{ "ticker": { "uuid": "efabb1b0-4692-4bb4-ab4b-97260f1b8b2e", "symbol": "OVV", "name": "Ovintiv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/" }, "latest_snapshot": { "ticker": { "uuid": "efabb1b0-4692-4bb4-ab4b-97260f1b8b2e", "symbol": "OVV", "name": "Ovintiv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/efabb1b0-4692-4bb4-ab4b-97260f1b8b2e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.83, "quality": 0.82, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": -4 }, "headline_factors": { "price": 63.13, "market_cap": 17461758000, "pe_ratio": 18.9802, "earnings_yield": 0.0469, "ebitda_to_ev": 0.1471, "shareholder_yield": 0.0527, "roe": 0.08, "piotroski_f_score": 7, "momentum_12_1": 0.3175, "volatility_252d": 0.3368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.9802, "ev_ebitda": 6.7983, "earnings_yield": 0.0469, "fcf_yield": 0.3615, "shareholder_yield": 0.0527 }, "quality": { "roe": 0.08, "roic": 0.0485, "gross_margin": 0.6269, "fcf_margin": 0.8132, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0467, "eps_growth_1y": 0.5462, "fcf_growth_1y": 0.273 }, "momentum": { "price_return_12m": 0.5637, "momentum_12_1": 0.3175, "relative_strength": 0.3954 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.82, "momentum_percentile": 0.84, "growth_composite": 27, "yield_composite": 16, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.39, "os": 0.92, "value": 0.73, "quality": 0.81, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 20.5528, "earnings_yield": 0.022, "shareholder_yield": 0.046, "roe": 0.0667, "momentum_12_1": 0.5569 }, { "week_end_date": "2026-06-14", "price": 57.13, "os": 0.91, "value": 0.73, "quality": 0.8, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 20.8247, "earnings_yield": 0.0218, "shareholder_yield": 0.0401, "roe": 0.0667, "momentum_12_1": 0.4625 }, { "week_end_date": "2026-06-21", "price": 52.41, "os": 0.91, "value": 0.76, "quality": 0.81, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 19.1027, "earnings_yield": 0.0231, "shareholder_yield": 0.0494, "roe": 0.0667, "momentum_12_1": 0.4446 }, { "week_end_date": "2026-06-28", "price": 53.19, "os": 0.93, "value": 0.76, "quality": 0.81, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 19.387, "earnings_yield": 0.0229, "shareholder_yield": 0.0487, "roe": 0.0667, "momentum_12_1": 0.489 }, { "week_end_date": "2026-07-05", "price": 52.96, "os": 0.92, "value": 0.76, "quality": 0.79, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.3032, "earnings_yield": 0.0229, "shareholder_yield": 0.0489, "roe": 0.0667, "momentum_12_1": 0.4496 }, { "week_end_date": "2026-07-12", "price": 55.53, "os": 0.9, "value": 0.74, "quality": 0.79, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.2399, "earnings_yield": 0.0222, "shareholder_yield": 0.0467, "roe": 0.0667, "momentum_12_1": 0.398 }, { "week_end_date": "2026-07-19", "price": 57.79, "os": 0.91, "value": 0.73, "quality": 0.8, "momentum": 0.82, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.0636, "earnings_yield": 0.0216, "shareholder_yield": 0.0448, "roe": 0.0667, "momentum_12_1": 0.3429 }, { "week_end_date": "2026-07-26", "price": 63.13, "os": 0.95, "value": 0.83, "quality": 0.82, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 18.9802, "earnings_yield": 0.0469, "shareholder_yield": 0.0527, "roe": 0.08, "momentum_12_1": 0.3175 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8736000000, "cost_of_revenue": 6240000000, "gross_profit": 2496000000, "ebit": 1146000000, "ebitda": 3353000000, "pretax_income": 770000000, "tax_provision": -472000000, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 3652000000, "capital_expenditure": 2147000000, "free_cash_flow": 5799000000, "dividends_paid": 308000000, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -249000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9152000000, "cost_of_revenue": 4169000000, "gross_profit": 4983000000, "ebit": 1763000000, "ebitda": 4053000000, "pretax_income": 1351000000, "tax_provision": 226000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42000000, "total_current_assets": 1369000000, "total_assets": 19254000000, "short_term_debt": 690000000, "long_term_debt": 4853000000, "total_debt": 6292000000, "total_liabilities": 8923000000, "total_equity": 10331000000, "shares_outstanding": 267400000, "goodwill_and_intangibles": 2546000000 }, "cash_flow": { "operating_cash_flow": 3721000000, "capital_expenditure": 2303000000, "free_cash_flow": 6024000000, "dividends_paid": 316000000, "share_repurchases": -597000000, "shares_issued": null, "net_debt_issued": -284000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3013000000, "cost_of_revenue": -71000000, "gross_profit": 3084000000, "ebit": 994000000, "ebitda": 1513000000, "pretax_income": 539000000, "tax_provision": 83000000, "net_income": 456000000, "net_income_to_common": 456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700000000, "total_current_assets": 700000000, "total_assets": 64769000000, "short_term_debt": 1328000000, "long_term_debt": 3695000000, "total_debt": 4918000000, "total_liabilities": 53270000000, "total_equity": 11499000000, "shares_outstanding": 281900000, "goodwill_and_intangibles": 2324000000 }, "cash_flow": { "operating_cash_flow": 1632000000, "capital_expenditure": 574000000, "free_cash_flow": 2206000000, "dividends_paid": 84000000, "share_repurchases": -345000000, "shares_issued": null, "net_debt_issued": -2748000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1121000000, "gross_profit": 1411000000, "ebit": -723000000, "ebitda": -162000000, "pretax_income": -827000000, "tax_provision": -197000000, "net_income": -630000000, "net_income_to_common": -630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 1814000000, "total_assets": 22294000000, "short_term_debt": 1006000000, "long_term_debt": 5521000000, "total_debt": 7697000000, "total_liabilities": 10736000000, "total_equity": 11558000000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1056000000, "capital_expenditure": 605000000, "free_cash_flow": 1661000000, "dividends_paid": 85000000, "share_repurchases": -84000000, "shares_issued": null, "net_debt_issued": 989000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072000000, "cost_of_revenue": 1524000000, "gross_profit": 548000000, "ebit": 465000000, "ebitda": 1005000000, "pretax_income": 372000000, "tax_provision": -574000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 920241180, "capital_expenditure": 1682000000, "free_cash_flow": 2602241180, "dividends_paid": 73084408, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072000000, "cost_of_revenue": 1524000000, "gross_profit": 548000000, "ebit": 465000000, "ebitda": 1005000000, "pretax_income": 372000000, "tax_provision": -574000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 920241180, "capital_expenditure": 1682000000, "free_cash_flow": 2602241180, "dividends_paid": 73084408, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072000000, "cost_of_revenue": 1524000000, "gross_profit": 548000000, "ebit": 465000000, "ebitda": 1005000000, "pretax_income": 372000000, "tax_provision": -574000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 920241180, "capital_expenditure": 1682000000, "free_cash_flow": 2602241180, "dividends_paid": 73084408, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072000000, "cost_of_revenue": 1524000000, "gross_profit": 548000000, "ebit": 465000000, "ebitda": 1005000000, "pretax_income": 372000000, "tax_provision": -574000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1523000000, "total_assets": 20390000000, "short_term_debt": 927000000, "long_term_debt": 4392000000, "total_debt": 7529000000, "total_liabilities": 9195000000, "total_equity": 11195000000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 2576000000 }, "cash_flow": { "operating_cash_flow": 920241180, "capital_expenditure": 1682000000, "free_cash_flow": 2602241180, "dividends_paid": 73084408, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }