{ "ticker": { "uuid": "efabb1b0-4692-4bb4-ab4b-97260f1b8b2e", "symbol": "OVV", "name": "Ovintiv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/" }, "ticker_metadata": { "id": 3043, "uuid": "efabb1b0-4692-4bb4-ab4b-97260f1b8b2e", "symbol": "OVV", "name": "Ovintiv Inc", "asset_type": "equity", "market_cap": 15683649000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Ovintiv Inc., is dedicated to the exploration, development, production and commercialization of natural gas, petroleum and natural gas liquids. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efabb1b0-4692-4bb4-ab4b-97260f1b8b2e", "symbol": "OVV", "name": "Ovintiv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.8, "quality": 0.86, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.7, "market_cap": 15206940000, "pe_ratio": 19.7237, "earnings_yield": 0.0507, "ebitda_to_ev": 0.1256, "shareholder_yield": 0.0205, "roe": 0.0667, "piotroski_f_score": 7, "momentum_12_1": 0.5569, "volatility_252d": 0.3348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.052718+00:00", "batch_id": "" }, "size": { "price_close": 56.7, "market_cap": 15206940000, "market_cap_usd": 15206940000, "enterprise_value": 21707940000, "shares_outstanding": 268200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7237, "pb_ratio": 1.3157, "ptbv_ratio": 1.7449, "ps_ratio": 1.7006, "pcf_ratio": 3.9936, "pfcf_ratio": 2.1225, "ev_ebitda": 7.9633, "ev_ebit": 41.9883, "ev_sales": 2.4276, "ev_fcf": 3.0299, "earnings_yield": 0.0507, "fcf_yield": 0.33, "price_to_sales": 1.7006, "price_to_book": 1.3157, "price_to_cashflow": 3.9936, "ebitda_to_ev": 0.1256, "sales_yield": 0.4119 }, "yield": { "dividend_yield": 0.0205, "buyback_yield": 0, "shareholder_yield": 0.0205, "debt_paydown_yield": null, "total_yield": 0.0205 }, "quality": { "gross_margin": 0.4704, "operating_margin": 0.0578, "net_margin": 0.0862, "ebitda_margin": 0.3049, "fcf_margin": 0.8012, "roe": 0.0667, "roa": 0.0346, "roic": 0.0215, "roc_greenblatt": null, "asset_turnover": 0.4011, "cash_conversion": 9.2927, "accruals_ratio": -0.1362, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.3605, "earnings_stability_5y": 2.7037, "revenue_stability_5y": 0.2471, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1887, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9289, "net_debt_to_ebitda": 2.3848, "debt_to_assets": 0.2928, "interest_coverage": 1.357, "current_ratio": 0.5646, "quick_ratio": 0.5646, "net_debt": 6501000000, "local_beta": 0.0001, "volatility_252d": 0.3348, "volatility_60d": 0.7747, "max_drawdown_12m": -0.1668, "risk_adjusted_momentum": 1.6633 }, "growth": { "revenue_growth_1y": -0.0256, "revenue_growth_3y_cagr": -0.1117, "revenue_growth_5y_cagr": 0.0749, "eps_growth_1y": 0.2277, "eps_growth_3y_cagr": -0.301, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1438, "book_value_growth_1y": 0.1158, "revenue_growth": -0.0256, "earnings_growth": 0.2277 }, "momentum": { "price_return_1m": -0.0195, "price_return_3m": 0.0911, "price_return_6m": 0.3586, "price_return_9m": 0.4083, "price_return_12m": 0.5265, "price_return_12m_ex1m": 0.5569, "momentum_6m": 0.3586, "momentum_12m": 0.5265, "momentum_12_1": 0.5569, "distance_from_52w_high": -0.0867, "distance_from_52w_low": 0.597, "relative_strength": 0.4265 }, "raw_ttm": { "revenue_ttm": 8942000000, "gross_profit_ttm": 4206000000, "ebit_ttm": 517000000, "ebitda_ttm": 2726000000, "net_income_ttm": 771000000, "eps_diluted_ttm": 2.8747, "operating_cash_flow_ttm": 3807866559, "capital_expenditure_ttm": 3356820089, "fcf_ttm": 7164686648, "dividends_paid_ttm": 312084408, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 381000000, "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_current_liabilities": 3213000000, "net_ppe": null, "total_assets": 22294000000, "total_debt": 6527000000, "total_equity": 11558000000, "net_working_capital": -419000000, "book_value_per_share": 43.0947, "retained_earnings": 1725000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8715000000, "tangible_book_per_share": 32.4944 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 38, "rank_ps": 42, "rank_pcf": 13, "rank_ev_ebitda": 26, "rank_ev_ebit": 90, "rank_earnings_yield": 52, "rank_fcf_yield": 8, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 55, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 48, "rank_fcf_margin": 7, "rank_piotroski": 22, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22 }, "composites": { "value_composite": 20, "quality_composite": 14, "momentum_composite": 14, "growth_composite": 75, "yield_composite": 24, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8295, "os_score": 0.95, "value_percentile": 0.8, "quality_percentile": 0.86, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4704, "ticker_id": 3043, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.052718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.7, "market_cap": 15206940000, "market_cap_usd": 15206940000, "enterprise_value": 21707940000, "shares_outstanding": 268200000, "fx_rate_to_usd": null, "pe_ratio": 19.72365759, "pb_ratio": 1.31570687, "ptbv_ratio": 1.74491566, "ps_ratio": 1.70061955, "pcf_ratio": 3.99355906, "pfcf_ratio": 2.12248501, "ev_ebitda": 7.9632942, "ev_ebit": 41.98827853, "ev_sales": 2.42763811, "ev_fcf": 3.02985198, "earnings_yield": 0.05070054, "fcf_yield": 0.33004913, "dividend_yield": 0.0205225, "buyback_yield": 0, "shareholder_yield": 0.0205225, "debt_paydown_yield": null, "total_yield": 0.0205225, "gross_margin": 0.47036457, "operating_margin": 0.05781704, "net_margin": 0.08622232, "ebitda_margin": 0.3048535, "fcf_margin": 0.80123984, "roe": 0.06670704, "roa": 0.0345833, "roic": 0.02147129, "roc_greenblatt": null, "asset_turnover": 0.40109446, "cash_conversion": 9.29271939, "accruals_ratio": -0.13621901, "sbc_to_revenue": null, "debt_to_equity": 0.92888043, "net_debt_to_ebitda": 2.38481291, "debt_to_assets": 0.29276935, "interest_coverage": 1.35695538, "current_ratio": 0.56458139, "quick_ratio": 0.56458139, "net_debt": 6501000000, "revenue_growth_1y": -0.0256075, "revenue_growth_3y_cagr": -0.11171623, "revenue_growth_5y_cagr": 0.07493416, "eps_growth_1y": 0.22770701, "eps_growth_3y_cagr": -0.30102856, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14378778, "book_value_growth_1y": 0.11576103, "piotroski_f_score": 7, "altman_z_score": 1.36051036, "earnings_stability_5y": 2.703706, "revenue_stability_5y": 0.247104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01954003, "price_return_3m": 0.09105184, "price_return_6m": 0.35864031, "price_return_9m": 0.40830028, "price_return_12m": 0.5264956, "price_return_12m_ex1m": 0.55691782, "distance_from_52w_high": -0.08666237, "distance_from_52w_low": 0.59697617, "relative_strength": 0.42653202, "local_beta": 0.0001, "volatility_252d": 0.334837, "volatility_60d": 0.774698, "max_drawdown_12m": -0.16678166, "revenue_ttm": 8942000000, "gross_profit_ttm": 4206000000, "ebit_ttm": 517000000, "ebitda_ttm": 2726000000, "net_income_ttm": 771000000, "eps_diluted_ttm": 2.87472036, "operating_cash_flow_ttm": 3807866559, "capital_expenditure_ttm": 3356820089, "fcf_ttm": 7164686648, "dividends_paid_ttm": 312084408, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 381000000, "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_current_liabilities": 3213000000, "net_ppe": null, "total_assets": 22294000000, "total_debt": 6527000000, "total_equity": 11558000000, "net_working_capital": -419000000, "book_value_per_share": 43.09470544, "retained_earnings": 1725000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8715000000, "tangible_book_per_share": 32.49440716, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 38, "rank_ps": 42, "rank_pcf": 13, "rank_ev_ebitda": 26, "rank_ev_ebit": 90, "rank_earnings_yield": 52, "rank_fcf_yield": 8, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 55, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 48, "rank_fcf_margin": 7, "rank_piotroski": 22, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22, "value_composite": 20, "quality_composite": 14, "momentum_composite": 14, "growth_composite": 75, "yield_composite": 24, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.7, "os": 0.95, "value": 0.8, "quality": 0.86, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 19.7237, "earnings_yield": 0.0507, "shareholder_yield": 0.0205, "roe": 0.0667, "momentum_12_1": 0.5569, "complete_fields": { "id": 4704, "ticker_id": 3043, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.052718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.7, "market_cap": 15206940000, "market_cap_usd": 15206940000, "enterprise_value": 21707940000, "shares_outstanding": 268200000, "fx_rate_to_usd": null, "pe_ratio": 19.72365759, "pb_ratio": 1.31570687, "ptbv_ratio": 1.74491566, "ps_ratio": 1.70061955, "pcf_ratio": 3.99355906, "pfcf_ratio": 2.12248501, "ev_ebitda": 7.9632942, "ev_ebit": 41.98827853, "ev_sales": 2.42763811, "ev_fcf": 3.02985198, "earnings_yield": 0.05070054, "fcf_yield": 0.33004913, "dividend_yield": 0.0205225, "buyback_yield": 0, "shareholder_yield": 0.0205225, "debt_paydown_yield": null, "total_yield": 0.0205225, "gross_margin": 0.47036457, "operating_margin": 0.05781704, "net_margin": 0.08622232, "ebitda_margin": 0.3048535, "fcf_margin": 0.80123984, "roe": 0.06670704, "roa": 0.0345833, "roic": 0.02147129, "roc_greenblatt": null, "asset_turnover": 0.40109446, "cash_conversion": 9.29271939, "accruals_ratio": -0.13621901, "sbc_to_revenue": null, "debt_to_equity": 0.92888043, "net_debt_to_ebitda": 2.38481291, "debt_to_assets": 0.29276935, "interest_coverage": 1.35695538, "current_ratio": 0.56458139, "quick_ratio": 0.56458139, "net_debt": 6501000000, "revenue_growth_1y": -0.0256075, "revenue_growth_3y_cagr": -0.11171623, "revenue_growth_5y_cagr": 0.07493416, "eps_growth_1y": 0.22770701, "eps_growth_3y_cagr": -0.30102856, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14378778, "book_value_growth_1y": 0.11576103, "piotroski_f_score": 7, "altman_z_score": 1.36051036, "earnings_stability_5y": 2.703706, "revenue_stability_5y": 0.247104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01954003, "price_return_3m": 0.09105184, "price_return_6m": 0.35864031, "price_return_9m": 0.40830028, "price_return_12m": 0.5264956, "price_return_12m_ex1m": 0.55691782, "distance_from_52w_high": -0.08666237, "distance_from_52w_low": 0.59697617, "relative_strength": 0.42653202, "local_beta": 0.0001, "volatility_252d": 0.334837, "volatility_60d": 0.774698, "max_drawdown_12m": -0.16678166, "revenue_ttm": 8942000000, "gross_profit_ttm": 4206000000, "ebit_ttm": 517000000, "ebitda_ttm": 2726000000, "net_income_ttm": 771000000, "eps_diluted_ttm": 2.87472036, "operating_cash_flow_ttm": 3807866559, "capital_expenditure_ttm": 3356820089, "fcf_ttm": 7164686648, "dividends_paid_ttm": 312084408, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 381000000, "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_current_liabilities": 3213000000, "net_ppe": null, "total_assets": 22294000000, "total_debt": 6527000000, "total_equity": 11558000000, "net_working_capital": -419000000, "book_value_per_share": 43.09470544, "retained_earnings": 1725000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8715000000, "tangible_book_per_share": 32.49440716, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 38, "rank_ps": 42, "rank_pcf": 13, "rank_ev_ebitda": 26, "rank_ev_ebit": 90, "rank_earnings_yield": 52, "rank_fcf_yield": 8, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 55, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 48, "rank_fcf_margin": 7, "rank_piotroski": 22, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22, "value_composite": 20, "quality_composite": 14, "momentum_composite": 14, "growth_composite": 75, "yield_composite": 24, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 5319000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311429, "ticker_id": 3043, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1146000000", "ebitda": "3353000000", "netIncome": "1242000000", "grossProfit": "2496000000", "depreciation": "None", "totalRevenue": "8736000000", "costOfRevenue": "6240000000", "interestIncome": "396000000", "incomeBeforeTax": "770000000", "interestExpense": "376000000", "operatingIncome": "1891000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-472000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2207000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "1242000000" }, "balance": { "goodwill": "2576000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20390000000", "longTermDebt": "4392000000", "shortTermDebt": "927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "9195000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1523000000", "currentLongTermDebt": "810000000", "longTermInvestments": "20000000", "shortTermInvestments": "245000000", "currentNetReceivables": "1157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18867000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15431000000", "shortLongTermDebtTotal": "7529000000", "totalShareholderEquity": "11195000000", "capitalLeaseObligations": "1222000000", "otherCurrentLiabilities": "1950000000", "totalCurrentLiabilities": "2795000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "6400000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "259700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3652000000", "capitalExpenditures": "2147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-2884000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "research_and_development": null, "selling_general_admin": 319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146000000, "depreciation_amortisation": 2207000000, "ebitda": 3353000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 770000000, "tax_provision": -472000000, "effective_tax_rate": null, "net_income": 1242000000, "net_income_continuing_ops": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": 245000000, "net_receivables": 1157000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1523000000, "net_ppe": null, "goodwill": 2576000000, "intangible_assets": null, "goodwill_and_intangibles": 2576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18867000000, "total_assets": 20390000000, "short_term_debt": 927000000, "accounts_payable": 390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795000000, "long_term_debt": 4392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400000000, "total_liabilities": 9195000000, "total_debt": 5319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "operating_cash_flow": 3652000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2884000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -762000000, "free_cash_flow": 5799000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1146000000", "ebitda": "3353000000", "netIncome": "1242000000", "grossProfit": "2496000000", "depreciation": "None", "totalRevenue": "8736000000", "costOfRevenue": "6240000000", "interestIncome": "396000000", "incomeBeforeTax": "770000000", "interestExpense": "376000000", "operatingIncome": "1891000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-472000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2207000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "1242000000" }, "balance": { "goodwill": "2576000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20390000000", "longTermDebt": "4392000000", "shortTermDebt": "927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "9195000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1523000000", "currentLongTermDebt": "810000000", "longTermInvestments": "20000000", "shortTermInvestments": "245000000", "currentNetReceivables": "1157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18867000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15431000000", "shortLongTermDebtTotal": "7529000000", "totalShareholderEquity": "11195000000", "capitalLeaseObligations": "1222000000", "otherCurrentLiabilities": "1950000000", "totalCurrentLiabilities": "2795000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "6400000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "259700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3652000000", "capitalExpenditures": "2147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-2884000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 9152000000, "cost_of_revenue": 4169000000, "gross_profit": 4983000000, "ebit": 1763000000, "ebitda": 4053000000, "pretax_income": 1351000000, "tax_provision": 226000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42000000, "total_current_assets": 1369000000, "total_assets": 19254000000, "short_term_debt": 690000000, "long_term_debt": 4853000000, "total_debt": 5543000000, "total_liabilities": 8923000000, "total_equity": 10331000000, "shares_outstanding": 267400000, "goodwill_and_intangibles": 2546000000 }, "cash_flow": { "operating_cash_flow": 3721000000, "capital_expenditure": 2303000000, "free_cash_flow": 6024000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311434, "ticker_id": 3043, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1763000000", "ebitda": "4053000000", "netIncome": "1125000000", "grossProfit": "4983000000", "depreciation": "None", "totalRevenue": "9152000000", "costOfRevenue": "4169000000", "interestIncome": "386000000", "incomeBeforeTax": "1351000000", "interestExpense": "412000000", "operatingIncome": "1579000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "3404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "1125000000" }, "balance": { "goodwill": "2546000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19254000000", "longTermDebt": "4853000000", "shortTermDebt": "690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "8923000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "1369000000", "currentLongTermDebt": "600000000", "longTermInvestments": "33000000", "shortTermInvestments": "0", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17885000000", "currentAccountsPayable": "435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15152000000", "shortLongTermDebtTotal": "6292000000", "totalShareholderEquity": "10331000000", "capitalLeaseObligations": "839000000", "otherCurrentLiabilities": "1547000000", "totalCurrentLiabilities": "2681000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "6242000000", "cashAndShortTermInvestments": "42000000", "commonStockSharesOutstanding": "267400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3721000000", "capitalExpenditures": "2303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000000", "cashflowFromInvestment": "-2457000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9152000000, "cost_of_revenue": 4169000000, "gross_profit": 4983000000, "research_and_development": null, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1763000000, "depreciation_amortisation": 2290000000, "ebitda": 4053000000, "interest_expense": 412000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1351000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 1125000000, "net_income_continuing_ops": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42000000, "short_term_investments": 0, "net_receivables": 1121000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1369000000, "net_ppe": null, "goodwill": 2546000000, "intangible_assets": null, "goodwill_and_intangibles": 2546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17885000000, "total_assets": 19254000000, "short_term_debt": 690000000, "accounts_payable": 435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681000000, "long_term_debt": 4853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6242000000, "total_liabilities": 8923000000, "total_debt": 5543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506000000, "total_equity": 10331000000, "shares_outstanding": 267400000, "operating_cash_flow": 3721000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2457000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231000000, "free_cash_flow": 6024000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1763000000", "ebitda": "4053000000", "netIncome": "1125000000", "grossProfit": "4983000000", "depreciation": "None", "totalRevenue": "9152000000", "costOfRevenue": "4169000000", "interestIncome": "386000000", "incomeBeforeTax": "1351000000", "interestExpense": "412000000", "operatingIncome": "1579000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "3404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "1125000000" }, "balance": { "goodwill": "2546000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19254000000", "longTermDebt": "4853000000", "shortTermDebt": "690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "8923000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "1369000000", "currentLongTermDebt": "600000000", "longTermInvestments": "33000000", "shortTermInvestments": "0", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17885000000", "currentAccountsPayable": "435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15152000000", "shortLongTermDebtTotal": "6292000000", "totalShareholderEquity": "10331000000", "capitalLeaseObligations": "839000000", "otherCurrentLiabilities": "1547000000", "totalCurrentLiabilities": "2681000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "6242000000", "cashAndShortTermInvestments": "42000000", "commonStockSharesOutstanding": "267400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3721000000", "capitalExpenditures": "2303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000000", "cashflowFromInvestment": "-2457000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 10883000000, "cost_of_revenue": 4982000000, "gross_profit": 5901000000, "ebit": 2865000000, "ebitda": 4690000000, "pretax_income": 2510000000, "tax_provision": 425000000, "net_income": 2085000000, "net_income_to_common": 2085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 1676000000, "total_assets": 19987000000, "short_term_debt": 378000000, "long_term_debt": 5453000000, "total_debt": 5831000000, "total_liabilities": 9617000000, "total_equity": 10370000000, "shares_outstanding": 263899999, "goodwill_and_intangibles": 2599000000 }, "cash_flow": { "operating_cash_flow": 4167000000, "capital_expenditure": 2744000000, "free_cash_flow": 6911000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311439, "ticker_id": 3043, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2865000000", "ebitda": "4690000000", "netIncome": "2085000000", "grossProfit": "5901000000", "depreciation": "None", "totalRevenue": "10883000000", "costOfRevenue": "4982000000", "interestIncome": "363000000", "incomeBeforeTax": "2510000000", "interestExpense": "355000000", "operatingIncome": "2864000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-355000000", "nonInterestIncome": "None", "operatingExpenses": "3037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1825000000", "sellingGeneralAndAdministrative": "300000000", "netIncomeFromContinuingOperations": "2085000000" }, "balance": { "goodwill": "2599000000", "inventory": "-55000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19987000000", "longTermDebt": "5453000000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "9617000000", "otherCurrentAssets": "328000000", "totalCurrentAssets": "1676000000", "currentLongTermDebt": "284000000", "longTermInvestments": "26000000", "shortTermInvestments": "59000000", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18311000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15534000000", "shortLongTermDebtTotal": "6683000000", "totalShareholderEquity": "10370000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "2812000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "263899999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2085000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4167000000", "capitalExpenditures": "2744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1359000000", "cashflowFromInvestment": "-5519000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10883000000, "cost_of_revenue": 4982000000, "gross_profit": 5901000000, "research_and_development": null, "selling_general_admin": 300000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2865000000, "depreciation_amortisation": 1825000000, "ebitda": 4690000000, "interest_expense": 355000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2510000000, "tax_provision": 425000000, "effective_tax_rate": null, "net_income": 2085000000, "net_income_continuing_ops": 2085000000, "net_income_to_common": 2085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": 59000000, "net_receivables": 1345000000, "inventory": -55000000, "other_current_assets": null, "total_current_assets": 1676000000, "net_ppe": null, "goodwill": 2599000000, "intangible_assets": null, "goodwill_and_intangibles": 2599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18311000000, "total_assets": 19987000000, "short_term_debt": 378000000, "accounts_payable": 586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2812000000, "long_term_debt": 5453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6805000000, "total_liabilities": 9617000000, "total_debt": 5831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697000000, "total_equity": 10370000000, "shares_outstanding": 263899999, "operating_cash_flow": 4167000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5519000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1359000000, "free_cash_flow": 6911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2865000000", "ebitda": "4690000000", "netIncome": "2085000000", "grossProfit": "5901000000", "depreciation": "None", "totalRevenue": "10883000000", "costOfRevenue": "4982000000", "interestIncome": "363000000", "incomeBeforeTax": "2510000000", "interestExpense": "355000000", "operatingIncome": "2864000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-355000000", "nonInterestIncome": "None", "operatingExpenses": "3037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1825000000", "sellingGeneralAndAdministrative": "300000000", "netIncomeFromContinuingOperations": "2085000000" }, "balance": { "goodwill": "2599000000", "inventory": "-55000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19987000000", "longTermDebt": "5453000000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "9617000000", "otherCurrentAssets": "328000000", "totalCurrentAssets": "1676000000", "currentLongTermDebt": "284000000", "longTermInvestments": "26000000", "shortTermInvestments": "59000000", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18311000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15534000000", "shortLongTermDebtTotal": "6683000000", "totalShareholderEquity": "10370000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "2812000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "263899999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2085000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4167000000", "capitalExpenditures": "2744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1359000000", "cashflowFromInvestment": "-5519000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 12464000000, "cost_of_revenue": 5583000000, "gross_profit": 6881000000, "ebit": 3871000000, "ebitda": 4984000000, "pretax_income": 3560000000, "tax_provision": -77000000, "net_income": 3637000000, "net_income_to_common": 3637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 1695000000, "total_assets": 15056000000, "short_term_debt": 475000000, "long_term_debt": 3177000000, "total_debt": 3652000000, "total_liabilities": 7367000000, "total_equity": 7689000000, "shares_outstanding": 258399999, "goodwill_and_intangibles": 2584000000 }, "cash_flow": { "operating_cash_flow": 3866000000, "capital_expenditure": 1831000000, "free_cash_flow": 5697000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311444, "ticker_id": 3043, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3871000000", "ebitda": "4984000000", "netIncome": "3637000000", "grossProfit": "6881000000", "depreciation": "None", "totalRevenue": "12464000000", "costOfRevenue": "5583000000", "interestIncome": "254000000", "incomeBeforeTax": "3560000000", "interestExpense": "311000000", "operatingIncome": "3853000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-77000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "3028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5583000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000000", "sellingGeneralAndAdministrative": "422000000", "netIncomeFromContinuingOperations": "3637000000" }, "balance": { "goodwill": "2584000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000000", "longTermDebt": "3177000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081000000", "totalLiabilities": "7367000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "393000000", "longTermInvestments": "21000000", "shortTermInvestments": "70000000", "currentNetReceivables": "1637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13361000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10338000000", "shortLongTermDebtTotal": "4493000000", "totalShareholderEquity": "7689000000", "capitalLeaseObligations": "923000000", "otherCurrentLiabilities": "1865000000", "totalCurrentLiabilities": "2780000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "4587000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "258399999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3637000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "254000000", "operatingCashflow": "3866000000", "capitalExpenditures": "1831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2268000000", "cashflowFromInvestment": "-1786000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12464000000, "cost_of_revenue": 5583000000, "gross_profit": 6881000000, "research_and_development": null, "selling_general_admin": 422000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3871000000, "depreciation_amortisation": 1113000000, "ebitda": 4984000000, "interest_expense": 311000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3560000000, "tax_provision": -77000000, "effective_tax_rate": null, "net_income": 3637000000, "net_income_continuing_ops": 3637000000, "net_income_to_common": 3637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": 70000000, "net_receivables": 1637000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1695000000, "net_ppe": null, "goodwill": 2584000000, "intangible_assets": null, "goodwill_and_intangibles": 2584000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13361000000, "total_assets": 15056000000, "short_term_debt": 475000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780000000, "long_term_debt": 3177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4587000000, "total_liabilities": 7367000000, "total_debt": 3652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081000000, "total_equity": 7689000000, "shares_outstanding": 258399999, "operating_cash_flow": 3866000000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1786000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2268000000, "free_cash_flow": 5697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3871000000", "ebitda": "4984000000", "netIncome": "3637000000", "grossProfit": "6881000000", "depreciation": "None", "totalRevenue": "12464000000", "costOfRevenue": "5583000000", "interestIncome": "254000000", "incomeBeforeTax": "3560000000", "interestExpense": "311000000", "operatingIncome": "3853000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-77000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "3028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5583000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000000", "sellingGeneralAndAdministrative": "422000000", "netIncomeFromContinuingOperations": "3637000000" }, "balance": { "goodwill": "2584000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000000", "longTermDebt": "3177000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081000000", "totalLiabilities": "7367000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "393000000", "longTermInvestments": "21000000", "shortTermInvestments": "70000000", "currentNetReceivables": "1637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13361000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10338000000", "shortLongTermDebtTotal": "4493000000", "totalShareholderEquity": "7689000000", "capitalLeaseObligations": "923000000", "otherCurrentLiabilities": "1865000000", "totalCurrentLiabilities": "2780000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "4587000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "258399999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3637000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "254000000", "operatingCashflow": "3866000000", "capitalExpenditures": "1831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2268000000", "cashflowFromInvestment": "-1786000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 8658000000, "cost_of_revenue": 4434000000, "gross_profit": 4224000000, "ebit": 1579000000, "ebitda": 2769000000, "pretax_income": 1239000000, "tax_provision": -177000000, "net_income": 1416000000, "net_income_to_common": 1416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 1587000000, "total_assets": 14055000000, "short_term_debt": 68000000, "long_term_debt": 4786000000, "total_debt": 4854000000, "total_liabilities": 8981000000, "total_equity": 5074000000, "shares_outstanding": 266399999, "goodwill_and_intangibles": 2628000000 }, "cash_flow": { "operating_cash_flow": 3129000000, "capital_expenditure": 1519000000, "free_cash_flow": 4648000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311449, "ticker_id": 3043, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579000000", "ebitda": "2769000000", "netIncome": "1416000000", "grossProfit": "4224000000", "depreciation": "None", "totalRevenue": "8658000000", "costOfRevenue": "4434000000", "interestIncome": "317000000", "incomeBeforeTax": "1239000000", "interestExpense": "340000000", "operatingIncome": "1519000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-177000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "2705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "60000000", "costofGoodsAndServicesSold": "4434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "1416000000" }, "balance": { "goodwill": "2628000000", "inventory": "9000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14055000000", "longTermDebt": "4786000000", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4479000000", "totalLiabilities": "8981000000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "None", "longTermInvestments": "27000000", "shortTermInvestments": "67000000", "currentNetReceivables": "1391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12468000000", "currentAccountsPayable": "328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8761000000", "shortLongTermDebtTotal": "5776000000", "totalShareholderEquity": "5074000000", "capitalLeaseObligations": "990000000", "otherCurrentLiabilities": "2348000000", "totalCurrentLiabilities": "2748000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "6233000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "266399999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "-49561000000" }, "cashflow": { "netIncome": "1416000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "3129000000", "capitalExpenditures": "1519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2419000000", "cashflowFromInvestment": "-525000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "185000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8658000000, "cost_of_revenue": 4434000000, "gross_profit": 4224000000, "research_and_development": null, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579000000, "depreciation_amortisation": 1190000000, "ebitda": 2769000000, "interest_expense": 340000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1239000000, "tax_provision": -177000000, "effective_tax_rate": null, "net_income": 1416000000, "net_income_continuing_ops": 1416000000, "net_income_to_common": 1416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000000, "short_term_investments": 67000000, "net_receivables": 1391000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 1587000000, "net_ppe": null, "goodwill": 2628000000, "intangible_assets": null, "goodwill_and_intangibles": 2628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12468000000, "total_assets": 14055000000, "short_term_debt": 68000000, "accounts_payable": 328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748000000, "long_term_debt": 4786000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6233000000, "total_liabilities": 8981000000, "total_debt": 4854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4479000000, "total_equity": 5074000000, "shares_outstanding": 266399999, "operating_cash_flow": 3129000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1519000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2419000000, "free_cash_flow": 4648000000, "net_change_in_cash": 185000000 }, "raw_data": { "income": { "ebit": "1579000000", "ebitda": "2769000000", "netIncome": "1416000000", "grossProfit": "4224000000", "depreciation": "None", "totalRevenue": "8658000000", "costOfRevenue": "4434000000", "interestIncome": "317000000", "incomeBeforeTax": "1239000000", "interestExpense": "340000000", "operatingIncome": "1519000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-177000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "2705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "60000000", "costofGoodsAndServicesSold": "4434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "1416000000" }, "balance": { "goodwill": "2628000000", "inventory": "9000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14055000000", "longTermDebt": "4786000000", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4479000000", "totalLiabilities": "8981000000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "None", "longTermInvestments": "27000000", "shortTermInvestments": "67000000", "currentNetReceivables": "1391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12468000000", "currentAccountsPayable": "328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8761000000", "shortLongTermDebtTotal": "5776000000", "totalShareholderEquity": "5074000000", "capitalLeaseObligations": "990000000", "otherCurrentLiabilities": "2348000000", "totalCurrentLiabilities": "2748000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "6233000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "266399999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "-49561000000" }, "cashflow": { "netIncome": "1416000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "3129000000", "capitalExpenditures": "1519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2419000000", "cashflowFromInvestment": "-525000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "185000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 6087000000, "cost_of_revenue": 3373000000, "gross_profit": 2714000000, "ebit": -5359000000, "ebitda": -3525000000, "pretax_income": -5730000000, "tax_provision": 367000000, "net_income": -6097000000, "net_income_to_common": -6097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 1247000000, "total_assets": 14469000000, "short_term_debt": 668000000, "long_term_debt": 6367000000, "total_debt": 7035000000, "total_liabilities": 10632000000, "total_equity": 3837000000, "shares_outstanding": 259800000, "goodwill_and_intangibles": 2625000000 }, "cash_flow": { "operating_cash_flow": 1895000000, "capital_expenditure": 1736000000, "free_cash_flow": 3631000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311454, "ticker_id": 3043, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5359000000", "ebitda": "-3525000000", "netIncome": "-6097000000", "grossProfit": "2714000000", "depreciation": "None", "totalRevenue": "6087000000", "costOfRevenue": "3373000000", "interestIncome": "388000000", "incomeBeforeTax": "-5730000000", "interestExpense": "371000000", "operatingIncome": "-5397000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "8111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "3373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "-6097000000" }, "balance": { "goodwill": "2625000000", "inventory": "23000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14469000000", "longTermDebt": "6367000000", "shortTermDebt": "668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5773000000", "totalLiabilities": "10632000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "1247000000", "currentLongTermDebt": "518000000", "longTermInvestments": "4000000", "shortTermInvestments": "38000000", "currentNetReceivables": "1200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13222000000", "currentAccountsPayable": "306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9450000000", "shortLongTermDebtTotal": "8012000000", "totalShareholderEquity": "3837000000", "capitalLeaseObligations": "1127000000", "otherCurrentLiabilities": "1446000000", "totalCurrentLiabilities": "2423000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "8209000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "259800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "-48306000000" }, "cashflow": { "netIncome": "-6097000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "1895000000", "capitalExpenditures": "1736000000", "changeInReceivables": "None", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-1864000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6087000000, "cost_of_revenue": 3373000000, "gross_profit": 2714000000, "research_and_development": null, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5359000000, "depreciation_amortisation": 1834000000, "ebitda": -3525000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5730000000, "tax_provision": 367000000, "effective_tax_rate": null, "net_income": -6097000000, "net_income_continuing_ops": -6097000000, "net_income_to_common": -6097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": 38000000, "net_receivables": 1200000000, "inventory": 23000000, "other_current_assets": null, "total_current_assets": 1247000000, "net_ppe": null, "goodwill": 2625000000, "intangible_assets": null, "goodwill_and_intangibles": 2625000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13222000000, "total_assets": 14469000000, "short_term_debt": 668000000, "accounts_payable": 306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423000000, "long_term_debt": 6367000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8209000000, "total_liabilities": 10632000000, "total_debt": 7035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5773000000, "total_equity": 3837000000, "shares_outstanding": 259800000, "operating_cash_flow": 1895000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1864000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000000, "free_cash_flow": 3631000000, "net_change_in_cash": -180000000 }, "raw_data": { "income": { "ebit": "-5359000000", "ebitda": "-3525000000", "netIncome": "-6097000000", "grossProfit": "2714000000", "depreciation": "None", "totalRevenue": "6087000000", "costOfRevenue": "3373000000", "interestIncome": "388000000", "incomeBeforeTax": "-5730000000", "interestExpense": "371000000", "operatingIncome": "-5397000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "8111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "3373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "-6097000000" }, "balance": { "goodwill": "2625000000", "inventory": "23000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14469000000", "longTermDebt": "6367000000", "shortTermDebt": "668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5773000000", "totalLiabilities": "10632000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "1247000000", "currentLongTermDebt": "518000000", "longTermInvestments": "4000000", "shortTermInvestments": "38000000", "currentNetReceivables": "1200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13222000000", "currentAccountsPayable": "306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9450000000", "shortLongTermDebtTotal": "8012000000", "totalShareholderEquity": "3837000000", "capitalLeaseObligations": "1127000000", "otherCurrentLiabilities": "1446000000", "totalCurrentLiabilities": "2423000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "8209000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "259800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "-48306000000" }, "cashflow": { "netIncome": "-6097000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "1895000000", "capitalExpenditures": "1736000000", "changeInReceivables": "None", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-1864000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 6726000000, "cost_of_revenue": 3312000000, "gross_profit": 3414000000, "ebit": 697000000, "ebitda": 2712000000, "pretax_income": 315000000, "tax_provision": 81000000, "net_income": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1869000000, "total_assets": 21487000000, "short_term_debt": 167000000, "long_term_debt": 6974000000, "total_debt": 7141000000, "total_liabilities": 11557000000, "total_equity": 9930000000, "shares_outstanding": 261200000, "goodwill_and_intangibles": 2611000000 }, "cash_flow": { "operating_cash_flow": 2921000000, "capital_expenditure": 2626000000, "free_cash_flow": 5547000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311459, "ticker_id": 3043, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697000000", "ebitda": "2712000000", "netIncome": "234000000", "grossProfit": "3414000000", "depreciation": "None", "totalRevenue": "6726000000", "costOfRevenue": "3312000000", "interestIncome": "263000000", "incomeBeforeTax": "315000000", "interestExpense": "382000000", "operatingIncome": "598000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "2816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "2611000000", "inventory": "7000000", "commonStock": "7061000000", "currentDebt": "None", "investments": "None", "totalAssets": "21487000000", "longTermDebt": "6974000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "421000000", "totalLiabilities": "11557000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "1869000000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "41000000", "currentNetReceivables": "1531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19618000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16238000000", "shortLongTermDebtTotal": "8239000000", "totalShareholderEquity": "9930000000", "capitalLeaseObligations": "1265000000", "otherCurrentLiabilities": "1909000000", "totalCurrentLiabilities": "2432000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "9125000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "261200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "2921000000", "capitalExpenditures": "2626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238000000", "cashflowFromInvestment": "-2556000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6726000000, "cost_of_revenue": 3312000000, "gross_profit": 3414000000, "research_and_development": null, "selling_general_admin": 489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697000000, "depreciation_amortisation": 2015000000, "ebitda": 2712000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 315000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 234000000, "net_income_continuing_ops": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000000, "short_term_investments": 41000000, "net_receivables": 1531000000, "inventory": 7000000, "other_current_assets": null, "total_current_assets": 1869000000, "net_ppe": null, "goodwill": 2611000000, "intangible_assets": null, "goodwill_and_intangibles": 2611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19618000000, "total_assets": 21487000000, "short_term_debt": 167000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2432000000, "long_term_debt": 6974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9125000000, "total_liabilities": 11557000000, "total_debt": 7141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421000000, "total_equity": 9930000000, "shares_outstanding": 261200000, "operating_cash_flow": 2921000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2556000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1238000000, "free_cash_flow": 5547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697000000", "ebitda": "2712000000", "netIncome": "234000000", "grossProfit": "3414000000", "depreciation": "None", "totalRevenue": "6726000000", "costOfRevenue": "3312000000", "interestIncome": "263000000", "incomeBeforeTax": "315000000", "interestExpense": "382000000", "operatingIncome": "598000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "2816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "2611000000", "inventory": "7000000", "commonStock": "7061000000", "currentDebt": "None", "investments": "None", "totalAssets": "21487000000", "longTermDebt": "6974000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "421000000", "totalLiabilities": "11557000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "1869000000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "41000000", "currentNetReceivables": "1531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19618000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16238000000", "shortLongTermDebtTotal": "8239000000", "totalShareholderEquity": "9930000000", "capitalLeaseObligations": "1265000000", "otherCurrentLiabilities": "1909000000", "totalCurrentLiabilities": "2432000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "9125000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "261200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "2921000000", "capitalExpenditures": "2626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238000000", "cashflowFromInvestment": "-2556000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 5939000000, "cost_of_revenue": 2519000000, "gross_profit": 3420000000, "ebit": 1514000000, "ebitda": 2786000000, "pretax_income": 1163000000, "tax_provision": 94000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058000000, "total_current_assets": 2676000000, "total_assets": 15344000000, "short_term_debt": 584000000, "long_term_debt": 3698000000, "total_debt": 4282000000, "total_liabilities": 7897000000, "total_equity": 7447000000, "shares_outstanding": 192000000, "goodwill_and_intangibles": 2553000000 }, "cash_flow": { "operating_cash_flow": 2300000000, "capital_expenditure": 1975000000, "free_cash_flow": 4275000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311464, "ticker_id": 3043, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1514000000", "ebitda": "2786000000", "netIncome": "1069000000", "grossProfit": "3420000000", "depreciation": "None", "totalRevenue": "5939000000", "costOfRevenue": "2519000000", "interestIncome": "456000000", "incomeBeforeTax": "1163000000", "interestExpense": "351000000", "operatingIncome": "1694000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "1726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "1069000000" }, "balance": { "goodwill": "2553000000", "inventory": "None", "commonStock": "4656000000", "currentDebt": "None", "investments": "None", "totalAssets": "15344000000", "longTermDebt": "3698000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435000000", "totalLiabilities": "7897000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "2676000000", "currentLongTermDebt": "500000000", "longTermInvestments": "22000000", "shortTermInvestments": "554000000", "currentNetReceivables": "730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12668000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8972000000", "shortLongTermDebtTotal": "5717000000", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "1519000000", "otherCurrentLiabilities": "1198000000", "totalCurrentLiabilities": "2016000000", "otherNonCurrentLiabilities": "185000000", "totalNonCurrentLiabilities": "5881000000", "cashAndShortTermInvestments": "1058000000", "commonStockSharesOutstanding": "192000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2300000000", "capitalExpenditures": "1975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-1555000000", "stockBasedCompensation": "-46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5939000000, "cost_of_revenue": 2519000000, "gross_profit": 3420000000, "research_and_development": null, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514000000, "depreciation_amortisation": 1272000000, "ebitda": 2786000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1163000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 1069000000, "net_income_continuing_ops": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058000000, "short_term_investments": 554000000, "net_receivables": 730000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2676000000, "net_ppe": null, "goodwill": 2553000000, "intangible_assets": null, "goodwill_and_intangibles": 2553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12668000000, "total_assets": 15344000000, "short_term_debt": 584000000, "accounts_payable": 233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016000000, "long_term_debt": 3698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5881000000, "total_liabilities": 7897000000, "total_debt": 4282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435000000, "total_equity": 7447000000, "shares_outstanding": 192000000, "operating_cash_flow": 2300000000, "stock_based_compensation": -46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1975000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1555000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000000, "free_cash_flow": 4275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1514000000", "ebitda": "2786000000", "netIncome": "1069000000", "grossProfit": "3420000000", "depreciation": "None", "totalRevenue": "5939000000", "costOfRevenue": "2519000000", "interestIncome": "456000000", "incomeBeforeTax": "1163000000", "interestExpense": "351000000", "operatingIncome": "1694000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "1726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "1069000000" }, "balance": { "goodwill": "2553000000", "inventory": "None", "commonStock": "4656000000", "currentDebt": "None", "investments": "None", "totalAssets": "15344000000", "longTermDebt": "3698000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435000000", "totalLiabilities": "7897000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "2676000000", "currentLongTermDebt": "500000000", "longTermInvestments": "22000000", "shortTermInvestments": "554000000", "currentNetReceivables": "730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12668000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8972000000", "shortLongTermDebtTotal": "5717000000", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "1519000000", "otherCurrentLiabilities": "1198000000", "totalCurrentLiabilities": "2016000000", "otherNonCurrentLiabilities": "185000000", "totalNonCurrentLiabilities": "5881000000", "cashAndShortTermInvestments": "1058000000", "commonStockSharesOutstanding": "192000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2300000000", "capitalExpenditures": "1975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-1555000000", "stockBasedCompensation": "-46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 6527000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311427, "ticker_id": 3043, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723000000", "ebitda": "-162000000", "netIncome": "-630000000", "grossProfit": "1411000000", "depreciation": "None", "totalRevenue": "2532000000", "costOfRevenue": "1121000000", "interestIncome": "None", "incomeBeforeTax": "-827000000", "interestExpense": "104000000", "operatingIncome": "-754000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-197000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "2165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "-630000000" }, "balance": { "goodwill": "2843000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22294000000", "longTermDebt": "5521000000", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1725000000", "totalLiabilities": "10736000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "1814000000", "currentLongTermDebt": "877000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20480000000", "currentAccountsPayable": "1925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7697000000", "totalShareholderEquity": "11558000000", "capitalLeaseObligations": "1412000000", "otherCurrentLiabilities": "241000000", "totalCurrentLiabilities": "3213000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "7523000000", "cashAndShortTermInvestments": "26000000", "commonStockSharesOutstanding": "268200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-630000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1056000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "672000000", "cashflowFromInvestment": "-1738000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "research_and_development": null, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723000000, "depreciation_amortisation": 561000000, "ebitda": -162000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": -827000000, "tax_provision": -197000000, "effective_tax_rate": null, "net_income": -630000000, "net_income_continuing_ops": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000000, "short_term_investments": 0, "net_receivables": 1481000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1814000000, "net_ppe": null, "goodwill": 2843000000, "intangible_assets": null, "goodwill_and_intangibles": 2843000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20480000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "accounts_payable": 1925000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213000000, "long_term_debt": 5521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7523000000, "total_liabilities": 10736000000, "total_debt": 6527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "operating_cash_flow": 1056000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1738000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 672000000, "free_cash_flow": 1661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723000000", "ebitda": "-162000000", "netIncome": "-630000000", "grossProfit": "1411000000", "depreciation": "None", "totalRevenue": "2532000000", "costOfRevenue": "1121000000", "interestIncome": "None", "incomeBeforeTax": "-827000000", "interestExpense": "104000000", "operatingIncome": "-754000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-197000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "2165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "-630000000" }, "balance": { "goodwill": "2843000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22294000000", "longTermDebt": "5521000000", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1725000000", "totalLiabilities": "10736000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "1814000000", "currentLongTermDebt": "877000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20480000000", "currentAccountsPayable": "1925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7697000000", "totalShareholderEquity": "11558000000", "capitalLeaseObligations": "1412000000", "otherCurrentLiabilities": "241000000", "totalCurrentLiabilities": "3213000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "7523000000", "cashAndShortTermInvestments": "26000000", "commonStockSharesOutstanding": "268200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-630000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1056000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "672000000", "cashflowFromInvestment": "-1738000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2072000000, "cost_of_revenue": 1524000000, "gross_profit": 548000000, "ebit": 465000000, "ebitda": 1005000000, "pretax_income": 372000000, "tax_provision": -574000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 5319000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 920241180, "capital_expenditure": 1682000000, "free_cash_flow": 2602241180, "dividends_paid": 73084408, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311428, "ticker_id": 3043, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465000000", "ebitda": "1005000000", "netIncome": "946000000", "grossProfit": "548000000", "depreciation": "None", "totalRevenue": "2072000000", "costOfRevenue": "1524000000", "interestIncome": "99000000", "incomeBeforeTax": "372000000", "interestExpense": "93000000", "operatingIncome": "411000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-574000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "946000000" }, "balance": { "goodwill": "2576000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20390000000", "longTermDebt": "4392000000", "shortTermDebt": "927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "9195000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1523000000", "currentLongTermDebt": "810000000", "longTermInvestments": "20000000", "shortTermInvestments": "245000000", "currentNetReceivables": "1157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18867000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14244000000", "shortLongTermDebtTotal": "7529000000", "totalShareholderEquity": "11195000000", "capitalLeaseObligations": "1222000000", "otherCurrentLiabilities": "1950000000", "totalCurrentLiabilities": "2795000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "6400000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "259700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296000000", "profitLoss": "None", "dividendPayout": "73084408", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920241180", "capitalExpenditures": "1682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48684494", "cashflowFromInvestment": "-954790201", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73084408", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4069523", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072000000, "cost_of_revenue": 1524000000, "gross_profit": 548000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465000000, "depreciation_amortisation": 540000000, "ebitda": 1005000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 372000000, "tax_provision": -574000000, "effective_tax_rate": null, "net_income": 946000000, "net_income_continuing_ops": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": 245000000, "net_receivables": 1157000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1523000000, "net_ppe": null, "goodwill": 2576000000, "intangible_assets": null, "goodwill_and_intangibles": 2576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18867000000, "total_assets": 20390000000, "short_term_debt": 927000000, "accounts_payable": 390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795000000, "long_term_debt": 4392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400000000, "total_liabilities": 9195000000, "total_debt": 5319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "operating_cash_flow": 920241180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -954790201, "dividends_paid": 73084408, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48684494, "free_cash_flow": 2602241180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465000000", "ebitda": "1005000000", "netIncome": "946000000", "grossProfit": "548000000", "depreciation": "None", "totalRevenue": "2072000000", "costOfRevenue": "1524000000", "interestIncome": "99000000", "incomeBeforeTax": "372000000", "interestExpense": "93000000", "operatingIncome": "411000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-574000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "946000000" }, "balance": { "goodwill": "2576000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20390000000", "longTermDebt": "4392000000", "shortTermDebt": "927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "9195000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1523000000", "currentLongTermDebt": "810000000", "longTermInvestments": "20000000", "shortTermInvestments": "245000000", "currentNetReceivables": "1157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18867000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14244000000", "shortLongTermDebtTotal": "7529000000", "totalShareholderEquity": "11195000000", "capitalLeaseObligations": "1222000000", "otherCurrentLiabilities": "1950000000", "totalCurrentLiabilities": "2795000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "6400000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "259700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296000000", "profitLoss": "None", "dividendPayout": "73084408", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920241180", "capitalExpenditures": "1682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48684494", "cashflowFromInvestment": "-954790201", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73084408", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4069523", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2020000000, "cost_of_revenue": 1022000000, "gross_profit": 998000000, "ebit": 281000000, "ebitda": 833000000, "pretax_income": 192000000, "tax_provision": 44000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000000, "total_current_assets": 1174000000, "total_assets": 19388000000, "short_term_debt": 931000000, "long_term_debt": 4393000000, "total_debt": 5324000000, "total_liabilities": 9154000000, "total_equity": 10234000000, "shares_outstanding": 258100000, "goodwill_and_intangibles": 2566000000 }, "cash_flow": { "operating_cash_flow": 818625379, "capital_expenditure": 548820089, "free_cash_flow": 1367445468, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311430, "ticker_id": 3043, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281000000", "ebitda": "833000000", "netIncome": "148000000", "grossProfit": "998000000", "depreciation": "None", "totalRevenue": "2020000000", "costOfRevenue": "1022000000", "interestIncome": "84000000", "incomeBeforeTax": "192000000", "interestExpense": "89000000", "operatingIncome": "273000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "2566000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19388000000", "longTermDebt": "4393000000", "shortTermDebt": "931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1570000000", "totalLiabilities": "9154000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1174000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18214000000", "currentAccountsPayable": "1677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14123000000", "shortLongTermDebtTotal": "6429000000", "totalShareholderEquity": "10234000000", "capitalLeaseObligations": "1217000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "2637000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "6517000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "258100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "818625379", "capitalExpenditures": "548820089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362104568", "cashflowFromInvestment": "-455478248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2020000000, "cost_of_revenue": 1022000000, "gross_profit": 998000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281000000, "depreciation_amortisation": 552000000, "ebitda": 833000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000000, "short_term_investments": null, "net_receivables": 1072000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1174000000, "net_ppe": null, "goodwill": 2566000000, "intangible_assets": null, "goodwill_and_intangibles": 2566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18214000000, "total_assets": 19388000000, "short_term_debt": 931000000, "accounts_payable": 1677000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2637000000, "long_term_debt": 4393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6517000000, "total_liabilities": 9154000000, "total_debt": 5324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1570000000, "total_equity": 10234000000, "shares_outstanding": 258100000, "operating_cash_flow": 818625379, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548820089, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455478248, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362104568, "free_cash_flow": 1367445468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281000000", "ebitda": "833000000", "netIncome": "148000000", "grossProfit": "998000000", "depreciation": "None", "totalRevenue": "2020000000", "costOfRevenue": "1022000000", "interestIncome": "84000000", "incomeBeforeTax": "192000000", "interestExpense": "89000000", "operatingIncome": "273000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "2566000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19388000000", "longTermDebt": "4393000000", "shortTermDebt": "931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1570000000", "totalLiabilities": "9154000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1174000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18214000000", "currentAccountsPayable": "1677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14123000000", "shortLongTermDebtTotal": "6429000000", "totalShareholderEquity": "10234000000", "capitalLeaseObligations": "1217000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "2637000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "6517000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "258100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "818625379", "capitalExpenditures": "548820089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362104568", "cashflowFromInvestment": "-455478248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2318000000, "cost_of_revenue": 1069000000, "gross_profit": 1249000000, "ebit": 494000000, "ebitda": 1050000000, "pretax_income": 399000000, "tax_provision": 92000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 1244000000, "total_assets": 19734000000, "short_term_debt": 1048000000, "long_term_debt": 4393000000, "total_debt": 5441000000, "total_liabilities": 9357000000, "total_equity": 10377000000, "shares_outstanding": 260100000, "goodwill_and_intangibles": 2579000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 521000000, "free_cash_flow": 1534000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311431, "ticker_id": 3043, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "494000000", "ebitda": "1050000000", "netIncome": "307000000", "grossProfit": "1249000000", "depreciation": "None", "totalRevenue": "2318000000", "costOfRevenue": "1069000000", "interestIncome": "117000000", "incomeBeforeTax": "399000000", "interestExpense": "95000000", "operatingIncome": "511000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "738000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "2579000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19734000000", "longTermDebt": "4393000000", "shortTermDebt": "1048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1499000000", "totalLiabilities": "9357000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1244000000", "currentLongTermDebt": "940000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18490000000", "currentAccountsPayable": "1801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14383000000", "shortLongTermDebtTotal": "6596000000", "totalShareholderEquity": "10377000000", "capitalLeaseObligations": "1263000000", "otherCurrentLiabilities": "7000000", "totalCurrentLiabilities": "2874000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "6483000000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "260100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "521000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2318000000, "cost_of_revenue": 1069000000, "gross_profit": 1249000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494000000, "depreciation_amortisation": 556000000, "ebitda": 1050000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 399000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 307000000, "net_income_continuing_ops": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": null, "net_receivables": 1126000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1244000000, "net_ppe": null, "goodwill": 2579000000, "intangible_assets": null, "goodwill_and_intangibles": 2579000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18490000000, "total_assets": 19734000000, "short_term_debt": 1048000000, "accounts_payable": 1801000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2874000000, "long_term_debt": 4393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6483000000, "total_liabilities": 9357000000, "total_debt": 5441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1499000000, "total_equity": 10377000000, "shares_outstanding": 260100000, "operating_cash_flow": 1013000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000000, "free_cash_flow": 1534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "494000000", "ebitda": "1050000000", "netIncome": "307000000", "grossProfit": "1249000000", "depreciation": "None", "totalRevenue": "2318000000", "costOfRevenue": "1069000000", "interestIncome": "117000000", "incomeBeforeTax": "399000000", "interestExpense": "95000000", "operatingIncome": "511000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "738000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "2579000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19734000000", "longTermDebt": "4393000000", "shortTermDebt": "1048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1499000000", "totalLiabilities": "9357000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1244000000", "currentLongTermDebt": "940000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18490000000", "currentAccountsPayable": "1801000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14383000000", "shortLongTermDebtTotal": "6596000000", "totalShareholderEquity": "10377000000", "capitalLeaseObligations": "1263000000", "otherCurrentLiabilities": "7000000", "totalCurrentLiabilities": "2874000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "6483000000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "260100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "521000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2377000000, "cost_of_revenue": 1034000000, "gross_profit": 1343000000, "ebit": -96000000, "ebitda": 449000000, "pretax_income": -193000000, "tax_provision": -34000000, "net_income": -159000000, "net_income_to_common": -159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 1350000000, "total_assets": 19614000000, "short_term_debt": 1246000000, "long_term_debt": 4394000000, "total_debt": 5640000000, "total_liabilities": 9534000000, "total_equity": 10080000000, "shares_outstanding": 260400000, "goodwill_and_intangibles": 2546000000 }, "cash_flow": { "operating_cash_flow": 873000000, "capital_expenditure": 617000000, "free_cash_flow": 1490000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311432, "ticker_id": 3043, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96000000", "ebitda": "449000000", "netIncome": "-159000000", "grossProfit": "1343000000", "depreciation": "None", "totalRevenue": "2377000000", "costOfRevenue": "1034000000", "interestIncome": "107000000", "incomeBeforeTax": "-193000000", "interestExpense": "97000000", "operatingIncome": "-89000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-159000000" }, "balance": { "goodwill": "2546000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19614000000", "longTermDebt": "4394000000", "shortTermDebt": "1246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1269000000", "totalLiabilities": "9534000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1350000000", "currentLongTermDebt": "1144000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18264000000", "currentAccountsPayable": "1858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14271000000", "shortLongTermDebtTotal": "6757000000", "totalShareholderEquity": "10080000000", "capitalLeaseObligations": "1219000000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "3164000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "6370000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "260400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "873000000", "capitalExpenditures": "617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-895000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2377000000, "cost_of_revenue": 1034000000, "gross_profit": 1343000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96000000, "depreciation_amortisation": 545000000, "ebitda": 449000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": -193000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": -159000000, "net_income_continuing_ops": -159000000, "net_income_to_common": -159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 1262000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1350000000, "net_ppe": null, "goodwill": 2546000000, "intangible_assets": null, "goodwill_and_intangibles": 2546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18264000000, "total_assets": 19614000000, "short_term_debt": 1246000000, "accounts_payable": 1858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3164000000, "long_term_debt": 4394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6370000000, "total_liabilities": 9534000000, "total_debt": 5640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1269000000, "total_equity": 10080000000, "shares_outstanding": 260400000, "operating_cash_flow": 873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -895000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 1490000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96000000", "ebitda": "449000000", "netIncome": "-159000000", "grossProfit": "1343000000", "depreciation": "None", "totalRevenue": "2377000000", "costOfRevenue": "1034000000", "interestIncome": "107000000", "incomeBeforeTax": "-193000000", "interestExpense": "97000000", "operatingIncome": "-89000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-159000000" }, "balance": { "goodwill": "2546000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19614000000", "longTermDebt": "4394000000", "shortTermDebt": "1246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1269000000", "totalLiabilities": "9534000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1350000000", "currentLongTermDebt": "1144000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18264000000", "currentAccountsPayable": "1858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14271000000", "shortLongTermDebtTotal": "6757000000", "totalShareholderEquity": "10080000000", "capitalLeaseObligations": "1219000000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "3164000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "6370000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "260400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "873000000", "capitalExpenditures": "617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-895000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2188000000, "cost_of_revenue": 1001000000, "gross_profit": 1187000000, "ebit": 5000000, "ebitda": 550000000, "pretax_income": -101000000, "tax_provision": -41000000, "net_income": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42000000, "total_current_assets": 1369000000, "total_assets": 19254000000, "short_term_debt": 690000000, "long_term_debt": 4853000000, "total_debt": 5543000000, "total_liabilities": 8923000000, "total_equity": 10331000000, "shares_outstanding": 260300000, "goodwill_and_intangibles": 2546000000 }, "cash_flow": { "operating_cash_flow": 1020000000, "capital_expenditure": 552000000, "free_cash_flow": 1572000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311433, "ticker_id": 3043, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000000", "ebitda": "550000000", "netIncome": "-60000000", "grossProfit": "1187000000", "depreciation": "None", "totalRevenue": "2188000000", "costOfRevenue": "1001000000", "interestIncome": "108000000", "incomeBeforeTax": "-101000000", "interestExpense": "106000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "2546000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19254000000", "longTermDebt": "4853000000", "shortTermDebt": "690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "8923000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "1369000000", "currentLongTermDebt": "600000000", "longTermInvestments": "33000000", "shortTermInvestments": "0", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17885000000", "currentAccountsPayable": "435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14364000000", "shortLongTermDebtTotal": "6292000000", "totalShareholderEquity": "10331000000", "capitalLeaseObligations": "839000000", "otherCurrentLiabilities": "1547000000", "totalCurrentLiabilities": "2681000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "6242000000", "cashAndShortTermInvestments": "42000000", "commonStockSharesOutstanding": "260300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020000000", "capitalExpenditures": "552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-504000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2188000000, "cost_of_revenue": 1001000000, "gross_profit": 1187000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000000, "depreciation_amortisation": 545000000, "ebitda": 550000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": -101000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": -60000000, "net_income_continuing_ops": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42000000, "short_term_investments": 0, "net_receivables": 1121000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1369000000, "net_ppe": null, "goodwill": 2546000000, "intangible_assets": null, "goodwill_and_intangibles": 2546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17885000000, "total_assets": 19254000000, "short_term_debt": 690000000, "accounts_payable": 435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681000000, "long_term_debt": 4853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6242000000, "total_liabilities": 8923000000, "total_debt": 5543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506000000, "total_equity": 10331000000, "shares_outstanding": 260300000, "operating_cash_flow": 1020000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -504000000, "free_cash_flow": 1572000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5000000", "ebitda": "550000000", "netIncome": "-60000000", "grossProfit": "1187000000", "depreciation": "None", "totalRevenue": "2188000000", "costOfRevenue": "1001000000", "interestIncome": "108000000", "incomeBeforeTax": "-101000000", "interestExpense": "106000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "2546000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19254000000", "longTermDebt": "4853000000", "shortTermDebt": "690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "8923000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "1369000000", "currentLongTermDebt": "600000000", "longTermInvestments": "33000000", "shortTermInvestments": "0", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17885000000", "currentAccountsPayable": "435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14364000000", "shortLongTermDebtTotal": "6292000000", "totalShareholderEquity": "10331000000", "capitalLeaseObligations": "839000000", "otherCurrentLiabilities": "1547000000", "totalCurrentLiabilities": "2681000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "6242000000", "cashAndShortTermInvestments": "42000000", "commonStockSharesOutstanding": "260300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020000000", "capitalExpenditures": "552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-504000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2324000000, "cost_of_revenue": 1077000000, "gross_profit": 1247000000, "ebit": 661000000, "ebitda": 1260000000, "pretax_income": 558000000, "tax_provision": 51000000, "net_income": 507000000, "net_income_to_common": 507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 1507000000, "total_assets": 19859000000, "short_term_debt": 1110000000, "long_term_debt": 4853000000, "total_debt": 5963000000, "total_liabilities": 9204000000, "total_equity": 10655000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 538000000, "free_cash_flow": 1560000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311435, "ticker_id": 3043, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661000000", "ebitda": "1260000000", "netIncome": "507000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "2324000000", "costOfRevenue": "1077000000", "interestIncome": "120000000", "incomeBeforeTax": "558000000", "interestExpense": "103000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "2586000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19859000000", "longTermDebt": "4853000000", "shortTermDebt": "1110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1644000000", "totalLiabilities": "9204000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "1507000000", "currentLongTermDebt": "1024000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18352000000", "currentAccountsPayable": "1777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14817000000", "shortLongTermDebtTotal": "6775000000", "totalShareholderEquity": "10655000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "2892000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "6312000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453000000", "cashflowFromInvestment": "-516000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2324000000, "cost_of_revenue": 1077000000, "gross_profit": 1247000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661000000, "depreciation_amortisation": 599000000, "ebitda": 1260000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 558000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 507000000, "net_income_continuing_ops": 507000000, "net_income_to_common": 507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": null, "net_receivables": 1354000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1507000000, "net_ppe": null, "goodwill": 2586000000, "intangible_assets": null, "goodwill_and_intangibles": 2586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18352000000, "total_assets": 19859000000, "short_term_debt": 1110000000, "accounts_payable": 1777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2892000000, "long_term_debt": 4853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6312000000, "total_liabilities": 9204000000, "total_debt": 5963000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1644000000, "total_equity": 10655000000, "shares_outstanding": 264000000, "operating_cash_flow": 1022000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -453000000, "free_cash_flow": 1560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661000000", "ebitda": "1260000000", "netIncome": "507000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "2324000000", "costOfRevenue": "1077000000", "interestIncome": "120000000", "incomeBeforeTax": "558000000", "interestExpense": "103000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "2586000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19859000000", "longTermDebt": "4853000000", "shortTermDebt": "1110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1644000000", "totalLiabilities": "9204000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "1507000000", "currentLongTermDebt": "1024000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18352000000", "currentAccountsPayable": "1777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14817000000", "shortLongTermDebtTotal": "6775000000", "totalShareholderEquity": "10655000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "2892000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "6312000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453000000", "cashflowFromInvestment": "-516000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2288000000, "cost_of_revenue": 1002000000, "gross_profit": 1286000000, "ebit": 571000000, "ebitda": 1151000000, "pretax_income": 466000000, "tax_provision": 126000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 1400000000, "total_assets": 19809000000, "short_term_debt": 1319000000, "long_term_debt": 4853000000, "total_debt": 6172000000, "total_liabilities": 9481000000, "total_equity": 10328000000, "shares_outstanding": 268100000, "goodwill_and_intangibles": 2577000000 }, "cash_flow": { "operating_cash_flow": 1020000000, "capital_expenditure": 622000000, "free_cash_flow": 1642000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311436, "ticker_id": 3043, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "571000000", "ebitda": "1151000000", "netIncome": "340000000", "grossProfit": "1286000000", "depreciation": "None", "totalRevenue": "2288000000", "costOfRevenue": "1002000000", "interestIncome": "None", "incomeBeforeTax": "466000000", "interestExpense": "105000000", "operatingIncome": "556000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "2577000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19809000000", "longTermDebt": "4853000000", "shortTermDebt": "1319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1215000000", "totalLiabilities": "9481000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "1400000000", "currentLongTermDebt": "1234000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18409000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6992000000", "totalShareholderEquity": "10328000000", "capitalLeaseObligations": "905000000", "otherCurrentLiabilities": "7000000", "totalCurrentLiabilities": "3200000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "6281000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "268100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020000000", "capitalExpenditures": "622000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-641000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288000000, "cost_of_revenue": 1002000000, "gross_profit": 1286000000, "research_and_development": null, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571000000, "depreciation_amortisation": 580000000, "ebitda": 1151000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 466000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 1275000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1400000000, "net_ppe": null, "goodwill": 2577000000, "intangible_assets": null, "goodwill_and_intangibles": 2577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18409000000, "total_assets": 19809000000, "short_term_debt": 1319000000, "accounts_payable": 1872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200000000, "long_term_debt": 4853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6281000000, "total_liabilities": 9481000000, "total_debt": 6172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1215000000, "total_equity": 10328000000, "shares_outstanding": 268100000, "operating_cash_flow": 1020000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376000000, "free_cash_flow": 1642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "571000000", "ebitda": "1151000000", "netIncome": "340000000", "grossProfit": "1286000000", "depreciation": "None", "totalRevenue": "2288000000", "costOfRevenue": "1002000000", "interestIncome": "None", "incomeBeforeTax": "466000000", "interestExpense": "105000000", "operatingIncome": "556000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "2577000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19809000000", "longTermDebt": "4853000000", "shortTermDebt": "1319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1215000000", "totalLiabilities": "9481000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "1400000000", "currentLongTermDebt": "1234000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18409000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6992000000", "totalShareholderEquity": "10328000000", "capitalLeaseObligations": "905000000", "otherCurrentLiabilities": "7000000", "totalCurrentLiabilities": "3200000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "6281000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "268100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020000000", "capitalExpenditures": "622000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-641000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2352000000, "cost_of_revenue": 1089000000, "gross_profit": 1263000000, "ebit": 526000000, "ebitda": 1092000000, "pretax_income": 428000000, "tax_provision": 90000000, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 1452000000, "total_assets": 19834000000, "short_term_debt": 823000000, "long_term_debt": 5453000000, "total_debt": 6276000000, "total_liabilities": 9572000000, "total_equity": 10262000000, "shares_outstanding": 272300000, "goodwill_and_intangibles": 2583000000 }, "cash_flow": { "operating_cash_flow": 659000000, "capital_expenditure": 591000000, "free_cash_flow": 1250000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311437, "ticker_id": 3043, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526000000", "ebitda": "1092000000", "netIncome": "338000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "2352000000", "costOfRevenue": "1089000000", "interestIncome": "None", "incomeBeforeTax": "428000000", "interestExpense": "98000000", "operatingIncome": "494000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "338000000" }, "balance": { "goodwill": "2583000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19834000000", "longTermDebt": "5453000000", "shortTermDebt": "823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "955000000", "totalLiabilities": "9572000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "1452000000", "currentLongTermDebt": "745000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18382000000", "currentAccountsPayable": "1920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7112000000", "totalShareholderEquity": "10262000000", "capitalLeaseObligations": "914000000", "otherCurrentLiabilities": "30000000", "totalCurrentLiabilities": "2783000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "6789000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "659000000", "capitalExpenditures": "591000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000000", "cashflowFromInvestment": "-761000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2352000000, "cost_of_revenue": 1089000000, "gross_profit": 1263000000, "research_and_development": null, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526000000, "depreciation_amortisation": 566000000, "ebitda": 1092000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 428000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 1301000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1452000000, "net_ppe": null, "goodwill": 2583000000, "intangible_assets": null, "goodwill_and_intangibles": 2583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18382000000, "total_assets": 19834000000, "short_term_debt": 823000000, "accounts_payable": 1920000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2783000000, "long_term_debt": 5453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6789000000, "total_liabilities": 9572000000, "total_debt": 6276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955000000, "total_equity": 10262000000, "shares_outstanding": 272300000, "operating_cash_flow": 659000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102000000, "free_cash_flow": 1250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "526000000", "ebitda": "1092000000", "netIncome": "338000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "2352000000", "costOfRevenue": "1089000000", "interestIncome": "None", "incomeBeforeTax": "428000000", "interestExpense": "98000000", "operatingIncome": "494000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "338000000" }, "balance": { "goodwill": "2583000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19834000000", "longTermDebt": "5453000000", "shortTermDebt": "823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "955000000", "totalLiabilities": "9572000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "1452000000", "currentLongTermDebt": "745000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18382000000", "currentAccountsPayable": "1920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7112000000", "totalShareholderEquity": "10262000000", "capitalLeaseObligations": "914000000", "otherCurrentLiabilities": "30000000", "totalCurrentLiabilities": "2783000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "6789000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "659000000", "capitalExpenditures": "591000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000000", "cashflowFromInvestment": "-761000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 3166000000, "cost_of_revenue": 1225000000, "gross_profit": 1941000000, "ebit": 1173000000, "ebitda": 1729000000, "pretax_income": 1067000000, "tax_provision": 211000000, "net_income": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 1676000000, "total_assets": 19987000000, "short_term_debt": 378000000, "long_term_debt": 5453000000, "total_debt": 5831000000, "total_liabilities": 9617000000, "total_equity": 10370000000, "shares_outstanding": 275400000, "goodwill_and_intangibles": 2599000000 }, "cash_flow": { "operating_cash_flow": 1362000000, "capital_expenditure": 660000000, "free_cash_flow": 2022000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311438, "ticker_id": 3043, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1173000000", "ebitda": "1729000000", "netIncome": "856000000", "grossProfit": "1941000000", "depreciation": "None", "totalRevenue": "3166000000", "costOfRevenue": "1225000000", "interestIncome": "None", "incomeBeforeTax": "1067000000", "interestExpense": "106000000", "operatingIncome": "1188000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "2599000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19987000000", "longTermDebt": "5453000000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "9617000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "1676000000", "currentLongTermDebt": "284000000", "longTermInvestments": "26000000", "shortTermInvestments": "59000000", "currentNetReceivables": "1459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18311000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6683000000", "totalShareholderEquity": "10370000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "2812000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "275400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "660000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000000", "cashflowFromInvestment": "-794000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3166000000, "cost_of_revenue": 1225000000, "gross_profit": 1941000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173000000, "depreciation_amortisation": 556000000, "ebitda": 1729000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1067000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 856000000, "net_income_continuing_ops": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": 59000000, "net_receivables": 1459000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1676000000, "net_ppe": null, "goodwill": 2599000000, "intangible_assets": null, "goodwill_and_intangibles": 2599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18311000000, "total_assets": 19987000000, "short_term_debt": 378000000, "accounts_payable": 586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2812000000, "long_term_debt": 5453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6805000000, "total_liabilities": 9617000000, "total_debt": 5831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697000000, "total_equity": 10370000000, "shares_outstanding": 275400000, "operating_cash_flow": 1362000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562000000, "free_cash_flow": 2022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1173000000", "ebitda": "1729000000", "netIncome": "856000000", "grossProfit": "1941000000", "depreciation": "None", "totalRevenue": "3166000000", "costOfRevenue": "1225000000", "interestIncome": "None", "incomeBeforeTax": "1067000000", "interestExpense": "106000000", "operatingIncome": "1188000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "2599000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19987000000", "longTermDebt": "5453000000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "9617000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "1676000000", "currentLongTermDebt": "284000000", "longTermInvestments": "26000000", "shortTermInvestments": "59000000", "currentNetReceivables": "1459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18311000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6683000000", "totalShareholderEquity": "10370000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "2812000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "275400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "660000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000000", "cashflowFromInvestment": "-794000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2649000000, "cost_of_revenue": 1421000000, "gross_profit": 1228000000, "ebit": 498000000, "ebitda": 984000000, "pretax_income": 393000000, "tax_provision": -13000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 1581000000, "total_assets": 19900000000, "short_term_debt": 790000000, "long_term_debt": 5454000000, "total_debt": 6244000000, "total_liabilities": 10348000000, "total_equity": 9552000000, "shares_outstanding": 276300000, "goodwill_and_intangibles": 2585000000 }, "cash_flow": { "operating_cash_flow": 906000000, "capital_expenditure": 834000000, "free_cash_flow": 1740000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311440, "ticker_id": 3043, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498000000", "ebitda": "984000000", "netIncome": "406000000", "grossProfit": "1228000000", "depreciation": "None", "totalRevenue": "2649000000", "costOfRevenue": "1421000000", "interestIncome": "75000000", "incomeBeforeTax": "393000000", "interestExpense": "105000000", "operatingIncome": "467000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "2585000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19900000000", "longTermDebt": "5454000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77000000", "totalLiabilities": "10348000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1581000000", "currentLongTermDebt": "709000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18319000000", "currentAccountsPayable": "2420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14515000000", "shortLongTermDebtTotal": "7079000000", "totalShareholderEquity": "9552000000", "capitalLeaseObligations": "916000000", "otherCurrentLiabilities": "182000000", "totalCurrentLiabilities": "3543000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "276300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "249893547", "operatingCashflow": "906000000", "capitalExpenditures": "834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-4725000000", "stockBasedCompensation": "275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2649000000, "cost_of_revenue": 1421000000, "gross_profit": 1228000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498000000, "depreciation_amortisation": 486000000, "ebitda": 984000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 393000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": null, "net_receivables": 1528000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1581000000, "net_ppe": null, "goodwill": 2585000000, "intangible_assets": null, "goodwill_and_intangibles": 2585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18319000000, "total_assets": 19900000000, "short_term_debt": 790000000, "accounts_payable": 2420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3543000000, "long_term_debt": 5454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6805000000, "total_liabilities": 10348000000, "total_debt": 6244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77000000, "total_equity": 9552000000, "shares_outstanding": 276300000, "operating_cash_flow": 906000000, "stock_based_compensation": 275000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4725000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000000, "free_cash_flow": 1740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "498000000", "ebitda": "984000000", "netIncome": "406000000", "grossProfit": "1228000000", "depreciation": "None", "totalRevenue": "2649000000", "costOfRevenue": "1421000000", "interestIncome": "75000000", "incomeBeforeTax": "393000000", "interestExpense": "105000000", "operatingIncome": "467000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "2585000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19900000000", "longTermDebt": "5454000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77000000", "totalLiabilities": "10348000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1581000000", "currentLongTermDebt": "709000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18319000000", "currentAccountsPayable": "2420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14515000000", "shortLongTermDebtTotal": "7079000000", "totalShareholderEquity": "9552000000", "capitalLeaseObligations": "916000000", "otherCurrentLiabilities": "182000000", "totalCurrentLiabilities": "3543000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "276300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "249893547", "operatingCashflow": "906000000", "capitalExpenditures": "834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-4725000000", "stockBasedCompensation": "275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "income_statement": { "revenue": 2517000000, "cost_of_revenue": 1187000000, "gross_profit": 1330000000, "ebit": 517000000, "ebitda": 936000000, "pretax_income": 437000000, "tax_provision": 101000000, "net_income": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 1479000000, "total_assets": 19519000000, "short_term_debt": 765000000, "long_term_debt": 5454000000, "total_debt": 6219000000, "total_liabilities": 10203000000, "total_equity": 9316000000, "shares_outstanding": 250800000, "goodwill_and_intangibles": 2598000000 }, "cash_flow": { "operating_cash_flow": 831000000, "capital_expenditure": 640000000, "free_cash_flow": 1471000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311441, "ticker_id": 3043, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:32.972699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517000000", "ebitda": "936000000", "netIncome": "336000000", "grossProfit": "1330000000", "depreciation": "None", "totalRevenue": "2517000000", "costOfRevenue": "1187000000", "interestIncome": "100000000", "incomeBeforeTax": "437000000", "interestExpense": "80000000", "operatingIncome": "531000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "2598000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19519000000", "longTermDebt": "5454000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401000000", "totalLiabilities": "10203000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "1479000000", "currentLongTermDebt": "680000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18040000000", "currentAccountsPayable": "2443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14217000000", "shortLongTermDebtTotal": "7089000000", "totalShareholderEquity": "9316000000", "capitalLeaseObligations": "955000000", "otherCurrentLiabilities": "5000000", "totalCurrentLiabilities": "3310000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "6893000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "250800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-102809440", "operatingCashflow": "831000000", "capitalExpenditures": "640000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2206000000", "cashflowFromInvestment": "-3871000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2517000000, "cost_of_revenue": 1187000000, "gross_profit": 1330000000, "research_and_development": null, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517000000, "depreciation_amortisation": 419000000, "ebitda": 936000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 437000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 336000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000000, "short_term_investments": null, "net_receivables": 1260000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1479000000, "net_ppe": null, "goodwill": 2598000000, "intangible_assets": null, "goodwill_and_intangibles": 2598000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18040000000, "total_assets": 19519000000, "short_term_debt": 765000000, "accounts_payable": 2443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310000000, "long_term_debt": 5454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6893000000, "total_liabilities": 10203000000, "total_debt": 6219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401000000, "total_equity": 9316000000, "shares_outstanding": 250800000, "operating_cash_flow": 831000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3871000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2206000000, "free_cash_flow": 1471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517000000", "ebitda": "936000000", "netIncome": "336000000", "grossProfit": "1330000000", "depreciation": "None", "totalRevenue": "2517000000", "costOfRevenue": "1187000000", "interestIncome": "100000000", "incomeBeforeTax": "437000000", "interestExpense": "80000000", "operatingIncome": "531000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "2598000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19519000000", "longTermDebt": "5454000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401000000", "totalLiabilities": "10203000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "1479000000", "currentLongTermDebt": "680000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18040000000", "currentAccountsPayable": "2443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14217000000", "shortLongTermDebtTotal": "7089000000", "totalShareholderEquity": "9316000000", "capitalLeaseObligations": "955000000", "otherCurrentLiabilities": "5000000", "totalCurrentLiabilities": "3310000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "6893000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "250800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-102809440", "operatingCashflow": "831000000", "capitalExpenditures": "640000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2206000000", "cashflowFromInvestment": "-3871000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }