{ "ticker": { "uuid": "efc28b9e-0507-4c00-bb5b-b20f164880cb", "symbol": "AMRZ", "name": "Amrize Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/efc28b9e-0507-4c00-bb5b-b20f164880cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/efc28b9e-0507-4c00-bb5b-b20f164880cb/" }, "ticker_metadata": { "id": 194, "uuid": "efc28b9e-0507-4c00-bb5b-b20f164880cb", "symbol": "AMRZ", "name": "Amrize Ltd", "asset_type": "equity", "market_cap": 29265482000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "Amrize Ltd (AMRZ) is an innovative technology company at the forefront of the digital health and wellness sector, dedicated to transforming healthcare delivery through advanced technologies and data-driven solutions. With a strong focus on improving patient outcomes and enhancing accessibility, Amrize invests significantly in research and development to meet the growing demand for scalable health innovations. Its strategic initiatives and diverse product offerings position the company as a key player in modern healthcare transformation, presenting a compelling opportunity for institutional investors in a rapidly evolving market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efc28b9e-0507-4c00-bb5b-b20f164880cb", "symbol": "AMRZ", "name": "Amrize Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/efc28b9e-0507-4c00-bb5b-b20f164880cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/efc28b9e-0507-4c00-bb5b-b20f164880cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.2, "quality": 0.24, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 53.58, "market_cap": 29640456000, "pe_ratio": 25.6405, "earnings_yield": 0.039, "ebitda_to_ev": 0.0802, "shareholder_yield": 0, "roe": 0.0883, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.3516 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.824483+00:00", "batch_id": "" }, "size": { "price_close": 53.58, "market_cap": 29640456000, "market_cap_usd": 29640456000, "enterprise_value": 34718456000, "shares_outstanding": 553200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.6405, "pb_ratio": 2.2647, "ptbv_ratio": 12.8037, "ps_ratio": 2.4883, "pcf_ratio": 13.6718, "pfcf_ratio": 9.8245, "ev_ebitda": 12.4662, "ev_ebit": 18.7363, "ev_sales": 2.9146, "ev_fcf": 11.5076, "earnings_yield": 0.039, "fcf_yield": 0.0869, "price_to_sales": 2.4883, "price_to_book": 2.2647, "price_to_cashflow": 13.6718, "ebitda_to_ev": 0.0802, "sales_yield": 0.3431 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2538, "operating_margin": 0.1556, "net_margin": 0.097, "ebitda_margin": 0.2338, "fcf_margin": 0.2533, "roe": 0.0883, "roa": 0.0476, "roic": 0.0785, "roc_greenblatt": null, "asset_turnover": 0.4908, "cash_conversion": 2.6099, "accruals_ratio": -0.0417, "sbc_to_revenue": 0.0018, "piotroski_f_score": 4, "altman_z_score": 2.4395, "earnings_stability_5y": 0.8178, "revenue_stability_5y": 0.1443, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8543, "net_debt_to_ebitda": 1.8233, "debt_to_assets": 0.2545, "interest_coverage": 5.0767, "current_ratio": 1.4028, "quick_ratio": 0.8897, "net_debt": 5078000000, "local_beta": 0.0002, "volatility_252d": 0.3516, "volatility_60d": 0.8178, "max_drawdown_12m": -0.2402, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0252, "revenue_growth_3y_cagr": 0.0328, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.179, "eps_growth_3y_cagr": 0.0226, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1199, "book_value_growth_1y": -0.0046, "revenue_growth": 0.0252, "earnings_growth": -0.179 }, "momentum": { "price_return_1m": 0.0152, "price_return_3m": -0.0691, "price_return_6m": -0.0116, "price_return_9m": 0.0086, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0116, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1693, "distance_from_52w_low": 0.1521, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 11912000000, "gross_profit_ttm": 3023000000, "ebit_ttm": 1853000000, "ebitda_ttm": 2785000000, "net_income_ttm": 1156000000, "eps_diluted_ttm": 2.0897, "operating_cash_flow_ttm": 2168000000, "capital_expenditure_ttm": 849000000, "fcf_ttm": 3017000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 365000000, "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_current_liabilities": 3054000000, "net_ppe": null, "total_assets": 24269000000, "total_debt": 6177000000, "total_equity": 13088000000, "net_working_capital": 1372000000, "book_value_per_share": 23.6587, "retained_earnings": 785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2315000000, "tangible_book_per_share": 4.1847 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 54, "rank_ptbv": 85, "rank_ps": 56, "rank_pcf": 60, "rank_ev_ebitda": 53, "rank_ev_ebit": 66, "rank_earnings_yield": 63, "rank_fcf_yield": 46, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 76, "rank_fcf_margin": 37, "rank_piotroski": 77, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 80, "quality_composite": 76, "momentum_composite": 34, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 82, "vc1_composite": 74, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.2191, "os_score": 0.15, "value_percentile": 0.2, "quality_percentile": 0.24, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3508, "ticker_id": 194, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.824483+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.58, "market_cap": 29640456000, "market_cap_usd": 29640456000, "enterprise_value": 34718456000, "shares_outstanding": 553200000, "fx_rate_to_usd": null, "pe_ratio": 25.64053287, "pb_ratio": 2.26470477, "ptbv_ratio": 12.8036527, "ps_ratio": 2.48828543, "pcf_ratio": 13.67179705, "pfcf_ratio": 9.82447995, "ev_ebitda": 12.46623196, "ev_ebit": 18.7363497, "ev_sales": 2.91457824, "ev_fcf": 11.50760888, "earnings_yield": 0.03900075, "fcf_yield": 0.08689903, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2537777, "operating_margin": 0.15555742, "net_margin": 0.097045, "ebitda_margin": 0.23379785, "fcf_margin": 0.25327401, "roe": 0.08832518, "roa": 0.04763278, "roic": 0.07848015, "roc_greenblatt": null, "asset_turnover": 0.49083193, "cash_conversion": 2.60986159, "accruals_ratio": -0.04169929, "sbc_to_revenue": 0.00184688, "debt_to_equity": 0.85429401, "net_debt_to_ebitda": 1.82333932, "debt_to_assets": 0.25452223, "interest_coverage": 5.07671233, "current_ratio": 1.40275049, "quick_ratio": 0.88965291, "net_debt": 5078000000, "revenue_growth_1y": 0.02521732, "revenue_growth_3y_cagr": 0.03275818, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17897727, "eps_growth_3y_cagr": 0.02264805, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11989607, "book_value_growth_1y": -0.00459742, "piotroski_f_score": 4, "altman_z_score": 2.43947765, "earnings_stability_5y": 0.81776, "revenue_stability_5y": 0.144339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01517457, "price_return_3m": -0.06911289, "price_return_6m": -0.01163423, "price_return_9m": 0.00863306, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.16930619, "distance_from_52w_low": 0.15210941, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 0.351593, "volatility_60d": 0.817843, "max_drawdown_12m": -0.24015857, "revenue_ttm": 11912000000, "gross_profit_ttm": 3023000000, "ebit_ttm": 1853000000, "ebitda_ttm": 2785000000, "net_income_ttm": 1156000000, "eps_diluted_ttm": 2.08966016, "operating_cash_flow_ttm": 2168000000, "capital_expenditure_ttm": 849000000, "fcf_ttm": 3017000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 365000000, "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_current_liabilities": 3054000000, "net_ppe": null, "total_assets": 24269000000, "total_debt": 6177000000, "total_equity": 13088000000, "net_working_capital": 1372000000, "book_value_per_share": 23.65871294, "retained_earnings": 785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2315000000, "tangible_book_per_share": 4.18474331, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 54, "rank_ptbv": 85, "rank_ps": 56, "rank_pcf": 60, "rank_ev_ebitda": 53, "rank_ev_ebit": 66, "rank_earnings_yield": 63, "rank_fcf_yield": 46, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 76, "rank_fcf_margin": 37, "rank_piotroski": 77, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 80, "quality_composite": 76, "momentum_composite": 34, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 82, "vc1_composite": 74, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.58, "os": 0.15, "value": 0.2, "quality": 0.24, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.6405, "earnings_yield": 0.039, "shareholder_yield": 0, "roe": 0.0883, "momentum_12_1": null, "complete_fields": { "id": 3508, "ticker_id": 194, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.824483+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.58, "market_cap": 29640456000, "market_cap_usd": 29640456000, "enterprise_value": 34718456000, "shares_outstanding": 553200000, "fx_rate_to_usd": null, "pe_ratio": 25.64053287, "pb_ratio": 2.26470477, "ptbv_ratio": 12.8036527, "ps_ratio": 2.48828543, "pcf_ratio": 13.67179705, "pfcf_ratio": 9.82447995, "ev_ebitda": 12.46623196, "ev_ebit": 18.7363497, "ev_sales": 2.91457824, "ev_fcf": 11.50760888, "earnings_yield": 0.03900075, "fcf_yield": 0.08689903, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2537777, "operating_margin": 0.15555742, "net_margin": 0.097045, "ebitda_margin": 0.23379785, "fcf_margin": 0.25327401, "roe": 0.08832518, "roa": 0.04763278, "roic": 0.07848015, "roc_greenblatt": null, "asset_turnover": 0.49083193, "cash_conversion": 2.60986159, "accruals_ratio": -0.04169929, "sbc_to_revenue": 0.00184688, "debt_to_equity": 0.85429401, "net_debt_to_ebitda": 1.82333932, "debt_to_assets": 0.25452223, "interest_coverage": 5.07671233, "current_ratio": 1.40275049, "quick_ratio": 0.88965291, "net_debt": 5078000000, "revenue_growth_1y": 0.02521732, "revenue_growth_3y_cagr": 0.03275818, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17897727, "eps_growth_3y_cagr": 0.02264805, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11989607, "book_value_growth_1y": -0.00459742, "piotroski_f_score": 4, "altman_z_score": 2.43947765, "earnings_stability_5y": 0.81776, "revenue_stability_5y": 0.144339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01517457, "price_return_3m": -0.06911289, "price_return_6m": -0.01163423, "price_return_9m": 0.00863306, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.16930619, "distance_from_52w_low": 0.15210941, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 0.351593, "volatility_60d": 0.817843, "max_drawdown_12m": -0.24015857, "revenue_ttm": 11912000000, "gross_profit_ttm": 3023000000, "ebit_ttm": 1853000000, "ebitda_ttm": 2785000000, "net_income_ttm": 1156000000, "eps_diluted_ttm": 2.08966016, "operating_cash_flow_ttm": 2168000000, "capital_expenditure_ttm": 849000000, "fcf_ttm": 3017000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 365000000, "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_current_liabilities": 3054000000, "net_ppe": null, "total_assets": 24269000000, "total_debt": 6177000000, "total_equity": 13088000000, "net_working_capital": 1372000000, "book_value_per_share": 23.65871294, "retained_earnings": 785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2315000000, "tangible_book_per_share": 4.18474331, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 54, "rank_ptbv": 85, "rank_ps": 56, "rank_pcf": 60, "rank_ev_ebitda": 53, "rank_ev_ebit": 66, "rank_earnings_yield": 63, "rank_fcf_yield": 46, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 76, "rank_fcf_margin": 37, "rank_piotroski": 77, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 80, "quality_composite": 76, "momentum_composite": 34, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 82, "vc1_composite": 74, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1906000000, "ebitda": 2820000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5405000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215112, "ticker_id": 194, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "2820000000", "netIncome": "1185000000", "grossProfit": "3034000000", "depreciation": "None", "totalRevenue": "11815000000", "costOfRevenue": "8781000000", "interestIncome": "None", "incomeBeforeTax": "1508000000", "interestExpense": "413000000", "operatingIncome": "1906000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-413000000", "nonInterestIncome": "None", "operatingExpenses": "1128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "1128000000", "netIncomeFromContinuingOperations": "1182000000" }, "balance": { "goodwill": "9020000000", "inventory": "1551000000", "commonStock": "13254000000", "currentDebt": "None", "investments": "None", "totalAssets": "24249000000", "longTermDebt": "4936000000", "shortTermDebt": "469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1728000000", "reportedCurrency": "USD", "retainedEarnings": "902000000", "totalLiabilities": "10995000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "4681000000", "currentLongTermDebt": "333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19568000000", "currentAccountsPayable": "1538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5905000000", "totalShareholderEquity": "13254000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "850000000", "totalCurrentLiabilities": "2857000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "8138000000", "cashAndShortTermInvestments": "1922000000", "commonStockSharesOutstanding": "553600000", "intangibleAssetsExcludingGoodwill": "1728000000", "cashAndCashEquivalentsAtCarryingValue": "1922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "2208000000", "capitalExpenditures": "788000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1555000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "research_and_development": null, "selling_general_admin": 1128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906000000, "depreciation_amortisation": 914000000, "ebitda": 2820000000, "interest_expense": 413000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1508000000, "tax_provision": 326000000, "effective_tax_rate": null, "net_income": 1185000000, "net_income_continuing_ops": 1182000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922000000, "short_term_investments": null, "net_receivables": 1120000000, "inventory": 1551000000, "other_current_assets": null, "total_current_assets": 4681000000, "net_ppe": null, "goodwill": 9020000000, "intangible_assets": 1728000000, "goodwill_and_intangibles": 10748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19568000000, "total_assets": 24249000000, "short_term_debt": 469000000, "accounts_payable": 1538000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857000000, "long_term_debt": 4936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8138000000, "total_liabilities": 10995000000, "total_debt": 5405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 902000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "operating_cash_flow": 2208000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1555000000, "free_cash_flow": 2996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "2820000000", "netIncome": "1185000000", "grossProfit": "3034000000", "depreciation": "None", "totalRevenue": "11815000000", "costOfRevenue": "8781000000", "interestIncome": "None", "incomeBeforeTax": "1508000000", "interestExpense": "413000000", "operatingIncome": "1906000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-413000000", "nonInterestIncome": "None", "operatingExpenses": "1128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "1128000000", "netIncomeFromContinuingOperations": "1182000000" }, "balance": { "goodwill": "9020000000", "inventory": "1551000000", "commonStock": "13254000000", "currentDebt": "None", "investments": "None", "totalAssets": "24249000000", "longTermDebt": "4936000000", "shortTermDebt": "469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1728000000", "reportedCurrency": "USD", "retainedEarnings": "902000000", "totalLiabilities": "10995000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "4681000000", "currentLongTermDebt": "333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19568000000", "currentAccountsPayable": "1538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5905000000", "totalShareholderEquity": "13254000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "850000000", "totalCurrentLiabilities": "2857000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "8138000000", "cashAndShortTermInvestments": "1922000000", "commonStockSharesOutstanding": "553600000", "intangibleAssetsExcludingGoodwill": "1728000000", "cashAndCashEquivalentsAtCarryingValue": "1922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "2208000000", "capitalExpenditures": "788000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1555000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 11704000000, "cost_of_revenue": 8634000000, "gross_profit": 3070000000, "ebit": 2122000000, "ebitda": 3011000000, "pretax_income": 1833000000, "tax_provision": 415000000, "net_income": 1419000000, "net_income_to_common": 1419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1824000000, "total_current_assets": 4489000000, "total_assets": 23517000000, "short_term_debt": 154000000, "long_term_debt": 4936000000, "total_debt": 5090000000, "total_liabilities": 10210000000, "total_equity": 13308000000, "shares_outstanding": 553300000, "goodwill_and_intangibles": 10749000000 }, "cash_flow": { "operating_cash_flow": 2282000000, "capital_expenditure": 642000000, "free_cash_flow": 2924000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215117, "ticker_id": 194, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2122000000", "ebitda": "3011000000", "netIncome": "1419000000", "grossProfit": "3070000000", "depreciation": "None", "totalRevenue": "11704000000", "costOfRevenue": "8634000000", "interestIncome": "None", "incomeBeforeTax": "1833000000", "interestExpense": "302000000", "operatingIncome": "2177000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "1418000000" }, "balance": { "goodwill": "8917000000", "inventory": "1452000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23517000000", "longTermDebt": "4936000000", "shortTermDebt": "154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1832000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "10210000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19028000000", "currentAccountsPayable": "1374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5788000000", "totalShareholderEquity": "13308000000", "capitalLeaseObligations": "847000000", "otherCurrentLiabilities": "902000000", "totalCurrentLiabilities": "2430000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "7780000000", "cashAndShortTermInvestments": "1824000000", "commonStockSharesOutstanding": "553300000", "intangibleAssetsExcludingGoodwill": "1832000000", "cashAndCashEquivalentsAtCarryingValue": "1824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1273000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "2282000000", "capitalExpenditures": "642000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000000", "cashflowFromInvestment": "-1208000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11704000000, "cost_of_revenue": 8634000000, "gross_profit": 3070000000, "research_and_development": null, "selling_general_admin": 895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2122000000, "depreciation_amortisation": 889000000, "ebitda": 3011000000, "interest_expense": 302000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1833000000, "tax_provision": 415000000, "effective_tax_rate": null, "net_income": 1419000000, "net_income_continuing_ops": 1418000000, "net_income_to_common": 1419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1824000000, "short_term_investments": null, "net_receivables": 1069000000, "inventory": 1452000000, "other_current_assets": null, "total_current_assets": 4489000000, "net_ppe": null, "goodwill": 8917000000, "intangible_assets": 1832000000, "goodwill_and_intangibles": 10749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19028000000, "total_assets": 23517000000, "short_term_debt": 154000000, "accounts_payable": 1374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430000000, "long_term_debt": 4936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7780000000, "total_liabilities": 10210000000, "total_debt": 5090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 13308000000, "shares_outstanding": 553300000, "operating_cash_flow": 2282000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -537000000, "free_cash_flow": 2924000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2122000000", "ebitda": "3011000000", "netIncome": "1419000000", "grossProfit": "3070000000", "depreciation": "None", "totalRevenue": "11704000000", "costOfRevenue": "8634000000", "interestIncome": "None", "incomeBeforeTax": "1833000000", "interestExpense": "302000000", "operatingIncome": "2177000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "1418000000" }, "balance": { "goodwill": "8917000000", "inventory": "1452000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23517000000", "longTermDebt": "4936000000", "shortTermDebt": "154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1832000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "10210000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19028000000", "currentAccountsPayable": "1374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5788000000", "totalShareholderEquity": "13308000000", "capitalLeaseObligations": "847000000", "otherCurrentLiabilities": "902000000", "totalCurrentLiabilities": "2430000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "7780000000", "cashAndShortTermInvestments": "1824000000", "commonStockSharesOutstanding": "553300000", "intangibleAssetsExcludingGoodwill": "1832000000", "cashAndCashEquivalentsAtCarryingValue": "1824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1273000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "2282000000", "capitalExpenditures": "642000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000000", "cashflowFromInvestment": "-1208000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 11677000000, "cost_of_revenue": 8908000000, "gross_profit": 2769000000, "ebit": 1852000000, "ebitda": 2703000000, "pretax_income": 1316000000, "tax_provision": 361000000, "net_income": 956000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107000000, "total_current_assets": 3939000000, "total_assets": 23047000000, "short_term_debt": 319000000, "long_term_debt": 8641000000, "total_debt": 8960000000, "total_liabilities": 13844000000, "total_equity": 9203000000, "shares_outstanding": 552700000, "goodwill_and_intangibles": 10854000000 }, "cash_flow": { "operating_cash_flow": 2036000000, "capital_expenditure": 630000000, "free_cash_flow": 2666000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215122, "ticker_id": 194, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1852000000", "ebitda": "2703000000", "netIncome": "956000000", "grossProfit": "2769000000", "depreciation": "None", "totalRevenue": "11677000000", "costOfRevenue": "8908000000", "interestIncome": "None", "incomeBeforeTax": "1316000000", "interestExpense": "549000000", "operatingIncome": "1888000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "361000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000000", "sellingGeneralAndAdministrative": "898000000", "netIncomeFromContinuingOperations": "955000000" }, "balance": { "goodwill": "8970000000", "inventory": "1307000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23047000000", "longTermDebt": "8641000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1884000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13844000000", "otherCurrentAssets": "127000000", "totalCurrentAssets": "3939000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19108000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9524000000", "totalShareholderEquity": "9203000000", "capitalLeaseObligations": "752000000", "otherCurrentLiabilities": "709000000", "totalCurrentLiabilities": "2443000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "11401000000", "cashAndShortTermInvestments": "1107000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1884000000", "cashAndCashEquivalentsAtCarryingValue": "1107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "2036000000", "capitalExpenditures": "630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000000", "cashflowFromInvestment": "-2025000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11677000000, "cost_of_revenue": 8908000000, "gross_profit": 2769000000, "research_and_development": null, "selling_general_admin": 898000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1852000000, "depreciation_amortisation": 851000000, "ebitda": 2703000000, "interest_expense": 549000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1316000000, "tax_provision": 361000000, "effective_tax_rate": null, "net_income": 956000000, "net_income_continuing_ops": 955000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107000000, "short_term_investments": null, "net_receivables": 1398000000, "inventory": 1307000000, "other_current_assets": null, "total_current_assets": 3939000000, "net_ppe": null, "goodwill": 8970000000, "intangible_assets": 1884000000, "goodwill_and_intangibles": 10854000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19108000000, "total_assets": 23047000000, "short_term_debt": 319000000, "accounts_payable": 1248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2443000000, "long_term_debt": 8641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11401000000, "total_liabilities": 13844000000, "total_debt": 8960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9203000000, "shares_outstanding": 552700000, "operating_cash_flow": 2036000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2025000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 734000000, "free_cash_flow": 2666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1852000000", "ebitda": "2703000000", "netIncome": "956000000", "grossProfit": "2769000000", "depreciation": "None", "totalRevenue": "11677000000", "costOfRevenue": "8908000000", "interestIncome": "None", "incomeBeforeTax": "1316000000", "interestExpense": "549000000", "operatingIncome": "1888000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "361000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000000", "sellingGeneralAndAdministrative": "898000000", "netIncomeFromContinuingOperations": "955000000" }, "balance": { "goodwill": "8970000000", "inventory": "1307000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23047000000", "longTermDebt": "8641000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1884000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13844000000", "otherCurrentAssets": "127000000", "totalCurrentAssets": "3939000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19108000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9524000000", "totalShareholderEquity": "9203000000", "capitalLeaseObligations": "752000000", "otherCurrentLiabilities": "709000000", "totalCurrentLiabilities": "2443000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "11401000000", "cashAndShortTermInvestments": "1107000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1884000000", "cashAndCashEquivalentsAtCarryingValue": "1107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "2036000000", "capitalExpenditures": "630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000000", "cashflowFromInvestment": "-2025000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 10726000000, "cost_of_revenue": 8254000000, "gross_profit": 2472000000, "ebit": 1708000000, "ebitda": 2496000000, "pretax_income": 1473000000, "tax_provision": 366000000, "net_income": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 3157000000, "total_assets": 20670000000, "short_term_debt": 521000000, "long_term_debt": 7623000000, "total_debt": 8144000000, "total_liabilities": 12460000000, "total_equity": 8209000000, "shares_outstanding": 552700000, "goodwill_and_intangibles": 9558000000 }, "cash_flow": { "operating_cash_flow": 1988000000, "capital_expenditure": 488000000, "free_cash_flow": 2476000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215123, "ticker_id": 194, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1708000000", "ebitda": "2496000000", "netIncome": "1108000000", "grossProfit": "2472000000", "depreciation": "None", "totalRevenue": "10726000000", "costOfRevenue": "8254000000", "interestIncome": "None", "incomeBeforeTax": "1473000000", "interestExpense": "248000000", "operatingIncome": "1699000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "366000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000000", "sellingGeneralAndAdministrative": "752000000", "netIncomeFromContinuingOperations": "1107000000" }, "balance": { "goodwill": "8115000000", "inventory": "1228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20670000000", "longTermDebt": "7623000000", "shortTermDebt": "521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12460000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "3157000000", "currentLongTermDebt": "348000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17513000000", "currentAccountsPayable": "1144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8660000000", "totalShareholderEquity": "8209000000", "capitalLeaseObligations": "689000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "2251000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "10209000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-296000000", "operatingCashflow": "1988000000", "capitalExpenditures": "488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "497000000", "cashflowFromInvestment": "-2521000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10726000000, "cost_of_revenue": 8254000000, "gross_profit": 2472000000, "research_and_development": null, "selling_general_admin": 752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1708000000, "depreciation_amortisation": 788000000, "ebitda": 2496000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1473000000, "tax_provision": 366000000, "effective_tax_rate": null, "net_income": 1108000000, "net_income_continuing_ops": 1107000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": null, "net_receivables": 1410000000, "inventory": 1228000000, "other_current_assets": null, "total_current_assets": 3157000000, "net_ppe": null, "goodwill": 8115000000, "intangible_assets": 1443000000, "goodwill_and_intangibles": 9558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17513000000, "total_assets": 20670000000, "short_term_debt": 521000000, "accounts_payable": 1144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2251000000, "long_term_debt": 7623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10209000000, "total_liabilities": 12460000000, "total_debt": 8144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8209000000, "shares_outstanding": 552700000, "operating_cash_flow": 1988000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 488000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2521000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 497000000, "free_cash_flow": 2476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1708000000", "ebitda": "2496000000", "netIncome": "1108000000", "grossProfit": "2472000000", "depreciation": "None", "totalRevenue": "10726000000", "costOfRevenue": "8254000000", "interestIncome": "None", "incomeBeforeTax": "1473000000", "interestExpense": "248000000", "operatingIncome": "1699000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "366000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000000", "sellingGeneralAndAdministrative": "752000000", "netIncomeFromContinuingOperations": "1107000000" }, "balance": { "goodwill": "8115000000", "inventory": "1228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20670000000", "longTermDebt": "7623000000", "shortTermDebt": "521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12460000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "3157000000", "currentLongTermDebt": "348000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17513000000", "currentAccountsPayable": "1144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8660000000", "totalShareholderEquity": "8209000000", "capitalLeaseObligations": "689000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "2251000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "10209000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-296000000", "operatingCashflow": "1988000000", "capitalExpenditures": "488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "497000000", "cashflowFromInvestment": "-2521000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 8132000000, "cost_of_revenue": 6314000000, "gross_profit": 1818000000, "ebit": 1293000000, "ebitda": 2005000000, "pretax_income": 1127000000, "tax_provision": 284000000, "net_income": 841000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 552700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1492000000, "capital_expenditure": 394000000, "free_cash_flow": 1886000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215124, "ticker_id": 194, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1293000000", "ebitda": "2005000000", "netIncome": "841000000", "grossProfit": "1818000000", "depreciation": "None", "totalRevenue": "8132000000", "costOfRevenue": "6314000000", "interestIncome": "None", "incomeBeforeTax": "1127000000", "interestExpense": "178000000", "operatingIncome": "1288000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000000", "sellingGeneralAndAdministrative": "552000000", "netIncomeFromContinuingOperations": "843000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1492000000", "capitalExpenditures": "394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236000000", "cashflowFromInvestment": "-2498000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8132000000, "cost_of_revenue": 6314000000, "gross_profit": 1818000000, "research_and_development": null, "selling_general_admin": 552000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1293000000, "depreciation_amortisation": 712000000, "ebitda": 2005000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1127000000, "tax_provision": 284000000, "effective_tax_rate": null, "net_income": 841000000, "net_income_continuing_ops": 843000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 552700000, "operating_cash_flow": 1492000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2498000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1236000000, "free_cash_flow": 1886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1293000000", "ebitda": "2005000000", "netIncome": "841000000", "grossProfit": "1818000000", "depreciation": "None", "totalRevenue": "8132000000", "costOfRevenue": "6314000000", "interestIncome": "None", "incomeBeforeTax": "1127000000", "interestExpense": "178000000", "operatingIncome": "1288000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000000", "sellingGeneralAndAdministrative": "552000000", "netIncomeFromContinuingOperations": "843000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1492000000", "capitalExpenditures": "394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236000000", "cashflowFromInvestment": "-2498000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -81000000, "ebitda": 155000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6177000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215110, "ticker_id": 194, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81000000", "ebitda": "155000000", "netIncome": "-116000000", "grossProfit": "211000000", "depreciation": "None", "totalRevenue": "2178000000", "costOfRevenue": "1967000000", "interestIncome": "None", "incomeBeforeTax": "-145000000", "interestExpense": "70000000", "operatingIncome": "-81000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-118000000" }, "balance": { "goodwill": "9070000000", "inventory": "1567000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24269000000", "longTermDebt": "4936000000", "shortTermDebt": "1241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1703000000", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "11181000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "4284000000", "currentLongTermDebt": "1110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19985000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "13088000000", "capitalLeaseObligations": "1052000000", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "3054000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "8127000000", "cashAndShortTermInvestments": "1099000000", "commonStockSharesOutstanding": "553200000", "intangibleAssetsExcludingGoodwill": "1703000000", "cashAndCashEquivalentsAtCarryingValue": "1099000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "-896000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "743000000", "cashflowFromInvestment": "-659000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "research_and_development": null, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81000000, "depreciation_amortisation": 236000000, "ebitda": 155000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": -145000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": -116000000, "net_income_continuing_ops": -118000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099000000, "short_term_investments": null, "net_receivables": 1358000000, "inventory": 1567000000, "other_current_assets": null, "total_current_assets": 4284000000, "net_ppe": null, "goodwill": 9070000000, "intangible_assets": 1703000000, "goodwill_and_intangibles": 10773000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19985000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "accounts_payable": 1021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054000000, "long_term_debt": 4936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8127000000, "total_liabilities": 11181000000, "total_debt": 6177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "operating_cash_flow": -896000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -659000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 743000000, "free_cash_flow": -624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81000000", "ebitda": "155000000", "netIncome": "-116000000", "grossProfit": "211000000", "depreciation": "None", "totalRevenue": "2178000000", "costOfRevenue": "1967000000", "interestIncome": "None", "incomeBeforeTax": "-145000000", "interestExpense": "70000000", "operatingIncome": "-81000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-118000000" }, "balance": { "goodwill": "9070000000", "inventory": "1567000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24269000000", "longTermDebt": "4936000000", "shortTermDebt": "1241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1703000000", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "11181000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "4284000000", "currentLongTermDebt": "1110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19985000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "13088000000", "capitalLeaseObligations": "1052000000", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "3054000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "8127000000", "cashAndShortTermInvestments": "1099000000", "commonStockSharesOutstanding": "553200000", "intangibleAssetsExcludingGoodwill": "1703000000", "cashAndCashEquivalentsAtCarryingValue": "1099000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "-896000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "743000000", "cashflowFromInvestment": "-659000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 2079000000, "gross_profit": 760000000, "ebit": 482000000, "ebitda": 726000000, "pretax_income": 398000000, "tax_provision": 100000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5405000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553100000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 157000000, "free_cash_flow": 1961000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215111, "ticker_id": 194, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482000000", "ebitda": "726000000", "netIncome": "298000000", "grossProfit": "760000000", "depreciation": "None", "totalRevenue": "2839000000", "costOfRevenue": "2079000000", "interestIncome": "None", "incomeBeforeTax": "398000000", "interestExpense": "85000000", "operatingIncome": "482000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "9020000000", "inventory": "1551000000", "commonStock": "13254000000", "currentDebt": "None", "investments": "None", "totalAssets": "24249000000", "longTermDebt": "4936000000", "shortTermDebt": "469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1728000000", "reportedCurrency": "USD", "retainedEarnings": "902000000", "totalLiabilities": "10995000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "4681000000", "currentLongTermDebt": "333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19568000000", "currentAccountsPayable": "1538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5905000000", "totalShareholderEquity": "13254000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "850000000", "totalCurrentLiabilities": "2857000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "8138000000", "cashAndShortTermInvestments": "1922000000", "commonStockSharesOutstanding": "553100000", "intangibleAssetsExcludingGoodwill": "1728000000", "cashAndCashEquivalentsAtCarryingValue": "1922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1804000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2839000000, "cost_of_revenue": 2079000000, "gross_profit": 760000000, "research_and_development": null, "selling_general_admin": 278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482000000, "depreciation_amortisation": 244000000, "ebitda": 726000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 298000000, "net_income_continuing_ops": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922000000, "short_term_investments": null, "net_receivables": 1120000000, "inventory": 1551000000, "other_current_assets": null, "total_current_assets": 4681000000, "net_ppe": null, "goodwill": 9020000000, "intangible_assets": 1728000000, "goodwill_and_intangibles": 10748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19568000000, "total_assets": 24249000000, "short_term_debt": 469000000, "accounts_payable": 1538000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857000000, "long_term_debt": 4936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8138000000, "total_liabilities": 10995000000, "total_debt": 5405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 902000000, "total_equity": 13254000000, "shares_outstanding": 553100000, "operating_cash_flow": 1804000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -577000000, "free_cash_flow": 1961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "482000000", "ebitda": "726000000", "netIncome": "298000000", "grossProfit": "760000000", "depreciation": "None", "totalRevenue": "2839000000", "costOfRevenue": "2079000000", "interestIncome": "None", "incomeBeforeTax": "398000000", "interestExpense": "85000000", "operatingIncome": "482000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "9020000000", "inventory": "1551000000", "commonStock": "13254000000", "currentDebt": "None", "investments": "None", "totalAssets": "24249000000", "longTermDebt": "4936000000", "shortTermDebt": "469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1728000000", "reportedCurrency": "USD", "retainedEarnings": "902000000", "totalLiabilities": "10995000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "4681000000", "currentLongTermDebt": "333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19568000000", "currentAccountsPayable": "1538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5905000000", "totalShareholderEquity": "13254000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "850000000", "totalCurrentLiabilities": "2857000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "8138000000", "cashAndShortTermInvestments": "1922000000", "commonStockSharesOutstanding": "553100000", "intangibleAssetsExcludingGoodwill": "1728000000", "cashAndCashEquivalentsAtCarryingValue": "1922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1804000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 3675000000, "cost_of_revenue": 2589000000, "gross_profit": 1086000000, "ebit": 782000000, "ebitda": 1013000000, "pretax_income": 693000000, "tax_provision": 150000000, "net_income": 545000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826000000, "total_current_assets": 4569000000, "total_assets": 24035000000, "short_term_debt": 1113000000, "long_term_debt": 4932000000, "total_debt": 6045000000, "total_liabilities": 11137000000, "total_equity": 12898000000, "shares_outstanding": 553900000, "goodwill_and_intangibles": 10755000000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 185000000, "free_cash_flow": 1039000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215113, "ticker_id": 194, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "782000000", "ebitda": "1013000000", "netIncome": "545000000", "grossProfit": "1086000000", "depreciation": "None", "totalRevenue": "3675000000", "costOfRevenue": "2589000000", "interestIncome": "None", "incomeBeforeTax": "693000000", "interestExpense": "89000000", "operatingIncome": "774000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "543000000" }, "balance": { "goodwill": "8993000000", "inventory": "1511000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "24035000000", "longTermDebt": "4932000000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1762000000", "reportedCurrency": "USD", "retainedEarnings": "601000000", "totalLiabilities": "11137000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "4569000000", "currentLongTermDebt": "879000000", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "2046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19466000000", "currentAccountsPayable": "1322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6888000000", "totalShareholderEquity": "12898000000", "capitalLeaseObligations": "1077000000", "otherCurrentLiabilities": "717000000", "totalCurrentLiabilities": "3152000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "7985000000", "cashAndShortTermInvestments": "826000000", "commonStockSharesOutstanding": "553900000", "intangibleAssetsExcludingGoodwill": "1762000000", "cashAndCashEquivalentsAtCarryingValue": "826000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "854000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3675000000, "cost_of_revenue": 2589000000, "gross_profit": 1086000000, "research_and_development": null, "selling_general_admin": 312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782000000, "depreciation_amortisation": 231000000, "ebitda": 1013000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 693000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 545000000, "net_income_continuing_ops": 543000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826000000, "short_term_investments": null, "net_receivables": 2046000000, "inventory": 1511000000, "other_current_assets": null, "total_current_assets": 4569000000, "net_ppe": null, "goodwill": 8993000000, "intangible_assets": 1762000000, "goodwill_and_intangibles": 10755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19466000000, "total_assets": 24035000000, "short_term_debt": 1113000000, "accounts_payable": 1322000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3152000000, "long_term_debt": 4932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7985000000, "total_liabilities": 11137000000, "total_debt": 6045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 601000000, "total_equity": 12898000000, "shares_outstanding": 553900000, "operating_cash_flow": 854000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419000000, "free_cash_flow": 1039000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "782000000", "ebitda": "1013000000", "netIncome": "545000000", "grossProfit": "1086000000", "depreciation": "None", "totalRevenue": "3675000000", "costOfRevenue": "2589000000", "interestIncome": "None", "incomeBeforeTax": "693000000", "interestExpense": "89000000", "operatingIncome": "774000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "543000000" }, "balance": { "goodwill": "8993000000", "inventory": "1511000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "24035000000", "longTermDebt": "4932000000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1762000000", "reportedCurrency": "USD", "retainedEarnings": "601000000", "totalLiabilities": "11137000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "4569000000", "currentLongTermDebt": "879000000", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "2046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19466000000", "currentAccountsPayable": "1322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6888000000", "totalShareholderEquity": "12898000000", "capitalLeaseObligations": "1077000000", "otherCurrentLiabilities": "717000000", "totalCurrentLiabilities": "3152000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "7985000000", "cashAndShortTermInvestments": "826000000", "commonStockSharesOutstanding": "553900000", "intangibleAssetsExcludingGoodwill": "1762000000", "cashAndCashEquivalentsAtCarryingValue": "826000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "854000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 3220000000, "cost_of_revenue": 2254000000, "gross_profit": 966000000, "ebit": 670000000, "ebitda": 891000000, "pretax_income": 550000000, "tax_provision": 122000000, "net_income": 429000000, "net_income_to_common": 429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601000000, "total_current_assets": 4326000000, "total_assets": 23782000000, "short_term_debt": 1169000000, "long_term_debt": 5261000000, "total_debt": 6430000000, "total_liabilities": 11349000000, "total_equity": 12434000000, "shares_outstanding": 553100000, "goodwill_and_intangibles": 10826000000 }, "cash_flow": { "operating_cash_flow": 406000000, "capital_expenditure": 235000000, "free_cash_flow": 641000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215114, "ticker_id": 194, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "891000000", "netIncome": "429000000", "grossProfit": "966000000", "depreciation": "None", "totalRevenue": "3220000000", "costOfRevenue": "2254000000", "interestIncome": "None", "incomeBeforeTax": "550000000", "interestExpense": "121000000", "operatingIncome": "669000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "9029000000", "inventory": "1641000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23782000000", "longTermDebt": "5261000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1797000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "11349000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "4326000000", "currentLongTermDebt": "937000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19456000000", "currentAccountsPayable": "1355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7173000000", "totalShareholderEquity": "12434000000", "capitalLeaseObligations": "975000000", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "3143000000", "otherNonCurrentLiabilities": "191000000", "totalNonCurrentLiabilities": "8206000000", "cashAndShortTermInvestments": "601000000", "commonStockSharesOutstanding": "553100000", "intangibleAssetsExcludingGoodwill": "1797000000", "cashAndCashEquivalentsAtCarryingValue": "601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "406000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000000", "cashflowFromInvestment": "51000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3220000000, "cost_of_revenue": 2254000000, "gross_profit": 966000000, "research_and_development": null, "selling_general_admin": 299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 221000000, "ebitda": 891000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 550000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 429000000, "net_income_continuing_ops": 428000000, "net_income_to_common": 429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601000000, "short_term_investments": null, "net_receivables": 1892000000, "inventory": 1641000000, "other_current_assets": null, "total_current_assets": 4326000000, "net_ppe": null, "goodwill": 9029000000, "intangible_assets": 1797000000, "goodwill_and_intangibles": 10826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19456000000, "total_assets": 23782000000, "short_term_debt": 1169000000, "accounts_payable": 1355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3143000000, "long_term_debt": 5261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8206000000, "total_liabilities": 11349000000, "total_debt": 6430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59000000, "total_equity": 12434000000, "shares_outstanding": 553100000, "operating_cash_flow": 406000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462000000, "free_cash_flow": 641000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "891000000", "netIncome": "429000000", "grossProfit": "966000000", "depreciation": "None", "totalRevenue": "3220000000", "costOfRevenue": "2254000000", "interestIncome": "None", "incomeBeforeTax": "550000000", "interestExpense": "121000000", "operatingIncome": "669000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "9029000000", "inventory": "1641000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23782000000", "longTermDebt": "5261000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1797000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "11349000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "4326000000", "currentLongTermDebt": "937000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19456000000", "currentAccountsPayable": "1355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7173000000", "totalShareholderEquity": "12434000000", "capitalLeaseObligations": "975000000", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "3143000000", "otherNonCurrentLiabilities": "191000000", "totalNonCurrentLiabilities": "8206000000", "cashAndShortTermInvestments": "601000000", "commonStockSharesOutstanding": "553100000", "intangibleAssetsExcludingGoodwill": "1797000000", "cashAndCashEquivalentsAtCarryingValue": "601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "406000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000000", "cashflowFromInvestment": "51000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 2081000000, "cost_of_revenue": 1859000000, "gross_profit": 222000000, "ebit": -20000000, "ebitda": 198000000, "pretax_income": -91000000, "tax_provision": -36000000, "net_income": -55000000, "net_income_to_common": -55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000000, "total_current_assets": 3222000000, "total_assets": 22306000000, "short_term_debt": 228000000, "long_term_debt": 5036000000, "total_debt": 5264000000, "total_liabilities": 9838000000, "total_equity": 12468000000, "shares_outstanding": 552700000, "goodwill_and_intangibles": 10731000000 }, "cash_flow": { "operating_cash_flow": -856000000, "capital_expenditure": 211000000, "free_cash_flow": -645000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215115, "ticker_id": 194, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "198000000", "netIncome": "-55000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "2081000000", "costOfRevenue": "1859000000", "interestIncome": "None", "incomeBeforeTax": "-91000000", "interestExpense": "71000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "-55000000" }, "balance": { "goodwill": "8932000000", "inventory": "1604000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22306000000", "longTermDebt": "5036000000", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1799000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9838000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "3222000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19084000000", "currentAccountsPayable": "1259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5958000000", "totalShareholderEquity": "12468000000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "405000000", "totalCurrentLiabilities": "1935000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "7903000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1799000000", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "-856000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2081000000, "cost_of_revenue": 1859000000, "gross_profit": 222000000, "research_and_development": null, "selling_general_admin": 244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000000, "depreciation_amortisation": 218000000, "ebitda": 198000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": -91000000, "tax_provision": -36000000, "effective_tax_rate": null, "net_income": -55000000, "net_income_continuing_ops": -55000000, "net_income_to_common": -55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000000, "short_term_investments": null, "net_receivables": 1395000000, "inventory": 1604000000, "other_current_assets": null, "total_current_assets": 3222000000, "net_ppe": null, "goodwill": 8932000000, "intangible_assets": 1799000000, "goodwill_and_intangibles": 10731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19084000000, "total_assets": 22306000000, "short_term_debt": 228000000, "accounts_payable": 1259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935000000, "long_term_debt": 5036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7903000000, "total_liabilities": 9838000000, "total_debt": 5264000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12468000000, "shares_outstanding": 552700000, "operating_cash_flow": -856000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000000, "free_cash_flow": -645000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "198000000", "netIncome": "-55000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "2081000000", "costOfRevenue": "1859000000", "interestIncome": "None", "incomeBeforeTax": "-91000000", "interestExpense": "71000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "-55000000" }, "balance": { "goodwill": "8932000000", "inventory": "1604000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22306000000", "longTermDebt": "5036000000", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1799000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9838000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "3222000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19084000000", "currentAccountsPayable": "1259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5958000000", "totalShareholderEquity": "12468000000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "405000000", "totalCurrentLiabilities": "1935000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "7903000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1799000000", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "-856000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 2849000000, "cost_of_revenue": 2072000000, "gross_profit": 777000000, "ebit": 471000000, "ebitda": 696000000, "pretax_income": 590000000, "tax_provision": 130000000, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1824000000, "total_current_assets": 4489000000, "total_assets": 23517000000, "short_term_debt": 154000000, "long_term_debt": 4936000000, "total_debt": 5090000000, "total_liabilities": 10210000000, "total_equity": 13308000000, "shares_outstanding": 553300000, "goodwill_and_intangibles": 10749000000 }, "cash_flow": { "operating_cash_flow": 1727000000, "capital_expenditure": 84000000, "free_cash_flow": 1811000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215116, "ticker_id": 194, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471000000", "ebitda": "696000000", "netIncome": "459000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "2849000000", "costOfRevenue": "2072000000", "interestIncome": "None", "incomeBeforeTax": "590000000", "interestExpense": "113000000", "operatingIncome": "519000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "113000000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "460000000" }, "balance": { "goodwill": "8917000000", "inventory": "1452000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23517000000", "longTermDebt": "4936000000", "shortTermDebt": "154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1832000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "10210000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19028000000", "currentAccountsPayable": "1293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5788000000", "totalShareholderEquity": "13308000000", "capitalLeaseObligations": "847000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "2430000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "7780000000", "cashAndShortTermInvestments": "1824000000", "commonStockSharesOutstanding": "553300000", "intangibleAssetsExcludingGoodwill": "1832000000", "cashAndCashEquivalentsAtCarryingValue": "1824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "1727000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "-352000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2849000000, "cost_of_revenue": 2072000000, "gross_profit": 777000000, "research_and_development": null, "selling_general_admin": 280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471000000, "depreciation_amortisation": 225000000, "ebitda": 696000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 590000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 459000000, "net_income_continuing_ops": 460000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1824000000, "short_term_investments": null, "net_receivables": 1069000000, "inventory": 1452000000, "other_current_assets": null, "total_current_assets": 4489000000, "net_ppe": null, "goodwill": 8917000000, "intangible_assets": 1832000000, "goodwill_and_intangibles": 10749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19028000000, "total_assets": 23517000000, "short_term_debt": 154000000, "accounts_payable": 1293000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430000000, "long_term_debt": 4936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7780000000, "total_liabilities": 10210000000, "total_debt": 5090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 13308000000, "shares_outstanding": 553300000, "operating_cash_flow": 1727000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163000000, "free_cash_flow": 1811000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "471000000", "ebitda": "696000000", "netIncome": "459000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "2849000000", "costOfRevenue": "2072000000", "interestIncome": "None", "incomeBeforeTax": "590000000", "interestExpense": "113000000", "operatingIncome": "519000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "113000000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "460000000" }, "balance": { "goodwill": "8917000000", "inventory": "1452000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23517000000", "longTermDebt": "4936000000", "shortTermDebt": "154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1832000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "10210000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19028000000", "currentAccountsPayable": "1293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5788000000", "totalShareholderEquity": "13308000000", "capitalLeaseObligations": "847000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "2430000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "7780000000", "cashAndShortTermInvestments": "1824000000", "commonStockSharesOutstanding": "553300000", "intangibleAssetsExcludingGoodwill": "1832000000", "cashAndCashEquivalentsAtCarryingValue": "1824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "1727000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "-352000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 3446000000, "cost_of_revenue": 2404000000, "gross_profit": 1042000000, "ebit": 833000000, "ebitda": 1061000000, "pretax_income": 676000000, "tax_provision": 147000000, "net_income": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1445000000, "total_current_assets": 4901000000, "total_assets": 24006000000, "short_term_debt": 327000000, "long_term_debt": 9227000000, "total_debt": 9554000000, "total_liabilities": 14200000000, "total_equity": 9808000000, "shares_outstanding": 553000000, "goodwill_and_intangibles": 10706000000 }, "cash_flow": { "operating_cash_flow": 623000000, "capital_expenditure": 221000000, "free_cash_flow": 844000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215118, "ticker_id": 194, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833000000", "ebitda": "1061000000", "netIncome": "530000000", "grossProfit": "1042000000", "depreciation": "None", "totalRevenue": "3446000000", "costOfRevenue": "2404000000", "interestIncome": "None", "incomeBeforeTax": "676000000", "interestExpense": "161000000", "operatingIncome": "844000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "529000000" }, "balance": { "goodwill": "8935000000", "inventory": "1471000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24006000000", "longTermDebt": "9227000000", "shortTermDebt": "327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1771000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14200000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "4901000000", "currentLongTermDebt": "116000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19105000000", "currentAccountsPayable": "1124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10247000000", "totalShareholderEquity": "9808000000", "capitalLeaseObligations": "904000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "2028000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "12172000000", "cashAndShortTermInvestments": "1445000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "1771000000", "cashAndCashEquivalentsAtCarryingValue": "1445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "623000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-425000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3446000000, "cost_of_revenue": 2404000000, "gross_profit": 1042000000, "research_and_development": null, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833000000, "depreciation_amortisation": 228000000, "ebitda": 1061000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 676000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 530000000, "net_income_continuing_ops": 529000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1445000000, "short_term_investments": null, "net_receivables": 1823000000, "inventory": 1471000000, "other_current_assets": null, "total_current_assets": 4901000000, "net_ppe": null, "goodwill": 8935000000, "intangible_assets": 1771000000, "goodwill_and_intangibles": 10706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19105000000, "total_assets": 24006000000, "short_term_debt": 327000000, "accounts_payable": 1124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028000000, "long_term_debt": 9227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12172000000, "total_liabilities": 14200000000, "total_debt": 9554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9808000000, "shares_outstanding": 553000000, "operating_cash_flow": 623000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000000, "free_cash_flow": 844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833000000", "ebitda": "1061000000", "netIncome": "530000000", "grossProfit": "1042000000", "depreciation": "None", "totalRevenue": "3446000000", "costOfRevenue": "2404000000", "interestIncome": "None", "incomeBeforeTax": "676000000", "interestExpense": "161000000", "operatingIncome": "844000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "529000000" }, "balance": { "goodwill": "8935000000", "inventory": "1471000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24006000000", "longTermDebt": "9227000000", "shortTermDebt": "327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1771000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14200000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "4901000000", "currentLongTermDebt": "116000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19105000000", "currentAccountsPayable": "1124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10247000000", "totalShareholderEquity": "9808000000", "capitalLeaseObligations": "904000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "2028000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "12172000000", "cashAndShortTermInvestments": "1445000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "1771000000", "cashAndCashEquivalentsAtCarryingValue": "1445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "623000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-425000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 3243000000, "cost_of_revenue": 2264000000, "gross_profit": 979000000, "ebit": 754000000, "ebitda": 978000000, "pretax_income": 622000000, "tax_provision": 149000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 552700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 529000000, "capital_expenditure": 155000000, "free_cash_flow": 684000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215119, "ticker_id": 194, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "754000000", "ebitda": "978000000", "netIncome": "474000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "3243000000", "costOfRevenue": "2264000000", "interestIncome": "None", "incomeBeforeTax": "622000000", "interestExpense": "134000000", "operatingIncome": "754000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "473000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "529000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3243000000, "cost_of_revenue": 2264000000, "gross_profit": 979000000, "research_and_development": null, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754000000, "depreciation_amortisation": 224000000, "ebitda": 978000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 622000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": 473000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 552700000, "operating_cash_flow": 529000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "754000000", "ebitda": "978000000", "netIncome": "474000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "3243000000", "costOfRevenue": "2264000000", "interestIncome": "None", "incomeBeforeTax": "622000000", "interestExpense": "134000000", "operatingIncome": "754000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "473000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "529000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 2166000000, "cost_of_revenue": 1894000000, "gross_profit": 272000000, "ebit": 64000000, "ebitda": 276000000, "pretax_income": -55000000, "tax_provision": -11000000, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107000000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -9203000000, "total_equity": 9203000000, "shares_outstanding": 552700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -597000000, "capital_expenditure": 182000000, "free_cash_flow": -415000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215120, "ticker_id": 194, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "276000000", "netIncome": "-44000000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "2166000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "-55000000", "interestExpense": "120000000", "operatingIncome": "60000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-9203000000", "otherCurrentAssets": "-1107000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9203000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-9203000000", "cashAndShortTermInvestments": "1107000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "-597000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166000000, "cost_of_revenue": 1894000000, "gross_profit": 272000000, "research_and_development": null, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 212000000, "ebitda": 276000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": -55000000, "tax_provision": -11000000, "effective_tax_rate": null, "net_income": -44000000, "net_income_continuing_ops": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -9203000000, "total_liabilities": -9203000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9203000000, "shares_outstanding": 552700000, "operating_cash_flow": -597000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000000, "free_cash_flow": -415000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "276000000", "netIncome": "-44000000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "2166000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "-55000000", "interestExpense": "120000000", "operatingIncome": "60000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-9203000000", "otherCurrentAssets": "-1107000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9203000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-9203000000", "cashAndShortTermInvestments": "1107000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "-597000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "income_statement": { "revenue": 2914000000, "cost_of_revenue": 2254000000, "gross_profit": 660000000, "ebit": 371000000, "ebitda": 605000000, "pretax_income": 205000000, "tax_provision": 103000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107000000, "total_current_assets": 3939000000, "total_assets": 23047000000, "short_term_debt": 319000000, "long_term_debt": 8641000000, "total_debt": 8960000000, "total_liabilities": 13844000000, "total_equity": 9203000000, "shares_outstanding": 552700000, "goodwill_and_intangibles": 10854000000 }, "cash_flow": { "operating_cash_flow": 1487000000, "capital_expenditure": 100000000, "free_cash_flow": 1587000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215121, "ticker_id": 194, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:44.510241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "605000000", "netIncome": "101000000", "grossProfit": "660000000", "depreciation": "None", "totalRevenue": "2914000000", "costOfRevenue": "2254000000", "interestIncome": "None", "incomeBeforeTax": "205000000", "interestExpense": "171000000", "operatingIncome": "404000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "8970000000", "inventory": "1307000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23047000000", "longTermDebt": "8641000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1884000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13844000000", "otherCurrentAssets": "127000000", "totalCurrentAssets": "3939000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19108000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9524000000", "totalShareholderEquity": "9203000000", "capitalLeaseObligations": "752000000", "otherCurrentLiabilities": "709000000", "totalCurrentLiabilities": "2443000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "11401000000", "cashAndShortTermInvestments": "1107000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1884000000", "cashAndCashEquivalentsAtCarryingValue": "1107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "1487000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2914000000, "cost_of_revenue": 2254000000, "gross_profit": 660000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 234000000, "ebitda": 605000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 205000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107000000, "short_term_investments": null, "net_receivables": 1398000000, "inventory": 1307000000, "other_current_assets": null, "total_current_assets": 3939000000, "net_ppe": null, "goodwill": 8970000000, "intangible_assets": 1884000000, "goodwill_and_intangibles": 10854000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19108000000, "total_assets": 23047000000, "short_term_debt": 319000000, "accounts_payable": 1248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2443000000, "long_term_debt": 8641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11401000000, "total_liabilities": 13844000000, "total_debt": 8960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9203000000, "shares_outstanding": 552700000, "operating_cash_flow": 1487000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324000000, "free_cash_flow": 1587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "605000000", "netIncome": "101000000", "grossProfit": "660000000", "depreciation": "None", "totalRevenue": "2914000000", "costOfRevenue": "2254000000", "interestIncome": "None", "incomeBeforeTax": "205000000", "interestExpense": "171000000", "operatingIncome": "404000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "8970000000", "inventory": "1307000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23047000000", "longTermDebt": "8641000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1884000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13844000000", "otherCurrentAssets": "127000000", "totalCurrentAssets": "3939000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19108000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9524000000", "totalShareholderEquity": "9203000000", "capitalLeaseObligations": "752000000", "otherCurrentLiabilities": "709000000", "totalCurrentLiabilities": "2443000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "11401000000", "cashAndShortTermInvestments": "1107000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "1884000000", "cashAndCashEquivalentsAtCarryingValue": "1107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "1487000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }