{ "ticker": { "uuid": "efc28b9e-0507-4c00-bb5b-b20f164880cb", "symbol": "AMRZ", "name": "Amrize Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/efc28b9e-0507-4c00-bb5b-b20f164880cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/efc28b9e-0507-4c00-bb5b-b20f164880cb/" }, "latest_snapshot": { "ticker": { "uuid": "efc28b9e-0507-4c00-bb5b-b20f164880cb", "symbol": "AMRZ", "name": "Amrize Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/efc28b9e-0507-4c00-bb5b-b20f164880cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/efc28b9e-0507-4c00-bb5b-b20f164880cb/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.09, "value": 0.31, "quality": 0.27, "momentum": 0.16, "coverage": 1, "confidence": 0.947, "delta": 2 }, "headline_factors": { "price": 48.91, "market_cap": 27073475546.19, "pe_ratio": 23.42, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0848, "shareholder_yield": 0.0112, "roe": 0.0883, "piotroski_f_score": 4, "momentum_12_1": 0.0618, "volatility_252d": 0.3427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.42, "ev_ebitda": 11.7953, "earnings_yield": 0.0567, "fcf_yield": 0.0924, "shareholder_yield": 0.0112 }, "quality": { "roe": 0.0883, "roic": 0.0763, "gross_margin": 0.2538, "fcf_margin": 0.2533, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0252, "eps_growth_1y": -0.1599, "fcf_growth_1y": 0.1199 }, "momentum": { "price_return_12m": -0.0318, "momentum_12_1": 0.0618, "relative_strength": -18.8373 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.27, "momentum_percentile": 0.16, "growth_composite": 87, "yield_composite": 72, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.58, "os": 0.2, "value": 0.25, "quality": 0.29, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.6561, "earnings_yield": 0.0525, "shareholder_yield": 0.0103, "roe": 0.0883, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 53.17, "os": 0.17, "value": 0.26, "quality": 0.27, "momentum": 0.55, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.4598, "earnings_yield": 0.0528, "shareholder_yield": 0.0103, "roe": 0.0883, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 55.35, "os": 0.09, "value": 0.24, "quality": 0.26, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.5037, "earnings_yield": 0.0511, "shareholder_yield": 0.0099, "roe": 0.0883, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 55.87, "os": 0.22, "value": 0.25, "quality": 0.27, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 26.7527, "earnings_yield": 0.0507, "shareholder_yield": 0.0098, "roe": 0.0883, "momentum_12_1": 0.1206 }, { "week_end_date": "2026-07-05", "price": 53.64, "os": 0.11, "value": 0.27, "quality": 0.27, "momentum": 0.33, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.6849, "earnings_yield": 0.0525, "shareholder_yield": 0.0103, "roe": 0.0883, "momentum_12_1": 0.0844 }, { "week_end_date": "2026-07-12", "price": 50.75, "os": 0.11, "value": 0.3, "quality": 0.3, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.301, "earnings_yield": 0.0549, "shareholder_yield": 0.0108, "roe": 0.0883, "momentum_12_1": 0.0653 }, { "week_end_date": "2026-07-19", "price": 49.74, "os": 0.11, "value": 0.3, "quality": 0.27, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.8174, "earnings_yield": 0.0559, "shareholder_yield": 0.0111, "roe": 0.0883, "momentum_12_1": 0.1268 }, { "week_end_date": "2026-07-26", "price": 49.25, "os": 0.11, "value": 0.31, "quality": 0.27, "momentum": 0.27, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.5828, "earnings_yield": 0.0563, "shareholder_yield": 0.0112, "roe": 0.0883, "momentum_12_1": 0.0989 }, { "week_end_date": "2026-08-02", "price": 48.91, "os": 0.09, "value": 0.31, "quality": 0.27, "momentum": 0.16, "confidence": 0.947, "coverage": 1, "pe_ratio": 23.42, "earnings_yield": 0.0567, "shareholder_yield": 0.0112, "roe": 0.0883, "momentum_12_1": 0.0618 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1910000000, "ebitda": 2810000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1910000000, "ebitda": 2810000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1910000000, "ebitda": 2810000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1910000000, "ebitda": 2810000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1910000000, "ebitda": 2810000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1910000000, "ebitda": 2810000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1906000000, "ebitda": 2820000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11815000000, "cost_of_revenue": 8781000000, "gross_profit": 3034000000, "ebit": 1906000000, "ebitda": 2820000000, "pretax_income": 1508000000, "tax_provision": 326000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553600000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 788000000, "free_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1437000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -75000000, "ebitda": 158000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -75000000, "ebitda": 158000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -75000000, "ebitda": 158000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -75000000, "ebitda": 158000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -75000000, "ebitda": 158000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -75000000, "ebitda": 158000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -79000000, "ebitda": 157000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1967000000, "gross_profit": 211000000, "ebit": -81000000, "ebitda": 155000000, "pretax_income": -145000000, "tax_provision": -27000000, "net_income": -116000000, "net_income_to_common": -116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 4284000000, "total_assets": 24269000000, "short_term_debt": 1241000000, "long_term_debt": 4936000000, "total_debt": 6669000000, "total_liabilities": 11181000000, "total_equity": 13088000000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 10773000000 }, "cash_flow": { "operating_cash_flow": -896000000, "capital_expenditure": 272000000, "free_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 746000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 2079000000, "gross_profit": 760000000, "ebit": 477000000, "ebitda": 717000000, "pretax_income": 398000000, "tax_provision": 100000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553100000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 157000000, "free_cash_flow": 1961000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -578000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 2079000000, "gross_profit": 760000000, "ebit": 477000000, "ebitda": 717000000, "pretax_income": 398000000, "tax_provision": 100000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553100000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 157000000, "free_cash_flow": 1961000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -578000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 2079000000, "gross_profit": 760000000, "ebit": 477000000, "ebitda": 717000000, "pretax_income": 398000000, "tax_provision": 100000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553100000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 157000000, "free_cash_flow": 1961000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -578000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 2079000000, "gross_profit": 760000000, "ebit": 477000000, "ebitda": 717000000, "pretax_income": 398000000, "tax_provision": 100000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922000000, "total_current_assets": 4681000000, "total_assets": 24249000000, "short_term_debt": 469000000, "long_term_debt": 4936000000, "total_debt": 5905000000, "total_liabilities": 10995000000, "total_equity": 13254000000, "shares_outstanding": 553100000, "goodwill_and_intangibles": 10748000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 157000000, "free_cash_flow": 1961000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -578000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }