAndShortTermInvestments": "15521960" }, "cashflow": { "freeCashFlow": "-74828674", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "55708000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-44355192", "repurchaseOfStock": null, "capitalExpenditures": "-30473482" } }, "revenue": 0, "cost_of_revenue": 96155, "gross_profit": -96155, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67062937, "depreciation_amortisation": 344314, "ebitda": -68756291, "interest_expense": 440937, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69541542, "net_income_continuing_ops": null, "net_income_to_common": -69541542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15521960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18192845, "net_ppe": 32276370, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52094692, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5674506, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284439, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41806838, "shares_outstanding": 302760341, "operating_cash_flow": -44355192, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30473482, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 55708000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74828674, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-68756291", "netIncome": "-69541542", "grossProfit": "-96155", "totalRevenue": "0", "costOfRevenue": "96155", "interestExpense": "440937", "operatingIncome": "-67062937", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344314" }, "balance": { "totalDebt": "284439", "totalAssets": "52094692", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "302760341", "totalCurrentAssets": "18192845", "totalShareholderEquity": "41806838", "totalCurrentLiabilities": "5674506", "propertyPlantEquipmentNet": "32276370", "cashAndShortTermInvestments": "15521960" }, "cashflow": { "freeCashFlow": "-74828674", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "55708000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-44355192", "repurchaseOfStock": null, "capitalExpenditures": "-30473482" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55028, "gross_profit": -55028, "ebit": -26471296, "ebitda": -25557339, "pretax_income": null, "tax_provision": null, "net_income": -29464507, "net_income_to_common": -29464507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4997490, "total_current_assets": 6487213, "total_assets": 9862486, "short_term_debt": 18430088, "long_term_debt": null, "total_debt": 18442263, "total_liabilities": null, "total_equity": -11498105, "shares_outstanding": 208135304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23406442, "capital_expenditure": -226746, "free_cash_flow": -23633188, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 6698938 }, "complete_fields": { "id": 418781, "ticker_id": 35108, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25557339", "netIncome": "-29464507", "grossProfit": "-55028", "totalRevenue": "0", "costOfRevenue": "55028", "interestExpense": "3716895", "operatingIncome": "-26471296", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190273" }, "balance": { "totalDebt": "18442263", "totalAssets": "9862486", "longTermDebt": null, "shortTermDebt": "18430088", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208135304", "totalCurrentAssets": "6487213", "totalShareholderEquity": "-11498105", "totalCurrentLiabilities": "20584886", "propertyPlantEquipmentNet": "1801944", "cashAndShortTermInvestments": "4997490" }, "cashflow": { "freeCashFlow": "-23633188", "dividendsPaid": "0", "issuanceOfDebt": "6747938", "issuanceOfStock": "500000", "repaymentOfDebt": "-49000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-23406442", "repurchaseOfStock": null, "capitalExpenditures": "-226746" } }, "revenue": 0, "cost_of_revenue": 55028, "gross_profit": -55028, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26471296, "depreciation_amortisation": 190273, "ebitda": -25557339, "interest_expense": 3716895, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29464507, "net_income_continuing_ops": null, "net_income_to_common": -29464507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4997490, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6487213, "net_ppe": 1801944, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9862486, "short_term_debt": 18430088, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20584886, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18442263, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11498105, "shares_outstanding": 208135304, "operating_cash_flow": -23406442, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -226746, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 6698938, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23633188, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25557339", "netIncome": "-29464507", "grossProfit": "-55028", "totalRevenue": "0", "costOfRevenue": "55028", "interestExpense": "3716895", "operatingIncome": "-26471296", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190273" }, "balance": { "totalDebt": "18442263", "totalAssets": "9862486", "longTermDebt": null, "shortTermDebt": "18430088", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208135304", "totalCurrentAssets": "6487213", "totalShareholderEquity": "-11498105", "totalCurrentLiabilities": "20584886", "propertyPlantEquipmentNet": "1801944", "cashAndShortTermInvestments": "4997490" }, "cashflow": { "freeCashFlow": "-23633188", "dividendsPaid": "0", "issuanceOfDebt": "6747938", "issuanceOfStock": "500000", "repaymentOfDebt": "-49000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-23406442", "repurchaseOfStock": null, "capitalExpenditures": "-226746" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 140670, "gross_profit": -140670, "ebit": -29449737, "ebitda": -29221002, "pretax_income": null, "tax_provision": null, "net_income": -28941521, "net_income_to_common": -28941521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13168474, "total_current_assets": 14200871, "total_assets": 17367391, "short_term_debt": null, "long_term_debt": 9599411, "total_debt": 9658085, "total_liabilities": null, "total_equity": 6354323, "shares_outstanding": 175386295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22920450, "capital_expenditure": -718509, "free_cash_flow": -23638959, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13147964 }, "complete_fields": { "id": 418782, "ticker_id": 35108, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29221002", "netIncome": "-28941521", "grossProfit": "-140670", "totalRevenue": "0", "costOfRevenue": "140670", "interestExpense": "670849", "operatingIncome": "-29449737", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "140670" }, "balance": { "totalDebt": "9658085", "totalAssets": "17367391", "longTermDebt": "9599411", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175386295", "totalCurrentAssets": "14200871", "totalShareholderEquity": "6354323", "totalCurrentLiabilities": "1401482", "propertyPlantEquipmentNet": "1594132", "cashAndShortTermInvestments": "13168474" }, "cashflow": { "freeCashFlow": "-23638959", "dividendsPaid": null, "issuanceOfDebt": "13188797", "issuanceOfStock": "0", "repaymentOfDebt": "-40833", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-22920450", "repurchaseOfStock": null, "capitalExpenditures": "-718509" } }, "revenue": 0, "cost_of_revenue": 140670, "gross_profit": -140670, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29449737, "depreciation_amortisation": 140670, "ebitda": -29221002, "interest_expense": 670849, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28941521, "net_income_continuing_ops": null, "net_income_to_common": -28941521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13168474, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14200871, "net_ppe": 1594132, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17367391, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1401482, "long_term_debt": 9599411, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9658085, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6354323, "shares_outstanding": 175386295, "operating_cash_flow": -22920450, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -718509, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13147964, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23638959, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29221002", "netIncome": "-28941521", "grossProfit": "-140670", "totalRevenue": "0", "costOfRevenue": "140670", "interestExpense": "670849", "operatingIncome": "-29449737", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "140670" }, "balance": { "totalDebt": "9658085", "totalAssets": "17367391", "longTermDebt": "9599411", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175386295", "totalCurrentAssets": "14200871", "totalShareholderEquity": "6354323", "totalCurrentLiabilities": "1401482", "propertyPlantEquipmentNet": "1594132", "cashAndShortTermInvestments": "13168474" }, "cashflow": { "freeCashFlow": "-23638959", "dividendsPaid": null, "issuanceOfDebt": "13188797", "issuanceOfStock": "0", "repaymentOfDebt": "-40833", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-22920450", "repurchaseOfStock": null, "capitalExpenditures": "-718509" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4134, "gross_profit": -4134, "ebit": -10356353, "ebitda": -10044484, "pretax_income": null, "tax_provision": null, "net_income": -10057070, "net_income_to_common": -10057070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15622682, "total_current_assets": 15804835, "total_assets": 16408980, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 16213920, "shares_outstanding": 134158145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8293163, "capital_expenditure": -588279, "free_cash_flow": -8881442, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20929722, "net_debt_issued": null }, "complete_fields": { "id": 418783, "ticker_id": 35108, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10044484", "netIncome": "-10057070", "grossProfit": "-4134", "totalRevenue": "0", "costOfRevenue": "4134", "interestExpense": "8452", "operatingIncome": "-10356353", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4134" }, "balance": { "totalDebt": "0", "totalAssets": "16408980", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134158145", "totalCurrentAssets": "15804835", "totalShareholderEquity": "16213920", "totalCurrentLiabilities": "195060", "propertyPlantEquipmentNet": "584145", "cashAndShortTermInvestments": "15622682" }, "cashflow": { "freeCashFlow": "-8881442", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "20929722", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-8293163", "repurchaseOfStock": null, "capitalExpenditures": "-588279" } }, "revenue": 0, "cost_of_revenue": 4134, "gross_profit": -4134, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10356353, "depreciation_amortisation": 4134, "ebitda": -10044484, "interest_expense": 8452, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10057070, "net_income_continuing_ops": null, "net_income_to_common": -10057070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15622682, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15804835, "net_ppe": 584145, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16408980, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16213920, "shares_outstanding": 134158145, "operating_cash_flow": -8293163, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -588279, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20929722, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8881442, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10044484", "netIncome": "-10057070", "grossProfit": "-4134", "totalRevenue": "0", "costOfRevenue": "4134", "interestExpense": "8452", "operatingIncome": "-10356353", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4134" }, "balance": { "totalDebt": "0", "totalAssets": "16408980", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134158145", "totalCurrentAssets": "15804835", "totalShareholderEquity": "16213920", "totalCurrentLiabilities": "195060", "propertyPlantEquipmentNet": "584145", "cashAndShortTermInvestments": "15622682" }, "cashflow": { "freeCashFlow": "-8881442", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "20929722", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-8293163", "repurchaseOfStock": null, "capitalExpenditures": "-588279" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418784, "ticker_id": 35108, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23838, "gross_profit": -23838, "ebit": -27182493, "ebitda": -26055643, "pretax_income": null, "tax_provision": null, "net_income": -26349570, "net_income_to_common": -26349570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155634835, "total_current_assets": 161730057, "total_assets": 194182599, "short_term_debt": null, "long_term_debt": 166423, "total_debt": 246655, "total_liabilities": null, "total_equity": 176859283, "shares_outstanding": 374629492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22229648, "capital_expenditure": -95121, "free_cash_flow": -22324769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25832 }, "complete_fields": { "id": 418774, "ticker_id": 35108, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26055643", "netIncome": "-26349570", "grossProfit": "-23838", "totalRevenue": "0", "costOfRevenue": "23838", "interestExpense": "5142", "operatingIncome": "-27182493", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288785" }, "balance": { "totalDebt": "246655", "totalAssets": "194182599", "longTermDebt": "166423", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "374629492", "totalCurrentAssets": "161730057", "totalShareholderEquity": "176859283", "totalCurrentLiabilities": "12788979", "propertyPlantEquipmentNet": "32290863", "cashAndShortTermInvestments": "155634835" }, "cashflow": { "freeCashFlow": "-22324769", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25832", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-22229648", "repurchaseOfStock": null, "capitalExpenditures": "-95121" } }, "revenue": 0, "cost_of_revenue": 23838, "gross_profit": -23838, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27182493, "depreciation_amortisation": 288785, "ebitda": -26055643, "interest_expense": 5142, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26349570, "net_income_continuing_ops": null, "net_income_to_common": -26349570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155634835, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161730057, "net_ppe": 32290863, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194182599, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12788979, "long_term_debt": 166423, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 246655, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176859283, "shares_outstanding": 374629492, "operating_cash_flow": -22229648, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95121, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25832, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22324769, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26055643", "netIncome": "-26349570", "grossProfit": "-23838", "totalRevenue": "0", "costOfRevenue": "23838", "interestExpense": "5142", "operatingIncome": "-27182493", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288785" }, "balance": { "totalDebt": "246655", "totalAssets": "194182599", "longTermDebt": "166423", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "374629492", "totalCurrentAssets": "161730057", "totalShareholderEquity": "176859283", "totalCurrentLiabilities": "12788979", "propertyPlantEquipmentNet": "32290863", "cashAndShortTermInvestments": "155634835" }, "cashflow": { "freeCashFlow": "-22324769", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25832", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-22229648", "repurchaseOfStock": null, "capitalExpenditures": "-95121" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23680, "gross_profit": -23680, "ebit": -10379793, "ebitda": -10414882, "pretax_income": null, "tax_provision": null, "net_income": -10528046, "net_income_to_common": -10528046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15521960, "total_current_assets": 18192845, "total_assets": 52094692, "short_term_debt": null, "long_term_debt": 206434, "total_debt": 284439, "total_liabilities": null, "total_equity": 41806838, "shares_outstanding": 302760341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7740230, "capital_expenditure": -29454938, "free_cash_flow": -37195168, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418775, "ticker_id": 35108, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10414882", "netIncome": "-10528046", "grossProfit": "-23680", "totalRevenue": "0", "costOfRevenue": "23680", "interestExpense": "5716", "operatingIncome": "-10379793", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107448" }, "balance": { "totalDebt": "284439", "totalAssets": "52094692", "longTermDebt": "206434", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "302760341", "totalCurrentAssets": "18192845", "totalShareholderEquity": "41806838", "totalCurrentLiabilities": "5674506", "propertyPlantEquipmentNet": "32276370", "cashAndShortTermInvestments": "15521960" }, "cashflow": { "freeCashFlow": "-37195168", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7740230", "repurchaseOfStock": null, "capitalExpenditures": "-29454938" } }, "revenue": 0, "cost_of_revenue": 23680, "gross_profit": -23680, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10379793, "depreciation_amortisation": 107448, "ebitda": -10414882, "interest_expense": 5716, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10528046, "net_income_continuing_ops": null, "net_income_to_common": -10528046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15521960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18192845, "net_ppe": 32276370, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52094692, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5674506, "long_term_debt": 206434, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284439, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41806838, "shares_outstanding": 302760341, "operating_cash_flow": -7740230, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29454938, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37195168, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10414882", "netIncome": "-10528046", "grossProfit": "-23680", "totalRevenue": "0", "costOfRevenue": "23680", "interestExpense": "5716", "operatingIncome": "-10379793", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107448" }, "balance": { "totalDebt": "284439", "totalAssets": "52094692", "longTermDebt": "206434", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "302760341", "totalCurrentAssets": "18192845", "totalShareholderEquity": "41806838", "totalCurrentLiabilities": "5674506", "propertyPlantEquipmentNet": "32276370", "cashAndShortTermInvestments": "15521960" }, "cashflow": { "freeCashFlow": "-37195168", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7740230", "repurchaseOfStock": null, "capitalExpenditures": "-29454938" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23790, "gross_profit": -23790, "ebit": -14169707, "ebitda": -14227622, "pretax_income": null, "tax_provision": null, "net_income": -14344936, "net_income_to_common": -14344936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26192453, "total_current_assets": 28027166, "total_assets": 32581946, "short_term_debt": null, "long_term_debt": 227730, "total_debt": 303914, "total_liabilities": null, "total_equity": 25283458, "shares_outstanding": 280070243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20505086, "capital_expenditure": -73882, "free_cash_flow": -20578968, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418777, "ticker_id": 35108, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14227622", "netIncome": "-14344936", "grossProfit": "-23790", "totalRevenue": "0", "costOfRevenue": "23790", "interestExpense": "6354", "operatingIncome": "-14169707", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110960" }, "balance": { "totalDebt": "303914", "totalAssets": "32581946", "longTermDebt": "227730", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "280070243", "totalCurrentAssets": "28027166", "totalShareholderEquity": "25283458", "totalCurrentLiabilities": "7070758", "propertyPlantEquipmentNet": "2929272", "cashAndShortTermInvestments": "26192453" }, "cashflow": { "freeCashFlow": "-20578968", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-20505086", "repurchaseOfStock": null, "capitalExpenditures": "-73882" } }, "revenue": 0, "cost_of_revenue": 23790, "gross_profit": -23790, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14169707, "depreciation_amortisation": 110960, "ebitda": -14227622, "interest_expense": 6354, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14344936, "net_income_continuing_ops": null, "net_income_to_common": -14344936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26192453, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28027166, "net_ppe": 2929272, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32581946, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7070758, "long_term_debt": 227730, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 303914, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25283458, "shares_outstanding": 280070243, "operating_cash_flow": -20505086, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73882, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20578968, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14227622", "netIncome": "-14344936", "grossProfit": "-23790", "totalRevenue": "0", "costOfRevenue": "23790", "interestExpense": "6354", "operatingIncome": "-14169707", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110960" }, "balance": { "totalDebt": "303914", "totalAssets": "32581946", "longTermDebt": "227730", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "280070243", "totalCurrentAssets": "28027166", "totalShareholderEquity": "25283458", "totalCurrentLiabilities": "7070758", "propertyPlantEquipmentNet": "2929272", "cashAndShortTermInvestments": "26192453" }, "cashflow": { "freeCashFlow": "-20578968", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-20505086", "repurchaseOfStock": null, "capitalExpenditures": "-73882" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11708, "gross_profit": -11708, "ebit": -20002215, "ebitda": -19765300, "pretax_income": null, "tax_provision": null, "net_income": -19817222, "net_income_to_common": -19817222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44579109, "total_current_assets": 45812871, "total_assets": 50385684, "short_term_debt": null, "long_term_debt": 249367, "total_debt": 324434, "total_liabilities": null, "total_equity": 35896040, "shares_outstanding": 277360435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11952773, "capital_expenditure": -334558, "free_cash_flow": -12287331, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10369 }, "complete_fields": { "id": 418778, "ticker_id": 35108, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19765300", "netIncome": "-19817222", "grossProfit": "-11708", "totalRevenue": "0", "costOfRevenue": "11708", "interestExpense": "2755", "operatingIncome": "-20002215", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49167" }, "balance": { "totalDebt": "324434", "totalAssets": "50385684", "longTermDebt": "249367", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "277360435", "totalCurrentAssets": "45812871", "totalShareholderEquity": "35896040", "totalCurrentLiabilities": "14240277", "propertyPlantEquipmentNet": "2968154", "cashAndShortTermInvestments": "44579109" }, "cashflow": { "freeCashFlow": "-12287331", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-10369", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-11952773", "repurchaseOfStock": null, "capitalExpenditures": "-334558" } }, "revenue": 0, "cost_of_revenue": 11708, "gross_profit": -11708, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20002215, "depreciation_amortisation": 49167, "ebitda": -19765300, "interest_expense": 2755, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19817222, "net_income_continuing_ops": null, "net_income_to_common": -19817222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44579109, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45812871, "net_ppe": 2968154, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50385684, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14240277, "long_term_debt": 249367, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324434, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35896040, "shares_outstanding": 277360435, "operating_cash_flow": -11952773, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334558, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10369, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12287331, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19765300", "netIncome": "-19817222", "grossProfit": "-11708", "totalRevenue": "0", "costOfRevenue": "11708", "interestExpense": "2755", "operatingIncome": "-20002215", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49167" }, "balance": { "totalDebt": "324434", "totalAssets": "50385684", "longTermDebt": "249367", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "277360435", "totalCurrentAssets": "45812871", "totalShareholderEquity": "35896040", "totalCurrentLiabilities": "14240277", "propertyPlantEquipmentNet": "2968154", "cashAndShortTermInvestments": "44579109" }, "cashflow": { "freeCashFlow": "-12287331", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-10369", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-11952773", "repurchaseOfStock": null, "capitalExpenditures": "-334558" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36977, "gross_profit": -36977, "ebit": -22937258, "ebitda": -24774525, "pretax_income": null, "tax_provision": null, "net_income": -24851340, "net_income_to_common": -24851340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55986069, "total_current_assets": 57456584, "total_assets": 61391986, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 54390114, "shares_outstanding": 275925330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4157103, "capital_expenditure": -610104, "free_cash_flow": -4767207, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 55708000, "net_debt_issued": -12174 }, "complete_fields": { "id": 418779, "ticker_id": 35108, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24774525", "netIncome": "-24851340", "grossProfit": "-36977", "totalRevenue": "0", "costOfRevenue": "36977", "interestExpense": "76", "operatingIncome": "-22937258", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76739" }, "balance": { "totalDebt": "0", "totalAssets": "61391986", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "275925330", "totalCurrentAssets": "57456584", "totalShareholderEquity": "54390114", "totalCurrentLiabilities": "7001872", "propertyPlantEquipmentNet": "2360916", "cashAndShortTermInvestments": "55986069" }, "cashflow": { "freeCashFlow": "-4767207", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "55708000", "repaymentOfDebt": "-12174", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4157103", "repurchaseOfStock": null, "capitalExpenditures": "-610104" } }, "revenue": 0, "cost_of_revenue": 36977, "gross_profit": -36977, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22937258, "depreciation_amortisation": 76739, "ebitda": -24774525, "interest_expense": 76, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24851340, "net_income_continuing_ops": null, "net_income_to_common": -24851340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55986069, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57456584, "net_ppe": 2360916, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61391986, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7001872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54390114, "shares_outstanding": 275925330, "operating_cash_flow": -4157103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -610104, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 55708000, "net_debt_issued": -12174, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4767207, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24774525", "netIncome": "-24851340", "grossProfit": "-36977", "totalRevenue": "0", "costOfRevenue": "36977", "interestExpense": "76", "operatingIncome": "-22937258", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76739" }, "balance": { "totalDebt": "0", "totalAssets": "61391986", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "275925330", "totalCurrentAssets": "57456584", "totalShareholderEquity": "54390114", "totalCurrentLiabilities": "7001872", "propertyPlantEquipmentNet": "2360916", "cashAndShortTermInvestments": "55986069" }, "cashflow": { "freeCashFlow": "-4767207", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "55708000", "repaymentOfDebt": "-12174", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4157103", "repurchaseOfStock": null, "capitalExpenditures": "-610104" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 18430088, "long_term_debt": null, "total_debt": 18430088, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12250 }, "complete_fields": { "id": 418780, "ticker_id": 35108, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:56.339584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "18430088", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-12250", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 18430088, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18430088, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12250, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "18430088", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-12250", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }