{ "ticker": { "uuid": "efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a", "symbol": "TLG", "name": "Troilus Mining Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a/" }, "ticker_metadata": { "id": 36703, "uuid": "efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a", "symbol": "TLG", "name": "Troilus Mining Corp.", "asset_type": "equity", "market_cap": 1143742080, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Troilus Mining Corp. engages in exploration and development of mineral properties in Canada. The company explores for gold, silver, and copper deposits. Its flagship property is the 100% owned Troilus Gold project that covers an area of approximately 435 square kilometers located northeast of the Val-d'Or mining district, within the Frot\u00eat-Evans Greenstone Belt in Quebec, Canada. The company was formerly known as Troilus Gold Corp. and change its name to Troilus Mining Corp. in December 2025. The company is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a", "symbol": "TLG", "name": "Troilus Mining Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/efc3fd27-f1f5-4fc6-9d3c-463ec0947a8a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.26, "value": 0.38, "quality": 0.38, "momentum": 0.4, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.8, "market_cap": 997656584.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0165, "roe": -0.4416, "piotroski_f_score": 1, "momentum_12_1": 1.5714, "volatility_252d": 0.6807 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.581089+00:00", "batch_id": "" }, "size": { "price_close": 1.8, "market_cap": 997656584.4, "market_cap_usd": 997656584.4, "enterprise_value": 884707672.4, "shares_outstanding": 554253658, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.7515, "ptbv_ratio": 6.7515, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.1908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -13.471, "earnings_yield": null, "fcf_yield": -0.0742, "price_to_sales": null, "price_to_book": 6.7515, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0165, "shareholder_yield": -0.0165, "debt_paydown_yield": 0.0232, "total_yield": 0.0067 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4416, "roa": -0.3918, "roic": -1.6219, "roc_greenblatt": -1.4708, "asset_turnover": null, "cash_conversion": 1.0064, "accruals_ratio": -0.0015, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4339, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8106, "debt_to_assets": 0.0103, "interest_coverage": -51.088, "current_ratio": 10.8063, "quick_ratio": 10.8063, "net_debt": -112948912, "local_beta": 3.7645, "volatility_252d": 0.6807, "volatility_60d": 1.6068, "max_drawdown_12m": -0.44, "risk_adjusted_momentum": 2.3085 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5687, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0476, "price_return_6m": 0.1842, "price_return_9m": 0.8, "price_return_12m": 1.5714, "price_return_12m_ex1m": 1.5714, "momentum_6m": 0.1842, "momentum_12m": 1.5714, "momentum_12_1": 1.5714, "distance_from_52w_high": -0.2, "distance_from_52w_low": 1.8571, "relative_strength": 1.2693 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -151856, "ebit_ttm": -75300295, "ebitda_ttm": -62382470, "net_income_ttm": -65255244, "eps_diluted_ttm": -0.1177, "operating_cash_flow_ttm": -65007395, "capital_expenditure_ttm": -667690, "fcf_ttm": -65675085, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16508000, "interest_expense_ttm": 1473932, "cash_and_equivalents": 114664925, "total_current_assets": 151810835, "total_current_liabilities": 14048404, "net_ppe": 6998435, "total_assets": 166541278, "total_debt": 1716013, "total_equity": 147769204, "net_working_capital": 44199832, "book_value_per_share": 0.2666, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2666 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 63, "svqf_composite": 56, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.38, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.4, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11712, "ticker_id": 36703, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.581089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 997656584.4, "market_cap_usd": 997656584.4, "enterprise_value": 884707672.4, "shares_outstanding": 554253658, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.7514513, "ptbv_ratio": 6.7514513, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.19079244, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -13.47097872, "earnings_yield": null, "fcf_yield": -0.07423366, "dividend_yield": 0, "buyback_yield": -0.01654678, "shareholder_yield": -0.01654678, "debt_paydown_yield": 0.02323429, "total_yield": 0.00668752, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.44160246, "roa": -0.39182625, "roic": -1.62190545, "roc_greenblatt": -1.47075867, "asset_turnover": null, "cash_conversion": 1.00643383, "accruals_ratio": -0.00148821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81058737, "debt_to_assets": 0.01030383, "interest_coverage": -51.08803866, "current_ratio": 10.80626917, "quick_ratio": 10.80626917, "net_debt": -112948912, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56868838, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.433851, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.04761905, "price_return_6m": 0.18421053, "price_return_9m": 0.8, "price_return_12m": 1.57142857, "price_return_12m_ex1m": 1.57142857, "distance_from_52w_high": -0.2, "distance_from_52w_low": 1.85714286, "relative_strength": 1.26932216, "local_beta": 3.7645, "volatility_252d": 0.680703, "volatility_60d": 1.606771, "max_drawdown_12m": -0.44, "revenue_ttm": 0, "gross_profit_ttm": -151856, "ebit_ttm": -75300295, "ebitda_ttm": -62382470, "net_income_ttm": -65255244, "eps_diluted_ttm": -0.11773534, "operating_cash_flow_ttm": -65007395, "capital_expenditure_ttm": -667690, "fcf_ttm": -65675085, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16508000, "interest_expense_ttm": 1473932, "cash_and_equivalents": 114664925, "total_current_assets": 151810835, "total_current_liabilities": 14048404, "net_ppe": 6998435, "total_assets": 166541278, "total_debt": 1716013, "total_equity": 147769204, "net_working_capital": 44199832, "book_value_per_share": 0.26660934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26660934, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 63, "svqf_composite": 56, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.26, "value": 0.38, "quality": 0.38, "momentum": 0.4, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0165, "roe": -0.4416, "momentum_12_1": 1.5714, "complete_fields": { "id": 11712, "ticker_id": 36703, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.581089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 997656584.4, "market_cap_usd": 997656584.4, "enterprise_value": 884707672.4, "shares_outstanding": 554253658, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.7514513, "ptbv_ratio": 6.7514513, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.19079244, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -13.47097872, "earnings_yield": null, "fcf_yield": -0.07423366, "dividend_yield": 0, "buyback_yield": -0.01654678, "shareholder_yield": -0.01654678, "debt_paydown_yield": 0.02323429, "total_yield": 0.00668752, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.44160246, "roa": -0.39182625, "roic": -1.62190545, "roc_greenblatt": -1.47075867, "asset_turnover": null, "cash_conversion": 1.00643383, "accruals_ratio": -0.00148821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81058737, "debt_to_assets": 0.01030383, "interest_coverage": -51.08803866, "current_ratio": 10.80626917, "quick_ratio": 10.80626917, "net_debt": -112948912, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56868838, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.433851, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.04761905, "price_return_6m": 0.18421053, "price_return_9m": 0.8, "price_return_12m": 1.57142857, "price_return_12m_ex1m": 1.57142857, "distance_from_52w_high": -0.2, "distance_from_52w_low": 1.85714286, "relative_strength": 1.26932216, "local_beta": 3.7645, "volatility_252d": 0.680703, "volatility_60d": 1.606771, "max_drawdown_12m": -0.44, "revenue_ttm": 0, "gross_profit_ttm": -151856, "ebit_ttm": -75300295, "ebitda_ttm": -62382470, "net_income_ttm": -65255244, "eps_diluted_ttm": -0.11773534, "operating_cash_flow_ttm": -65007395, "capital_expenditure_ttm": -667690, "fcf_ttm": -65675085, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16508000, "interest_expense_ttm": 1473932, "cash_and_equivalents": 114664925, "total_current_assets": 151810835, "total_current_liabilities": 14048404, "net_ppe": 6998435, "total_assets": 166541278, "total_debt": 1716013, "total_equity": 147769204, "net_working_capital": 44199832, "book_value_per_share": 0.26660934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26660934, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 63, "svqf_composite": 56, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 321937, "gross_profit": -321937, "ebit": -30288846, "ebitda": -32746058, "pretax_income": null, "tax_provision": null, "net_income": -34268174, "net_income_to_common": -34268174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6863619, "total_current_assets": 17071431, "total_assets": 24931670, "short_term_debt": 349741, "long_term_debt": 667954, "total_debt": 1017695, "total_liabilities": null, "total_equity": 15589778, "shares_outstanding": 285201796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19790274, "capital_expenditure": -392723, "free_cash_flow": -20182997, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16508000, "net_debt_issued": -935720 }, "complete_fields": { "id": 425067, "ticker_id": 36703, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32746058", "netIncome": "-34268174", "grossProfit": "-321937", "totalRevenue": "0", "costOfRevenue": "321937", "interestExpense": "97813", "operatingIncome": "-30288846", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1424303" }, "balance": { "totalDebt": "1017695", "totalAssets": "24931670", "longTermDebt": "667954", "shortTermDebt": "349741", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "285201796", "totalCurrentAssets": "17071431", "totalShareholderEquity": "15589778", "totalCurrentLiabilities": "6013023", "propertyPlantEquipmentNet": "5542660", "cashAndShortTermInvestments": "6863619" }, "cashflow": { "freeCashFlow": "-20182997", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16508000", "repaymentOfDebt": "-935720", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-19790274", "repurchaseOfStock": null, "capitalExpenditures": "-392723" } }, "revenue": 0, "cost_of_revenue": 321937, "gross_profit": -321937, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30288846, "depreciation_amortisation": 1424303, "ebitda": -32746058, "interest_expense": 97813, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34268174, "net_income_continuing_ops": null, "net_income_to_common": -34268174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6863619, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17071431, "net_ppe": 5542660, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24931670, "short_term_debt": 349741, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6013023, "long_term_debt": 667954, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1017695, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15589778, "shares_outstanding": 285201796, "operating_cash_flow": -19790274, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -392723, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16508000, "net_debt_issued": -935720, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20182997, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32746058", "netIncome": "-34268174", "grossProfit": "-321937", "totalRevenue": "0", "costOfRevenue": "321937", "interestExpense": "97813", "operatingIncome": "-30288846", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1424303" }, "balance": { "totalDebt": "1017695", "totalAssets": "24931670", "longTermDebt": "667954", "shortTermDebt": "349741", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "285201796", "totalCurrentAssets": "17071431", "totalShareholderEquity": "15589778", "totalCurrentLiabilities": "6013023", "propertyPlantEquipmentNet": "5542660", "cashAndShortTermInvestments": "6863619" }, "cashflow": { "freeCashFlow": "-20182997", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16508000", "repaymentOfDebt": "-935720", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-19790274", "repurchaseOfStock": null, "capitalExpenditures": "-392723" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 335796, "gross_profit": -335796, "ebit": -35407918, "ebitda": -3910933, "pretax_income": null, "tax_provision": null, "net_income": -5575399, "net_income_to_common": -5575399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3901133, "total_current_assets": 30475449, "total_assets": 36826900, "short_term_debt": 688365, "long_term_debt": 384290, "total_debt": 1072655, "total_liabilities": null, "total_equity": 29883194, "shares_outstanding": 235792776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31111615, "capital_expenditure": -590254, "free_cash_flow": -31701869, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -646088 }, "complete_fields": { "id": 425068, "ticker_id": 36703, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3910933", "netIncome": "-5575399", "grossProfit": "-335796", "totalRevenue": "0", "costOfRevenue": "335796", "interestExpense": "136023", "operatingIncome": "-35407918", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1528443" }, "balance": { "totalDebt": "1072655", "totalAssets": "36826900", "longTermDebt": "384290", "shortTermDebt": "688365", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235792776", "totalCurrentAssets": "30475449", "totalShareholderEquity": "29883194", "totalCurrentLiabilities": "3988775", "propertyPlantEquipmentNet": "5506856", "cashAndShortTermInvestments": "3901133" }, "cashflow": { "freeCashFlow": "-31701869", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10000000", "repaymentOfDebt": "-646088", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-31111615", "repurchaseOfStock": null, "capitalExpenditures": "-590254" } }, "revenue": 0, "cost_of_revenue": 335796, "gross_profit": -335796, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35407918, "depreciation_amortisation": 1528443, "ebitda": -3910933, "interest_expense": 136023, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5575399, "net_income_continuing_ops": null, "net_income_to_common": -5575399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3901133, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30475449, "net_ppe": 5506856, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36826900, "short_term_debt": 688365, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3988775, "long_term_debt": 384290, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1072655, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29883194, "shares_outstanding": 235792776, "operating_cash_flow": -31111615, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -590254, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -646088, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31701869, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3910933", "netIncome": "-5575399", "grossProfit": "-335796", "totalRevenue": "0", "costOfRevenue": "335796", "interestExpense": "136023", "operatingIncome": "-35407918", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1528443" }, "balance": { "totalDebt": "1072655", "totalAssets": "36826900", "longTermDebt": "384290", "shortTermDebt": "688365", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235792776", "totalCurrentAssets": "30475449", "totalShareholderEquity": "29883194", "totalCurrentLiabilities": "3988775", "propertyPlantEquipmentNet": "5506856", "cashAndShortTermInvestments": "3901133" }, "cashflow": { "freeCashFlow": "-31701869", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10000000", "repaymentOfDebt": "-646088", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-31111615", "repurchaseOfStock": null, "capitalExpenditures": "-590254" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 304998, "gross_profit": -304998, "ebit": -44119327, "ebitda": -34682613, "pretax_income": null, "tax_provision": null, "net_income": -36242416, "net_income_to_common": -36242416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9498921, "total_current_assets": 23982676, "total_assets": 30720812, "short_term_debt": 702591, "long_term_debt": 554219, "total_debt": 1256810, "total_liabilities": null, "total_equity": 17929613, "shares_outstanding": 199986685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42426530, "capital_expenditure": -869661, "free_cash_flow": -43296191, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -608520 }, "complete_fields": { "id": 425069, "ticker_id": 36703, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34682613", "netIncome": "-36242416", "grossProfit": "-304998", "totalRevenue": "0", "costOfRevenue": "304998", "interestExpense": "133866", "operatingIncome": "-44119327", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1425937" }, "balance": { "totalDebt": "1256810", "totalAssets": "30720812", "longTermDebt": "554219", "shortTermDebt": "702591", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199986685", "totalCurrentAssets": "23982676", "totalShareholderEquity": "17929613", "totalCurrentLiabilities": "9047400", "propertyPlantEquipmentNet": "5893541", "cashAndShortTermInvestments": "9498921" }, "cashflow": { "freeCashFlow": "-43296191", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-608520", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-42426530", "repurchaseOfStock": null, "capitalExpenditures": "-869661" } }, "revenue": 0, "cost_of_revenue": 304998, "gross_profit": -304998, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44119327, "depreciation_amortisation": 1425937, "ebitda": -34682613, "interest_expense": 133866, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36242416, "net_income_continuing_ops": null, "net_income_to_common": -36242416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9498921, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23982676, "net_ppe": 5893541, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30720812, "short_term_debt": 702591, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9047400, "long_term_debt": 554219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1256810, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17929613, "shares_outstanding": 199986685, "operating_cash_flow": -42426530, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -869661, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -608520, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43296191, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34682613", "netIncome": "-36242416", "grossProfit": "-304998", "totalRevenue": "0", "costOfRevenue": "304998", "interestExpense": "133866", "operatingIncome": "-44119327", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1425937" }, "balance": { "totalDebt": "1256810", "totalAssets": "30720812", "longTermDebt": "554219", "shortTermDebt": "702591", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199986685", "totalCurrentAssets": "23982676", "totalShareholderEquity": "17929613", "totalCurrentLiabilities": "9047400", "propertyPlantEquipmentNet": "5893541", "cashAndShortTermInvestments": "9498921" }, "cashflow": { "freeCashFlow": "-43296191", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-608520", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-42426530", "repurchaseOfStock": null, "capitalExpenditures": "-869661" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 221131, "gross_profit": -221131, "ebit": -62507880, "ebitda": -73681802, "pretax_income": null, "tax_provision": null, "net_income": -74955164, "net_income_to_common": -74955164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53460390, "total_current_assets": 59485592, "total_assets": 66149500, "short_term_debt": 518726, "long_term_debt": 711998, "total_debt": 1230724, "total_liabilities": null, "total_equity": 46934939, "shares_outstanding": 195935173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49849870, "capital_expenditure": -644285, "free_cash_flow": -50494155, "dividends_paid": null, "share_repurchases": null, "shares_issued": 78238173, "net_debt_issued": -678101 }, "complete_fields": { "id": 425070, "ticker_id": 36703, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-73681802", "netIncome": "-74955164", "grossProfit": "-221131", "totalRevenue": "0", "costOfRevenue": "221131", "interestExpense": "157691", "operatingIncome": "-62507880", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1115671" }, "balance": { "totalDebt": "1230724", "totalAssets": "66149500", "longTermDebt": "711998", "shortTermDebt": "518726", "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "195935173", "totalCurrentAssets": "59485592", "totalShareholderEquity": "46934939", "totalCurrentLiabilities": "7089705", "propertyPlantEquipmentNet": "5819313", "cashAndShortTermInvestments": "53460390" }, "cashflow": { "freeCashFlow": "-50494155", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "78238173", "repaymentOfDebt": "-678101", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "-49849870", "repurchaseOfStock": null, "capitalExpenditures": "-644285" } }, "revenue": 0, "cost_of_revenue": 221131, "gross_profit": -221131, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62507880, "depreciation_amortisation": 1115671, "ebitda": -73681802, "interest_expense": 157691, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74955164, "net_income_continuing_ops": null, "net_income_to_common": -74955164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53460390, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59485592, "net_ppe": 5819313, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66149500, "short_term_debt": 518726, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7089705, "long_term_debt": 711998, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1230724, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46934939, "shares_outstanding": 195935173, "operating_cash_flow": -49849870, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -644285, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 78238173, "net_debt_issued": -678101, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50494155, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-73681802", "netIncome": "-74955164", "grossProfit": "-221131", "totalRevenue": "0", "costOfRevenue": "221131", "interestExpense": "157691", "operatingIncome": "-62507880", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1115671" }, "balance": { "totalDebt": "1230724", "totalAssets": "66149500", "longTermDebt": "711998", "shortTermDebt": "518726", "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "195935173", "totalCurrentAssets": "59485592", "totalShareholderEquity": "46934939", "totalCurrentLiabilities": "7089705", "propertyPlantEquipmentNet": "5819313", "cashAndShortTermInvestments": "53460390" }, "cashflow": { "freeCashFlow": "-50494155", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "78238173", "repaymentOfDebt": "-678101", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "-49849870", "repurchaseOfStock": null, "capitalExpenditures": "-644285" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36876, "gross_profit": -36876, "ebit": -25596756, "ebitda": -24059505, "pretax_income": null, "tax_provision": null, "net_income": -24468989, "net_income_to_common": -24468989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114664925, "total_current_assets": 151810835, "total_assets": 166541278, "short_term_debt": null, "long_term_debt": 1157297, "total_debt": 1716013, "total_liabilities": null, "total_equity": 147769204, "shares_outstanding": 553492655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21653740, "capital_expenditure": -215338, "free_cash_flow": -21869078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -231158 }, "complete_fields": { "id": 425061, "ticker_id": 36703, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24059505", "netIncome": "-24468989", "grossProfit": "-36876", "totalRevenue": "0", "costOfRevenue": "36876", "interestExpense": "44226", "operatingIncome": "-25596756", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "365258" }, "balance": { "totalDebt": "1716013", "totalAssets": "166541278", "longTermDebt": "1157297", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "553492655", "totalCurrentAssets": "151810835", "totalShareholderEquity": "147769204", "totalCurrentLiabilities": "14048404", "propertyPlantEquipmentNet": "6998435", "cashAndShortTermInvestments": "114664925" }, "cashflow": { "freeCashFlow": "-21869078", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-231158", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "-21653740", "repurchaseOfStock": null, "capitalExpenditures": "-215338" } }, "revenue": 0, "cost_of_revenue": 36876, "gross_profit": -36876, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25596756, "depreciation_amortisation": 365258, "ebitda": -24059505, "interest_expense": 44226, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24468989, "net_income_continuing_ops": null, "net_income_to_common": -24468989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114664925, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151810835, "net_ppe": 6998435, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166541278, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14048404, "long_term_debt": 1157297, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1716013, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147769204, "shares_outstanding": 553492655, "operating_cash_flow": -21653740, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -215338, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -231158, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21869078, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24059505", "netIncome": "-24468989", "grossProfit": "-36876", "totalRevenue": "0", "costOfRevenue": "36876", "interestExpense": "44226", "operatingIncome": "-25596756", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "365258" }, "balance": { "totalDebt": "1716013", "totalAssets": "166541278", "longTermDebt": "1157297", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "553492655", "totalCurrentAssets": "151810835", "totalShareholderEquity": "147769204", "totalCurrentLiabilities": "14048404", "propertyPlantEquipmentNet": "6998435", "cashAndShortTermInvestments": "114664925" }, "cashflow": { "freeCashFlow": "-21869078", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-231158", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "-21653740", "repurchaseOfStock": null, "capitalExpenditures": "-215338" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38288, "gross_profit": -38288, "ebit": -20632122, "ebitda": -14160105, "pretax_income": null, "tax_provision": null, "net_income": -14753770, "net_income_to_common": -14753770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132956530, "total_current_assets": 161983742, "total_assets": 172888555, "short_term_debt": null, "long_term_debt": 1101906, "total_debt": 1724541, "total_liabilities": null, "total_equity": 161126060, "shares_outstanding": 546980174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16673912, "capital_expenditure": -47928, "free_cash_flow": -16721840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22600723 }, "complete_fields": { "id": 425062, "ticker_id": 36703, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14160105", "netIncome": "-14753770", "grossProfit": "-38288", "totalRevenue": "0", "costOfRevenue": "38288", "interestExpense": "229041", "operatingIncome": "-20632122", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364624" }, "balance": { "totalDebt": "1724541", "totalAssets": "172888555", "longTermDebt": "1101906", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "546980174", "totalCurrentAssets": "161983742", "totalShareholderEquity": "161126060", "totalCurrentLiabilities": "8695815", "propertyPlantEquipmentNet": "6930886", "cashAndShortTermInvestments": "132956530" }, "cashflow": { "freeCashFlow": "-16721840", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22600723", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-16673912", "repurchaseOfStock": null, "capitalExpenditures": "-47928" } }, "revenue": 0, "cost_of_revenue": 38288, "gross_profit": -38288, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20632122, "depreciation_amortisation": 364624, "ebitda": -14160105, "interest_expense": 229041, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14753770, "net_income_continuing_ops": null, "net_income_to_common": -14753770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132956530, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161983742, "net_ppe": 6930886, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172888555, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8695815, "long_term_debt": 1101906, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1724541, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161126060, "shares_outstanding": 546980174, "operating_cash_flow": -16673912, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47928, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22600723, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16721840, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14160105", "netIncome": "-14753770", "grossProfit": "-38288", "totalRevenue": "0", "costOfRevenue": "38288", "interestExpense": "229041", "operatingIncome": "-20632122", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364624" }, "balance": { "totalDebt": "1724541", "totalAssets": "172888555", "longTermDebt": "1101906", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "546980174", "totalCurrentAssets": "161983742", "totalShareholderEquity": "161126060", "totalCurrentLiabilities": "8695815", "propertyPlantEquipmentNet": "6930886", "cashAndShortTermInvestments": "132956530" }, "cashflow": { "freeCashFlow": "-16721840", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22600723", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-16673912", "repurchaseOfStock": null, "capitalExpenditures": "-47928" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38288, "gross_profit": -38288, "ebit": -17487662, "ebitda": -13394839, "pretax_income": null, "tax_provision": null, "net_income": -14881414, "net_income_to_common": -14881414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19880524, "total_current_assets": 29290528, "total_assets": 40087677, "short_term_debt": 21102326, "long_term_debt": 937081, "total_debt": 22759824, "total_liabilities": null, "total_equity": 7152434, "shares_outstanding": 406686339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16735269, "capital_expenditure": -343706, "free_cash_flow": -17078975, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5999576, "net_debt_issued": -188168 }, "complete_fields": { "id": 425063, "ticker_id": 36703, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13394839", "netIncome": "-14881414", "grossProfit": "-38288", "totalRevenue": "0", "costOfRevenue": "38288", "interestExpense": "1141176", "operatingIncome": "-17487662", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345399" }, "balance": { "totalDebt": "22759824", "totalAssets": "40087677", "longTermDebt": "937081", "shortTermDebt": "21102326", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406686339", "totalCurrentAssets": "29290528", "totalShareholderEquity": "7152434", "totalCurrentLiabilities": "29185858", "propertyPlantEquipmentNet": "6919180", "cashAndShortTermInvestments": "19880524" }, "cashflow": { "freeCashFlow": "-17078975", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5999576", "repaymentOfDebt": "-188168", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-16735269", "repurchaseOfStock": null, "capitalExpenditures": "-343706" } }, "revenue": 0, "cost_of_revenue": 38288, "gross_profit": -38288, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17487662, "depreciation_amortisation": 345399, "ebitda": -13394839, "interest_expense": 1141176, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14881414, "net_income_continuing_ops": null, "net_income_to_common": -14881414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19880524, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29290528, "net_ppe": 6919180, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40087677, "short_term_debt": 21102326, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29185858, "long_term_debt": 937081, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22759824, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7152434, "shares_outstanding": 406686339, "operating_cash_flow": -16735269, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -343706, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5999576, "net_debt_issued": -188168, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17078975, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13394839", "netIncome": "-14881414", "grossProfit": "-38288", "totalRevenue": "0", "costOfRevenue": "38288", "interestExpense": "1141176", "operatingIncome": "-17487662", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345399" }, "balance": { "totalDebt": "22759824", "totalAssets": "40087677", "longTermDebt": "937081", "shortTermDebt": "21102326", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406686339", "totalCurrentAssets": "29290528", "totalShareholderEquity": "7152434", "totalCurrentLiabilities": "29185858", "propertyPlantEquipmentNet": "6919180", "cashAndShortTermInvestments": "19880524" }, "cashflow": { "freeCashFlow": "-17078975", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5999576", "repaymentOfDebt": "-188168", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-16735269", "repurchaseOfStock": null, "capitalExpenditures": "-343706" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38404, "gross_profit": -38404, "ebit": -11583755, "ebitda": -10768021, "pretax_income": null, "tax_provision": null, "net_income": -11151071, "net_income_to_common": -11151071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14534810, "total_current_assets": 27923138, "total_assets": 36253521, "short_term_debt": null, "long_term_debt": 643690, "total_debt": 1349574, "total_liabilities": null, "total_equity": 24629214, "shares_outstanding": 383606126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9944474, "capital_expenditure": -60718, "free_cash_flow": -10005192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159796 }, "complete_fields": { "id": 425064, "ticker_id": 36703, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10768021", "netIncome": "-11151071", "grossProfit": "-38404", "totalRevenue": "0", "costOfRevenue": "38404", "interestExpense": "59489", "operatingIncome": "-11583755", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "323561" }, "balance": { "totalDebt": "1349574", "totalAssets": "36253521", "longTermDebt": "643690", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383606126", "totalCurrentAssets": "27923138", "totalShareholderEquity": "24629214", "totalCurrentLiabilities": "8463150", "propertyPlantEquipmentNet": "6343539", "cashAndShortTermInvestments": "14534810" }, "cashflow": { "freeCashFlow": "-10005192", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-159796", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-9944474", "repurchaseOfStock": null, "capitalExpenditures": "-60718" } }, "revenue": 0, "cost_of_revenue": 38404, "gross_profit": -38404, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11583755, "depreciation_amortisation": 323561, "ebitda": -10768021, "interest_expense": 59489, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11151071, "net_income_continuing_ops": null, "net_income_to_common": -11151071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14534810, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27923138, "net_ppe": 6343539, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36253521, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8463150, "long_term_debt": 643690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1349574, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24629214, "shares_outstanding": 383606126, "operating_cash_flow": -9944474, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60718, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159796, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10005192, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10768021", "netIncome": "-11151071", "grossProfit": "-38404", "totalRevenue": "0", "costOfRevenue": "38404", "interestExpense": "59489", "operatingIncome": "-11583755", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "323561" }, "balance": { "totalDebt": "1349574", "totalAssets": "36253521", "longTermDebt": "643690", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383606126", "totalCurrentAssets": "27923138", "totalShareholderEquity": "24629214", "totalCurrentLiabilities": "8463150", "propertyPlantEquipmentNet": "6343539", "cashAndShortTermInvestments": "14534810" }, "cashflow": { "freeCashFlow": "-10005192", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-159796", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-9944474", "repurchaseOfStock": null, "capitalExpenditures": "-60718" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45399, "gross_profit": -45399, "ebit": -8498552, "ebitda": -7199471, "pretax_income": null, "tax_provision": null, "net_income": -7520454, "net_income_to_common": -7520454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18536938, "total_current_assets": 27849420, "total_assets": 37525595, "short_term_debt": null, "long_term_debt": 809329, "total_debt": 1587225, "total_liabilities": null, "total_equity": 28677577, "shares_outstanding": 366324726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8432148, "capital_expenditure": -479168, "free_cash_flow": -8911316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -164371 }, "complete_fields": { "id": 425065, "ticker_id": 36703, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7199471", "netIncome": "-7520454", "grossProfit": "-45399", "totalRevenue": "0", "costOfRevenue": "45399", "interestExpense": "64743", "operatingIncome": "-8498552", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256240" }, "balance": { "totalDebt": "1587225", "totalAssets": "37525595", "longTermDebt": "809329", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "366324726", "totalCurrentAssets": "27849420", "totalShareholderEquity": "28677577", "totalCurrentLiabilities": "5504478", "propertyPlantEquipmentNet": "6598024", "cashAndShortTermInvestments": "18536938" }, "cashflow": { "freeCashFlow": "-8911316", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-164371", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-8432148", "repurchaseOfStock": null, "capitalExpenditures": "-479168" } }, "revenue": 0, "cost_of_revenue": 45399, "gross_profit": -45399, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8498552, "depreciation_amortisation": 256240, "ebitda": -7199471, "interest_expense": 64743, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7520454, "net_income_continuing_ops": null, "net_income_to_common": -7520454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18536938, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27849420, "net_ppe": 6598024, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37525595, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5504478, "long_term_debt": 809329, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1587225, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28677577, "shares_outstanding": 366324726, "operating_cash_flow": -8432148, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -479168, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -164371, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8911316, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7199471", "netIncome": "-7520454", "grossProfit": "-45399", "totalRevenue": "0", "costOfRevenue": "45399", "interestExpense": "64743", "operatingIncome": "-8498552", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256240" }, "balance": { "totalDebt": "1587225", "totalAssets": "37525595", "longTermDebt": "809329", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "366324726", "totalCurrentAssets": "27849420", "totalShareholderEquity": "28677577", "totalCurrentLiabilities": "5504478", "propertyPlantEquipmentNet": "6598024", "cashAndShortTermInvestments": "18536938" }, "cashflow": { "freeCashFlow": "-8911316", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-164371", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-8432148", "repurchaseOfStock": null, "capitalExpenditures": "-479168" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28506000, "net_debt_issued": null }, "complete_fields": { "id": 425066, "ticker_id": 36703, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:13.117713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28506000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28506000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28506000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }